TrustCo Bank Corp NYNASDAQ: TRST

TrustCo’s Total Loans Surpass $5 Billion - Reach All-Time High; Nonperforming Assets to Total Assets at 0.29%, Lowest in 17 Years

· Issued by TrustCo Bank Corp NY via GlobeNewswire

Key figures

  • On average, total loans were up $309.9 million or 6.6% for the fourth quarter 2023 compared to fourth quarter 2022
  • Net interest income of $171.8 million
  • Return on average assets (ROAA) of 0.97%
  • Return on average equity (ROAE) of 9.46%
  • Book value per share at period end was $33.92 , up from $31.54 compared to December 31, 2022

On 6ix: 6ix.com/news/trustcos-total-loans-surpass-dollar5-billion-reach-all-time-high-nonperforming-assets-to

Executive Snapshot:

  • Loan portfolio reaches all-time high:
    • At $5.0 billion as of December 31, 2023, loans continued to set new all-time highs
    • On average, total loans were up $309.9 million or 6.6% for the fourth quarter 2023 compared to fourth quarter 2022
  • Continued solid financial results:
    • Key metrics for 2023:
      • Net income of $58.6 million
      • Net interest income of $171.8 million
      • Return on average assets (ROAA) of 0.97%
      • Return on average equity (ROAE) of 9.46%
      • Book value per share at period end was $33.92, up from $31.54 compared to December 31, 2022
  • Superior asset quality:
    • Nonperforming loans (NPLs) were $17.7 million as of December 31, 2023, up slightly from December 31, 2022, and continue to remain at low levels
    • NPLs to total loans improved to 0.35% compared to 0.37% at December 31, 2022
    • Nonperforming assets (NPAs) to total assets improved to 0.29% compared to 0.33% at December 31, 2022
  • Capital continues to grow:
    • Consolidated equity to assets increased to 10.46% at December 31, 2023 from 10.00% at December 31, 2022

GLENVILLE, N.Y., Jan. 22, 2024 (GLOBE NEWSWIRE) --

TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced full year 2023 net income of $58.6 million or $3.08 diluted earnings per share, compared to net income of $75.2 million or $3.93 diluted earnings per share for the full year 2022; and net income of $9.8 million or $0.52 diluted earnings per share for the three months ended December 31, 2023, compared to net income of $20.9 million or $1.10 diluted earnings per share for the three months ended December 31, 2022. Total loan growth increased on average by $309.9 million, or 6.6% for the fourth quarter 2023 over the same period in 2022.

Overview

Chairman, President, and CEO, Robert J. McCormick, said, “The economic environment in 2023 presented challenges not previously seen. In trademark fashion, however, the TrustCo team navigated the adverse circumstances and delivered solid results. Total loans exceeded $5 billion for the first time in our history while credit quality remained exceptional – nonperforming assets to total assets ended the year at 0.29%, the best in 17 years. We are proud to say that this loan growth was funded without brokered deposits or borrowings. Likewise, we sustained our century-long commitment to the payment of a meaningful dividend to our shareholders. The point from which this good work springs is our strong capital position, developed over time and grown through the application of sound strategy. The interest-rate environment in 2024 could unfold in a number of different ways, but no matter how it plays out, we are positioned to capitalize upon the opportunities presented.”

TrustCo saw deposit balances rebound from the end of the prior year with net deposit inflows during the year. Loan growth continued across all categories year over year, led by an increase in residential mortgages. Loan portfolio expansion was funded by a combination of utilizing a portion of our strong cash balances and by cash flow from investments, deposit inflows, and cash flow from the existing loan portfolio. The Federal Reserve’s decision to raise the target Federal Funds rate multiple times from March 2022 through July 2023 has contributed to our results in the fourth quarter and full year 2023. Our cash position has allowed the Bank to be judicious in deposit pricing and created a buffer for the need to seek high cost funding alternatives, while other variable rate products have continued to reprice upward. Similarly, deposit costs continue to increase while we are also experiencing a shift in deposits to Time Accounts. Furthermore, we continue to deploy aggressive marketing efforts to retain and grow our deposit balances. We also note that current mortgage rates significantly exceed the yield on our existing portfolio of mortgages, which, if sustained, should result in expanded net interest margin going forward. We believe that TrustCo’s strong liquidity position continues to allow us to take advantage of opportunities as they arise.

Details

Average loans were up $309.9 million or 6.6% in the fourth quarter 2023 over the same period in 2022. Average residential loans, our primary lending focus, were up $192.2 million, or 4.6%, in the fourth quarter 2023 over the same period in 2022. Average commercial loans and home equity lines of credit also increased $50.5 million, or 22.6%, and $61.8 million, or 22.2%, respectively, in the fourth quarter 2023 over the same period in 2022.

We have been proactive in retaining deposits through pricing and aggressive marketing, which has resulted in increased balances since December 31, 2022. Total deposits as of December 31, 2023 increased $158.0 million to $5.35 billion from December 31, 2022. As we move forward, our objective is to continue to encourage customers to retain these funds in the expanded product offerings of the Bank through aggressive marketing and product differentiation. We understood the inflows of deposits during the pandemic were temporary and that is why we did not invest that liquidity into securities or loans, but we instead retained that liquidity on the balance sheet for when depositors would start to absorb the funds. This gave us flexibility to strategically price deposits while retaining core customers.

Net interest income was $38.6 million for the fourth quarter 2023, a decrease of $10.6 million, or 21.5%, compared to the same period in 2022, driven by a higher cost of deposits, partially offset by the increased yield on the cash balance at the Federal Reserve Bank due to the increases in the Federal Funds target rate over the past year, and loan growth at higher interest rates. The net interest margin for the fourth quarter 2023 was 2.60%, down 74 basis points from 3.34% in the fourth quarter of 2022. The yield on interest earnings assets increased to 3.93%, up 39 basis points from 3.54% in the fourth quarter of 2022. The cost of interest bearing liabilities increased to 1.72% in the fourth quarter 2023 from 0.26% in the fourth quarter 2022. Non-interest expense increased $2.4 million over the prior year period primarily as a result of a legal settlement and the closure of several branch locations. Other non-interest expense are expected to return to more normalized levels next quarter. The Bank does expect branch related savings in the future quarters due to the decreased number of branch locations.

Asset quality remains strong and has been consistent over the past twelve months. The Company recorded a provision for credit losses of $1.4 million in the fourth quarter of 2023, which is the result of a provision for credit losses on loans of $1.6 million, offset by a benefit for credit losses on unfunded commitments of $250 thousand as a result of a corresponding decrease in unfunded loan commitments. The ratio of allowance for credit losses on loans to total loans was 0.97% as of December 31, 2023 and 2022. The allowance for credit losses on loans was $48.6 million at December 31, 2023, compared to $46.0 million at December 31, 2022. NPLs were $17.7 million at December 31, 2023, compared to $17.5 million at December 31, 2022. NPLs were 0.35% and 0.37% of total loans at December 31, 2023 and 2022, respectively. The coverage ratio, or allowance for credit losses on loans to NPLs, was 275.0% at December 31, 2023, compared to 263.1% at December 31, 2022. NPAs were $17.9 million at December 31, 2023, compared to $19.6 million at December 31, 2022. Additionally, we had minimal charge-offs and were in a net recovery position for the year.

At December 31, 2023, our equity to asset ratio was 10.46%, compared to 10.00% at December 31, 2022. Book value per share at December 31, 2023 was $33.92, up 7.5% compared to $31.54 a year earlier.

A conference call to discuss fourth quarter 2023 results will be held at 9:00 a.m. Eastern Time on January 23, 2024. Those wishing to participate in the call may dial toll-free for the United States at 1-833-470-1428, and for Canada at 1-833-950-0062, Access code 813290. A replay of the call will be available for thirty days by dialing toll-free for the United States at 1-866-813-9403, Access code 303906. The call will also be audio webcast at https://events.q4inc.com/attendee/827223195, and will be available for one year.

About TrustCo Bank Corp NY

TrustCo Bank Corp NY is a $6.2 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 140 offices in New York, New Jersey, Vermont, Massachusetts, and Florida at December 31, 2023.

In addition, the Bank’s Wealth Management Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

Forward-Looking Statements

All statements in this news release that are not historical are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future development, results or periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our future performance, including our expectations regarding the effects of the economic environment on our financial results, our ability to retain customers and the amount of customers’ business, including deposit balances, with us, the impact of the Federal Reserve’s actions regarding interest rates, the growth of loans and deposits throughout our branch network, the increase in residential mortgage rates, and our ability to capitalize on economic changes in the areas in which we operate. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Such forward-looking statements are subject to factors and uncertainties that could cause actual results to differ materially for TrustCo from the views, beliefs and projections expressed in such statements, and many of the risks and uncertainties are heightened by or may, in the future, be heightened by volatility in financial markets and macroeconomic or geopolitical concerns related to inflation, continued elevated interest rates and ongoing armed conflicts (including the Russia/Ukraine conflict and the conflict in Israel and surrounding areas). TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement: the soundness of other financial institutions; U.S. government shutdowns credit rating downgrades, or failure to increase the debt ceiling; the impact of elevated interest rates; future changes in interest rates; inflationary pressures and elevated prices; exposure to credit risk in our lending activities; the sufficiency of our allowance for credit losses on loans to cover actual loan losses; our ability to meet the cash flow requirements of our depositors or borrowers or meet our operating cash needs to fund corporate expansion and other activities; claims and litigation pertaining to fiduciary responsibility and lender liability; our dependency upon the services of the management team; our disclosure controls and procedures’ ability to prevent or detect errors or acts of fraud; the adequacy of our business continuity and disaster recovery plans; the effectiveness of our risk management framework; the chance of a prolonged economic downturn, especially one affecting our geographic market area; instability in global economic conditions and geopolitical matters, as well as volatility in financial markets; fluctuations in the trust wealth management fees we receive as a result of investment performance; the impact of regulatory capital rules on our growth; changes in laws and regulations; our compliance with the USA PATRIOT Act, Bank Secrecy Act, and other laws and regulations that could result in material fines or sanctions; changes in tax laws; limitations on our ability to pay dividends; TrustCo Realty Corp.’s ability to qualify as a real estate investment trust; changes in accounting standards; competition within our market areas; consumers and businesses’ use of non-banks to complete financial transactions; our reliance on third-party service providers; the impact of data breaches and cyber-attacks; the impact of a failure in or breach of our operational or security systems or infrastructure, or those of third parties; the impact of an unauthorized disclosure of sensitive or confidential client or customer information; the impact of interruptions in the effective operation of our computer systems; the impact of any expansion by us into new lines of business or new products and services; the impact of anti-takeover provisions in our organizational documents; the impact of the manner in which we allocate capital; the impact of severe weather events and climate change on us and the communities we serve, including societal responses to climate change; and other risks and uncertainties under the heading “Risk Factors” in our most recent annual report on Form 10-K and, if any, in our subsequent quarterly reports on Form 10-Q or other securities filings. The forward-looking statements contained in this news release represent TrustCo management’s judgment as of the date of this news release. TrustCo disclaims, however, any intent or obligation to update forward-looking statements, either as a result of future developments, new information or otherwise, except as may be required by law.

TRUSTCO BANK CORP NY
GLENVILLE, NY
FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share data)
(Unaudited)
Three months ended
12/31/20239/30/202312/31/2022
Summary of operations
Net interest income$38,607$42,221$49,186
Provision for credit losses1,35010050
Noninterest income4,4744,5744,775
Noninterest expense28,83127,46026,405
Net income9,84814,68020,910
Per share
Net income per share:
- Basic$0.52$0.77$1.10
- Diluted0.520.771.10
Cash dividends0.360.360.36
Book value at period end33.9232.8031.54
Market price at period end31.0527.2937.59
At period end
Full time equivalent employees750764750
Full service banking offices140143143
Performance ratios
Return on average assets0.64%0.96%1.38%
Return on average equity6.219.3213.91
Efficiency ratio (1)60.1658.3348.75
Net interest spread2.212.553.28
Net interest margin2.602.853.34
Dividend payout ratio69.5446.6532.81
Capital ratios at period end
Consolidated equity to assets10.46%10.31%10.00%
Consolidated tangible equity to tangible assets (2)10.45%10.30%9.99%
Asset quality analysis at period end
Nonperforming loans to total loans0.35%0.36%0.37%
Nonperforming assets to total assets0.290.310.33
Allowance for credit losses on loans to total loans0.970.950.97
Coverage ratio (3)2.7x2.6x2.6x
(1) Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense and non-recurring expenses) divided by taxable equivalent net interest income plus noninterest income (excluding non-recurring loss). See Non-GAAP Financial Measures Reconciliation.
(2) Non-GAAP measure; calculated as total shareholders' equity less $553 of intangible assets divided by total assets less $553 of intangible assets. See Non-GAAP Financial Measures Reconciliation.
(3) Calculated as allowance for credit losses on loans divided by total nonperforming loans.
FINANCIAL HIGHLIGHTS, Continued
(dollars in thousands, except per share data)
(Unaudited)
Year ended
12/31/2312/31/22
Summary of operations
Net interest income$171,845180,135
Provision (Credit) for credit losses1,250(341)
Noninterest income18,31519,260
Noninterest expense111,297100,319
Net income58,64675,234
Per share
Net income per share:
- Basic$3.083.93
- Diluted3.083.93
Cash dividends1.441.41
Book value at period end33.9231.54
Market price at period end31.0537.59
Performance ratios
Return on average assets0.97%1.22
Return on average equity9.4612.60
Efficiency ratio (1)56.7250.22
Net interest spread2.642.96
Net interest margin2.912.99
Dividend payout ratio46.7135.86
(1) Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense and non-recurring expenses) divided by taxable equivalent net interest income plus noninterest income (excluding non-recurring loss). See Non-GAAP Financial Measures Reconciliation.
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(Unaudited)
Three months ended
12/31/20239/30/20236/30/20233/31/202312/31/2022
Interest and dividend income:
Interest and fees on loans$49,201$47,921$46,062$44,272$42,711
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises750672691692693
State and political subdivisions1-1--
Mortgage-backed securities and collateralized mortgage obligations - residential1,5331,4851,5431,5851,606
Corporate bonds477473516521523
Small Business Administration - guaranteed participation securities102107111117124
Other securities32322
Total interest and dividends on securities available for sale2,8662,7392,8652,9172,948
Interest on held to maturity securities:
Mortgage-backed securities and collateralized mortgage obligations - residential7073757881
Total interest on held to maturity securities7073757881
Federal Home Loan Bank stock14913111011098
Interest on federal funds sold and other short-term investments6,3546,6886,9706,5556,246
Total interest income58,64057,55256,08253,93252,084
Interest expense:
Interest on deposits:
Interest-bearing checking165102496661
Savings707639655530401
Money market deposit accounts2,5002,3841,756814389
Time deposits16,46011,9629,2915,2721,839
Interest on short-term borrowings201244279285208
Total interest expense20,03315,33112,0306,9672,898
Net interest income38,60742,22144,05246,96549,186
Less: Provision (Credit) for credit losses1,350100(500)30050
Net interest income after provision (credit) for credit losses37,25742,12144,55246,66549,136
Noninterest income:
Trustco Financial Services income1,6121,6271,4121,7741,773
Fees for services to customers2,5632,5902,8472,6482,783
Other299357339247219
Total noninterest income4,4744,5744,5984,6694,775
Noninterest expenses:
Salaries and employee benefits12,44412,39313,12213,28313,067
Net occupancy expense4,2094,3584,2624,5984,261
Equipment expense1,8521,9231,8731,9621,700
Professional services1,5611,7171,3601,6071,251
Outsourced services2,5322,7202,4912,2962,102
Advertising expense384586518390532
FDIC and other insurance1,0851,0781,0851,052770
Other real estate (income) expense, net(12)163148225101
Other4,7762,5222,4682,2662,621
Total noninterest expenses28,83127,46027,32727,67926,405
Income before taxes12,90019,23521,82323,65527,506
Income taxes3,0524,5555,4515,9096,596
Net income$9,848$14,680$16,372$17,746$20,910
Net income per common share:
- Basic$0.52$0.77$0.86$0.93$1.10
- Diluted0.520.770.860.931.10
Average basic shares (in thousands)19,02419,02419,02419,02419,045
Average diluted shares (in thousands)19,02619,02419,02419,02719,050
CONSOLIDATED STATEMENTS OF INCOME, Continued
(dollars in thousands, except per share data)
(Unaudited)
Year ended
12/31/2312/31/22
Interest and dividend income:
Interest and fees on loans$187,456162,214
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises2,8051,405
State and political subdivisions22
Mortgage-backed securities and collateralized mortgage obligations - residential6,1465,677
Corporate bonds1,9871,804
Small Business Administration - guaranteed participation securities437551
Other securities109
Total interest and dividends on securities available for sale11,3879,448
Interest on held to maturity securities:
Mortgage-backed securities-residential296343
Total interest on held to maturity securities296343
Federal Home Loan Bank stock500305
Interest on federal funds sold and other short-term investments26,56714,292
Total interest income226,206186,602
Interest expense:
Interest on deposits:
Interest-bearing checking382190
Savings2,531920
Money market deposit accounts7,4541,050
Time deposits42,9853,567
Interest on short-term borrowings1,009740
Total interest expense54,3616,467
Net interest income171,845180,135
Less: Provision (Credit) for credit losses1,250(341)
Net interest income after provision (credit) for credit losses170,595180,476
Noninterest income:
Trustco Financial Services income6,4257,037
Fees for services to customers10,64810,947
Other1,2421,276
Total noninterest income18,31519,260
Noninterest expenses:
Salaries and employee benefits51,24245,904
Net occupancy expense17,42717,527
Equipment expense7,6106,487
Professional services6,2455,577
Outsourced services10,0399,210
Advertising expense1,8782,046
FDIC and other insurance4,3003,159
Other real estate expense, net524310
Other12,03210,099
Total noninterest expenses111,297100,319
Income before taxes77,61399,417
Income taxes18,96724,183
Net income$58,64675,234
Net income per common share:
- Basic$3.083.93
- Diluted3.083.93
Average basic shares (in thousands)19,02419,131
Average diluted shares (in thousands)19,02519,133
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)
(Unaudited)
12/31/20239/30/20236/30/20233/31/202312/31/2022
ASSETS:
Cash and due from banks$49,274$45,940$55,662$47,595$43,429
Federal funds sold and other short term investments528,730461,321547,695589,389607,170
Total cash and cash equivalents578,004507,261603,357636,984650,599
Securities available for sale:
U. S. government sponsored enterprises118,668121,474113,570119,132118,187
States and political subdivisions2634343434
Mortgage-backed securities and collateralized mortgage obligations - residential237,677233,719243,444255,556260,316
Small Business Administration - guaranteed participation securities17,18617,31618,38219,82120,977
Corporate bonds78,05276,93576,61881,46481,346
Other securities680657656652653
Total securities available for sale452,289450,135452,704476,659481,513
Held to maturity securities:
Mortgage-backed securities and collateralized mortgage obligations-residential6,4586,7247,0437,3827,707
Total held to maturity securities6,4586,7247,0437,3827,707
Federal Reserve Bank and Federal Home Loan Bank stock6,2036,2036,2035,7975,797
Loans:
Commercial273,515268,642251,434246,307231,011
Residential mortgage loans4,365,0634,343,0064,310,0054,241,4594,203,451
Home equity line of credit347,415332,028308,976296,490286,432
Installment loans16,88616,60516,39615,32612,307
Loans, net of deferred net costs5,002,8794,960,2814,886,8114,799,5824,733,201
Less: Allowance for credit losses on loans48,57847,22646,91446,68546,032
Net loans4,954,3014,913,0554,839,8974,752,8974,687,169
Bank premises and equipment, net34,00732,13532,35132,30532,556
Operating lease right-of-use assets40,54241,47543,11343,47844,727
Other assets96,38797,31090,95790,30689,984
Total assets$6,168,191$6,054,298$6,075,625$6,045,808$6,000,052
LIABILITIES:
Deposits:
Demand$754,532$773,293$791,353$806,075$838,147
Interest-bearing checking1,015,2131,033,8981,082,9891,124,7851,183,321
Savings accounts1,179,2411,235,6581,315,8931,400,8871,521,473
Money market deposit accounts565,767610,012625,253600,410621,106
Time deposits1,836,0241,581,5041,442,9591,280,3011,028,763
Total deposits5,350,7775,234,3655,258,4475,212,4585,192,810
Short-term borrowings88,990103,110113,765134,293122,700
Operating lease liabilities44,47145,41847,17247,64348,980
Accrued expenses and other liabilities38,66847,47934,85236,71135,575
Total liabilities5,522,9065,430,3725,454,2365,431,1055,400,065
SHAREHOLDERS' EQUITY:
Capital stock20,05820,05820,05820,05820,058
Surplus257,181257,078257,078257,078257,078
Undivided profits425,069422,082414,251404,728393,831
Accumulated other comprehensive loss, net of tax(13,237)(31,506)(26,212)(23,375)(27,194)
Treasury stock at cost(43,786)(43,786)(43,786)(43,786)(43,786)
Total shareholders' equity645,285623,926621,389614,703599,987
Total liabilities and shareholders' equity$6,168,191$6,054,298$6,075,625$6,045,808$6,000,052
Outstanding shares (in thousands)19,02419,02419,02419,02419,024
NONPERFORMING ASSETS
(dollars in thousands)
(Unaudited)
12/31/20239/30/20236/30/20233/31/202312/31/2022
Nonperforming Assets
New York and other states*
Loans in nonaccrual status:
Commercial$536$540$545$560$219
Real estate mortgage - 1 to 4 family14,37514,63316,26015,72214,949
Installment151931245923
Total non-accrual loans15,06215,26616,92916,34115,191
Other nonperforming real estate mortgages - 1 to 4 family357810
Total nonperforming loans15,06515,27116,93616,34915,201
Other real estate owned1941,1851,4121,8692,061
Total nonperforming assets$15,259$16,456$18,348$18,218$17,262
Florida
Loans in nonaccrual status:
Commercial$314$314$314$314$314
Real estate mortgage - 1 to 4 family2,2722,2282,1702,4371,895
Installment1565-6283
Total non-accrual loans2,6012,6072,4842,8132,292
Other nonperforming real estate mortgages - 1 to 4 family-----
Total nonperforming loans2,6012,6072,4842,8132,292
Other real estate owned-----
Total nonperforming assets$2,601$2,607$2,484$2,813$2,292
Total
Loans in nonaccrual status:
Commercial$850$854$859$874$533
Real estate mortgage - 1 to 4 family16,64716,86118,43018,15916,844
Installment166158124121106
Total non-accrual loans17,66317,87319,41319,15417,483
Other nonperforming real estate mortgages - 1 to 4 family357810
Total nonperforming loans17,66617,87819,42019,16217,493
Other real estate owned1941,1851,4121,8692,061
Total nonperforming assets$17,860$19,063$20,832$21,031$19,554
Quarterly Net (Recoveries) Chargeoffs
New York and other states*
Commercial$-$-$(129)$-$-
Real estate mortgage - 1 to 4 family219(26)(161)(53)(46)
Installment231421(6)31
Total net chargeoffs (recoveries)$242$(12)$(269)$(59)$(15)
Florida
Commercial$-$-$-$-$-
Real estate mortgage - 1 to 4 family---(25)-
Installment6-4031-
Total net chargeoffs (recoveries)$6$-$40$6$-
Total
Commercial$-$-$(129)$-$-
Real estate mortgage - 1 to 4 family219(26)(161)(78)(46)
Installment2914612531
Total net chargeoffs (recoveries)$248$(12)$(229)$(53)$(15)
Asset Quality Ratios
Total nonperforming loans (1)$17,666$17,878$19,420$19,162$17,493
Total nonperforming assets (1)17,86019,06320,83221,03119,554
Total net chargeoffs (recoveries) (2)248(12)(229)(53)(15)
Allowance for credit losses on loans (1)48,57847,22646,91446,68546,032
Nonperforming loans to total loans0.35%0.36%0.40%0.40%0.37%
Nonperforming assets to total assets0.29%0.31%0.34%0.35%0.33%
Allowance for credit losses on loans to total loans0.97%0.95%0.96%0.97%0.97%
Coverage ratio (1)275.0%264.2%241.6%243.6%263.1%
Annualized net chargeoffs (recoveries) to average loans (2)0.02%0.00%-0.02%0.00%0.00%
Allowance for credit losses on loans to annualized net chargeoffs (recoveries) (2)49.0xN/AN/AN/AN/A
* Includes New York, New Jersey, Vermont and Massachusetts.
(1) At period-end
(2) For the three-month period ended
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -
INTEREST RATES AND INTEREST DIFFERENTIAL
(dollars in thousands)
(Unaudited)Three months endedThree months ended
December 31, 2023December 31, 2022
AverageInterestAverageAverageInterestAverage
BalanceRateBalanceRate
Assets
Securities available for sale:
U. S. government sponsored enterprises$125,572$7502.39%$120,415$6932.30%
Mortgage backed securities and collateralized mortgage obligations - residential267,3411,5332.28292,8451,6062.18
State and political subdivisions3216.624017.81
Corporate bonds80,2074772.3885,7015232.44
Small Business Administration - guaranteed participation securities18,9901022.1523,8051242.10
Other68931.7468621.17
Total securities available for sale492,8312,8662.33523,4922,9492.25
Federal funds sold and other short-term Investments461,8896,3545.46669,2806,2463.70
Held to maturity securities:
Mortgage backed securities and collateralized mortgage obligations - residential6,591704.257,886814.12
Total held to maturity securities6,591704.257,886814.12
Federal Home Loan Bank stock6,2031499.615,797986.76
Commercial loans273,6223,5895.25223,1642,7564.94
Residential mortgage loans4,353,66040,0093.684,161,48136,1093.47
Home equity lines of credit340,6705,3386.22278,8533,6615.21
Installment loans16,3592656.4410,8861856.74
Loans, net of unearned income4,984,31149,2013.944,674,38442,7113.65
Total interest earning assets5,951,825$58,6403.935,880,839$52,0853.54
Allowance for credit losses on loans(47,458)(45,722)
Cash & non-interest earning assets169,791171,921
Total assets$6,074,158$6,007,038
Liabilities and shareholders' equity
Deposits:
Interest bearing checking accounts$1,004,744$1650.07%$1,164,178$610.02%
Money market accounts586,0252,5001.69668,5373890.23
Savings1,205,3887070.231,540,1634010.10
Time deposits1,720,87116,4603.79983,5901,8390.74
Total interest bearing deposits4,517,02819,8321.744,356,4682,6900.25
Short-term borrowings92,5292010.86126,5622080.65
Total interest bearing liabilities4,609,557$20,0331.724,483,030$2,8980.26
Demand deposits754,078845,493
Other liabilities81,29782,085
Shareholders' equity629,226596,430
Total liabilities and shareholders' equity$6,074,158$6,007,038
Net interest income, GAAP and non-GAAP tax equivalent (1)$38,607$49,187
Net interest spread, GAAP and non-GAAP tax equivalent (1)2.21%3.28%
Net interest margin (net interest income to total interest earning assets), GAAP and non-GAAP tax equivalent (1)2.60%3.34%
Tax equivalent adjustment (1)-(1)
Net interest income$38,607$49,186
(1) Tax equivalent adjustment to a measure results in a non-GAAP financial measure. See Non-GAAP Financial Measures Reconciliation.
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -
INTEREST RATES AND INTEREST DIFFERENTIAL, Continued
(dollars in thousands)
(Unaudited)Year endedYear ended
December 31, 2023December 31, 2022
AverageInterestAverageAverageInterestAverage
BalanceRateBalanceRate
Assets
Securities available for sale:
U. S. government sponsored enterprises$121,5742,8052.31%$89,5571,4051.57%
Mortgage backed securities and collateralized mortgage obligations - residential275,5656,1462.23284,9015,6771.99
State and political subdivisions3326.714136.66
Corporate bonds82,8651,9872.4078,2661,8042.31
Small Business Administration - guaranteed participation securities20,4104372.1426,6795512.07
Other686101.4668691.31
Total securities available for sale501,13311,3872.27480,1309,4491.97
Federal funds sold and other short-term Investments521,02126,5675.10969,04314,2921.47
Held to maturity securities:
Mortgage backed securities and collateralized mortgage obligations - residential7,0532964.208,6473433.97
Total held to maturity securities7,0532964.208,6473433.97
Federal Home Loan Bank stock6,0185008.315,7493055.31
Commercial loans255,66613,3065.20206,14410,1684.93
Residential mortgage loans4,290,241154,2353.604,081,120140,4203.44
Home equity lines of credit313,91418,9366.03254,16810,9504.31
Installment loans15,3459796.389,8496766.87
Loans, net of unearned income4,875,166187,4563.844,551,281162,2143.56
Total interest earning assets5,910,391226,2063.836,014,850186,6033.10
Allowance for credit losses on loans(46,971)(46,124)
Cash & non-interest earning assets172,641190,278
Total assets$6,036,061$6,159,004
Liabilities and shareholders' equity
Deposits:
Interest bearing checking accounts$1,067,9723820.04%$1,190,3371900.02%
Money market accounts606,2307,4541.23745,7141,0500.14
Savings1,323,9952,5310.191,553,0169200.06
Time deposits1,437,33642,9852.99974,4283,5670.37
Total interest bearing deposits4,435,53353,3521.204,463,4955,7270.13
Short-term borrowings114,6391,0090.88177,5997400.42
Total interest bearing liabilities4,550,17254,3611.194,641,0946,4670.14
Demand deposits784,021838,944
Other liabilities81,65881,880
Shareholders' equity620,212597,086
Total liabilities and shareholders' equity$6,036,063$6,159,004
Net interest income, GAAP and non-GAAP tax equivalent (1)171,845180,136
Net interest spread, GAAP and non-GAAP tax equivalent (1)2.64%2.96%
Net interest margin (net interest income to total interest earning assets), GAAP and non-GAAP tax equivalent (1)2.91%2.99%
Tax equivalent adjustment (1)-(1)
Net interest income171,845180,135
(1) Tax equivalent adjustment to a measure results in a non-GAAP financial measure. See Non-GAAP Financial Measures Reconciliation.

Non-GAAP Financial Measures Reconciliation

Tangible book value per share is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible book value by excluding the balance of intangible assets from total shareholders’ equity divided by shares outstanding. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity exclusive of changes in intangible assets.

Tangible equity as a percentage of tangible assets at period end is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from total shareholders’ equity and total assets, respectively. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets.

Net interest income is commonly presented on a taxable equivalent basis. That is, to the extent that some component of the institution’s net interest income will be exempt from taxation (e.g., was received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added back to the net interest income total. Management considers this adjustment helpful to investors in comparing one financial institution’s net interest income (pre- tax) to that of another institution, as each will have a different proportion of tax-exempt items in their portfolios. Moreover, net interest income is itself a component of another financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest earning assets. Additionally, management and many financial institutions also present net interest spread, which is the average yield on interest earning assets minus the average rate paid on interest bearing liabilities. For purposes of these measures as well, taxable equivalent net interest income is generally used by financial institutions, again to provide investors with a better basis of comparison from institution to institution. We calculate taxable equivalent net interest margin by dividing net interest income, adjusted to include the benefit of non-taxable interest income, by average interest earning assets. We calculate taxable equivalent net interest spread as the difference between average yield on interest earning assets, adjusted to include the benefit of non-taxable interest income, and the average rate paid on interest bearing liabilities.

The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and non-interest fee income. We calculate the efficiency ratio by dividing total noninterest expenses as determined under GAAP, excluding other real estate expense, net, strategic branch closing costs, and a non-recurring expense related to the settlement of a class action lawsuit, by net interest income (fully taxable equivalent) and total noninterest income as determined under GAAP, excluding gain/loss on the disposal of assets from strategic branch closures from this calculation. We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue. Additionally, we believe this measure is important to investors looking for a measure of efficiency in our productivity measured by the amount of revenue generated for each dollar spent.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial results. Our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible equity as a percentage of tangible assets, and efficiency ratio to the most directly comparable GAAP measures is set forth below. We have not presented a reconciliation of taxable equivalent net interest income, taxable equivalent net interest margin or taxable equivalent net interest spread to the most directly comparable GAAP measure, as there was no difference between the taxable equivalent measure and comparable GAAP measure for any period presented in this release.

NON-GAAP FINANCIAL MEASURES RECONCILIATION
(dollars in thousands)
(Unaudited)
12/31/20239/30/202312/31/2022
Tangible Book Value Per Share
Equity (GAAP)$645,285$623,926$599,987
Less: Intangible assets553553553
Tangible equity (Non-GAAP)$644,732$623,373$599,434
Shares outstanding19,02419,02419,024
Tangible book value per share33.8932.7731.51
Book value per share33.9232.8031.54
Tangible Equity to Tangible Assets
Total Assets (GAAP)$6,168,191$6,054,298$6,000,052
Less: Intangible assets553553553
Tangible assets (Non-GAAP)$6,167,638$6,053,745$5,999,499
Tangible Equity to Tangible Assets (Non-GAAP)10.45%10.30%9.99%
Equity to Assets (GAAP)10.46%10.31%10.00%
Three months endedYear ended
Efficiency Ratio12/31/20239/30/202312/31/202212/31/202312/31/2022
Net interest income (GAAP)$38,607$42,221$49,186$171,845$180,135
Taxable equivalent adjustment--1-1
Net interest income (fully taxable equivalent) (Non-GAAP)38,60742,22149,187171,845180,136
Non-interest income (GAAP)4,4744,5744,77518,31519,260
Add: Non-recurring loss (1)101--101-
Less: Net gain on sale of building----268
Revenue used for efficiency ratio (Non-GAAP)$43,182$46,795$53,962$190,261$199,128
Total noninterest expense (GAAP)$28,831$27,460$26,405$111,297$100,319
Less: Branch closure expense114--114-
Less: Non-recurring expenses (1)2,750--2,750-
Less: Other real estate (income) expense, net(12)163101524310
Expense used for efficiency ratio (Non-GAAP)$25,979$27,297$26,304$107,909$100,009
Efficiency Ratio60.16%58.33%48.75%56.72%50.22%
(1) There were no non-recurring losses or expenses in the prior period.
Subsidiary:Trustco Bank
Contact:Robert Leonard
Executive Vice President
(518) 381-3693

Primary Logo

Source: TrustCo Bank Corp NY

TrustCo Bank Corp NY on 6ix

Earlier from TrustCo Bank Corp NY

Later from TrustCo Bank Corp NY

All TrustCo Bank Corp NY news releases