Kearny FinancialNASDAQ: KRNY

Kearny Financial Corp. Reports Fiscal 2021 First Quarter Results

· Issued by Kearny Financial via GlobeNewswire

Key figures

  • As the fair value of the net assets acquired exceeded the purchase price, a bargain purchase gain of $3.1 million was recognized.
  • Tangible book value dilution totaled 1.4%, or 1.8% inclusive of the impact of the provision for credit losses on the acquired loans.
  • For the quarter ended September 30, 2020 , the Company maintained its quarterly cash dividend of $0.08 per share.

On 6ix: 6ix.com/news/kearny-financial-corp-reports-fiscal-2021-first-quarter-results

FAIRFIELD, N.J., Oct. 29, 2020 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported net income for the first quarter ended September 30, 2020 of $11.4 million, or $0.13 per diluted share. These results represent a decrease of $2.3 million from $13.7 million, or $0.17 per diluted share, for the fourth quarter ended June 30, 2020.

Reported net income for the quarters ended September 30, 2020 and June 30, 2020 was impacted by various non-recurring items which were recognized in conjunction with the Company’s July 10, 2020 acquisition of MSB Financial Corp. (“MSB”) and its subsidiary Millington Bank. Excluding the effects of these non-recurring items, net of tax, net income would have been $15.0 million, or $0.17 per diluted share for the quarter ended September 30, 2020 compared to $14.1 million or $0.17 per diluted share for the quarter ended June 30, 2020.

Craig L. Montanaro, President and Chief Executive Officer, commented, “I am pleased to report that core earnings remain strong and our level of active COVID-19 related loan modifications has declined to $76.9 million, or 1.5% of total loans. While challenges related to the pandemic persist, we remain completely focused on expanding our relationships with our clients and executing our strategic plan.”

With regard to the recently completed MSB acquisition, Mr. Montanaro further commented, “With nearly a full quarter of combined operations behind us, I can confidently state that this merger has been a success. The expansion into Somerset and Morris counties presents an excellent growth opportunity for our lending and deposit teams. From an operational perspective, the conversion of MSB’s technology systems simultaneous with the closing will allow us to recognize our anticipated cost savings more quickly than in our prior transactions.”

MSB Acquisition Highlights

  • On July 10, 2020, the Company completed its acquisition of MSB which increased total assets by $581.9 million, net loans by $530.2 million and total deposits by $460.2 million.
  • Of the $530.2 million of loans acquired, $65.3 million, or 12.3%, were classified as Purchased Credit Deteriorated (“PCD”) and had associated credit reserves of $3.9 million. Provision for credit losses attributable to non-PCD acquired loans totaled $5.1 million.
  • As the fair value of the net assets acquired exceeded the purchase price, a bargain purchase gain of $3.1 million was recognized.
  • Tangible book value dilution totaled 1.4%, or 1.8% inclusive of the impact of the provision for credit losses on the acquired loans.
  • Integration of MSB’s technology systems and the re-branding of all Millington Bank branches was completed simultaneous with the closing of the transaction, thereby accelerating non-interest expense reductions, which are expected to exceed 45%.

Balance Sheet

  • Deposits increased by $609.6 million to $5.04 billion at September 30, 2020 from $4.43 billion at June 30, 2020, largely reflecting the impact of $460.2 million of deposits acquired from MSB coupled with organic growth of $179.0 million in core non-maturity deposits.
  • Loans receivable increased by $456.4 million to $4.95 billion at September 30, 2020 from $4.50 billion at June 30, 2020. The net increase in loans reflected the impact of $530.2 million of loans that were acquired in conjunction with the acquisition of MSB, partially offset by a net decline in non-acquired loan balances, driven largely by accelerated loan pre-payment activity, as compared to the prior quarter.
  • Investment securities increased to $1.54 billion, or 21.1% of total assets, at September 30, 2020 from $1.42 billion at June 30, 2020, while borrowings decreased to $1.08 billion, or 14.7% of total assets, from $1.17 billion, for those same comparative periods.

Earnings

Net Interest Income, Spread and Margin

  • Net interest income for the quarter ended September 30, 2020 increased by $3.7 million to $44.2 million from $40.5 million for the quarter ended June 30, 2020. This increase reflected growth in interest income of $3.5 million coupled with a reduction in interest expense of $179,000. Included in net interest income was purchase accounting accretion of $4.2 million and $3.0 million, for the quarters ended September 30, 2020 and June 30, 2020, respectively.
  • Net interest margin, for the quarter ended September 30, 2020, increased by four basis points to 2.66%. This increase primarily reflected a reduction in the cost of interest-bearing liabilities, partially offset by a reduction in the yield on interest-earning assets.
  • Yield on interest-earning assets, for the quarter ended September 30, 2020, decreased by five basis points to 3.67% which was largely attributable to a 68 basis point decrease in the yield on taxable investment securities partially offset by a 16 basis point increase in the yield on loans. Cost of interest-bearing liabilities decreased by nine basis points to 1.20% which was attributable to a 27 basis point decrease in the cost of interest-bearing deposits partially offset by a 63 basis point increase in the cost of borrowings.

Non-Interest Income

  • For the quarter ended September 30, 2020, a non-recurring bargain purchase gain of $3.1 million was recognized in conjunction with the acquisition of MSB, as noted above.
  • Fees and service charges totaled $1.1 million for the quarter ended September 30, 2020, compared to $1.7 million for the quarter ended June 30, 2020. The decrease was largely attributable to a decline of $703,000 in loan pre-payment penalty income to $647,000.
  • Loan sale gains achieved record levels, totaling $1.9 million for the quarter ended September 30, 2020 as compared to $1.3 million for the quarter ended June 30, 2020. The increase in loan sale gains primarily reflected growth in the volume of residential mortgage loans sold coupled with an increase in the margin at which such loans were sold.
  • Gain (loss) on sale and call of securities reflected a loss of $377,000 for the quarter ended September 30, 2020 compared to a gain of $19,000 for the quarter ended June 30, 2020.

Non-Interest Expense

  • Non-interest expense increased by $6.7 million to $33.6 million for the quarter ended September 30, 2020 compared to $26.9 million for the quarter ended June 30, 2020. The increase in non-interest expense was partly attributable to an increase of $3.9 million in merger-related expense which was recognized in conjunction with the Company’s acquisition of MSB. The remaining change in non-interest expense included increases in salaries and employee benefits, net occupancy expense of premises, equipment and systems expense, FDIC insurance premiums and miscellaneous expense. A substantial portion of these increases were attributable to the additional infrastructure and personnel acquired from MSB.
  • As part of the Company’s ongoing initiative to improve operating efficiency, two additional branch locations will be consolidated during the Company’s second and third fiscal quarters. Once completed, this will bring the total number of consolidations to 12 over the past 24 months.

Income Taxes

  • Income tax expense totaled $2.9 million for the quarter ended September 30, 2020 compared to $4.7 million for the quarter ended June 30, 2020, resulting in effective tax rates of 20.2% and 25.6%, respectively.
  • The decrease in effective income tax rate for the quarter ended September 30, 2020 reflected the effects of various non-recurring items recorded in conjunction with the Company’s acquisition of MSB, as noted above.

Performance Ratios

  • Return on average assets declined to 0.63% for the quarter ended September 30, 2020 from 0.81% for the quarter ended June 30, 2020. Adjusting for the impact of non-recurring items, as noted above, the return on average assets was unchanged at 0.83% for the quarters ended September 30, 2020 and June 30, 2020.
  • Return on average equity declined to 4.10% for the quarter ended September 30, 2020 from 5.08% for the quarter ended June 30, 2020 while return on average tangible equity decreased to 5.08% from 6.35% for those same comparative periods, respectively. Adjusting for the impact of non-recurring items, as noted above, the return on average equity increased to 5.40% for the quarter ended September 30, 2020 from 5.24% for the quarter ended June 30, 2020 while the return on average tangible equity increased to 6.70% from 6.55% for those same comparative periods.

Asset Quality

  • On July 1, 2020, the Company adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), also known as the Current Expected Credit Loss (“CECL”) standard. CECL requires the measurement of all expected credit losses over the life of financial instruments held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. In connection with the adoption of CECL, the Company recognized a cumulative effect adjustment that reduced stockholders’ equity by $14.2 million, net of tax. At adoption, the Company increased its allowance for credit losses (“ACL”) by $19.6 million and $536,000, respectively, for loans and unfunded commitments.
  • On July 10, 2020 the Company completed its acquisition of MSB, which resulted in an increase to the ACL of $9.0 million. Of this increase, $3.9 million was attributable to PCD loans and was recorded as an adjustment to their amortized cost basis. The remaining $5.1 million increase was attributable to non-PCD loans and was recorded via a provision for credit losses.
  • The outstanding balance of non-performing loans totaled $45.1 million, or 0.91% of total loans, at September 30, 2020 compared to $36.7 million, or 0.82% of total loans, at June 30, 2020. The increase was largely attributable to non-performing loans acquired from MSB that totaled $5.8 million at September 30, 2020.
  • Based on Section 4013 of the CARES Act and the related guidance promulgated by federal banking regulators, qualifying short-term loan modifications are not considered to be troubled debt restructurings. As of September 30, 2020, the Company had active payment deferrals on 63 loans totaling $76.9 million, representing 1.5% of total loans. This represents a small portion of the total deferrals granted and a substantial decrease in the number and amount of active deferrals at June 30, 2020.

The following table identifies the level of active and total non-TDR loan modifications at September 30, 2020:

September 30, 2020
Active Modifications (1)Total Modifications (1)Increase/(Decrease)
# of LoansBalance# of LoansBalance# of LoansBalance
(Dollars In Thousands)
Commercial loans:
Multi-family mortgage7$15,910143$393,156(136)$(377,246)
Nonresidential mortgage1141,660168305,841(157)(264,181)
Commercial business42,6846010,107(56)(7,423)
Construction12,537512,240(4)(9,703)
Total commercial loans2362,791376721,344(353)(658,553)
Residential mortgage3613,866420156,963(384)(143,097)
Consumer loans:
Home equity loans4252474,603(43)(4,351)
Total63$76,909843$882,910(780)$(806,001)

______________________(1)    Includes loans acquired in conjunction with the Company’s acquisition of MSB Financial Corp. on July 10, 2020.

  • Net charge offs totaled $67,000 for the quarter ended September 30, 2020 compared to $38,000 for the quarter ended June 30, 2020 reflecting an annualized net charge off rate of 0.01% and 0.00% for those same comparative periods.
  • Provision for credit losses totaled $4.1 million for the quarter ended September 30, 2020 and largely reflected $5.1 million of provision attributable to the acquired MSB loans, as noted above, partially offset by the effects of a decrease in the overall balance of the portion of the loan portfolio that was collectively evaluated for impairment. By comparison, the provision for loan losses for the quarter ended June 30, 2020, under prior accounting guidance, totaled $174,000.
  • The ACL increased to $64.9 million, or 1.30% of total loans, at September 30, 2020 from $37.3 million, or 0.82% of total loans, at June 30, 2020. This increase was the result of the combined effects of the CECL adoption-date cumulative effect adjustment, reserves for PCD loans acquired from MSB and quarter-to-date provisions for credit losses, net of quarter-to-date charge-offs.

Liquidity & Capital

  • At September 30, 2020, the Company’s liquid assets included $145.8 million of short-term cash and equivalents supplemented by $1.51 billion of investment securities classified as available for sale. In addition, the Company had the capacity to borrow additional funds totaling $615.0 million via unsecured lines of credit and $1.57 billion and $296.3 million, without pledging additional collateral, from the Federal Home Loan Bank of New York and Federal Reserve Bank, respectively.
  • On October 19, 2020, the Company announced the resumption of its current stock repurchase plan, which has 761,030 shares of common stock remaining to be repurchased. In addition, the Company announced the approval of a new repurchase plan totaling 4,475,523 shares, or 5% of the Company’s outstanding common stock. Through September 30, 2020, the Company had repurchased 8,457,294 shares, or 91.7% of the shares authorized for repurchase under the current repurchase plan, at a cost of $111.1 million, or an average of $13.14 per share.
  • For the quarter ended September 30, 2020, the Company maintained its quarterly cash dividend of $0.08 per share.
  • Tangible book value per share decreased by $0.24 to $10.15 at September 30, 2020. This decrease was largely attributable to the combined effects of the July 1, 2020 adoption of CECL and the July 10, 2020 acquisition of MSB.
  • At September 30, 2020 the Company’s ratio of tangible equity to tangible assets equaled 12.81%.  The regulatory capital ratios, of both the Company and the Bank, at September 30, 2020, were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

In addition, the COVID-19 pandemic is having an adverse impact on the Company, its customers and the communities it serves. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened or remain open. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen or remain open, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; due to a decline in our stock price or other factors, goodwill may become impaired and be required to be written down; and our cyber security risks are increased as the result of an increase in the number of employees working remotely.

Category: Earnings

Linked-Quarter Comparative Financial Analysis
Summary Balance SheetAtVariance
(Dollars and Shares in Thousands,September 30,June 30,Varianceor Change
Except Per Share Data, Unaudited)20202020or ChangePct.
Assets
Cash and cash equivalents$145,818$180,967$(35,149)-19.4%
Securities available for sale1,508,5421,385,703122,8398.9%
Securities held to maturity31,57632,556(980)-3.0%
Loans held-for-sale20,17020,789(619)-3.0%
Loans receivable, including yield adjustments4,954,7504,498,397456,35310.1%
Less allowance for credit losses on loans(64,860)(37,327)(27,533)73.8%
Net loans receivable4,889,8904,461,070428,8209.6%
Premises and equipment61,80857,3894,4197.7%
Federal Home Loan Bank stock55,11858,654(3,536)-6.0%
Accrued interest receivable20,36817,3732,99517.2%
Goodwill210,895210,895-0.0%
Core deposit intangible4,4203,99542510.6%
Bank owned life insurance278,639262,38016,2596.2%
Deferred income taxes, net33,31925,4807,83930.8%
Other real estate owned178178-0.0%
Other assets49,46840,7468,72221.4%
Total assets$7,310,209$6,758,175$552,0348.2%
Liabilities
Deposits$5,039,912$4,430,282$609,63013.8%
Borrowings1,077,5401,173,165(95,625)-8.2%
Advance payments by borrowers for taxes17,00816,5694392.6%
Other liabilities51,68953,982(2,293)-4.2%
Total liabilities6,186,1495,673,998512,1519.0%
Stockholders' Equity
Common stock895837586.9%
Paid-in capital769,269722,87146,3986.4%
Retained earnings378,134387,911(9,777)-2.5%
Unearned ESOP shares(28,212)(28,699)487-1.7%
Accumulated other comprehensive income, net3,9741,2572,717216.1%
Total stockholders' equity1,124,0601,084,17739,8833.7%
Total liabilities and stockholders' equity$7,310,209$6,758,175$552,0348.2%
Consolidated capital ratios
Equity to assets15.38%16.04%-0.66%
Tangible equity to tangible assets12.81%13.29%-0.48%
Share data
Outstanding shares89,51083,6635,8477.0%
Book value per share$12.56$12.96$(0.40)-3.1%
Tangible book value per share (1)$10.15$10.39$(0.24)-2.3%

______________________(1)   Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Summary Income StatementFor the three months endedVariance
(Dollars and Shares in Thousands,September 30,June 30,Varianceor Change
Except Per Share Data, Unaudited)20202020or ChangePct.
Interest income
Loans$52,180$46,192$5,98813.0%
Taxable investment securities7,3369,769(2,433)-24.9%
Tax-exempt investment securities454487(33)-6.8%
Other interest-earning assets914903111.2%
Total Interest Income60,88457,3513,5336.2%
Interest expense
Deposits11,06212,439(1,377)-11.1%
Borrowings5,6604,4621,19826.8%
Total interest expense16,72216,901(179)-1.1%
Net interest income44,16240,4503,7129.2%
Provision for credit losses on loans4,0591743,8852232.8%
Net interest income after provision for credit losses on loans40,10340,276(173)-0.4%
Non-interest income
Fees and service charges1,0761,696(620)-36.6%
(Loss) gain on sale and call of securities(377)19(396)-2084.2%
Gain on sale of loans1,8901,34854240.2%
Income from bank owned life insurance1,5961,537593.8%
Electronic banking fees and charges4053258024.6%
Bargain purchase gain3,053-3,0530.0%
Other income90771316.9%
Total non-interest income7,7335,0022,73154.6%
Non-interest expense
Salaries and employee benefits16,97715,5271,4509.3%
Net occupancy expense of premises3,1222,68843416.1%
Equipment and systems3,5702,94862221.1%
Advertising and marketing500751(251)-33.4%
Federal deposit insurance premium47228618665.0%
Directors' compensation748769(21)-2.7%
Merger-related expenses4,3494473,902872.9%
Other expense3,8353,47536010.4%
Total non-interest expense33,57326,8916,68224.8%
Income before income taxes14,26318,387(4,124)-22.4%
Income taxes2,8844,698(1,814)-38.6%
Net income$11,379$13,689$(2,310)-16.9%
Net income per common share (EPS)
Basic$0.13$0.17$(0.04)
Diluted$0.13$0.17$(0.04)
Dividends declared
Cash dividends declared per common share$0.08$0.08$-
Cash dividends declared$6,917$6,449$468
Dividend payout ratio60.8%47.1%13.7%
Weighted average number of common shares outstanding
Basic86,00880,6785,330
Diluted86,00980,6805,329
For the three months endedVariance
Average Balance Sheet DataSeptember 30,June 30,Varianceor Change
(Dollars in Thousands, Unaudited)20202020or ChangePct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,958,293$4,567,229$391,0648.6%
Taxable investment securities1,350,5111,369,014(18,503)-1.4%
Tax-exempt investment securities82,60389,263(6,660)-7.5%
Other interest-earning assets247,543141,964105,57974.4%
Total interest-earning assets6,638,9506,167,470471,4807.6%
Non-interest-earning assets624,252605,87618,3763.0%
Total assets$7,263,202$6,773,346$489,8567.2%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$1,464,238$1,189,044$275,19423.1%
Savings1,006,075876,580129,49514.8%
Certificates of deposit1,988,6891,879,039109,6505.8%
Total interest-bearing deposits4,459,0023,944,663514,33913.0%
Borrowings:
Federal Home Loan Bank advances1,130,8361,202,522(71,686)-6.0%
Other borrowings3,56896,770(93,202)-96.3%
Total borrowings1,134,4041,299,292(164,888)-12.7%
Total interest-bearing liabilities5,593,4065,243,955349,4516.7%
Non-interest-bearing liabilities:
Non-interest-bearing deposits479,141380,06799,07426.1%
Other non-interest-bearing liabilities79,62072,0077,61310.6%
Total non-interest-bearing liabilities558,761452,074106,68723.6%
Total liabilities6,152,1675,696,029456,1388.0%
Stockholders' equity1,111,0351,077,31733,7183.1%
Total liabilities and stockholders' equity$7,263,202$6,773,346$489,8567.2%
Average interest-earning assets to average interest-bearing liabilities118.69%117.61%1.08%0.9%
For the three months ended
September 30,June 30,Variance
Performance Ratio Highlights20202020or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.21%4.05%0.16%
Taxable investment securities2.17%2.85%-0.68%
Tax-exempt investment securities (1)2.20%2.18%0.02%
Other interest-earning assets1.48%2.54%-1.06%
Total interest-earning assets3.67%3.72%-0.05%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand0.60%0.72%-0.12%
Savings0.57%0.81%-0.24%
Certificates of deposit1.50%1.82%-0.32%
Total interest-bearing deposits0.99%1.26%-0.27%
Borrowings:
Federal Home Loan Bank advances2.00%1.47%0.53%
Other borrowings0.04%0.13%-0.09%
Total borrowings2.00%1.37%0.63%
Total interest-bearing liabilities1.20%1.29%-0.09%
Interest rate spread (2)2.47%2.43%0.04%
Net interest margin (3)2.66%2.62%0.04%
Non-interest income to average assets (annualized)0.43%0.30%0.13%
Non-interest expense to average assets (annualized)1.85%1.59%0.26%
Efficiency ratio (4)64.69%59.16%5.53%
Return on average assets (annualized)0.63%0.81%-0.18%
Return on average equity (annualized)4.10%5.08%-0.98%
Return on average tangible equity (annualized) (5)5.08%6.35%-1.27%

______________________(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.(3)   Net interest income divided by average interest-earning assets.(4)   Non-interest expense divided by the sum of net interest income and non-interest income.(5)   Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

Five-Quarter Financial Trend Analysis
Summary Balance SheetAt
(Dollars and Shares in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20202020202020192019
Assets
Cash and cash equivalents$145,818$180,967$59,452$41,796$129,305
Securities available for sale1,508,5421,385,7031,476,3441,402,2061,231,691
Securities held to maturity31,57632,55634,61836,07337,888
Loans held-for-sale20,17020,78911,2455,95210,495
Loans receivable, including yield adjustments4,954,7504,498,3974,562,5124,492,6974,604,738
Less allowance for credit losses on loans(64,860)(37,327)(37,191)(30,937)(32,432)
Net loans receivable4,889,8904,461,0704,525,3214,461,7604,572,306
Premises and equipment61,80857,38958,98556,54256,599
Federal Home Loan Bank stock55,11858,65459,32462,83863,739
Accrued interest receivable20,36817,37319,03618,26119,393
Goodwill210,895210,895210,895210,895210,895
Core deposit intangible4,4203,9954,2424,5454,852
Bank owned life insurance278,639262,380260,843259,312257,735
Deferred income taxes, net33,31925,48027,15020,43821,742
Other real estate owned178178178178-
Other assets49,46840,74626,20029,60524,366
Total assets$7,310,209$6,758,175$6,773,833$6,610,401$6,641,006
Liabilities
Deposits$5,039,912$4,430,282$4,253,254$4,188,822$4,197,250
Borrowings1,077,5401,173,1651,384,0251,275,0491,281,118
Advance payments by borrowers for taxes17,00816,56916,49216,58516,102
Other liabilities51,68953,98250,39035,37535,747
Total liabilities6,186,1495,673,9985,704,1615,515,8315,530,217
Stockholders' Equity
Common stock895837837851868
Paid-in capital769,269722,871721,474737,539758,385
Retained earnings378,134387,911380,671377,896373,004
Unearned ESOP shares(28,212)(28,699)(29,185)(29,671)(30,158)
Accumulated other comprehensive income (loss), net3,9741,257(4,125)7,9558,690
Total stockholders' equity1,124,0601,084,1771,069,6721,094,5701,110,789
Total liabilities and stockholders' equity$7,310,209$6,758,175$6,773,833$6,610,401$6,641,006
Consolidated capital ratios
Equity to assets15.38%16.04%15.79%16.56%16.73%
Tangible equity to tangible assets12.81%13.29%13.03%13.75%13.93%
Share data
Outstanding shares89,51083,66383,66485,15086,786
Book value per share$12.56$12.96$12.79$12.85$12.80
Tangible book value per share (1)$10.15$10.39$10.21$10.32$10.31

______________________(1)   Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

At
Supplemental Balance Sheet HighlightsSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20202020202020192019
Cash and cash equivalents
Cash and due from depository institutions$18,628$20,391$20,200$17,843$16,106
Interest-bearing deposits in other banks127,190160,57639,25223,953113,199
Total cash and cash equivalents$145,818$180,967$59,452$41,796$129,305
Securities available for sale
Debt securities:
U.S. agency securities$-$-$-$606$694
Municipal and state obligations50,87754,05458,15188,05791,050
Asset-backed securities258,801172,447169,102177,676181,068
Collateralized loan obligations196,398193,788189,565198,324198,549
Corporate bonds122,276143,639163,715192,074191,241
Trust preferred securities2,7732,6272,8523,7953,775
Debt securities631,125566,555583,385660,532666,377
Mortgage-backed securities:
Collateralized mortgage obligations25,77030,90334,67157,83963,594
Residential pass-through securities625,715561,954607,113360,900202,858
Commercial pass-through securities225,932226,291251,175322,935298,862
Mortgage-backed securities877,417819,148892,959741,674565,314
Total securities available for sale$1,508,542$1,385,703$1,476,344$1,402,206$1,231,691
Securities held to maturity
Debt securities:
Municipal and state obligations$31,576$32,556$34,618$36,073$37,888
Debt securities31,57632,55634,61836,07337,888
Total securities held to maturity$31,576$32,556$34,618$36,073$37,888
Total securities$1,540,118$1,418,259$1,510,962$1,438,279$1,269,579
At
Supplemental Balance Sheet HighlightsSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20202020202020192019
Loan portfolio composition:
Commercial loans:
Multi-family$2,110,300$2,059,568$1,879,907$1,856,591$1,922,968
Nonresidential1,124,330960,8531,202,6521,172,2131,230,963
Commercial business255,888138,78873,92267,88766,889
Construction79,17820,96117,88016,22114,637
Total commercial loans3,569,6963,180,1703,174,3613,112,9123,235,457
One- to four-family residential mortgage loans1,353,1971,273,0221,338,0991,331,3011,319,750
Consumer loans:
Home equity loans and lines of credit71,54082,92087,90989,91693,304
Other consumer loans4,1363,9914,6044,9085,209
Total consumer loans75,67686,91192,51394,82498,513
Total loans, excluding yield adjustments4,998,5694,540,1034,604,9734,539,0374,653,720
Unaccreted yield adjustments(43,819)(41,706)(42,461)(46,340)(48,982)
Loans receivable, net of yield adjustments4,954,7504,498,3974,562,5124,492,6974,604,738
Less allowance for credit losses on loans(64,860)(37,327)(37,191)(30,937)(32,432)
Net loans receivable$4,889,890$4,461,070$4,525,321$4,461,760$4,572,306
Loan portfolio allocation:
Commercial loans:
Multi-family42.2%45.3%40.8%40.9%41.3%
Nonresidential22.5%21.2%26.1%25.8%26.5%
Commercial business5.1%3.1%1.6%1.5%1.4%
Construction1.6%0.4%0.4%0.4%0.3%
Total commercial loans71.4%70.0%68.9%68.6%69.5%
One- to four-family residential mortgage loans27.1%28.1%29.1%29.3%28.4%
Consumer loans:
Home equity loans and lines of credit1.4%1.8%1.9%2.0%2.0%
Other consumer loans0.1%0.1%0.1%0.1%0.1%
Total consumer loans1.5%1.9%2.0%2.1%2.1%
Total loans, excluding yield adjustments100.0%100.0%100.0%100.0%100.0%
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$238$5$12$19$15
Nonaccrual loans44,83736,69135,38421,93521,766
Total nonperforming loans45,07536,69635,39621,95421,781
Other real estate owned178178178178-
Total nonperforming assets$45,253$36,874$35,574$22,132$21,781
Nonperforming loans (% total loans)0.91%0.82%0.78%0.49%0.47%
Nonperforming assets (% total assets)0.62%0.55%0.53%0.33%0.33%
Allowance for credit losses on loans (ACL):
ACL to total loans1.30%0.82%0.81%0.68%0.70%
ACL to nonperforming loans143.89%101.72%105.07%140.92%148.90%
Net charge offs$67$38$16$30$60
Average net charge off rate (annualized)0.01%0.00%0.00%0.00%0.01%
At
Supplemental Balance Sheet HighlightsSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20202020202020192019
Funding by type:
Deposits:
Non-interest-bearing deposits$487,710$419,138$321,824$312,098$322,846
Interest-bearing demand1,561,1351,264,1511,134,4201,060,434931,188
Savings1,025,245906,597848,950829,321800,514
Certificates of deposit1,965,8221,840,3961,948,0601,986,9692,142,702
Interest-bearing deposits4,552,2024,011,1443,931,4303,876,7243,874,404
Total deposits5,039,9124,430,2824,253,2544,188,8224,197,250
Borrowings:
Federal Home Loan Bank advances1,077,5401,167,4291,177,3191,253,9581,273,618
Overnight borrowings--200,00015,000-
Depositor sweep accounts-5,7366,7066,0917,500
Total borrowings1,077,5401,173,1651,384,0251,275,0491,281,118
Total funding$6,117,452$5,603,447$5,637,279$5,463,871$5,478,368
Loans as a % of deposits97.4%101.2%106.7%106.7%109.2%
Deposits as a % of total funding82.4%79.1%75.4%76.7%76.6%
Borrowings as a % of total funding17.6%20.9%24.6%23.3%23.4%
Funding by source:
Retail funding:
Non-interest-bearing deposits$487,710$419,138$321,824$312,098$322,846
Interest-bearing demand1,561,1351,264,1511,134,4201,060,434931,188
Savings1,025,245906,597848,950829,321800,514
Certificates of deposit1,775,1891,773,2571,833,0811,876,2801,916,132
Total retail deposits4,849,2794,363,1434,138,2754,078,1333,970,680
Depositor sweep accounts-5,7366,7066,0917,500
Total retail funding4,849,2794,368,8794,144,9814,084,2243,978,180
Wholesale funding:
Certificates of deposit (listing service)$57,251$35,760$33,608$42,119$57,534
Certificates of deposit (brokered)133,38231,37981,37168,570169,036
Total wholesale deposits190,63367,139114,979110,689226,570
FHLB advances1,077,5401,167,4291,177,3191,253,9581,273,618
Overnight borrowings--200,00015,000-
Total wholesale funding1,268,1731,234,5681,492,2981,379,6471,500,188
Total funding$6,117,452$5,603,447$5,637,279$5,463,871$5,478,368
Retail funding as a % of total funding79.3%78.0%73.5%74.7%72.6%
Wholesale funding as a % of total funding20.7%22.0%26.5%25.3%27.4%
Summary Income StatementFor the three months ended
(Dollars and Shares in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20202020202020192019
Interest income
Loans$52,180$46,192$46,603$45,608$48,600
Taxable investment securities7,3369,76910,5269,6989,328
Tax-exempt investment securities454487547666693
Other interest-earning assets9149031,1001,2101,278
Total interest income60,88457,35158,77657,18259,899
Interest expense
Deposits11,06212,43914,76815,59016,055
Borrowings5,6604,4626,3986,9857,157
Total interest expense16,72216,90121,16622,57523,212
Net interest income44,16240,45037,61034,60736,687
Provision for (reversal of) credit losses on loans4,0591746,270(1,465)(782)
Net interest income after provision for (reversal of) credit losses on loans40,10340,27631,34036,07237,469
Non-interest income
Fees and service charges1,0761,6961,3382,1451,468
(Loss) gain on sale and call of securities(377)192,23411(14)
Gain on sale of loans1,8901,348565668605
Loss on sale and write down of other real estate owned---(28)-
Income from bank owned life insurance1,5961,5371,5321,5761,580
Electronic banking fees and charges405325309293318
Bargain purchase gain3,053----
Other income9077223(111)5
Total non-interest income7,7335,0026,2014,5543,962
Non-interest expense
Salaries and employee benefits16,97715,52715,53715,17415,777
Net occupancy expense of premises3,1222,6882,6853,0822,969
Equipment and systems3,5702,9482,6723,0463,089
Advertising and marketing500751612890535
Federal deposit insurance premium472286---
Directors' compensation748769771769770
Merger-related expenses4,349447285219-
Debt extinguishment expenses--2,156--
Other expense3,8353,4753,3443,2473,104
Total non-interest expense33,57326,89128,06226,42726,244
Income before income taxes14,26318,3879,47914,19915,187
Income taxes2,8844,6982253,5473,817
Net income$11,379$13,689$9,254$10,652$11,370
Net income per common share (EPS)
Basic$0.13$0.17$0.11$0.13$0.13
Diluted$0.13$0.17$0.11$0.13$0.13
Dividends declared (1)
Cash dividends declared per common share$0.08$0.08$0.08$0.07$0.06
Cash dividends declared$6,917$6,449$6,479$5,760$5,045
Dividend payout ratio60.8%47.1%70.0%54.1%44.4%
Weighted average number of common shares outstanding
Basic86,00880,67881,33982,83184,756
Diluted86,00980,68081,35882,87684,793
For the three months ended
Average Balance Sheet DataSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20202020202020192019
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,958,293$4,567,229$4,503,996$4,547,126$4,656,192
Taxable investment securities1,350,5111,369,0141,406,9731,244,4751,147,698
Tax-exempt investment securities82,60389,263101,771125,187129,339
Other interest-earning assets247,543141,964104,241117,811125,114
Total interest-earning assets6,638,9506,167,4706,116,9816,034,5996,058,343
Non-interest-earning assets624,252605,876598,335590,746585,826
Total assets$7,263,202$6,773,346$6,715,316$6,625,345$6,644,169
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$1,464,238$1,189,044$1,112,080$982,163$883,843
Savings1,006,075876,580838,501813,626799,181
Certificates of deposit1,988,6891,879,0392,004,7852,063,0662,179,333
Total interest-bearing deposits4,459,0023,944,6633,955,3663,858,8553,862,357
Borrowings:
Federal Home Loan Bank advances1,130,8361,202,5221,208,6271,255,5971,277,145
Other borrowings3,56896,77087,07234,73310,012
Total borrowings1,134,4041,299,2921,295,6991,290,3301,287,157
Total interest-bearing liabilities5,593,4065,243,9555,251,0655,149,1855,149,514
Non-interest-bearing liabilities:
Non-interest-bearing deposits479,141380,067317,530320,161320,641
Other non-interest-bearing liabilities79,62072,00755,45653,47960,078
Total non-interest-bearing liabilities558,761452,074372,986373,640380,719
Total liabilities6,152,1675,696,0295,624,0515,522,8255,530,233
Stockholders' equity1,111,0351,077,3171,091,2651,102,5201,113,936
Total liabilities and stockholders' equity$7,263,202$6,773,346$6,715,316$6,625,345$6,644,169
Average interest-earning assets to average interest-bearing liabilities118.69%117.61%116.49%117.20%117.65%
For the three months ended
September 30,June 30,March 31,December 31,September 30,
Performance Ratio Highlights20202020202020192019
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.21%4.05%4.14%4.01%4.18%
Taxable investment securities2.17%2.85%2.99%3.12%3.25%
Tax-exempt investment securities (1)2.20%2.18%2.15%2.13%2.14%
Other interest-earning assets1.48%2.54%4.22%4.11%4.09%
Total interest-earning assets3.67%3.72%3.84%3.79%3.95%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand0.60%0.72%1.17%1.29%1.30%
Savings0.57%0.81%0.85%0.81%0.77%
Certificates of deposit1.50%1.82%1.94%2.09%2.14%
Total interest-bearing deposits0.99%1.26%1.49%1.62%1.66%
Borrowings:
Federal Home Loan Bank advances2.00%1.47%2.03%2.19%2.24%
Other borrowings0.04%0.13%1.17%1.36%0.66%
Total borrowings2.00%1.37%1.98%2.17%2.22%
Total interest-bearing liabilities1.20%1.29%1.61%1.75%1.80%
Interest rate spread (2)2.47%2.43%2.23%2.04%2.15%
Net interest margin (3)2.66%2.62%2.46%2.29%2.42%
Non-interest income to average assets (annualized)0.43%0.30%0.37%0.27%0.24%
Non-interest expense to average assets (annualized)1.85%1.59%1.67%1.60%1.58%
Efficiency ratio (4)64.69%59.16%64.05%67.48%64.56%
Return on average assets (annualized)0.63%0.81%0.55%0.64%0.68%
Return on average equity (annualized)4.10%5.08%3.39%3.86%4.08%
Return on average tangible equity (annualized) (5)5.08%6.35%4.23%4.80%5.06%

______________________(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.(2)  Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.(3)   Net interest income divided by average interest-earning assets.(4)   Non-interest expense divided by the sum of net interest income and non-interest income.(5)   Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included below. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20202020202020192019
Adjusted net income:
Net income (GAAP)$11,379$13,689$9,254$10,652$11,370
Non-recurring transactions - net of tax:
Bargain purchase gain(3,053)----
Provision for credit losses on non-PCD loans3,563----
Merger-related expenses3,123426269183-
Branch consolidation expenses---274475
Net effect of wholesale restructuring transaction--(55)--
Reversal of income tax valuation allowance--(591)--
Tax benefit arising from adoption of the CARES Act provisions--(1,624)--
Net income (non-GAAP)$15,012$14,115$7,253$11,109$11,845
Calculation of pre-tax, pre-provision income:
Net income (GAAP)$11,379$13,689$9,254$10,652$11,370
Adjustments to net income (GAAP):
Provision for income taxes2,8844,6982253,5473,817
Provision for (reversal of) credit losses on loans4,0591746,270(1,465)(782)
Pre-tax, pre-provision income (non-GAAP)$18,322$18,561$15,749$12,734$14,405
Adjusted earnings per share:
Weighted average common shares - basic86,00880,67881,33982,83184,756
Weighted average common shares - diluted86,00980,68081,35882,87684,793
Earnings per share - basic (GAAP)$0.13$0.17$0.11$0.13$0.13
Earnings per share - diluted (GAAP)$0.13$0.17$0.11$0.13$0.13
Adjusted earnings per share - basic (non-GAAP)$0.17$0.17$0.09$0.13$0.14
Adjusted earnings per share - diluted (non-GAAP)$0.17$0.17$0.09$0.13$0.14
Adjusted return on average assets:
Total average assets$7,263,202$6,773,346$6,715,316$6,625,345$6,644,169
Return on average assets (GAAP)0.63%0.81%0.55%0.64%0.68%
Adjusted return on average assets (non-GAAP)0.83%0.83%0.43%0.67%0.71%
Adjusted return on average equity:
Total average equity$1,111,035$1,077,317$1,091,265$1,102,520$1,113,936
Return on average equity (GAAP)4.10%5.08%3.39%3.86%4.08%
Adjusted return on average equity (non-GAAP)5.40%5.24%2.66%4.03%4.25%
Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20202020202020192019
Adjusted return on average tangible equity:
Total average equity$1,111,035$1,077,317$1,091,265$1,102,520$1,113,936
Less: average goodwill(210,895)(210,895)(210,895)(210,895)(210,895)
Less: average other intangible assets(4,341)(4,124)(4,408)(4,711)(5,006)
$895,799$862,298$875,962$886,914$898,035
Return on average tangible equity (non-GAAP)5.08%6.35%4.23%4.80%5.06%
Adjusted return on average tangible equity (non-GAAP)6.70%6.55%3.31%5.01%5.28%

For further information contact:Craig L. Montanaro, President and Chief Executive Officer, orKeith Suchodolski, Executive Vice President and Chief Financial OfficerKearny Financial Corp.(973) 244-4500

kearny financial_ logo.jpg

Source: Kearny Bank

Kearny Financial on 6ix

Story so far

Earlier from Kearny Financial

Later from Kearny Financial

All Kearny Financial news releases