Kearny FinancialNASDAQ: KRNY

Kearny Financial Corp. Reports Fiscal 2021 Second Quarter Results

· Issued by Kearny Financial via GlobeNewswire

FAIRFIELD, N.J., Jan. 28, 2021 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported net income for the quarter ended December 31, 2020 of $16.9 million, or $0.20 per diluted share, compared to $11.4 million, or $0.13 per diluted share, for the quarter ended September 30, 2020.

As previously reported, net income for the quarter ended September 30, 2020 was impacted by various non-recurring items which were recognized in conjunction with the Company’s acquisition of MSB Financial Corp. (“MSB”) and its subsidiary Millington Bank. Excluding the effects of these non-recurring items, net of tax, net income for the quarter ended September 30, 2020 would have been $15.0 million or $0.17 per diluted share.

Craig L. Montanaro, President and Chief Executive Officer, commented, “I am pleased to report another quarter of very strong core earnings resulting from a combination of cost of funds reductions, expense control efforts and operating efficiencies gained from the MSB acquisition. Despite the operational challenges presented by the pandemic, our business generation efforts continue unabated and we have had outstanding success retaining and growing core deposits, in particular within the markets previously served by Millington Bank.”

With regard to the Company’s share repurchase program, Mr. Montanaro further noted, “Our robust capital position allowed us to resume our share repurchase program on October 19, 2020 and, since that time, we have been opportunistic buyers of our stock. During the quarter we repurchased approximately 4.5 million shares at an average price of $10.14 per share, or 98.2% of tangible book value at December 31, 2020. In this environment we continue to believe that repurchases represent an excellent strategy to build long-term shareholder value.”

Balance Sheet

  • Deposits increased by $272.7 million to $5.31 billion at December 31, 2020 from $5.04 billion at September 30, 2020, reflecting quarterly growth of $272.6 million, or 8.9%, in core non-maturity deposits.
  • Loans receivable decreased by $126.1 million to $4.83 billion at December 31, 2020 from $4.95 billion at September 30, 2020. The net decrease for the period included the sale of $43.6 million of Paycheck Protection Program (“PPP”) loans, which resulted in a gain on sale of $352,000.
  • Investment securities increased to $1.73 billion, or 23.5% of total assets, at December 31, 2020 from $1.54 billion at September 30, 2020, while borrowings decreased to $865.7 million, or 11.8% of total assets, from $1.08 billion, for those same comparative periods.
  • During the quarter ended December 31, 2020 the Company sold $24.4 million of investment securities with a weighted average yield of 1.98%, the proceeds of which were utilized to extinguish $27.0 million of Federal Home Loan Bank (“FHLB”) advances with a weighted average cost of 2.85%. Associated gains on sale of investment securities totaled $800,000 while debt extinguishment expense totaled $796,000.

Earnings

Net Interest Income, Spread and Margin

  • Net interest income increased by $391,000 to $44.6 million for the quarter ended December 31, 2020 from $44.2 million for the quarter ended September 30, 2020. This increase was the result of a $2.9 million reduction in interest expense that was partially offset by a $2.5 million reduction in interest income. Included in net interest income was purchase accounting accretion of $3.7 million and $4.2 million, for the quarters ended December 31, 2020 and September 30, 2020, respectively.
  • Net interest margin for the quarter ended December 31, 2020 declined two basis points to 2.64% from 2.66% for the quarter ended September 30, 2020. For those same comparative periods, yield on interest-earning assets decreased by 22 basis points to 3.45% while the cost of interest-bearing liabilities decreased by 23 basis points to 0.97%.

Non-Interest Income

  • Fees and service charges totaled $1.9 million for the quarter ended December 31, 2020 compared to $1.1 million for the quarter ended September 30, 2020. The increase was largely attributable to an increase of $712,000 in loan pre-payment penalty income to $1.4 million.
  • Loan sale gains totaled $2.4 million for the quarter ended December 31, 2020 as compared to $1.9 million for the quarter ended September 30, 2020. The increase for the quarter was largely attributable to the sale of $43.6 million of PPP loans which resulted in a gain on sale of $352,000, as noted earlier.
  • Gain (loss) on sale and call of securities reflected a gain of $813,000 for the quarter ended December 31, 2020 compared to a loss of $377,000 for the quarter ended September 30, 2020.

Non-Interest Expense

  • Non-interest expense decreased by $3.1 million to $30.5 million for the quarter ended December 31, 2020 compared to $33.6 million for the quarter ended September 30, 2020. This decrease was largely attributable to $4.3 million in merger-related expenses recognized in the prior comparative period with no such expenses recognized in the current period. The decrease was partially offset by $796,000 of non-recurring debt extinguishment expenses, as noted earlier, and an asset impairment charge of $347,000 related to a branch closure. The remaining change in non-interest expense included increases in equipment and systems expense, advertising and marketing expense, FDIC insurance premiums and miscellaneous expense.
  • The efficiency and non-interest expense ratios were 59.01% and 1.65%, respectively, for the quarter ended December 31, 2020 as compared to 64.69% and 1.85%, respectively, for the quarter ended September 30, 2020. Adjusting for the impact of non-recurring items, the efficiency and non-interest expense ratios would have been 57.70% and 1.59% respectively, for the quarter ended December 31, 2020 as compared to 59.83% and 1.61%, respectively, for the quarter ended September 30, 2020.

Income Taxes

  • Income tax expense totaled $5.6 million for the quarter ended December 31, 2020 compared to $2.9 million for the quarter ended September 30, 2020, resulting in effective tax rates of 24.9% and 20.2%, respectively.
  • The comparatively lower effective income tax rate for the prior period reflected the effects of various non-recurring items recorded in the prior comparative quarter, in conjunction with the Company’s acquisition of MSB.

Performance Ratios

  • Return on average assets was 0.92% for the quarter ended December 31, 2020 as compared to 0.63% for the quarter ended September 30, 2020. Adjusting for the impact of non-recurring items, adjusted return on average assets would have been 0.90% and 0.83% for those same comparative periods.
  • Return on average equity was 6.07% for the quarter ended December 31, 2020 as compared to 4.10% for the quarter ended September 30, 2020 while return on average tangible equity was 7.52% as compared to 5.08% for those same comparative periods, respectively. Adjusting for the impact on non-recurring items, adjusted return on average equity would have been 5.96% for the quarter ended December 31, 2020, as compared to 5.40% for the quarter ended September 30, 2020 while the adjusted return on average tangible equity would have been 7.39% and 6.70% for those same comparative periods, respectively.

Asset Quality

  • Non-performing assets totaled $71.7 million, or 0.98% of total assets, at December 31, 2020 compared to $45.3 million, or 0.62% of total assets, at September 30, 2020. This increase was largely attributable to two commercial mortgage loans and two multi-family mortgage loans, secured by various properties located in New York City, which were placed on non-accrual status during the quarter. All four loans are well secured and currently require no specific impairment reserve.
  • Net charge offs totaled $108,000 for the quarter ended December 31, 2020 compared to $67,000 for the quarter ended September 30, 2020, reflecting annualized net charge off rates of 0.01% for both comparative periods.
  • Based on Section 4013 of the CARES Act, the Consolidated Appropriations Act, 2021 and related guidance promulgated by federal banking regulators, qualifying loan modifications, including short-term payment deferrals, are not considered to be troubled debt restructurings. As of December 31, 2020, the Company had active payment deferrals on 37 loans totaling $33.2 million, representing 0.68% of total loans.
  • The Company recorded a credit loss provision reversal of $1.4 million for the quarter ended December 31, 2020 compared to a credit loss provision of $4.1 million for the quarter ended September 30, 2020. The comparatively higher level of provision for the prior period primarily reflected the impact of $5.1 million of provision expense that was attributable to the acquired MSB loans.
  • The Allowance for Credit Losses (“ACL”) decreased to $63.4 million at December 31, 2020 from $64.9 million at September 30, 2020, with such balances reflecting an ACL to total loans ratio of 1.30% as of those dates.

Liquidity & Capital

  • At December 31, 2020, liquid assets included $129.7 million of short-term cash and equivalents supplemented by $1.70 billion of investment securities classified as available for sale. The Company had the capacity to borrow additional funds totaling $615.0 million via unsecured lines of credit and $1.75 billion and $292.0 million, without pledging additional collateral, from the FHLB of New York and Federal Reserve Bank, respectively.
  • On October 19, 2020, the Company announced the resumption of its previously approved stock repurchase plan, which, at the time of the announcement, had 761,030 shares of common stock remaining to be repurchased. In addition, the Company announced the authorization of a new repurchase plan totaling 4,475,523 shares, or 5% of the Company’s then outstanding common stock. For the quarter ended December 31, 2020, the Company repurchased a total of 4,508,689 shares at a cost of $45.7 million, or $10.14 per share, equal to 98.2% of tangible book value at December 31, 2020.
  • On January 22, 2021, the Company announced the completion of its previously disclosed stock repurchase plans and the authorization of a new repurchase plan totaling 4,210,520 shares, or 5% of the Company’s outstanding common stock.
  • For the quarter ended December 31, 2020, book value per share increased by $0.30 to $12.86 while tangible book value per share increased by $0.18 to $10.33.
  • At December 31, 2020, the Company’s ratio of tangible equity to tangible assets equaled 12.32%.  At December 31, 2020, the regulatory capital ratios, of both the Company and the Bank were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

In addition, the COVID-19 pandemic is having an adverse impact on the Company, its customers and the communities it serves. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened or remain open. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen or remain open, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for credit losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; due to a decline in our stock price or other factors, goodwill may become impaired and be required to be written down; and our cyber security risks are increased as the result of an increase in the number of employees working remotely.

Category: Earnings

Linked-Quarter Comparative Financial Analysis
Summary Balance SheetAtVariance
(Dollars and Shares in Thousands,December 31,September 30,Varianceor Change
Except Per Share Data, Unaudited)20202020or ChangePct.
Assets
Cash and cash equivalents$129,694$145,818$(16,124)-11.1%
Securities available for sale1,695,8931,508,542187,35112.4%
Securities held to maturity29,54931,576(2,027)-6.4%
Loans held-for-sale12,60120,170(7,569)-37.5%
Loans receivable4,828,6344,954,750(126,116)-2.5%
Less allowance for credit losses on loans(63,386)(64,860)1,474-2.3%
Net loans receivable4,765,2484,889,890(124,642)-2.5%
Premises and equipment61,18161,808(627)-1.0%
Federal Home Loan Bank stock45,57855,118(9,540)-17.3%
Accrued interest receivable19,82620,368(542)-2.7%
Goodwill210,895210,895-0.0%
Core deposit intangible4,1514,420(269)-6.1%
Bank owned life insurance280,235278,6391,5960.6%
Deferred income taxes, net30,84633,319(2,473)-7.4%
Other real estate owned178178-0.0%
Other assets49,27849,468(190)-0.4%
Total assets$7,335,153$7,310,209$24,9440.3%
Liabilities
Deposits$5,312,613$5,039,912$272,7015.4%
Borrowings865,6511,077,540(211,889)-19.7%
Advance payments by borrowers for taxes16,10017,008(908)-5.3%
Other liabilities48,44851,689(3,241)-6.3%
Total liabilities6,242,8126,186,14956,6630.9%
Stockholders' Equity
Common stock849895(46)-5.1%
Paid-in capital724,389769,269(44,880)-5.8%
Retained earnings388,376378,13410,2422.7%
Unearned ESOP shares(27,726)(28,212)486-1.7%
Accumulated other comprehensive income6,4533,9742,47962.4%
Total stockholders' equity1,092,3411,124,060(31,719)-2.8%
Total liabilities and stockholders' equity$7,335,153$7,310,209$24,9440.3%
Consolidated capital ratios
Equity to assets14.89%15.38%-0.49%
Tangible equity to tangible assets12.32%12.81%-0.49%
Share data
Outstanding shares84,93889,510(4,572)-5.1%
Book value per share$12.86$12.56$0.302.4%
Tangible book value per share (1)$10.33$10.15$0.181.8%

___________________(1)   Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Summary Income StatementFor the three months endedVariance
(Dollars and Shares in Thousands,December 31,September 30,Varianceor Change
Except Per Share Data, Unaudited)20202020or ChangePct.
Interest income
Loans$49,466$52,180$(2,714)-5.2%
Taxable investment securities7,7077,3363715.1%
Tax-exempt investment securities433454(21)-4.6%
Other interest-earning assets787914(127)-13.9%
Total Interest Income58,39360,884(2,491)-4.1%
Interest expense
Deposits8,64711,062(2,415)-21.8%
Borrowings5,1935,660(467)-8.3%
Total interest expense13,84016,722(2,882)-17.2%
Net interest income44,55344,1623910.9%
(Reversal of) provision for credit losses(1,365)4,059(5,424)-133.6%
Net interest income after (reversal of) provision for credit losses45,91840,1035,81514.5%
Non-interest income
Fees and service charges1,8961,07682076.2%
Gain (loss) on sale and call of securities813(377)1,190315.6%
Gain on sale of loans2,3781,89048825.8%
Income from bank owned life insurance1,5961,596-0.0%
Electronic banking fees and charges404405(1)-0.2%
Bargain purchase gain-3,053(3,053)-100.0%
Other income6790(23)-25.6%
Total non-interest income7,1547,733(579)-7.5%
Non-interest expense
Salaries and employee benefits17,08116,9771040.6%
Net occupancy expense of premises3,1203,122(2)-0.1%
Equipment and systems3,9023,5703329.3%
Advertising and marketing513500132.6%
Federal deposit insurance premium490472183.8%
Directors' compensation748748-0.0%
Merger-related expenses-4,349(4,349)-100.0%
Debt extinguishment expenses796-7960.0%
Other expense3,8603,835250.7%
Total non-interest expense30,51033,573(3,063)-9.1%
Income before income taxes22,56214,2638,29958.2%
Income taxes5,6142,8842,73094.7%
Net income$16,948$11,379$5,56948.9%
Net income per common share (EPS)
Basic$0.20$0.13$0.07
Diluted$0.20$0.13$0.07
Dividends declared
Cash dividends declared per common share$0.08$0.08$-
Cash dividends declared$6,706$6,917$(211)
Dividend payout ratio39.6%60.8%-21.2%
Weighted average number of common shares outstanding
Basic85,12086,008(888)
Diluted85,12386,009(886)
For the three months endedVariance
Average Balance Sheet DataDecember 31,September 30,Varianceor Change
(Dollars in Thousands, Unaudited)20202020or ChangePct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,871,268$4,958,293$(87,025)-1.8%
Taxable investment securities1,544,0951,350,511193,58414.3%
Tax-exempt investment securities79,04482,603(3,559)-4.3%
Other interest-earning assets266,114247,54318,5717.5%
Total interest-earning assets6,760,5216,638,950121,5711.8%
Non-interest-earning assets632,084624,2527,8321.3%
Total assets$7,392,605$7,263,202$129,4031.8%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$1,683,222$1,464,238$218,98415.0%
Savings1,058,6751,006,07552,6005.2%
Certificates of deposit1,899,4061,988,689(89,283)-4.5%
Total interest-bearing deposits4,641,3034,459,002182,3014.1%
Borrowings:
Federal Home Loan Bank advances1,057,9581,130,836(72,878)-6.4%
Other borrowings-3,568(3,568)-100.0%
Total borrowings1,057,9581,134,404(76,446)-6.7%
Total interest-bearing liabilities5,699,2615,593,406105,8551.9%
Non-interest-bearing liabilities:
Non-interest-bearing deposits502,479479,14123,3384.9%
Other non-interest-bearing liabilities73,68379,620(5,937)-7.5%
Total non-interest-bearing liabilities576,162558,76117,4013.1%
Total liabilities6,275,4236,152,167123,2562.0%
Stockholders' equity1,117,1821,111,0356,1470.6%
Total liabilities and stockholders' equity$7,392,605$7,263,202$129,4031.8%
Average interest-earning assets to average
interest-bearing liabilities118.62%118.69%-0.07%-0.1%
For the three months ended
December 31,September 30,Variance
Performance Ratio Highlights20202020or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.06%4.21%-0.15%
Taxable investment securities2.00%2.17%-0.17%
Tax-exempt investment securities (1)2.19%2.20%-0.01%
Other interest-earning assets1.18%1.48%-0.30%
Total interest-earning assets3.45%3.67%-0.22%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand0.47%0.60%-0.13%
Savings0.33%0.57%-0.24%
Certificates of deposit1.22%1.50%-0.28%
Total interest-bearing deposits0.75%0.99%-0.24%
Borrowings:
Federal Home Loan Bank advances1.96%2.00%-0.04%
Other borrowings0.00%0.04%-0.04%
Total borrowings1.96%2.00%-0.04%
Total interest-bearing liabilities0.97%1.20%-0.23%
Interest rate spread (2)2.48%2.47%0.01%
Net interest margin (3)2.64%2.66%-0.02%
Non-interest income to average assets
(annualized)0.39%0.43%-0.04%
Non-interest expense to average assets
(annualized)1.65%1.85%-0.20%
Efficiency ratio (4)59.01%64.69%-5.68%
Return on average assets (annualized)0.92%0.63%0.29%
Return on average equity (annualized)6.07%4.10%1.97%
Return on average tangible equity (annualized) (5)7.52%5.08%2.44%

___________________(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.(3)   Net interest income divided by average interest-earning assets.(4)   Non-interest expense divided by the sum of net interest income and non-interest income.(5)   Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

Five-Quarter Financial Trend Analysis
Summary Balance SheetAt
(Dollars and Shares in Thousands,December 31,September 30,June 30,March 31,December 31,
Except Per Share Data, Unaudited)20202020202020202019
Assets
Cash and cash equivalents$129,694$145,818$180,967$59,452$41,796
Securities available for sale1,695,8931,508,5421,385,7031,476,3441,402,206
Securities held to maturity29,54931,57632,55634,61836,073
Loans held-for-sale12,60120,17020,78911,2455,952
Loans receivable4,828,6344,954,7504,498,3974,562,5124,492,697
Less allowance for credit losses on loans(63,386)(64,860)(37,327)(37,191)(30,937)
Net loans receivable4,765,2484,889,8904,461,0704,525,3214,461,760
Premises and equipment61,18161,80857,38958,98556,542
Federal Home Loan Bank stock45,57855,11858,65459,32462,838
Accrued interest receivable19,82620,36817,37319,03618,261
Goodwill210,895210,895210,895210,895210,895
Core deposit intangible4,1514,4203,9954,2424,545
Bank owned life insurance280,235278,639262,380260,843259,312
Deferred income taxes, net30,84633,31925,48027,15020,438
Other real estate owned178178178178178
Other assets49,27849,46840,74626,20029,605
Total assets$7,335,153$7,310,209$6,758,175$6,773,833$6,610,401
Liabilities
Deposits$5,312,613$5,039,912$4,430,282$4,253,254$4,188,822
Borrowings865,6511,077,5401,173,1651,384,0251,275,049
Advance payments by borrowers for taxes16,10017,00816,56916,49216,585
Other liabilities48,44851,68953,98250,39035,375
Total liabilities6,242,8126,186,1495,673,9985,704,1615,515,831
Stockholders' Equity
Common stock849895837837851
Paid-in capital724,389769,269722,871721,474737,539
Retained earnings388,376378,134387,911380,671377,896
Unearned ESOP shares(27,726)(28,212)(28,699)(29,185)(29,671)
Accumulated other comprehensive income (loss)6,4533,9741,257(4,125)7,955
Total stockholders' equity1,092,3411,124,0601,084,1771,069,6721,094,570
Total liabilities and stockholders' equity$7,335,153$7,310,209$6,758,175$6,773,833$6,610,401
Consolidated capital ratios
Equity to assets14.89%15.38%16.04%15.79%16.56%
Tangible equity to tangible assets12.32%12.81%13.29%13.03%13.75%
Share data
Outstanding shares84,93889,51083,66383,66485,150
Book value per share$12.86$12.56$12.96$12.79$12.85
Tangible book value per share (1)$10.33$10.15$10.39$10.21$10.32

___________________(1)   Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

At
Supplemental Balance Sheet HighlightsDecember 31,September 30,June 30,March 31,December 31,
(Dollars in Thousands, Unaudited)20202020202020202019
Cash and cash equivalents
Cash and due from depository institutions$23,968$18,628$20,391$20,200$17,843
Interest-bearing deposits in other banks105,726127,190160,57639,25223,953
Total cash and cash equivalents$129,694$145,818$180,967$59,452$41,796
Securities available for sale
Debt securities:
U.S. agency securities$-$-$-$-$606
Municipal and state obligations47,76350,87754,05458,15188,057
Asset-backed securities255,407258,801172,447169,102177,676
Collateralized loan obligations196,685196,398193,788189,565198,324
Corporate bonds167,168122,276143,639163,715192,074
Trust preferred securities2,8662,7732,6272,8523,795
Debt securities669,889631,125566,555583,385660,532
Mortgage-backed securities:
Collateralized mortgage obligations20,51025,77030,90334,67157,839
Residential pass-through securities705,991625,715561,954607,113360,900
Commercial pass-through securities299,503225,932226,291251,175322,935
Mortgage-backed securities1,026,004877,417819,148892,959741,674
Total securities available for sale$1,695,893$1,508,542$1,385,703$1,476,344$1,402,206
Securities held to maturity
Debt securities:
Municipal and state obligations$29,549$31,576$32,556$34,618$36,073
Total securities held to maturity$29,549$31,576$32,556$34,618$36,073
Total securities$1,725,442$1,540,118$1,418,259$1,510,962$1,438,279
At
Supplemental Balance Sheet HighlightsDecember 31,September 30,June 30,March 31,December 31,
(Dollars in Thousands, Unaudited)20202020202020202019
Loan portfolio composition:
Commercial loans:
Multi-family$2,076,483$2,110,300$2,059,568$1,879,907$1,856,591
Nonresidential1,123,6951,124,330960,8531,202,6521,172,213
Commercial business202,010255,888138,78873,92267,887
Construction90,39879,17820,96117,88016,221
Total commercial loans3,492,5863,569,6963,180,1703,174,3613,112,912
One- to four-family residential mortgage loans1,305,3511,353,1971,273,0221,338,0991,331,301
Consumer loans:
Home equity loans and lines of credit65,29871,54082,92087,90989,916
Other consumer loans4,1234,1363,9914,6044,908
Total consumer loans69,42175,67686,91192,51394,824
Total loans, excluding yield adjustments4,867,3584,998,5694,540,1034,604,9734,539,037
Unaccreted yield adjustments(38,724)(43,819)(41,706)(42,461)(46,340)
Loans receivable, net of yield adjustments4,828,6344,954,7504,498,3974,562,5124,492,697
Less allowance for credit losses on loans(63,386)(64,860)(37,327)(37,191)(30,937)
Net loans receivable$4,765,248$4,889,890$4,461,070$4,525,321$4,461,760
Loan portfolio allocation:
Commercial loans:
Multi-family42.7%42.2%45.3%40.8%40.9%
Nonresidential23.1%22.5%21.2%26.1%25.8%
Commercial business4.2%5.1%3.1%1.6%1.5%
Construction1.8%1.6%0.4%0.4%0.4%
Total commercial loans71.8%71.4%70.0%68.9%68.6%
One- to four-family residential mortgage loans26.8%27.1%28.1%29.1%29.3%
Consumer loans:
Home equity loans and lines of credit1.3%1.4%1.8%1.9%2.0%
Other consumer loans0.1%0.1%0.1%0.1%0.1%
Total consumer loans1.4%1.5%1.9%2.0%2.1%
Total loans, excluding yield adjustments100.0%100.0%100.0%100.0%100.0%
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$-$238$5$12$19
Nonaccrual loans71,47244,83736,69135,38421,935
Total nonperforming loans71,47245,07536,69635,39621,954
Other real estate owned178178178178178
Total nonperforming assets$71,650$45,253$36,874$35,574$22,132
Nonperforming loans (% total loans)1.48%0.91%0.82%0.78%0.49%
Nonperforming assets (% total assets)0.98%0.62%0.55%0.53%0.33%
Allowance for credit losses on loans (ACL):
ACL to total loans1.30%1.30%0.82%0.81%0.68%
ACL to nonperforming loans88.69%143.89%101.72%105.07%140.92%
Net charge offs$109$67$38$16$30
Average net charge off rate (annualized)0.01%0.01%0.00%0.00%0.00%
At
Supplemental Balance Sheet HighlightsDecember 31,September 30,June 30,March 31,December 31,
(Dollars in Thousands, Unaudited)20202020202020202019
Funding by type:
Deposits:
Non-interest-bearing deposits$518,828$487,710$419,138$321,824$312,098
Interest-bearing demand1,752,6991,561,1351,264,1511,134,4201,060,434
Savings1,075,1221,025,245906,597848,950829,321
Certificates of deposit1,965,9641,965,8221,840,3961,948,0601,986,969
Interest-bearing deposits4,793,7854,552,2024,011,1443,931,4303,876,724
Total deposits5,312,6135,039,9124,430,2824,253,2544,188,822
Borrowings:
Federal Home Loan Bank advances865,6511,077,5401,167,4291,177,3191,253,958
Overnight borrowings---200,00015,000
Depositor sweep accounts--5,7366,7066,091
Total borrowings865,6511,077,5401,173,1651,384,0251,275,049
Total funding$6,178,264$6,117,452$5,603,447$5,637,279$5,463,871
Loans as a % of deposits89.9%97.4%101.2%106.7%106.7%
Deposits as a % of total funding86.0%82.4%79.1%75.4%76.7%
Borrowings as a % of total funding14.0%17.6%20.9%24.6%23.3%
Funding by source:
Retail funding:
Non-interest-bearing deposits$518,828$487,710$419,138$321,824$312,098
Interest-bearing demand1,752,6991,561,1351,264,1511,134,4201,060,434
Savings1,075,1221,025,245906,597848,950829,321
Certificates of deposit1,658,2771,775,1891,773,2571,833,0811,876,280
Total retail deposits5,004,9264,849,2794,363,1434,138,2754,078,133
Depositor sweep accounts--5,7366,7066,091
Total retail funding5,004,9264,849,2794,368,8794,144,9814,084,224
Wholesale funding:
Certificates of deposit (listing service)$43,112$57,251$35,760$33,608$42,119
Certificates of deposit (brokered)264,575133,38231,37981,37168,570
Total wholesale deposits307,687190,63367,139114,979110,689
FHLB advances865,6511,077,5401,167,4291,177,3191,253,958
Overnight borrowings---200,00015,000
Total wholesale funding1,173,3381,268,1731,234,5681,492,2981,379,647
Total funding$6,178,264$6,117,452$5,603,447$5,637,279$5,463,871
Retail funding as a % of total funding81.0%79.3%78.0%73.5%74.7%
Wholesale funding as a % of total funding19.0%20.7%22.0%26.5%25.3%
Summary Income StatementFor the three months ended
(Dollars and Shares in Thousands,December 31,September 30,June 30,March 31,December 31,
Except Per Share Data, Unaudited)20202020202020202019
Interest income
Loans$49,466$52,180$46,192$46,603$45,608
Taxable investment securities7,7077,3369,76910,5269,698
Tax-exempt investment securities433454487547666
Other interest-earning assets7879149031,1001,210
Total interest income58,39360,88457,35158,77657,182
Interest expense
Deposits8,64711,06212,43914,76815,590
Borrowings5,1935,6604,4626,3986,985
Total interest expense13,84016,72216,90121,16622,575
Net interest income44,55344,16240,45037,61034,607
(Reversal of) provision for credit losses(1,365)4,0591746,270(1,465)
Net interest income after (reversal of)
provision for credit losses45,91840,10340,27631,34036,072
Non-interest income
Fees and service charges1,8961,0761,6961,3382,145
Gain (loss) on sale and call of securities813(377)192,23411
Gain on sale of loans2,3781,8901,348565668
Loss on sale and write down of other real estate
owned----(28)
Income from bank owned life insurance1,5961,5961,5371,5321,576
Electronic banking fees and charges404405325309293
Bargain purchase gain-3,053---
Other income679077223(111)
Total non-interest income7,1547,7335,0026,2014,554
Non-interest expense
Salaries and employee benefits17,08116,97715,52715,53715,174
Net occupancy expense of premises3,1203,1222,6882,6853,082
Equipment and systems3,9023,5702,9482,6723,046
Advertising and marketing513500751612890
Federal deposit insurance premium490472286--
Directors' compensation748748769771769
Merger-related expenses-4,349447285219
Debt extinguishment expenses796--2,156-
Other expense3,8603,8353,4753,3443,247
Total non-interest expense30,51033,57326,89128,06226,427
Income before income taxes22,56214,26318,3879,47914,199
Income taxes5,6142,8844,6982253,547
Net income$16,948$11,379$13,689$9,254$10,652
Net income per common share (EPS)
Basic$0.20$0.13$0.17$0.11$0.13
Diluted$0.20$0.13$0.17$0.11$0.13
Dividends declared (1)
Cash dividends declared per common share$0.08$0.08$0.08$0.08$0.07
Cash dividends declared$6,706$6,917$6,449$6,479$5,760
Dividend payout ratio39.6%60.8%47.1%70.0%54.1%
Weighted average number of common
shares outstanding
Basic85,12086,00880,67881,33982,831
Diluted85,12386,00980,68081,35882,876
For the three months ended
Average Balance Sheet DataDecember 31,September 30,June 30,March 31,December 31,
(Dollars in Thousands, Unaudited)20202020202020202019
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,871,268$4,958,293$4,567,229$4,503,996$4,547,126
Taxable investment securities1,544,0951,350,5111,369,0141,406,9731,244,475
Tax-exempt investment securities79,04482,60389,263101,771125,187
Other interest-earning assets266,114247,543141,964104,241117,811
Total interest-earning assets6,760,5216,638,9506,167,4706,116,9816,034,599
Non-interest-earning assets632,084624,252605,876598,335590,746
Total assets$7,392,605$7,263,202$6,773,346$6,715,316$6,625,345
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$1,683,222$1,464,238$1,189,044$1,112,080$982,163
Savings1,058,6751,006,075876,580838,501813,626
Certificates of deposit1,899,4061,988,6891,879,0392,004,7852,063,066
Total interest-bearing deposits4,641,3034,459,0023,944,6633,955,3663,858,855
Borrowings:
Federal Home Loan Bank advances1,057,9581,130,8361,202,5221,208,6271,255,597
Other borrowings-3,56896,77087,07234,733
Total borrowings1,057,9581,134,4041,299,2921,295,6991,290,330
Total interest-bearing liabilities5,699,2615,593,4065,243,9555,251,0655,149,185
Non-interest-bearing liabilities:
Non-interest-bearing deposits502,479479,141380,067317,530320,161
Other non-interest-bearing liabilities73,68379,62072,00755,45653,479
Total non-interest-bearing liabilities576,162558,761452,074372,986373,640
Total liabilities6,275,4236,152,1675,696,0295,624,0515,522,825
Stockholders' equity1,117,1821,111,0351,077,3171,091,2651,102,520
Total liabilities and stockholders' equity$7,392,605$7,263,202$6,773,346$6,715,316$6,625,345
Average interest-earning assets to average
interest-bearing liabilities118.62%118.69%117.61%116.49%117.20%
For the three months ended
December 31,September 30,June 30,March 31,December 31,
Performance Ratio Highlights20202020202020202019
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.06%4.21%4.05%4.14%4.01%
Taxable investment securities2.00%2.17%2.85%2.99%3.12%
Tax-exempt investment securities (1)2.19%2.20%2.18%2.15%2.13%
Other interest-earning assets1.18%1.48%2.54%4.22%4.11%
Total interest-earning assets3.45%3.67%3.72%3.84%3.79%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand0.47%0.60%0.72%1.17%1.29%
Savings0.33%0.57%0.81%0.85%0.81%
Certificates of deposit1.22%1.50%1.82%1.94%2.09%
Total interest-bearing deposits0.75%0.99%1.26%1.49%1.62%
Borrowings:
Federal Home Loan Bank advances1.96%2.00%1.47%2.03%2.19%
Other borrowings0.00%0.04%0.13%1.17%1.36%
Total borrowings1.96%2.00%1.37%1.98%2.17%
Total interest-bearing liabilities0.97%1.20%1.29%1.61%1.75%
Interest rate spread (2)2.48%2.47%2.43%2.23%2.04%
Net interest margin (3)2.64%2.66%2.62%2.46%2.29%
Non-interest income to average assets
(annualized)0.39%0.43%0.30%0.37%0.27%
Non-interest expense to average assets
(annualized)1.65%1.85%1.59%1.67%1.60%
Efficiency ratio (4)59.01%64.69%59.16%64.05%67.48%
Return on average assets (annualized)0.92%0.63%0.81%0.55%0.64%
Return on average equity (annualized)6.07%4.10%5.08%3.39%3.86%
Return on average tangible equity (annualized) (5)7.52%5.08%6.35%4.23%4.80%

___________________(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.(3)   Net interest income divided by average interest-earning assets.(4)   Non-interest expense divided by the sum of net interest income and non-interest income.(5)   Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included below. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,December 31,September 30,June 30,March 31,December 31,
Except Per Share Data, Unaudited)20202020202020202019
Adjusted net income:
Net income (GAAP)$16,948$11,379$13,689$9,254$10,652
Non-recurring transactions - net of tax:
Bargain purchase gain-(3,053)---
Provision for credit losses on non-PCD loans-3,563---
Merger-related expenses-3,123426269183
Branch consolidation expenses243---274
Net effect of security sales and debt
extinguishment---(55)-
Gain (loss) on sale and call of securities(571)----
Debt extinguishment expenses559----
Reversal of income tax valuation allowance(523)--(591)-
Tax benefit arising from adoption of the
CARES Act provisions---(1,624)-
Net income (non-GAAP)$16,656$15,012$14,115$7,253$11,109
Calculation of pre-tax, pre-provision income:
Net income (GAAP)$16,948$11,379$13,689$9,254$10,652
Adjustments to net income (GAAP):
Provision for income taxes5,6142,8844,6982253,547
(Reversal of) provision for credit losses(1,365)4,0591746,270(1,465)
Pre-tax, pre-provision income (non-GAAP)$21,197$18,322$18,561$15,749$12,734
Adjusted earnings per share:
Weighted average common shares - basic85,12086,00880,67881,33982,831
Weighted average common shares - diluted85,12386,00980,68081,35882,876
Earnings per share - basic (GAAP)$0.20$0.13$0.17$0.11$0.13
Earnings per share - diluted (GAAP)$0.20$0.13$0.17$0.11$0.13
Adjusted earnings per share - basic (non-GAAP)$0.20$0.17$0.17$0.09$0.13
Adjusted earnings per share - diluted (non-GAAP)$0.20$0.17$0.17$0.09$0.13
Adjusted return on average assets:
Total average assets$7,392,605$7,263,202$6,773,346$6,715,316$6,625,345
Return on average assets (GAAP)0.92%0.63%0.81%0.55%0.64%
Adjusted return on average assets (non-GAAP)0.90%0.83%0.83%0.43%0.67%
Adjusted return on average equity:
Total average equity$1,117,182$1,111,035$1,077,317$1,091,265$1,102,520
Return on average equity (GAAP)6.07%4.10%5.08%3.39%3.86%
Adjusted return on average equity (non-GAAP)5.96%5.40%5.24%2.66%4.03%
Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,December 31,September 30,June 30,March 31,December 31,
Except Per Share Data, Unaudited)20202020202020202019
Adjusted return on average tangible equity:
Total average equity$1,117,182$1,111,035$1,077,317$1,091,265$1,102,520
Less: average goodwill(210,895)(210,895)(210,895)(210,895)(210,895)
Less: average other intangible assets(4,317)(4,341)(4,124)(4,408)(4,711)
$901,970$895,799$862,298$875,962$886,914
Return on average tangible equity (non-GAAP)7.52%5.08%6.35%4.23%4.80%
Adjusted return on average tangible equity
(non-GAAP)7.39%6.70%6.55%3.31%5.01%
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)$30,510$33,573$26,891$28,062$26,427
Non-recurring transactions:
Merger-related expenses-(4,349)(447)(285)(219)
Branch consolidation expenses(347)---(153)
Debt extinguishment expenses(796)--(2,156)-
Non-interest expense (non-GAAP)$29,367$29,224$26,444$25,621$26,055
Non-interest expense ratio (GAAP)1.65%1.85%1.59%1.67%1.60%
Adjusted non-interest expense ratio (non-GAAP)1.59%1.61%1.56%1.53%1.57%
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)$29,367$29,224$26,444$25,621$26,055
Net interest income (GAAP)$44,553$44,162$40,450$37,610$34,607
Total non-interest income (GAAP)7,1547,7335,0026,2014,554
Non-recurring transactions:
Branch consolidation expenses----236
Gain (loss) on sale and call of securities(813)--(2,234)-
Bargain purchase gain-(3,053)---
Total revenue (non-GAAP)$50,894$48,842$45,452$41,577$39,397
Efficiency ratio (GAAP)59.01%64.69%59.16%64.05%67.48%
Adjusted efficiency ratio (non-GAAP)57.70%59.83%58.18%61.62%66.13%

For further information contact:Craig L. Montanaro, President and Chief Executive Officer, orKeith Suchodolski, Executive Vice President and Chief Financial OfficerKearny Financial Corp.(973) 244-4500

Primary Logo

Source: Kearny Bank

Kearny Financial on 6ix

Story so far

Earlier from Kearny Financial

Later from Kearny Financial

All Kearny Financial news releases