Kearny FinancialNASDAQ: KRNY

Kearny Financial Corp. Reports Fiscal 2021 Third Quarter Results

· Issued by Kearny Financial via GlobeNewswire

Key figures

  • Return on average assets was 0.89% for the quarter ended March 31, 2021 as compared to 0.92% for the quarter ended December 31, 2020 .
  • During the quarter ended March 31, 2021 , the Company repurchased 3,026,564 shares of common stock at a cost of $34.9 million , or $11.52 per share.
  • For the quarter ended March 31, 2021 , book value per share increased by $0.12 to $12.98 while tangible book value per share increased by $0.03 to $10.36 .

On 6ix: 6ix.com/news/kearny-financial-corp-reports-fiscal-2021-third-quarter-results

FAIRFIELD, N.J., April 29, 2021 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported net income for the quarter ended March 31, 2021 of $16.4 million, or $0.20 per diluted share, compared to $16.9 million, or $0.20 per diluted share, for the quarter ended December 31, 2020.

Craig L. Montanaro, President and Chief Executive Officer, commented, “This quarter’s performance was highlighted by double-digit margin expansion largely resulting from a 22 basis point decrease in the cost of our interest-bearing liabilities. The success we have had in shifting our funding mix, controlling operating expenses and building valuable long-term lending and deposit relationships serves us well today and into the future.”

With regard to the current credit environment, Mr. Montanaro further noted, “Despite an increase of $4.2 million in reserves on individually evaluated loans, largely attributable to two non-performing commercial real estate loans, asset quality remains solid. Our fortress-like balance sheet, comprised of significant levels of excess capital and a robust allowance for credit losses, positions us to withstand the ongoing economic impact of the pandemic while allowing us to take advantage of strategic capital deployment opportunities as they may arise.”

Balance Sheet

  • Deposits increased by $61.8 million to $5.37 billion at March 31, 2021 from $5.31 billion at December 31, 2020, reflecting growth of $227.8 million, or 6.8%, in core non-maturity deposits.
  • Loans receivable decreased by $30.4 million to $4.80 billion at March 31, 2021 from $4.83 billion at December 31, 2020. Included in the net decrease for the period was a reduction of $18.3 million in Paycheck Protection Program (“PPP”) loan balances.
  • Investment securities increased to $1.81 billion, or 24.5% of total assets, at March 31, 2021 from $1.73 billion at December 31, 2020, while borrowings remained relatively flat, increasing to $865.8 million, or 11.8% of total assets, from $865.7 million, or 11.8% of total assets, for those same comparative periods.

Earnings

Net Interest Income and Net Interest Margin

  • Net interest income increased by $3.1 million to $47.6 million for the quarter ended March 31, 2021 from $44.6 million for the quarter ended December 31, 2020. This increase was the result of a $3.2 million reduction in interest expense that was partially offset by an $80,000 decline in interest income. Included in net interest income was purchase accounting accretion of $4.8 million and $3.7 million, for the quarters ended March 31, 2021 and December 31, 2020, respectively.
  • Net interest margin increased by 19 basis points to 2.83% for the quarter ended March 31, 2021 from 2.64% for the quarter ended December 31, 2020. For those same comparative periods, yield on interest-earning assets increased by one basis point to 3.46% while the cost of interest-bearing liabilities decreased by 22 basis points to 0.75%.

Non-Interest Income

  • Fees and service charges totaled $1.3 million for the quarter ended March 31, 2021 compared to $1.9 million for the quarter ended December 31, 2020. This decrease was largely attributable to a decrease of $488,000 in loan pre-payment penalty income to $871,000 for the quarter ended March 31, 2021.
  • Gain on sale of loans totaled $943,000 for the quarter ended March 31, 2021 compared to $2.4 million for the quarter ended December 31, 2020. This decrease was largely attributable to the strategic decision to retain a greater percentage of originated loans within the portfolio, compared to the prior quarter.
  • Gain on sale and call of securities was $18,000 for the quarter ended March 31, 2021 compared to $813,000 for the quarter ended December 31, 2020. This decrease was largely attributable to a gain recorded in the prior comparative period in connection with a previously disclosed wholesale restructuring transaction.
  • Included in other non-interest income was a non-recurring gain of $837,000 attributable to the sale of two properties which previously served as Kearny Bank retail branch locations and were sold in connection with branch consolidation activities.

Non-Interest Expense

  • Non-interest expense decreased by $694,000 to $29.8 million for the quarter ended March 31, 2021 compared to $30.5 million for the quarter ended December 31, 2020. The decrease was largely attributable to $796,000 in debt extinguishment expense recognized in the prior comparative period with no such expense recognized in the current period.
  • Included in other non-interest expense for the quarter ended March 31, 2021 was an asset impairment charge of $375,000 related to the consolidation and closure of one additional branch location.
  • The efficiency and non-interest expense ratios were 56.15% and 1.62%, respectively, for the quarter ended March 31, 2021 as compared to 59.01% and 1.65%, respectively, for the quarter ended December 31, 2020.

Income Taxes

  • Income tax expense totaled $5.7 million for the quarter ended March 31, 2021 compared to $5.6 million for the quarter ended December 31, 2020, resulting in effective tax rates of 25.9% and 24.9%, respectively.

Performance Highlights

  • Return on average assets was 0.89% for the quarter ended March 31, 2021 as compared to 0.92% for the quarter ended December 31, 2020.
  • Return on average equity was 6.07% for the quarters ended March 31, 2021 and December 31, 2020. Return on average tangible equity was 7.57% for the quarter ended March 31, 2021 as compared to 7.52% for the quarter ended December 31, 2020.

Asset Quality

  • The balance of non-performing assets remained relatively stable at $71.6 million, or 0.97% of total assets, at March 31, 2021 compared $71.7 million, or 0.98% of total assets, at December 31, 2020.
  • Based on Section 4013 of the CARES Act, the Consolidated Appropriations Act, 2021 and related guidance promulgated by federal banking regulators, qualifying loan modifications, including short-term payment deferrals, are not considered to be troubled debt restructurings. As of March 31, 2021, the Company had active payment deferrals on 32 loans totaling $52.9 million, representing 1.10% of total loans.
  • Net charge offs totaled $750,000 for the quarter ended March 31, 2021 compared to $109,000 for the quarter ended December 31, 2020, reflecting annualized net charge off rates of 0.06% and 0.01% for the those same comparative periods. Net charge offs for the quarter were largely attributable to one Small Business Administration 7a loan totaling $675,000.
  • Provision for credit losses totaled $1.1 million for the quarter ended March 31, 2021 compared to a provision for credit losses reversal of $1.4 million for the quarter ended December 31, 2020. The comparatively higher level of provision primarily reflected an increase in reserves on individually evaluated loans of $4.2 million, partially offset by a release of reserves within the one- to four-family residential segments, reflecting the improving credit risk outlook for that asset class.
  • The increase in reserves on individually evaluated loans, noted above, was largely attributable to two non-performing commercial real estate loans, with principal balances totaling $9.8 million, secured by properties located in New York City.
  • The Allowance for Credit Losses (“ACL”) increased to $63.8 million at March 31, 2021 from $63.4 million at December 31, 2020, with such balances reflecting an ACL to total loans ratio of 1.32% and 1.30%, respectively, as of those dates.

Liquidity & Capital

  • At March 31, 2021, liquid assets included $109.0 million of short-term cash and equivalents supplemented by $1.78 billion of investment securities classified as available for sale. The Company had the capacity to borrow additional funds totaling $615.0 million via unsecured lines of credit and $1.81 billion and $257.0 million, without pledging additional collateral, from the FHLB of New York and Federal Reserve Bank, respectively.
  • During the quarter ended March 31, 2021, the Company repurchased 3,026,564 shares of common stock at a cost of $34.9 million, or $11.52 per share.
  • For the quarter ended March 31, 2021, book value per share increased by $0.12 to $12.98 while tangible book value per share increased by $0.03 to $10.36.
  • At March 31, 2021, the Company’s ratio of tangible equity to tangible assets equaled 11.89%.  At March 31, 2021, the regulatory capital ratios, of both the Company and the Bank were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

In addition, the COVID-19 pandemic is having an adverse impact on the Company, its customers and the communities it serves. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened or remain open. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen or remain open, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for credit losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; due to a decline in our stock price or other factors, goodwill may become impaired and be required to be written down; and our cyber security risks are increased as the result of an increase in the number of employees working remotely.

Category: Earnings

Linked-Quarter Comparative Financial Analysis
Summary Balance SheetAtVariance
(Dollars and Shares in Thousands,March 31,December 31,Varianceor Change
Except Per Share Data, Unaudited)20212020or ChangePct.
Assets
Cash and cash equivalents$108,991$129,694$(20,703)-16.0%
Securities available for sale1,778,9701,695,89383,0774.9%
Securities held to maturity27,16829,549(2,381)-8.1%
Loans held-for-sale5,17212,601(7,429)-59.0%
Loans receivable4,798,2394,828,634(30,395)-0.6%
Less allowance for credit losses on loans(63,762)(63,386)(376)0.6%
Net loans receivable4,734,4774,765,248(30,771)-0.6%
Premises and equipment60,36061,181(821)-1.3%
Federal Home Loan Bank stock45,57845,578-0.0%
Accrued interest receivable20,56219,8267363.7%
Goodwill210,895210,895-0.0%
Core deposit intangible3,8884,151(263)-6.3%
Bank owned life insurance281,765280,2351,5300.5%
Deferred income taxes, net32,23030,8461,3844.5%
Other real estate owned178178-0.0%
Other assets47,76049,278(1,518)-3.1%
Total assets$7,357,994$7,335,153$22,8410.3%
Liabilities
Deposits$5,374,452$5,312,613$61,8391.2%
Borrowings865,763865,6511120.0%
Advance payments by borrowers for taxes15,30016,100(800)-5.0%
Other liabilities38,66748,448(9,781)-20.2%
Total liabilities6,294,1826,242,81251,3700.8%
Stockholders' Equity
Common stock820849(29)-3.4%
Paid-in capital691,280724,389(33,109)-4.6%
Retained earnings397,594388,3769,2182.4%
Unearned ESOP shares(27,239)(27,726)487-1.8%
Accumulated other comprehensive income1,3576,453(5,096)-79.0%
Total stockholders' equity1,063,8121,092,341(28,529)-2.6%
Total liabilities and stockholders' equity$7,357,994$7,335,153$22,8410.3%
Consolidated capital ratios
Equity to assets14.46%14.89%-0.43%
Tangible equity to tangible assets (1)11.89%12.32%-0.44%
Share data
Outstanding shares81,94384,938(2,995)-3.5%
Book value per share$12.98$12.86$0.120.9%
Tangible book value per share (2)$10.36$10.33$0.030.3%

_______________________(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets. (2)  Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Summary Income StatementFor the three months endedVariance
(Dollars and Shares in Thousands,March 31,December 31,Varianceor Change
Except Per Share Data, Unaudited)20212020or ChangePct.
Interest income
Loans$49,307$49,466$(159)-0.3%
Taxable investment securities7,8917,7071842.4%
Tax-exempt investment securities410433(23)-5.3%
Other interest-earning assets705787(82)-10.4%
Total Interest Income58,31358,393(80)-0.1%
Interest expense
Deposits6,6708,647(1,977)-22.9%
Borrowings4,0125,193(1,181)-22.7%
Total interest expense10,68213,840(3,158)-22.8%
Net interest income47,63144,5533,0786.9%
Provision for (reversal of) credit losses1,126(1,365)2,491182.5%
Net interest income after provision for (reversal of) credit losses46,50545,9185871.3%
Non-interest income
Fees and service charges1,3251,896(571)-30.1%
Gain on sale and call of securities18813(795)-97.8%
Gain on sale of loans9432,378(1,435)-60.3%
Income from bank owned life insurance1,5301,596(66)-4.1%
Electronic banking fees and charges4564045212.9%
Other income1,194671,1271682.1%
Total non-interest income5,4667,154(1,688)-23.6%
Non-interest expense
Salaries and employee benefits16,96517,081(116)-0.7%
Net occupancy expense of premises3,4333,12031310.0%
Equipment and systems3,8233,902(79)-2.0%
Advertising and marketing5675135410.5%
Federal deposit insurance premium488490(2)-0.4%
Directors' compensation748748-0.0%
Debt extinguishment expenses-796(796)-100.0%
Other expense3,7923,860(68)-1.8%
Total non-interest expense29,81630,510(694)-2.3%
Income before income taxes22,15522,562(407)-1.8%
Income taxes5,7325,6141182.1%
Net income$16,423$16,948$(525)-3.1%
Net income per common share (EPS)
Basic$0.20$0.20$0.00
Diluted$0.20$0.20$0.00
Dividends declared
Cash dividends declared per common share$0.09$0.08$0.01
Cash dividends declared$7,205$6,706$499
Dividend payout ratio43.9%39.6%4.3%
Weighted average number of common shares outstanding
Basic80,67385,120(4,447)
Diluted80,69085,123(4,433)
For the three months endedVariance
Average Balance Sheet DataMarch 31,December 31,Varianceor Change
(Dollars in Thousands, Unaudited)20212020or ChangePct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,816,592$4,871,268$(54,676)-1.1%
Taxable investment securities1,674,2231,544,095130,1288.4%
Tax-exempt investment securities73,57379,044(5,471)-6.9%
Other interest-earning assets169,291266,114(96,823)-36.4%
Total interest-earning assets6,733,6796,760,521(26,842)-0.4%
Non-interest-earning assets617,440632,084(14,644)-2.3%
Total assets$7,351,119$7,392,605$(41,486)-0.6%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$1,831,617$1,683,222$148,3958.8%
Savings1,084,9811,058,67526,3062.5%
Certificates of deposit1,904,2341,899,4064,8280.3%
Total interest-bearing deposits4,820,8324,641,303179,5293.9%
Borrowings:
Federal Home Loan Bank advances865,6901,057,958(192,268)-18.2%
Total interest-bearing liabilities5,686,5225,699,261(12,739)-0.2%
Non-interest-bearing liabilities:
Non-interest-bearing deposits525,018502,47922,5394.5%
Other non-interest-bearing liabilities57,01873,683(16,665)-22.6%
Total non-interest-bearing liabilities582,036576,1625,8741.0%
Total liabilities6,268,5586,275,423(6,865)-0.1%
Stockholders' equity1,082,5611,117,182(34,621)-3.1%
Total liabilities and stockholders' equity$7,351,119$7,392,605$(41,486)-0.6%
Average interest-earning assets to average interest-bearing liabilities118.41%118.62%-0.21%-0.2%
For the three months ended
March 31,December 31,Variance
Performance Ratio Highlights20212020or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.09%4.06%0.03%
Taxable investment securities1.89%2.00%-0.11%
Tax-exempt investment securities (1)2.23%2.19%0.04%
Other interest-earning assets1.67%1.18%0.49%
Total interest-earning assets3.46%3.45%0.01%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand0.34%0.47%-0.13%
Savings0.21%0.33%-0.12%
Certificates of deposit0.96%1.22%-0.26%
Total interest-bearing deposits0.55%0.75%-0.20%
Borrowings:
Federal Home Loan Bank advances1.85%1.96%-0.11%
Total interest-bearing liabilities0.75%0.97%-0.22%
Interest rate spread (2)2.71%2.48%0.23%
Net interest margin (3)2.83%2.64%0.19%
Non-interest income to average assets (annualized)0.30%0.39%-0.09%
Non-interest expense to average assets (annualized)1.62%1.65%-0.03%
Efficiency ratio (4)56.15%59.01%-2.86%
Return on average assets (annualized)0.89%0.92%-0.03%
Return on average equity (annualized)6.07%6.07%0.00%
Return on average tangible equity (annualized) (5)7.57%7.52%0.05%

_______________________(1)  The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.(2)  Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.(3)  Net interest income divided by average interest-earning assets.(4)  Non-interest expense divided by the sum of net interest income and non-interest income.(5)  Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

Five-Quarter Financial Trend Analysis
Summary Balance SheetAt
(Dollars and Shares in Thousands,March 31,December 31,September 30,June 30,March 31,
Except Per Share Data, Unaudited)20212020202020202020
Assets
Cash and cash equivalents$108,991$129,694$145,818$180,967$59,452
Securities available for sale1,778,9701,695,8931,508,5421,385,7031,476,344
Securities held to maturity27,16829,54931,57632,55634,618
Loans held-for-sale5,17212,60120,17020,78911,245
Loans receivable4,798,2394,828,6344,954,7504,498,3974,562,512
Less allowance for credit losses on loans(63,762)(63,386)(64,860)(37,327)(37,191)
Net loans receivable4,734,4774,765,2484,889,8904,461,0704,525,321
Premises and equipment60,36061,18161,80857,38958,985
Federal Home Loan Bank stock45,57845,57855,11858,65459,324
Accrued interest receivable20,56219,82620,36817,37319,036
Goodwill210,895210,895210,895210,895210,895
Core deposit intangible3,8884,1514,4203,9954,242
Bank owned life insurance281,765280,235278,639262,380260,843
Deferred income taxes, net32,23030,84633,31925,48027,150
Other real estate owned178178178178178
Other assets47,76049,27849,46840,74626,200
Total assets$7,357,994$7,335,153$7,310,209$6,758,175$6,773,833
Liabilities
Deposits$5,374,452$5,312,613$5,039,912$4,430,282$4,253,254
Borrowings865,763865,6511,077,5401,173,1651,384,025
Advance payments by borrowers for taxes15,30016,10017,00816,56916,492
Other liabilities38,66748,44851,68953,98250,390
Total liabilities6,294,1826,242,8126,186,1495,673,9985,704,161
Stockholders' Equity
Common stock820849895837837
Paid-in capital691,280724,389769,269722,871721,474
Retained earnings397,594388,376378,134387,911380,671
Unearned ESOP shares(27,239)(27,726)(28,212)(28,699)(29,185)
Accumulated other comprehensive income (loss)1,3576,4533,9741,257(4,125)
Total stockholders' equity1,063,8121,092,3411,124,0601,084,1771,069,672
Total liabilities and stockholders' equity$7,357,994$7,335,153$7,310,209$6,758,175$6,773,833
Consolidated capital ratios
Equity to assets14.46%14.89%15.38%16.04%15.79%
Tangible equity to tangible assets (1)11.89%12.32%12.81%13.29%13.03%
Share data
Outstanding shares81,94384,93889,51083,66383,664
Book value per share$12.98$12.86$12.56$12.96$12.79
Tangible book value per share (2)$10.36$10.33$10.15$10.39$10.21

_______________________(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.(2)  Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

At
Supplemental Balance Sheet HighlightsMarch 31,December 31,September 30,June 30,March 31,
(Dollars in Thousands, Unaudited)20212020202020202020
Cash and cash equivalents
Cash and due from depository institutions$20,502$23,968$18,628$20,391$20,200
Interest-bearing deposits in other banks88,489105,726127,190160,57639,252
Total cash and cash equivalents$108,991$129,694$145,818$180,967$59,452
Securities available for sale
Debt securities:
Municipal and state obligations$43,060$47,763$50,877$54,054$58,151
Asset-backed securities250,741255,407258,801172,447169,102
Collateralized loan obligations169,776196,685196,398193,788189,565
Corporate bonds173,462167,168122,276143,639163,715
Trust preferred securities2,8812,8662,7732,6272,852
Debt securities639,920669,889631,125566,555583,385
Mortgage-backed securities:
Collateralized mortgage obligations16,80020,51025,77030,90334,671
Residential pass-through securities806,655705,991625,715561,954607,113
Commercial pass-through securities315,595299,503225,932226,291251,175
Mortgage-backed securities1,139,0501,026,004877,417819,148892,959
Total securities available for sale$1,778,970$1,695,893$1,508,542$1,385,703$1,476,344
Securities held to maturity
Debt securities:
Municipal and state obligations$27,168$29,549$31,576$32,556$34,618
Total securities held to maturity$27,168$29,549$31,576$32,556$34,618
Total securities$1,806,138$1,725,442$1,540,118$1,418,259$1,510,962
At
Supplemental Balance Sheet HighlightsMarch 31,December 31,September 30,June 30,March 31,
(Dollars in Thousands, Unaudited)20212020202020202020
Loan portfolio composition:
Commercial loans:
Multi-family$2,055,396$2,076,483$2,110,300$2,059,568$1,879,907
Nonresidential1,110,7651,123,6951,124,330960,8531,202,652
Commercial business183,181202,010255,888138,78873,922
Construction95,53390,39879,17820,96117,880
Total commercial loans3,444,8753,492,5863,569,6963,180,1703,174,361
One- to four-family residential mortgage loans1,323,4851,305,3511,353,1971,273,0221,338,099
Consumer loans:
Home equity loans and lines of credit59,72165,29871,54082,92087,909
Other consumer loans3,4454,1234,1363,9914,604
Total consumer loans63,16669,42175,67686,91192,513
Total loans, excluding yield adjustments4,831,5264,867,3584,998,5694,540,1034,604,973
Unaccreted yield adjustments(33,287)(38,724)(43,819)(41,706)(42,461)
Loans receivable, net of yield adjustments4,798,2394,828,6344,954,7504,498,3974,562,512
Less allowance for credit losses on loans(63,762)(63,386)(64,860)(37,327)(37,191)
Net loans receivable$4,734,477$4,765,248$4,889,890$4,461,070$4,525,321
Loan portfolio allocation:
Commercial loans:
Multi-family42.5%42.7%42.2%45.3%40.8%
Nonresidential23.0%23.1%22.5%21.2%26.1%
Commercial business3.8%4.2%5.1%3.1%1.6%
Construction2.0%1.8%1.6%0.4%0.4%
Total commercial loans71.3%71.8%71.4%70.0%68.9%
One- to four-family residential mortgage loans27.4%26.8%27.1%28.1%29.1%
Consumer loans:
Home equity loans and lines of credit1.2%1.3%1.4%1.8%1.9%
Other consumer loans0.1%0.1%0.1%0.1%0.1%
Total consumer loans1.3%1.4%1.5%1.9%2.0%
Total loans, excluding yield adjustments100.0%100.0%100.0%100.0%100.0%
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$2$-$238$5$12
Nonaccrual loans71,41671,47244,83736,69135,384
Total nonperforming loans71,41871,47245,07536,69635,396
Other real estate owned178178178178178
Total nonperforming assets$71,596$71,650$45,253$36,874$35,574
Nonperforming loans (% total loans)1.49%1.48%0.91%0.82%0.78%
Nonperforming assets (% total assets)0.97%0.98%0.62%0.55%0.53%
Allowance for credit losses on loans (ACL):
ACL to total loans1.32%1.30%1.30%0.82%0.81%
ACL to nonperforming loans89.28%88.69%143.89%101.72%105.07%
Net charge offs$750$109$67$38$16
Average net charge off rate (annualized)0.06%0.01%0.01%0.00%0.00%
At
Supplemental Balance Sheet HighlightsMarch 31,December 31,September 30,June 30,March 31,
(Dollars in Thousands, Unaudited)20212020202020202020
Funding by type:
Deposits:
Non-interest-bearing deposits$545,746$518,828$487,710$419,138$321,824
Interest-bearing demand1,923,1841,752,6991,561,1351,264,1511,134,420
Savings1,105,4811,075,1221,025,245906,597848,950
Certificates of deposit1,800,0411,965,9641,965,8221,840,3961,948,060
Interest-bearing deposits4,828,7064,793,7854,552,2024,011,1443,931,430
Total deposits5,374,4525,312,6135,039,9124,430,2824,253,254
Borrowings:
Federal Home Loan Bank advances865,763865,6511,077,5401,167,4291,177,319
Overnight borrowings----200,000
Depositor sweep accounts---5,7366,706
Total borrowings865,763865,6511,077,5401,173,1651,384,025
Total funding$6,240,215$6,178,264$6,117,452$5,603,447$5,637,279
Loans as a % of deposits88.2%89.9%97.4%101.2%106.7%
Deposits as a % of total funding86.1%86.0%82.4%79.1%75.4%
Borrowings as a % of total funding13.9%14.0%17.6%20.9%24.6%
Funding by source:
Retail funding:
Non-interest-bearing deposits$545,746$518,828$487,710$419,138$321,824
Interest-bearing demand1,923,1841,752,6991,561,1351,264,1511,134,420
Savings1,105,4811,075,1221,025,245906,597848,950
Certificates of deposit1,508,4941,658,2771,775,1891,773,2571,833,081
Total retail deposits5,082,9055,004,9264,849,2794,363,1434,138,275
Depositor sweep accounts---5,7366,706
Total retail funding5,082,9055,004,9264,849,2794,368,8794,144,981
Wholesale funding:
Certificates of deposit (listing service)$32,952$43,112$57,251$35,760$33,608
Certificates of deposit (brokered)258,595264,575133,38231,37981,371
Total wholesale deposits291,547307,687190,63367,139114,979
FHLB advances865,763865,6511,077,5401,167,4291,177,319
Overnight borrowings----200,000
Total wholesale funding1,157,3101,173,3381,268,1731,234,5681,492,298
Total funding$6,240,215$6,178,264$6,117,452$5,603,447$5,637,279
Retail funding as a % of total funding81.5%81.0%79.3%78.0%73.5%
Wholesale funding as a % of total funding18.5%19.0%20.7%22.0%26.5%
Summary Income StatementFor the three months ended
(Dollars and Shares in Thousands,March 31,December 31,September 30,June 30,March 31,
Except Per Share Data, Unaudited)20212020202020202020
Interest income
Loans$49,307$49,466$52,180$46,192$46,603
Taxable investment securities7,8917,7077,3369,76910,526
Tax-exempt investment securities410433454487547
Other interest-earning assets7057879149031,100
Total interest income58,31358,39360,88457,35158,776
Interest expense
Deposits6,6708,64711,06212,43914,768
Borrowings4,0125,1935,6604,4626,398
Total interest expense10,68213,84016,72216,90121,166
Net interest income47,63144,55344,16240,45037,610
Provision for (reversal of) credit losses1,126(1,365)4,0591746,270
Net interest income after provision for (reversal of) credit losses46,50545,91840,10340,27631,340
Non-interest income
Fees and service charges1,3251,8961,0761,6961,338
Gain (loss) on sale and call of securities18813(377)192,234
Gain on sale of loans9432,3781,8901,348565
Income from bank owned life insurance1,5301,5961,5961,5371,532
Electronic banking fees and charges456404405325309
Bargain purchase gain--3,053--
Other income1,194679077223
Total non-interest income5,4667,1547,7335,0026,201
Non-interest expense
Salaries and employee benefits16,96517,08116,97715,52715,537
Net occupancy expense of premises3,4333,1203,1222,6882,685
Equipment and systems3,8233,9023,5702,9482,672
Advertising and marketing567513500751612
Federal deposit insurance premium488490472286-
Directors' compensation748748748769771
Merger-related expenses--4,349447285
Debt extinguishment expenses-796--2,156
Other expense3,7923,8603,8353,4753,344
Total non-interest expense29,81630,51033,57326,89128,062
Income before income taxes22,15522,56214,26318,3879,479
Income taxes5,7325,6142,8844,698225
Net income$16,423$16,948$11,379$13,689$9,254
Net income per common share (EPS)
Basic$0.20$0.20$0.13$0.17$0.11
Diluted$0.20$0.20$0.13$0.17$0.11
Dividends declared
Cash dividends declared per common share$0.09$0.08$0.08$0.08$0.08
Cash dividends declared$7,205$6,706$6,917$6,449$6,479
Dividend payout ratio43.9%39.6%60.8%47.1%70.0%
Weighted average number of common shares outstanding
Basic80,67385,12086,00880,67881,339
Diluted80,69085,12386,00980,68081,358
For the three months ended
Average Balance Sheet DataMarch 31,December 31,September 30,June 30,March 31,
(Dollars in Thousands, Unaudited)20212020202020202020
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,816,592$4,871,268$4,958,293$4,567,229$4,503,996
Taxable investment securities1,674,2231,544,0951,350,5111,369,0141,406,973
Tax-exempt investment securities73,57379,04482,60389,263101,771
Other interest-earning assets169,291266,114247,543141,964104,241
Total interest-earning assets6,733,6796,760,5216,638,9506,167,4706,116,981
Non-interest-earning assets617,440632,084624,252605,876598,335
Total assets$7,351,119$7,392,605$7,263,202$6,773,346$6,715,316
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$1,831,617$1,683,222$1,464,238$1,189,044$1,112,080
Savings1,084,9811,058,6751,006,075876,580838,501
Certificates of deposit1,904,2341,899,4061,988,6891,879,0392,004,785
Total interest-bearing deposits4,820,8324,641,3034,459,0023,944,6633,955,366
Borrowings:
Federal Home Loan Bank advances865,6901,057,9581,130,8361,202,5221,208,627
Other borrowings--3,56896,77087,072
Total borrowings865,6901,057,9581,134,4041,299,2921,295,699
Total interest-bearing liabilities5,686,5225,699,2615,593,4065,243,9555,251,065
Non-interest-bearing liabilities:
Non-interest-bearing deposits525,018502,479479,141380,067317,530
Other non-interest-bearing liabilities57,01873,68379,62072,00755,456
Total non-interest-bearing liabilities582,036576,162558,761452,074372,986
Total liabilities6,268,5586,275,4236,152,1675,696,0295,624,051
Stockholders' equity1,082,5611,117,1821,111,0351,077,3171,091,265
Total liabilities and stockholders' equity$7,351,119$7,392,605$7,263,202$6,773,346$6,715,316
Average interest-earning assets to average interest-bearing liabilities118.41%118.62%118.69%117.61%116.49%
For the three months ended
March 31,December 31,September 30,June 30,March 31,
Performance Ratio Highlights20212020202020202020
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.09%4.06%4.21%4.05%4.14%
Taxable investment securities1.89%2.00%2.17%2.85%2.99%
Tax-exempt investment securities (1)2.23%2.19%2.20%2.18%2.15%
Other interest-earning assets1.67%1.18%1.48%2.54%4.22%
Total interest-earning assets3.46%3.45%3.67%3.72%3.84%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand0.34%0.47%0.60%0.72%1.17%
Savings0.21%0.33%0.57%0.81%0.85%
Certificates of deposit0.96%1.22%1.50%1.82%1.94%
Total interest-bearing deposits0.55%0.75%0.99%1.26%1.49%
Borrowings:
Federal Home Loan Bank advances1.85%1.96%2.00%1.47%2.03%
Other borrowings0.00%0.00%0.04%0.13%1.17%
Total borrowings1.85%1.96%2.00%1.37%1.98%
Total interest-bearing liabilities0.75%0.97%1.20%1.29%1.61%
Interest rate spread (2)2.71%2.48%2.47%2.43%2.23%
Net interest margin (3)2.83%2.64%2.66%2.62%2.46%
Non-interest income to average assets (annualized)0.30%0.39%0.43%0.30%0.37%
Non-interest expense to average assets (annualized)1.62%1.65%1.85%1.59%1.67%
Efficiency ratio (4)56.15%59.01%64.69%59.16%64.05%
Return on average assets (annualized)0.89%0.92%0.63%0.81%0.55%
Return on average equity (annualized)6.07%6.07%4.10%5.08%3.39%
Return on average tangible equity (annualized) (5)7.57%7.52%5.08%6.35%4.23%

_______________________(1)  The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.(2)  Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.(3)  Net interest income divided by average interest-earning assets.(4)  Non-interest expense divided by the sum of net interest income and non-interest income.(5) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included below. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,March 31,December 31,September 30,June 30,March 31,
Except Per Share Data, Unaudited)20212020202020202020
Adjusted net income:
Net income (GAAP)$16,423$16,948$11,379$13,689$9,254
Non-recurring transactions - net of tax:
Bargain purchase gain--(3,053)--
Provision for credit losses on non-PCD loans--3,563--
Merger-related expenses--3,123426269
Branch consolidation expenses264243---
Net effect of sales and calls of securities(13)(571)--(1,575)
Debt extinguishment expenses-559--1,520
Reversal of income tax valuation allowance-(523)--(591)
Tax benefit arising from adoption of the CARES Act provisions----(1,624)
Net effect of sales of other assets(587)----
Net income (non-GAAP)$16,087$16,656$15,012$14,115$7,253
Calculation of pre-tax, pre-provision net revenue:
Net income (GAAP)$16,423$16,948$11,379$13,689$9,254
Adjustments to net income (GAAP):
Provision for income taxes5,7325,6142,8844,698225
Provision for (reversal of) credit losses1,126(1,365)4,0591746,270
Pre-tax, pre-provision net revenue (non-GAAP)$23,281$21,197$18,322$18,561$15,749
Adjusted earnings per share:
Weighted average common shares - basic80,67385,12086,00880,67881,339
Weighted average common shares - diluted80,69085,12386,00980,68081,358
Earnings per share - basic (GAAP)$0.20$0.20$0.13$0.17$0.11
Earnings per share - diluted (GAAP)$0.20$0.20$0.13$0.17$0.11
Adjusted earnings per share - basic (non-GAAP)$0.20$0.20$0.17$0.17$0.09
Adjusted earnings per share - diluted (non-GAAP)$0.20$0.20$0.17$0.17$0.09
Adjusted return on average assets:
Total average assets$7,351,119$7,392,605$7,263,202$6,773,346$6,715,316
Return on average assets (GAAP)0.89%0.92%0.63%0.81%0.55%
Adjusted return on average assets (non-GAAP)0.88%0.90%0.83%0.83%0.43%
Adjusted return on average equity:
Total average equity$1,082,561$1,117,182$1,111,035$1,077,317$1,091,265
Return on average equity (GAAP)6.07%6.07%4.10%5.08%3.39%
Adjusted return on average equity (non-GAAP)5.94%5.96%5.40%5.24%2.66%
Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,March 31,December 31,September 30,June 30,March 31,
Except Per Share Data, Unaudited)20212020202020202020
Adjusted return on average tangible equity:
Total average equity$1,082,561$1,117,182$1,111,035$1,077,317$1,091,265
Less: average goodwill(210,895)(210,895)(210,895)(210,895)(210,895)
Less: average other intangible assets(4,045)(4,317)(4,341)(4,124)(4,408)
$867,621$901,970$895,799$862,298$875,962
Return on average tangible equity (non-GAAP)7.57%7.52%5.08%6.35%4.23%
Adjusted return on average tangible equity (non-GAAP)7.42%7.39%6.70%6.55%3.31%
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)$29,816$30,510$33,573$26,891$28,062
Non-recurring transactions:
Merger-related expenses--(4,349)(447)(285)
Branch consolidation expenses(375)(347)---
Debt extinguishment expenses-(796)--(2,156)
Non-interest expense (non-GAAP)$29,441$29,367$29,224$26,444$25,621
Non-interest expense ratio (GAAP)1.62%1.65%1.85%1.59%1.67%
Adjusted non-interest expense ratio (non-GAAP)1.60%1.59%1.61%1.56%1.53%
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)$29,441$29,367$29,224$26,444$25,621
Net interest income (GAAP)$47,631$44,553$44,162$40,450$37,610
Total non-interest income (GAAP)5,4667,1547,7335,0026,201
Non-recurring transactions:
Net effect of sales and calls of securities(18)(813)--(2,234)
Bargain purchase gain--(3,053)--
Net effect of sales of other assets(837)----
Total revenue (non-GAAP)$52,242$50,894$48,842$45,452$41,577
Efficiency ratio (GAAP)56.15%59.01%64.69%59.16%64.05%
Adjusted efficiency ratio (non-GAAP)56.36%57.70%59.83%58.18%61.62%

For further information contact:Craig L. Montanaro, President and Chief Executive Officer, orKeith Suchodolski, Executive Vice President and Chief Financial OfficerKearny Financial Corp.(973) 244-4500

Primary Logo

Source: Kearny Bank

Kearny Financial on 6ix

Story so far

Earlier from Kearny Financial

Later from Kearny Financial

All Kearny Financial news releases