Citizens Holding CompanyOTC: CIZN

The Citizens Holding Company Announces Third Quarter Results

· Issued by Citizens Holding Company via Business Wire

Key figures

  • Allowance for credit losses (“ACL”) to loans was 1.00% at September 30, 2026 compared to 1.06% in the prior quarter and 1.04% the same period a year ago.
  • $266,000 from the Federal Home Loan Bank of Dallas (“FHLB”)
  • Approximately $271,000 in brokered deposit availability
  • $786,000 of off-balance sheet deposits held in the IntraFi Network’s ICS deposit program
  • $50,000 in availability with our correspondent Fed Funds lines

On 6ix: 6ix.com/news/the-citizens-holding-company-announces-third-quarter-results

PHILADELPHIA, Miss.--(BUSINESS WIRE)--Citizens Holding Company (the “Company”), inclusive of its wholly-owned subsidiary, The Citizens Bank (the “Bank”), (OTCQX:CIZN) announced today results of operations for the three and nine months ended September 30, 2026.

original Citizens Bank Q3 2026 Earnings Supplemental

(in thousands, except share and per share data)

Net income for the three months ended September 30, 2026, was $4,322, or $0.76 per basic and diluted share, a linked-quarter increase of $1,127, or 35.3%, from net income of $3,195, or $0.56 per basic and diluted share, for the three months ended June 30, 2026. Net income increased $1,965, or 83.4%, from net income of $2,357, or $0.42 per basic and diluted share for the same quarter in 2025. Excluding the after-tax impact of non-core items, including the third-quarter sale-leaseback gain, core net income increased $65, or 3.1%, to $2,184 from $2,119 at June 30, 2026, and increased $127, or 6.2%, from $2,057 at September 30, 2025.

See the core net income reconciliation at the end of the release.

Net income for the nine months ended September 30, 2026, was $9,403, or $1.65 per basic and diluted share, an increase of $3,346, or 55.3%, from net income of $6,057, or $1.08 per basic and diluted share, for the same period in 2025. See supplemental information for additional disclosures.

Third Quarter Highlights

  • Net interest margin (“NIM”) on a fully taxable-equivalent basis, decreased 2 basis points (“bps”) to 3.35% for the three months ended September 30, 2026, from 3.37% for the three months ended June 30, 2026, and increased 23 bps from 3.13% for the three months ended September 30, 2025.
  • The Company sold three branches during the quarter in sale-leaseback transactions generating a pre-tax gain of $2,849. The transactions supported the Company’s continued capital-building efforts. The Bank’s Tier 1 leverage ratio increased 9 basis points to 9.20% from 9.11% in the prior quarter and 90 basis points from 8.30% for the same period a year ago.
  • Credit quality remained stable with total non-performing assets (“NPA”) to loans unchanged at 0.64% at September 30, 2026 and June 30, 2026. Total non-performing assets increased $166, or 2.9%, to $5,909 at September 30, 2026, compared to $5,743 at June 30, 2026, and decreased $1,154, or 16.3%, compared to $7,063 at September 30, 2025.
  • Allowance for credit losses (“ACL”) to loans was 1.00% at September 30, 2026 compared to 1.06% in the prior quarter and 1.04% the same period a year ago.
  • Tangible book value (“TBV”) per common share was $9.92 at September 30, 2026, a decrease of $0.03 from $9.95 at June 30, 2026, and an increase of $1.96 from $7.96 at September 30, 2025. Earnings growth predominantly drove the year-over-year increase in TBV per common share.

Chief Executive Officer (“CEO”) Commentary

Stacy Brantley, President and Chief Executive Officer of Citizens Holding Company (the “Company”) and The Citizens Bank of Philadelphia (the “Bank”) stated, “Our banking teams drove net interest income expansion of $233 over the prior quarter and by $918 over the same period prior year representing increases of 2.00%, and 8.4%, respectively. These results have been achieved primarily through loan growth, disciplined pricing, and focus on generating new low-cost deposits. Lending teams have built strong loan pipelines entering the fourth quarter and we expect solid loan growth over the remainder of the year even in the face of several expected commercial loan prepayments.”

“Credit quality metrics remain sound. As referenced below, charges-offs related to two asset-based lines in our C&I portfolio have facilitated higher provision charges throughout the year. We consider asset quality issues to be contained to these two lines and not indicative of larger issues. Estimated losses have been realized and charged to our reserves appropriately.”

“As we enter the fourth quarter and begin to look forward into 2027, the Company will expand efforts and dedicate resources to grow our treasury and mortgage lending teams. We have been fortunate to add seasoned leadership tasked with building out these two key business lines since we last reported earnings. Our focus entering the fourth quarter is squarely placed on finishing strong, laying groundwork for a record 2027, and growing your investment.”

Financial Condition and Results of Operations

Loans and Deposits

Total loans outstanding, net of unearned income, at September 30, 2026, totaled $916,170, an increase of $23,381, or 2.6%, compared to $892,788 at June 30, 2026, and an increase of $85,954, or 10.4%, from $830,216 at September 30, 2025.

Total deposits as of September 30, 2026, were $1,411,954, an increase of $94,250, or 7.2%, compared to $1,317,704 at June 30, 2026, and an increase of $229,361, or 19.4%, compared to $1,182,593 at September 30, 2025. The Company continues to focus on core deposit growth to not only fund future loan growth but to also minimize cost of funds.

Noninterest-bearing deposits decreased $1,855, or 0.6%, to $299,967 at September 30, 2026, from $301,822 at June 30, 2026, and increased $15,266, or 5.4%, from $284,701 at September 30, 2025.

Net Interest Income

Net interest income for the three months ended September 30, 2026, was $11,870, an increase of $233, or 2.0%, compared to $11,637 for the three months ended June 30, 2026, and an increase of $918, or 8.4%, compared to $10,952 for the three months ended September 30, 2025. Net interest margin on a fully taxable-equivalent basis was 3.35% for the three months ended September 30, 2026, compared to 3.37% for the three months ended June 30, 2026, and 3.13% for the same period in 2025.

The linked‑quarter increase in net interest income was primarily attributable to a $444, or 2.5%, increase in interest income, partially offset by a $211, or 3.4%, increase in interest expense.

Net interest income for the nine months ended September 30, 2026 increased $2,832, or 8.9%, to $34,799 from $31,967 for the same period in 2025. The year-to-date net interest margin on a fully taxable-equivalent basis was 3.35% as of September 30, 2026, compared to 3.08% for the same period in 2025.

Net interest income for the nine months ended September 30, 2026, increased compared to the prior year due to total interest income increasing $467, or 0.9% and total interest expense decreasing $2,365, or 11.1%. During 2026, the Bank significantly reduced its reliance on wholesale funding, including repurchase agreements. Interest expense on other borrowed funds decreased $5,408, or 71.4%, to $2,168 for the nine months ended September 30, 2026, from $7,576 for the same period in 2025.

Credit Quality

The Company’s non‑performing assets to loans ratio was unchanged during the quarter at 64 bps at September 30, 2026, compared to 64 bps at June 30, 2026. Total non‑performing assets increased $166, or 2.9%, to $5,909 at September 30, 2026, compared to $5,743 at June 30, 2026, and decreased $1,154, or 16.3%, compared to $7,063 at September 30, 2025.

Net charge-offs during the year are primarily attributable to two commercial and industrial loan (“C&I”) relationships and were not indicative of broad-based deterioration in the loan portfolio. Net charge-offs totaled $1,088 and $2,321 for the three and nine months ended September 30, 2026, respectively. Year-to-date net charge-offs to average loans were 0.27% at September 30, 2026, compared with 0.02% at September 30, 2025.

The provision for credit losses (“PCL”) for the three months ended September 30, 2026, was $840, representing an increase of $189, or 29.0%, from the prior quarter and an increase of $289, or 52.4%, from the same period a year ago. PCL increased $1,115, or 66.4%, to $2,794 for the nine months ended September 30, 2026 as compared to the same period in 2025. The allowance for credit losses (“ACL”) to loans held for investment (“LHFI”) decreased 6 basis points to 1.00% at September 30, 2026, from 1.06% at June 30, 2026, and decreased 4 basis points from 1.04% at September 30, 2025.

The decrease in the ACL during the year was primarily attributable to charge-offs associated with the aforementioned C&I relationships. These charge-offs were concentrated in those relationships and were not indicative of broad-based deterioration in the loan portfolio.

Liquidity and Capital

The Company manages a variety of liquidity metrics with the most pertinent metric being on-balance sheet (“OBS”) liquidity. The Company maintained a strong liquidity position with OBS liquidity of 12.0% at September 30, 2026.

In addition to OBS liquidity, the Company has access to a range of off‑balance sheet funding sources to address potential liquidity needs. Total available capacity from wholesale funding sources was approximately $1,373,000 at September 30, 2026, consisting of the following:

  • $266,000 from the Federal Home Loan Bank of Dallas (“FHLB”)
  • Approximately $271,000 in brokered deposit availability
  • $786,000 of off-balance sheet deposits held in the IntraFi Network’s ICS deposit program
  • $50,000 in availability with our correspondent Fed Funds lines

In addition, the Company has the ability to pledge additional collateral to the FHLB to further increase borrowing capacity, if needed. The Company and the Bank continue to maintain a strong capital position and remain well‑capitalized. A comparison of key regulatory capital ratios for the Company and the Bank is provided below.

As of
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025

(Dollars in thousands, except per share data)

Citizens Holding Company
Tier 1 leverage ratio

8.15%

8.00%

7.89%

7.62%

7.44%

Common Equity tier 1 capital ratio

11.09%

10.95%

10.99%

11.01%

10.90%

Tier 1 risk-based capital ratio

11.09%

10.95%

10.99%

11.01%

10.90%

Total risk-based capital ratio

12.03%

11.94%

11.96%

11.95%

11.80%

The Citizens Bank
Tier 1 leverage ratio

9.20%

9.11%

8.97%

8.45%

8.30%

Common Equity tier 1 capital ratio

12.43%

12.38%

12.42%

12.13%

12.08%

Tier 1 risk-based capital ratio

12.43%

12.38%

12.42%

12.13%

12.08%

Total risk-based capital ratio

13.36%

13.36%

13.39%

13.06%

12.97%

Noninterest Income

Noninterest income increased $1,543, or 35.0%, for the three months ended September 30, 2026, compared to the three months ended June 30, 2026, and increased $2,981, or 100.3%, compared to the same period in 2025.

The linked-quarter increase was primarily driven by a $2,849 pre-tax gain related to sale-leaseback transactions of three branches completed during the quarter. The branches were sold to further enhance regulatory capital ratios.

Noninterest income increased for the nine months ended September 30, 2026, by $4,892, or 57.3%, to $13,425 from $8,533 for the nine months ended September 30, 2025.

The year-over-year increase was primarily attributable to $4,357 of pre-tax gains from sale-leaseback transactions completed during the second and third quarters of 2026 and $507 of tax-exempt life insurance proceeds.

Noninterest Expense

Noninterest expense increased $151, or 1.3%, for the three months ended September 30, 2026, compared to the three months ended June 30, 2026, and increased $1,006, or 9.4%, compared to the same period in 2025. The linked-quarter increase was primarily attributable to an increase of $178, or 3.1% in salary and employee benefits.

For the nine months ended September 30, 2026, noninterest expense increased $2,525, or 8.0%, to $34,143, compared to $31,618 for the same period in 2025. The year-over-year increase was primarily driven by higher salaries and employee benefits expense, which increased $1,242, or 7.7%, as well as an increase in technology expense of $426, or 12.6%. Management remains focused on investing in talent in strategic markets/business lines, technology to increase efficiency and the necessary risk management areas to grow the Company.

Effective Tax Rate

The effective tax rate for the three months ended September 30, 2026, was 17.9%, compared to 16.5% for the three months ended June 30, 2026, and 11.3% for the same period in 2025. The effective tax rate for the nine months ended September 30, 2026, was 16.7%, compared to 15.9% for the nine months ended September 30, 2025.

The effective tax rate increased compared to the second quarter of 2026, primarily due to the tax effects of the sale-leaseback transaction completed during the quarter but this was partially offset by the purchase of a $1,620 transferable federal Investment Tax Credit in which the Bank participated with another bank. Despite the quarter-over-quarter increase, the Company’s effective tax rate remained generally comparable to the prior-year period, due to the Bank's investment in Mississippi New Market Tax Credits initiated during the third quarter of 2025, the aforementioned federal Investment Tax Credit, as well as the receipt of tax-exempt life insurance proceeds.

Dividends

The Company did not pay cash dividends during the nine-month period ended September 30, 2026, compared to $226, or $0.04 per share, for the same period in 2025.

CITIZENS HOLDING COMPANY

Consolidated Statements of Income

(Unaudited)

For the Three Months Ended
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
(Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans

$

15,397

$

14,919

$

14,444

$

14,820

$

14,315

Interest on investment securities

2,543

2,709

2,803

3,063

3,275

Other interest income

376

244

235

383

528

Total interest income

18,316

17,872

17,482

18,266

18,118

Interest expense:
Interest on deposits

5,909

5,326

5,468

5,579

4,709

Interest on other borrowed funds

537

909

722

1,303

2,457

Total interest expense

6,446

6,235

6,190

6,882

7,166

Net interest income

11,870

11,637

11,292

11,384

10,952

Provision for credit losses (PCL)

840

651

1,303

582

551

Net interest income after PCL

11,030

10,986

9,989

10,802

10,401

Noninterest income:
Service charges on deposit accounts

1,239

1,151

1,125

1,139

1,428

Other service charges and fees

1,456

1,211

1,113

1,149

1,087

Loss on sales of securities

-

(38

)

-

(11

)

-

Gain on disposition of asset

2,849

1,508

-

-

-

Gain on proceeds from BOLI policy

-

207

300

-

300

Other noninterest income

408

370

526

373

156

Total noninterest income

5,952

4,409

3,064

2,650

2,971

Salaries and employee benefits

5,956

5,778

5,671

5,725

5,541

Occupancy expense

1,263

1,160

1,134

1,115

1,143

Technology expense

1,312

1,271

1,219

1,124

1,838

Other noninterest expense

3,189

3,360

2,830

3,145

2,192

Total noninterest expense

11,720

11,569

10,854

11,109

10,714

Income before income tax expense

5,262

3,826

2,199

2,343

2,658

Income tax expense

940

631

313

264

301

Net income

$

4,322

$

3,195

$

1,886

$

2,079

$

2,357

Earnings per Common Share
Basic

$

0.76

$

0.56

$

0.33

$

0.37

$

0.42

Diluted

$

0.76

$

0.56

$

0.33

$

0.37

$

0.42

Dividends paid

-

-

-

-

-

Average shares outstanding
Basic

5,693,611

5,691,136

5,674,990

5,624,880

5,627,244

Diluted

5,708,973

5,706,498

5,690,353

5,632,629

5,630,639

CITIZENS HOLDING COMPANY

Consolidated Statements of Income

(Unaudited)

For the Nine Months Ended

September 30, 2026September 30, 2025
(Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans

$

44,760

$

41,576

Interest on investment securities

8,055

10,206

Other interest income

855

1,421

Total interest income

53,670

53,203

Interest expense:
Interest on deposits

16,703

13,660

Interest on other borrowed funds

2,168

7,576

Total interest expense

18,871

21,236

Net interest income

34,799

31,967

Provision for credit losses (PCL)

2,794

1,679

Net interest income after PCL

32,005

30,288

Noninterest income:
Service charges on deposit accounts

3,516

3,418

Other service charges and fees

3,780

3,330

Loss on sales of securities

(38

)

-

Gain on disposition of asset

4,357

-

Gain on proceeds from BOLI policy

507

300

Other noninterest income

1,304

1,485

Total noninterest income

13,425

8,533

Salaries and employee benefits

17,405

16,163

Occupancy expense

3,557

3,308

Technology expense

3,802

3,376

Other noninterest expense

9,379

8,771

Total noninterest expense

34,143

31,618

Income before income tax expense

11,288

7,203

Income tax expense

1,884

1,146

Net income

$

9,403

$

6,057

Earnings per Common Share
Basic

$

1.65

$

1.08

Diluted

$

1.65

$

1.08

Dividends paid

-

0.04

Average shares outstanding
Basic

5,686,626

5,621,924

Diluted

5,701,989

5,626,279

CITIZENS HOLDING COMPANY

Consolidated Balance Sheets

(Unaudited)

As of
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
Assets:(Dollars in thousands)
Cash and due from banks

$

15,226

$

17,514

$

23,200

$

17,140

$

15,321

Interest-bearing deposits in other banks

56,652

78,579

66,513

47,379

113,727

Total cash and cash equivalents

71,878

96,093

89,713

64,519

129,048

Investment securities:
Held to maturity securities, at amortized cost

339,060

343,741

348,191

352,325

357,028

Available for sale securities, at fair value

121,737

124,354

146,138

152,418

174,562

Total investment securities

460,797

468,095

494,329

504,743

531,590

Loans:
Loans held for investment (LHFI)

916,170

892,788

844,491

841,136

830,216

Less: allowance for credit losses (ACL), LHFI

(9,187

)

(9,435

)

(8,875

)

(8,945

)

(8,611

)

Loans, net

906,983

883,353

835,616

832,191

821,605

Premises and equipment, net

14,755

18,261

19,976

20,191

20,185

Other real estate owned, net

1,596

1,596

1,596

1,839

1,939

Accrued interest receivable

5,657

5,711

5,274

5,774

5,524

Cash surrender value of life insurance

25,459

25,324

25,764

26,337

26,058

Deferred tax assets, net

26,367

24,472

25,392

25,244

25,884

Identifiable intangible assets, net

13,030

13,058

13,085

13,113

13,140

Other assets

25,119

19,247

17,725

17,373

17,243

Total assets

1,551,641

1,555,210

1,528,470

1,511,324

1,592,216

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing

299,967

301,822

290,793

285,291

284,701

Interest-bearing

1,111,987

1,015,882

1,053,751

1,051,991

897,892

Total deposits

1,411,954

1,317,704

1,344,544

1,337,282

1,182,593

Short-term borrowings

22,896

126,754

78,921

74,223

313,475

Long-term liabilities

17,048

17,596

18,050

13,475

13,900

Accrued interest payable

1,149

1,308

1,134

1,196

1,367

Deferred compensation payable

8,996

9,046

9,416

9,477

9,494

Other liabilities

20,102

13,108

12,772

13,540

13,246

Total liabilities

1,482,144

1,485,516

1,464,837

1,449,193

1,534,075

Stockholders' Equity:
Common stock, $0.20 par value, 22,500 shares authorized
Issued and outstanding: 5,693,611 shares - September 30, and June 30, 2026; 5,685,361 shares - March 31, 2026;
5,653,753 shares - December 31, and September 30, 2025

1,136

1,136

1,129

1,129

1,129

Additional paid-in capital

18,917

18,879

18,853

18,819

18,785

Accumulated other comprehensive loss, net of tax benefit of $21,325 at September 30, 2026;
$21,415 at June 30, 2026; $22,361 at March 31, 2026;
$22,203 at December 31, 2025; and

(69,580

)

(64,561

)

(67,394

)

(66,976

)

(68,841

)

$22,847 at September 30, 2025

119,024

114,240

111,045

109,159

107,068

Total stockholders' equity

69,497

69,694

63,633

62,131

58,141

Total liabilities and stockholders' equity

1,551,641

1,555,210

1,528,470

1,511,324

1,592,216

SELECTED FINANCIAL INFORMATION

(Unaudited)

For the Three Months Ended
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
Per Share Data
Basic Earnings per Common Share

$

0.76

$

0.56

$

0.33

$

0.37

$

0.42

Diluted Earnings per Common Share

0.76

0.56

0.33

0.37

0.42

Dividends per Common Share

-

-

-

-

-

Book Value per Common Share

12.21

12.24

11.19

10.99

10.28

Book Value per Common Share (ex-OCI)

24.43

23.58

23.05

22.84

22.46

TBV per Common Share

9.92

9.95

8.89

8.67

7.96

TBV per Common Share (ex-OCI)

22.14

21.29

20.74

20.52

20.14

Closing Market Price per Common Share

9.71

9.63

9.00

7.91

6.60

Closing Price to TBV

97.88

%

96.78

%

101.24

%

91.23

%

82.88

%

End of Period Common Shares Outstanding

5,693,611

5,693,611

5,685,361

5,653,753

5,653,753

Annualized Performance Ratios
Return on Average Assets

1.12

%

0.85

%

0.51

%

0.54

%

0.54

%

Return on Average Equity

24.56

%

19.09

%

11.91

%

15.29

%

15.97

%

Return on Average Assets (normalized)

0.56

%

0.56

%

0.43

%

0.60

%

0.54

%

Return on Average Equity (normalized)

12.41

%

12.66

%

10.15

%

16.90

%

16.48

%

Equity/Assets

4.48

%

4.48

%

4.16

%

4.11

%

3.65

%

Equity/Assets (ex-OCI)

8.96

%

8.63

%

8.57

%

8.54

%

7.98

%

Yield on Earning Assets

5.05

%

5.05

%

5.13

%

5.09

%

5.07

%

Cost of Funds

2.26

%

2.24

%

2.25

%

2.36

%

2.45

%

Net Interest Margin ("FTE")

3.35

%

3.37

%

3.34

%

3.25

%

3.13

%

Credit Metrics
Allowance for Loan Losses to Total Loans

1.00

%

1.06

%

1.05

%

1.06

%

1.04

%

Non-performing assets to loans

0.64

%

0.64

%

0.73

%

0.66

%

0.85

%

CITIZENS HOLDING COMPANY
Loan Composition
(Unaudited)
As of
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
(Dollars in thousands)
Loans:
Real estate:
Land Development and Construction

$

98,804

$

99,522

$

97,476

$

89,050

$

107,872

Farmland

18,410

17,292

17,100

17,079

17,302

1-4 single Family Mortgages

191,161

176,431

154,924

151,262

144,072

Commercial Real Estate

484,359

473,111

455,675

471,377

453,946

Business Loans:
Commercial and Industrial Loans

103,307

107,394

97,835

90,361

86,746

Farm Production and Other Farm Loans

1,118

900

619

680

546

Consumer Loans:
Credit Cards

4,057

3,645

4,122

4,272

4,074

Other Consumer Loans

14,953

14,493

16,740

17,055

15,658

Total loans held in portfolio

$

916,170

$

892,788

$

844,491

$

841,136

$

830,216

CITIZENS HOLDING COMPANY
Deposit Composition
(Unaudited)
As of
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
(Dollars in thousands)
Deposits:
Noninterest-bearing demand deposits

$

299,967

$

301,822

$

290,793

$

285,291

$

284,701

Interest-bearing demand deposits

327,459

338,983

351,509

321,892

324,622

Savings and money market accounts

528,248

409,467

439,466

471,729

311,209

Time deposits

256,280

267,432

262,776

258,370

262,061

Total deposits

$

1,411,954

$

1,317,704

$

1,344,544

$

1,337,282

$

1,182,593

CITIZENS HOLDING COMPANY
Average Balances and Yields
(Unaudited)
Three Months Ended
September 30, 2026June 30, 2026
Average
Balance (1)
Interest/
Expense
Annualized
Yield/Rate
Average
Balance (1)
Interest/
Expense
Annualized
Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

$

44,277

$

376

3.37

%

$

23,674

$

244

4.13

%

Loans(2)

899,045

15,397

6.79

%

879,566

14,919

6.80

%

Investment securities and other

499,417

2,543

2.02

%

517,229

2,709

2.10

%

Total interest-earning assets

1,442,739

18,316

5.04

%

1,420,469

17,872

5.05

%

Noninterest-earning assets

90,958

87,012

Total assets

$

1,533,697

$

1,507,481

Interest-bearing liabilities:
Interest-bearing demand deposits

$

379,066

$

1,475

1.54

%

$

365,901

$

1,511

1.66

%

Savings and money market accounts

436,901

2,572

2.34

%

383,477

1,908

2.00

%

Time deposits

260,138

1,863

2.84

%

262,345

1,907

2.92

%

FHLB advances and other borrowings

56,329

537

3.78

%

103,095

909

3.54

%

Total interest-bearing liabilities

1,132,434

6,446

2.26

%

1,114,818

6,235

2.24

%

Noninterest-bearing liabilities and shareholders' equity:
Noninterest-bearing demand deposits

303,272

299,454

Other liabilities

28,164

26,083

Stockholders' equity

69,827

67,126

Total liabilities and stockholders' equity

$

1,533,697

$

1,507,481

Net interest rate spread

2.78

%

2.80

%

Net interest income and margin

$

11,870

3.26

%

$

11,637

3.29

%

Net interest income and margin (tax equivalent)(3)

$

12,178

3.35

%

$

11,923

3.37

%

(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 24.95% for the three months ended September 30, 2026 and June 30, 2026, respectively.
CITIZENS HOLDING COMPANY
Average Balances and Yields
(Unaudited)
Nine Months Ended
September 30, 2026September 30, 2025
Average
Balance (1)
Interest/
Expense
Annualized
Yield/Rate
Average
Balance (1)
Interest/
Expense
Annualized
Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

$

31,543

$

855

3.63

%

$

40,755

$

1,421

4.66

%

Loans(2)

874,030

44,760

6.85

%

805,027

41,576

6.90

%

Investment securities and other

516,625

8,055

2.08

%

580,424

10,206

2.35

%

Total interest-earning assets

1,422,198

53,670

5.05

%

1,426,206

53,203

4.99

%

Noninterest-earning assets

89,120

83,883

Total assets

$

1,511,318

$

1,510,089

Interest-bearing liabilities:
Interest-bearing demand deposits

$

370,337

$

4,480

1.62

%

$

387,899

$

4,871

1.68

%

Savings and money market accounts

401,988

6,569

2.18

%

221,562

2,663

1.61

%

Time deposits

261,595

5,654

2.89

%

256,074

6,126

3.20

%

FHLB advances and other borrowings

89,372

2,168

3.24

%

292,638

7,576

3.46

%

Total interest-bearing liabilities

1,123,292

18,871

2.25

%

1,158,173

21,236

2.45

%

Noninterest-bearing liabilities and shareholders' equity:
Noninterest-bearing demand deposits

293,839

271,082

Other liabilities

27,044

30,122

Stockholders' equity

67,143

50,712

Total liabilities and stockholders' equity

$

1,511,318

$

1,510,089

Net interest rate spread

2.80

%

2.54

%

Net interest income and margin

$

34,799

3.27

%

$

31,967

3.00

%

Net interest income and margin (tax equivalent)(3)

$

35,653

3.35

%

$

32,804

3.08

%

(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 24.95% for the nine months ended September 30, 2026 and September 30, 2025 respectively.
CITIZENS HOLDING COMPANY
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
As of or for the Three Months Ended
September 30, 2026June 30, 2026
(Dollars in thousands, except per share data)
Net interest margin - GAAP basis:
Net interest income

$

11,870

$

11,637

Average interest-earning assets

1,442,739

1,420,469

Net interest margin

3.26

%

3.29

%

Net interest margin - Non-GAAP basis:
Net interest income

$

11,870

$

11,637

Plus:
Impact of fully taxable equivalent adjustment

308

286

Net interest income on a fully taxable equivalent basis

$

12,178

$

11,923

Average interest-earning assets

1,442,739

1,420,469

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis

3.35

%

3.37

%

CITIZENS HOLDING COMPANY
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
As of or for the Nine Months Ended
September 30, 2026September 30, 2025
(Dollars in thousands, except per share data)
Net interest margin - GAAP basis:
Net interest income

$

34,799

$

31,967

Average interst-earning assets

1,422,198

1,426,206

Net interest margin

3.27

%

3.00

%

Net interest margin - Non-GAAP basis:
Net interest income

$

34,799

$

31,967

Plus:
Impact of fully taxable equivalent adjustment

854

837

Net interest income on a fully taxable equivalent basis

$

35,653

$

32,804

Average interest-earning assets

1,422,198

1,426,206

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis

3.35

%

3.08

%

CITIZENS HOLDING COMPANY
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share
(Unaudited)
As of
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
Total stockholders' equity

$

69,497

$

69,694

$

63,633

$

62,131

$

58,141

Less:
Goodwill and other intangible assets

13,030

13,058

13,085

13,113

13,140

Tangible stockholders' equity

$

56,467

$

56,636

$

50,548

$

49,018

$

45,001

Shares outstanding

5,693,611

5,693,611

5,685,361

5,653,753

5,653,753

Book value per share

$

12.21

$

12.24

$

11.19

$

10.99

$

10.28

Less:
Goodwill and other intangible assets per share

$

2.29

$

2.29

$

2.30

$

2.32

$

2.32

Tangible book value per share

$

9.92

$

9.95

$

8.89

$

8.67

$

7.96

CITIZENS HOLDING COMPANY
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets
(Unaudited)
As of
September 30, 2026June 30, 2026March 31, 2026March 31, 2026December 31, 2025
Total stockholders' equity to total assets - GAAP basis:
Total stockholders' equity (numerator)

$

69,497

$

69,694

$

63,633

$

62,131

$

58,141

Total assets (denominator)

1,551,641

1,555,210

1,528,470

1,511,324

1,592,216

Total stockholders' equity to total assets

4.48

%

4.48

%

4.16

%

4.11

%

3.65

%

Tangible equity to tangible assets - Non-GAAP basis:
Tangible equity:
Total stockholders' equity

$

69,497

$

69,694

$

63,633

$

62,131

$

58,141

Less:
Goodwill and other intangible assets

13,030

13,058

13,085

13,113

13,140

Total tangible common equity (numerator)

$

56,467

$

56,636

$

50,548

$

49,018

$

45,001

Tangible assets:
Total assets

1,551,641

1,555,210

1,528,470

1,511,324

1,592,216

Less:
Goodwill and other intangible assets

13,030

13,058

13,085

13,113

13,140

Total tangible assets (denominator)

$

1,538,610

$

1,542,152

$

1,515,385

$

1,498,211

$

1,579,076

Tangible equity to tangible assets

3.67

%

3.67

%

3.34

%

3.27

%

2.85

%

CITIZENS HOLDING COMPANY

Reconciliation of Net Income (GAAP) to Core Net Income (Non-GAAP)

(Unaudited)

For the Three Months Ended
September 30, 2026June 30, 2026March 31, 2026December 31, 2025September 30, 2025
(Dollars in thousands)
NET INCOME (GAAP)

$

4,322

$

3,195

$

1,886

$

2,079

$

2,357

Gain on disposition of asset

$

(2,849

)

(1,508

)

-

-

-

Write-down of bank-owned property

-

-

-

253

-

Gain on proceeds from BOLI policy

-

(207

)

(300

)

-

(300

)

Other loss (gain)

-

350

-

-

-

Tax expense (benefit)

711

289

-

(63

)

-

NET INCOME, CORE

$

2,184

$

2,119

$

1,586

$

2,269

$

2,057

About Citizens Holding Company

Citizens Holding Company is a one-bank holding company and the parent company of the Bank, both headquartered in Philadelphia, Mississippi. The Bank currently has locations in fourteen counties throughout the state of Mississippi. In addition to full service commercial banking, the Company offers mortgage loans, title insurance services through third party partnerships and a full range of Internet banking services including online banking, bill pay and cash management services for businesses. Internet services are available at the Bank web site, www.thecitizensbankphila.com. Citizens Holding Company stock is listed on the OTCQX Best Market and is traded under the symbol CIZN. The Company's transfer agent is Equiniti Trust Company LLC. Investor relations information may be obtained at the corporate website, https://www.thecitizensbankphila.com/investor-relations.

Cautionary Note Regarding Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts included in this release regarding the Company’s financial position, results of operations, business strategies, plans, objectives and expectations for future operations, are forward looking statements. The Company can give no assurances that the assumptions upon which such forward-looking statements are based will prove to have been correct. Forward-looking statements speak only as of the date they are made. The Company does not undertake a duty to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions. The risks and uncertainties that may affect the operation, performance, development and results of the Company’s and the Bank’s business include, but are not limited to, the following: (a) the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the Company operates; (b) our ability to mitigate our risk exposures; (c) changes in the legislative and regulatory environment that negatively impact the Company and Bank through increased operating expenses; (d) increased competition from other financial institutions; (e) the impact of technological advances; (f) expectations about the movement of interest rates, including actions that may be taken by the Federal Reserve Board in response to changing economic conditions; (g) changes in asset quality and loan demand; (h) expectations about overall economic strength and the performance of the economics in the Company’s market area; and (i) other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

View original source (Business Wire)Citizens Holding Company on 6ix