Trinity Bank, N.AOTC: TYBT

Trinity Bank Reports 2022 3rd Quarter Return on Equity of 15.99%

· Issued by Trinity Bank, N.A via ACCESS Newswire

3RD QUARTER RETURN ON ASSETS 1.60%

3RD QUARTER RETURN ON EQUITY 15.99%

FORT WORTH, TX / ACCESSWIRE / October 25, 2022 / Trinity Bank N.A. (OTCIQ PINK:TYBT) today announced operating results for the third quarter and the nine months ending September 30, 2022.

Results of Operation

For the third quarter 2022, Trinity Bank, N.A. reported Net Income after Taxes of $1,866,000, an increase of 26.4% over third quarter 2021 earnings of $1,476,000. Earnings per diluted common share for the third quarter 2022 amounted to $1.64, an increase of 26.2% over third quarter 2021 results of $1.30 per diluted common share.

For the first nine months of 2022, Net Income after Taxes was $5,156,000, an increase of 21.9% over the first nine months of 2021 results of $4,230,000. Earnings per diluted common share for the first nine months of 2022 were $4.53, an increase of 20.8% over the first nine months of 2021 results of $3.75 per diluted common share.

CEO Matt R. Opitz stated, "We are pleased with 3Q 2022 results which represent our most profitable quarter since inception in 2003. We are especially proud of our employees who continue to demonstrate their willingness to go above and beyond when it comes to meeting the needs of our customers."

While we continue to experience global economic uncertainty, a rapidly rising rate environment and a controversial upcoming mid-term election, we remain encouraged by the performance and resilience of the North Texas market. Despite the sense that a deeper economic slow-down is inevitable, we have yet to see any deterioration in our loan portfolio. Further, we continue to see good loan demand both from our existing customer base as well as new opportunities with quality prospects."

Matt R. Opitz further commented, "While the rising rate environment has certainly helped to increase our interest income, we remain committed to paying as much as we can for deposits instead of as little as we can get away with. Trinity Bank is currently offering a number of deposit products with rates well above most of our local competition."

"Trinity Bank is positioned to perform well in an unsettled economic time with a strong capital base as well as significantly above average profitability and efficiency."

Trinity Bank Third Quarter 2022 Earnings

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter EndedNine Months Ending
September 30%September 30%
EARNINGS SUMMARY
20222021Change20222021Change
Interest income
$4,588$3,69224.3%$11,951$11,1537.2%
Interest expense
607150304.7%1,021426139.7%
Net Interest Income
3,9813,54212.4%10,93010,7271.9%
Service charges on deposits
58563.6%1821697.7%
Other income
1141112.7%34230910.7%
Total Non Interest Income
1721673.0%5244789.6%
Salaries and benefits expense
1,2901,12714.5%3,3853,1666.9%
Occupancy and equipment expense
16312134.7%3833596.7%
Other expense
49543015.1%1,6311,34021.7%
Total Non Interest Expense
1,9481,67816.1%5,3994,86511.0%
Pretax pre-provision income
2,2052,0318.6%6,0556,340-4.5%
Gain on sale of securities
(19)0N/M(19)0N/M
Provision for Loan Losses
0290-100.0%01,390-100.0%
Earnings before income taxes
2,1861,74125.6%6,0364,95021.9%
Provision for income taxes
320265N/M88072022.2%
Net Earnings
$1,866$1,47626.4%$5,156$4,23021.9%
Basic earnings per share
1.711.3625.5%4.723.9120.9%
Basic weighted average shares
1,0941,0861,0921,083
outstanding
Diluted earnings per share - estimate
1.641.3025.5%4.533.7520.8%
Diluted weighted average shares outstanding
1,1401,1321,1381,129
Average for QuarterAverage for Nine Months
September 30%September 30
BALANCE SHEET SUMMARY
20222021Change20222021Change
Total loans
$266,041$249,4716.6%$255,376$257,795-0.9%
Total short term investments
50,09126,12291.8%36,56922,01766.1%
Total investment securities
143,746113,91426.2%142,937101,54040.8%
Earning assets
459,878389,50718.1%434,882381,35214.0%
Total assets
467,859395,76218.2%442,387387,64514.1%
Noninterest bearing deposits
177,293143,05623.9%165,891140,04418.5%
Interest bearing deposits
246,907207,36919.1%232,636203,64714.2%
Total deposits
424,200350,42521.1%398,527343,69116.0%
Fed Funds Purchased and Repurchase Agreements
00N/M081N/M
Shareholders' equity
$46,676$41,72311.9%$45,217$40,39012.0%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Average for Quarter Ending
Sept. 30,June 30,March 31,Dec 31,Sept. 30,
BALANCE SHEET SUMMARY
20222022202220212021
Total loans
$266,041$255,951$240,831$236,698$222,400
Total PPP loans
0$03,06211,58527,071
Total short term investments
50,09130,99328,80933,49726,122
Total investment securities
143,746142,743142,717128,283113,914
Earning assets
459,878429,687415,419410,063389,507
Total assets
467,859437,237421,711416,766395,762
Noninterest bearing deposits
177,293164,965154,029170,822143,056
Interest bearing deposits
246,907229,986221,868215,287207,369
Total deposits
424,200394,951375,897386,109350,425
Fed Funds Purchased and Repurchase Agreements
00000
Shareholders' equity
$46,676$45,059$44,456$43,113$41,723
Quarter Ended
Sept. 30,June 30,March 31,Dec 31,Sept. 30,
HISTORICAL EARNINGS SUMMARY
20222022202220212021
Interest income less PPP
$4,588$3,763$3,321$3,302$3,162
PPP interest and fees
00278245530
Interest expense
607248165159150
Net Interest Income
3,9813,5153,4343,3883,542
Service charges on deposits
5862595856
Other income
114126106108111
Total Non Interest Income
172188165166167
Salaries and benefits expense
1,2901,0969991,0091,127
Occupancy and equipment expense
163111110108121
Other expense
495536600540430
Total Non Interest Expense
1,9481,7431,7091,6571,678
Pretax pre-provision income
2,2051,9601,8901,8972,031
Gain on sale of securities
(19)0000
Gain on sale of foreclosed assets
00000
Gain on sale of other assets
00000
Provision for Loan Losses
0000290
Earnings before income taxes
2,1861,9601,8901,8971,741
Provision for income taxes
320280280305265
Net Earnings
$1,866$1,680$1,610$1,592$1,476
Diluted earnings per share
$1.64$1.47$1.42$1.41$1.30

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Ending Balance
Sept. 30,June 30,March 31,Dec 31,Sept. 30,
HISTORICAL BALANCE SHEET
20222022202220212021
Total loans
$265,811$267,163$247,358$240,283$228,976
Total PPP loans
0--9,38020,911
Total short term investments
58,08419,63539,77641,15334,818
Total investment securities
136,114142,834138,793137,387117,844
Total earning assets
460,009429,632425,927428,203402,549
Allowance for loan losses
(4,314)(4,314)(4,314)(4,306)(4,306)
Premises and equipment
1,9762,0192,0652,1182,179
Other Assets
11,95711,26010,5575,8026,803
Total assets
469,628438,597434,235431,817407,225
Noninterest bearing deposits
181,436170,661158,072167,497148,238
Interest bearing deposits
248,475226,141233,142218,611214,162
Total deposits
429,911396,802391,214386,108362,400
Fed Funds Purchased and Repurchase Agreements
00000
Other Liabilities
2,7941,4742,0331,1811,834
Total liabilities
432,705398,276393,247387,289364,234
Shareholders' Equity Actual
46,71245,83044,09343,11341,465
Unrealized Gain/Loss - AFS
(9,789)(5,509)(3,105)1,4151,526
Total Equity
$36,923$40,321$40,988$44,528$42,991
Quarter Ending
Sept. 30,June 30,March 31,Dec 31,Sept. 30,
NONPERFORMING ASSETS
20222022202220212021
Nonaccrual loans
$195$211$239$259$279
Restructured loans
$0$0$0$0$0
Other real estate & foreclosed assets
$0$0$0$0$0
Accruing loans past due 90 days or more
$0$0$0$0$0
Total nonperforming assets
$195$211$239$259$279
Accruing loans past due 30-89 days
$0$0$0$0$600
Total nonperforming assets as a percentage
of loans and foreclosed assets
0.07%0.08%0.10%0.11%0.12%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter Ending
ALLOWANCE FOR
Sept. 30,June 30,March 31,Dec 31,Sept. 30,
LOAN LOSSES
20222022202220212021
Balance at beginning of period
$4,314$4,314$4,306$4,306$4,016
Loans charged off
00000
Loan recoveries
00800
Net (charge-offs) recoveries
00800
Provision for loan losses
0000290
Balance at end of period
$4,314$4,314$4,314$4,306$4,306
Allowance for loan losses
1.62%1.61%1.74%1.72%1.88%
as a percentage of total loans
Allowance for loan losses net of PPP Loans
1.62%1.61%1.74%1.79%1.94%
as a percentage of total loans
Allowance for loan losses
2212%2045%1805%1663%1543%
as a percentage of nonperforming assets
Net charge-offs (recoveries) as a
0.00%0.00%0.00%0.00%0.00%
percentage of average loans
Provision for loan losses
0.00%0.00%0.00%0.00%0.13%
as a percentage of average loans
Quarter Ending
Sept. 30,June 30,March 31,Dec 31,Sept. 30,
SELECTED RATIOS
20222022202220212021
Return on average assets (annualized)
1.60%1.54%1.53%1.53%1.49%
Return on average equity (annualized)
17.68%15.92%15.71%14.60%13.50%
Return on average equity (excluding unrealized gain on investments)
15.99%14.91%14.61%15.06%14.15%
Average shareholders' equity to average assets
9.98%10.31%10.54%10.34%10.54%
Yield on earning assets (tax equivalent)
4.17%3.68%3.64%3.95%3.97%
Effective Cost of Funds
0.53%0.23%0.16%0.15%0.16%
Net interest margin (tax equivalent)
3.64%3.45%3.48%3.80%3.81%
Efficiency ratio (tax equivalent)
44.7%44.9%45.2%44.5%43.3%
End of period book value per common share
$33.78$36.89$37.50$41.12$39.66
End of period book value (excluding unrealized gain on investments)
$42.74$41.93$40.34$39.81$38.25
End of period common shares outstanding (in 000's)
1,0931,0931,0931,0831,084

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter Ending
September 30, 2022September 30, 2021
YIELD ANALYSIS
Average
Balance
InterestYieldTax
Equivalent
Yield
Average
Balance
InterestYieldTax
Equivalent
Yield
Interest Earning Assets:
Short term investment
$50,0912972.37%2.37%$25,716130.20%0.20%
FRB Stock
42566.00%6.00%40666.00%6.00%
Taxable securities
000.00%0.00%42300.00%0.00%
Tax Free securities
143,7467812.17%2.75%113,4916402.26%2.86%
Loans
266,0413,5045.27%5.27%249,4723,0334.86%4.86%
Total Interest Earning Assets
460,3034,5883.99%4.17%389,5083,6923.79%3.97%
Noninterest Earning Assets:
Cash and due from banks
5,4465,481
Other assets
6,4234,915
Allowance for loan losses
(4,314)(4,142)
Total Noninterest Earning Assets
7,5556,254
Total Assets
$467,858$395,762
Interest Bearing Liabilities:
Transaction and Money Market accounts
184,6004180.91%0.91%156,631950.24%0.24%
Certificates and other time deposits
38,0571051.10%1.10%40,738420.41%0.41%
Other borrowings
24,209841.39%1.39%10,000130.52%0.52%
Total Interest Bearing Liabilities
246,8666070.98%0.98%207,3691500.29%0.29%
Noninterest Bearing Liabilities:
Demand deposits
177,334143,056
Other liabilities
1,7331,607
Shareholders' Equity
41,92543,730
Total Liabilities and Shareholders Equity
$467,858$395,762
Net Interest Income and Spread
3,9813.00%3.18%3,5423.50%3.68%
Net Interest Margin
3.46%3.64%3.64%3.81%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

September 30September 30
2022%2021%
LOAN PORTFOLIO
Commercial and industrial
$151,26556.83%$142,90957.19%
Real estate:
Commercial
74,21227.88%63,79125.53%
Residential
18,0066.76%19,1017.64%
Construction and development
22,2118.34%23,7309.50%
Consumer
4890.18%3560.14%
Total loans (gross)
266,183100.00%249,887100.00%
Unearned discounts
00.00%00.00%
Total loans (net)
$266,183100.00%$249,887100.00%
September 30September 30
20222021
REGULATORY CAPITAL DATA
Tier 1 Capital
$46,711$41,464
Total Capital (Tier 1 + Tier 2)
$50,426$44,640
Total Risk-Adjusted Assets
$296,615$252,968
Tier 1 Risk-Based Capital Ratio
15.75%16.39%
Total Risk-Based Capital Ratio
17.00%17.65%
Tier 1 Leverage Ratio
9.98%10.48%
OTHER DATA
Full Time Equivalent
Employees (FTE's)
2522
Stock Price Range
(For the Three Months Ended):
High
$90.00$75.00
Low
$85.00$73.50
Close
$87.00$75.00

Trinity Bank third quarter 2022 earnings

Trinity Bank, N.A. is a commercial bank that began operations May 28, 2003. For a full financial statement, visit Trinity Bank's website: www.trinitybk.com Regulatory reporting format is also available at www.fdic.gov.

###

For information contact:

Richard Burt
Executive Vice President
Trinity Bank
817-763-9966

This Press Release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future financial conditions, results of operations and the Bank's business operations. Such forward-looking statements involve risks, uncertainties and assumptions, including, but not limited to, monetary policy and general economic conditions in Texas and the greater Dallas-Fort Worth metropolitan area, the risks of changes in interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest rate protection agreements, the actions of competitors and customers, the success of the Bank in implementing its strategic plan, the failure of the assumptions underlying the reserves for loan losses and the estimations of values of collateral and various financial assets and liabilities, that the costs of technological changes are more difficult or expensive than anticipated, the effects of regulatory restrictions imposed on banks generally, any changes in fiscal, monetary or regulatory policies and other uncertainties as discussed in the Bank's Registration Statement on Form SB‑1 filed with the Office of the Comptroller of the Currency. Should one or more of these risks or uncertainties materialize, or should these underlying assumptions prove incorrect, actual outcomes may vary materially from outcomes expected or anticipated by the Bank. A forward-looking statement may include a statement of the assumptions or bases underlying the forward‑looking statement. The Bank believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Bank cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The Bank undertakes no obligation to publicly update or otherwise revise any forward‑looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Bank to do so.

SOURCE: Trinity Bank N.A.

View source version on accesswire.com:
https://www.accesswire.com/722245/Trinity-Bank-Reports-2022-3rd-Quarter-Return-on-Equity-of-1599

View original source (ACCESS Newswire)Trinity Bank, N.A on 6ix

Story so far

Earlier from Trinity Bank, N.A

Later from Trinity Bank, N.A

All Trinity Bank, N.A news releases