SB Financial Group, Inc.NASDAQ: SBFG

SB Financial Group Announces Third Quarter 2023 Results

· Issued by SB Financial Group, Inc. via GlobeNewswire

Key figures

  • Net income of $2.7 million decreased 19.6 percent with diluted earnings per share (“EPS”) of $0.39 and down to the linked quarter by 12.6 percent
  • Asset quality remained stable, with 30 basis points of non-performing assets and net charge-offs of just $5 thousand in the quarter
  • Coverage of our non-performing loans by the allowance improved by 29 percent to 474 percent
  • Net income of $8.2 million , down 8.6 percent
  • Adjusted for OMSR recapture, net income is higher by 2.4 percent

On 6ix: 6ix.com/news/sb-financial-group-announces-third-quarter-2023-results

DEFIANCE, Ohio, Oct. 30, 2023 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter ended September 30, 2023.

Third quarter 2023 highlights over the third quarter prior year include:

  • Net income of $2.7 million decreased 19.6 percent with diluted earnings per share (“EPS”) of $0.39 and down to the linked quarter by 12.6 percent
  • Asset quality remained stable, with 30 basis points of non-performing assets and net charge-offs of just $5 thousand in the quarter
  • Coverage of our non-performing loans by the allowance improved by 29 percent to 474 percent
  • Loans were higher from both the prior year and linked quarters and the portfolio has now grown for 7 consecutive quarters

Nine months ended September 30, 2023, highlights over prior-year nine months include:

  • Net income of $8.2 million, down 8.6 percent
  • Adjusted for OMSR recapture, net income is higher by 2.4 percent
  • Noninterest expense of $31.6 million declined 1.4 percent
  • Total net charge-offs year-to-date of just $88 thousand or 0.01 percent of total loans

Third quarter 2023 trailing twelve-month highlights include:

  • Loan growth of $63.8 million, or 6.9 percent
  • Deposit growth remained steady compared to the prior year but increased over the linked quarter by $14.2 million. Deposit costs have increased from the prior year by $8.3 million with the deposit cost of funds reaching 1.53 percent
Earnings HighlightsThree Months EndedNine Months Ended
($ in thousands, except per share & ratios)Sep. 2023Sep. 2022% ChangeSep. 2023Sep. 2022% Change
Operating revenue$13,699$14,473-5.3%$41,879$43,017-2.6%
Interest income14,79611,76425.8%43,02631,63236.0%
Interest expense5,2601,334294.3%13,3373,133325.7%
Net interest income9,53610,430-8.6%29,68928,4994.2%
Provision for credit losses(6)-0.0%389-0.0%
Noninterest income4,1634,0433.0%12,19014,518-16.0%
Noninterest expense10,48110,3840.9%31,59332,046-1.4%
Net income2,6873,343-19.6%8,2128,988-8.6%
Earnings per diluted share0.390.47-17.0%1.181.27-7.1%
Return on average assets0.80%1.03%-22.3%0.81%0.91%-11.0%
Return on average equity8.73%10.89%-19.8%8.72%9.21%-5.3%

“Funding costs continued to be headwinds for us in the quarter, however we are pleased that we were still able to grow our deposit base from the linked quarter, despite that higher cost” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “Our asset quality continued to be peer leading and our allowance percentage at 1.60 percent provides critical stability and strength as we move forward into a potentially tougher economic environment.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total interest income for the third quarter was up $3.0 million or 25.8 percent from the prior year and from the linked quarter was up nearly 11 percent on an annualized basis, as the yield on earning assets increased 89 basis points to 4.78 percent.   However, deposit and other funding costs have risen at a faster pace, reducing net interest margin to 3.08 percent, down 37 basis points compared to the prior year and 7 basis points compared to the linked quarter.

Noninterest income was up from the prior year but down compared to the linked quarter, reflecting higher margins from gain on sale and relative growth in the mortgage sector, offset by weakness in our SBA volume and gain on sale. Wealth management revenues are under pressure from weaker equity markets and a reduction in client assets. For the full year, adjusting for the OMSR recapture, total noninterest income decreased $1.1 million or 8.2 percent due to our mortgage origination and sale volume being lower by 32.7 and 20.7 percent, respectively.

Mortgage Loan Business

Mortgage loan originations for the third quarter of 2023 were $61.2 million, down $7.4 million, or 10.7 percent, from the prior year quarter. Total sales of originated loans increased compared to the prior year, reaching $54.1 million, up $14.9 million, or 38.1 percent as we adjusted pricing and reduced duration risk in order to transition from portfolio production.

Net mortgage banking revenue, comprising gains on the sale of mortgage loans and net loan servicing fees, totaled $1.6 million for the third quarter, up from $1.4 million for the prior year quarter and slightly higher from the linked quarter. The mortgage servicing valuation adjustment was a negative $0.1 million, compared to a positive adjustment of $0.1 million for the prior year quarter. The servicing portfolio at September 30, 2023, was $1.37 billion, an increase of $4.5 million compared to the prior year.

Mr. Klein noted, “Our mortgage volume has remained below historical levels as we adjust to a much higher interest rate environment and limited movement of housing inventory and resulting mortgage activity. Historically, we have seen 20 to 30 percent of our volume from refinance transactions, which is down this year to just 9 percent, further impacting production levels.”

Mortgage Banking
($ in thousands)Sep. 2023Jun. 2023Mar. 2023Dec. 2022Sep. 2022AnnualGrowth
Mortgage originations$61,200$65,387$49,366$51,219$68,557$(7,357)
Mortgage sales54,08547,93325,80323,59039,17614,909
Mortgage servicing portfolio1,367,2091,353,9041,344,1581,352,0161,362,6664,543
Mortgage servicing rights13,89313,72313,54813,50313,473420
Mortgage servicing revenue
Loan servicing fees850844844851858(8)
OMSR amortization(334)(334)(292)(310)(396)62
Net administrative fees51651055254146254
OMSR valuation adjustment(78)(16)568665(143)
Net loan servicing fees438494608627527(89)
Gain on sale of mortgages1,2071,056599550876331
Mortgage banking revenue, net$1,645$1,550$1,207$1,177$1,403$242

Noninterest Income and Noninterest Expense

Noninterest income for the quarter increased from the prior year quarter by 3.0 percent and was just slightly below the linked quarter. Gain-on-sale from mortgage loans, was up $0.3 million or 37.8 percent from the prior year. Our sale percentage of originated volume returned to more historical levels with the 88 percent achieved for the quarter marking our highest since early 2020.

For the third quarter of 2023, noninterest expense of $10.5 million was slightly higher than both the prior year and linked quarters. We encountered some one-time expenses in the quarter related to check fraud, which elevated expense levels above our current run rate.

Mr. Klein stated, “As revenue levels have declined, we have been focused on reducing resources and controllable expenses throughout the Company. Our total headcount is down over 7 percent and expenses have declined 1.4 percent for the nine months compared to the prior nine month period.”

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)Sep. 2023Jun. 2023Mar. 2023Dec. 2022Sep. 2022AnnualGrowth
Noninterest Income (NII)$4,163$4,361$3,666$3,713$4,043$120
NII / Total Revenue30.4%30.7%26.2%25.4%27.9%2.5%
NII / Average Assets1.2%1.3%1.1%1.1%1.2%0.0%
Total Revenue Growth-5.3%-0.5%-2.0%-6.7%-13.2%-5.3%
Noninterest Expense (NIE)$10,481$10,339$10,773$10,269$10,384$97
Efficiency Ratio76.4%72.7%76.9%70.2%71.6%4.8%
NIE / Average Assets3.1%3.1%3.2%3.1%3.2%-0.1%
Net Noninterest Expense/Avg. Assets-1.9%-1.8%-2.1%-2.0%-2.0%0.1%
Total Expense Growth0.9%-4.3%-0.8%-11.2%-7.7%0.9%

Balance Sheet

As of September 30, 2023, total assets were $1.33 billion, a slight decrease from the linked quarter, and 1.8 percent higher compared to the prior year. Total shareholders’ equity at September 30, 2023, was $112.3 million. Excluding the impact of the investment portfolio net unrealized losses, equity rose to $151.9 million, reflecting a 2.6 percent increase. During the quarter, we repurchased 43,814 shares of our Company stock and we have declared cash dividends of $0.39 per share for the nine-month period, an 8.5 percent increase from the prior period.   The investment portfolio of $212.8 million was down $30.5 million or 12.5 percent from a year ago and now constitutes 16.0 percent of total assets.

Total loans held for investment were up $63.8 million or 6.9 percent compared to the prior year. The Allowance for Credit Losses ended the quarter at $15.8 million or 1.60 percent of total loans. The reserve is higher by $2.0 million, or 14.2 percent compared to the prior year due to CECL and negligible charge-offs in the current year. Deposit balances of $1.09 billion at September 30, 2023, were level to the prior year, but were higher compared to the linked quarter by $14.2 million.

Mr. Klein continued, “Loan balances were higher compared to the linked quarter, and we have now grown loans quarter over quarter for seven consecutive quarters.   Our commercial pipelines of $44 million remain under pressure in most of our markets, but we continue to aggressively call to expand relationships from both internal and external clients. Asset quality continues to remain stable, and our coverage of non-performing loans has increased to nearly five times at quarter end.”

Loan Balances
($ in thousands, except ratios)Sep. 2023Jun. 2023Mar. 2023Dec. 2022Sep. 2022AnnualGrowth
Commercial$120,325$123,226$126,066$128,393$128,565$(8,240)
% of Total12.2%12.5%12.9%13.3%13.9%-6.4%
Commercial RE421,736417,412419,024412,809404,71017,026
% of Total42.6%42.4%42.9%42.9%43.7%4.2%
Agriculture60,92858,22257,76164,50560,522406
% of Total6.2%5.9%5.9%6.7%6.5%0.7%
Residential RE320,306321,365309,684291,368267,13553,171
% of Total32.4%32.6%31.7%30.3%28.9%19.9%
Consumer & Other65,72664,59963,77765,00064,3171,409
% of Total6.6%6.6%6.5%6.8%7.0%2.2%
Total Loans$989,021$984,824$976,312$962,075$925,249$63,772
Total Growth Percentage6.9%
Deposit Balances
($ in thousands, except ratios)Sep. 2023Jun. 2023Mar. 2023Dec. 2022Sep. 2022AnnualGrowth
Non-Int DDA$224,182$218,411$237,175$256,799$250,791$(26,609)
% of Total20.7%20.4%21.4%23.6%23.1%-10.6%
Interest DDA174,729170,282188,497191,719199,523(24,794)
% of Total16.1%15.9%17.0%17.6%18.4%-12.4%
Savings226,077225,065227,974191,272201,40224,675
% of Total20.8%21.0%20.5%17.6%18.5%12.3%
Money Market216,565217,681222,203255,995258,975(42,410)
% of Total20.0%20.3%20.0%23.6%23.8%-16.4%
Time Deposits243,766239,717234,295190,880175,20268,564
% of Total22.5%22.4%21.1%17.6%16.1%39.1%
Total Deposits$1,085,319$1,071,156$1,110,144$1,086,665$1,085,893$(574)
Total Growth Percentage-0.1%

Asset Quality

SB Financial reported nonperforming assets totaling $4.0 million as of September 30, 2023, marking a decrease of $0.5 million or 12.1 percent from the same quarter last year, despite a slight increase from the linked quarter. The coverage ratio for problem loans, has notably strengthened, improving nearly 100 basis points from the previous year. The enhancement is attributed to both the expansion of the allowance, following a CECL adjustment of $1.4 million, and a concurrent reduction in problem loans.

Nonperforming Assets
($ in thousands, except ratios)Sep. 2023Jun. 2023Mar. 2023Dec. 2022Sep. 2022AnnualChange
Commercial & Agriculture$717$170$185$114$114$603
% of Total Com./Ag. loans0.40%0.09%0.10%0.06%0.06%528.9%
Commercial RE222192199210223(1)
% of Total CRE loans0.05%0.05%0.05%0.05%0.06%-0.4%
Residential RE2,1822,2662,7423,0203,129(947)
% of Total Res. RE loans0.68%0.71%0.89%1.04%1.17%-30.3%
Consumer & Other208282270338280(72)
% of Total Con./Oth. loans0.32%0.44%0.42%0.52%0.44%-25.7%
Total Nonaccruing Loans3,3292,9103,3963,6823,746(417)
% of Total loans0.34%0.30%0.35%0.38%0.40%-11.1%
Foreclosed Assets and Other Assets629625650777756(127)
Total Change (%)-16.8%
Total Nonperforming Assets$3,958$3,535$4,046$4,459$4,502$(544)
% of Total assets0.30%0.26%0.30%0.33%0.35%-12.08%

Webcast and Conference Call

The Company will hold the third quarter 2023 earnings conference call and webcast on October 31, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from both net income and non-interest income to report non-GAAP adjusted levels. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein        Chairman, President and         Chief Executive Officer        [email protected]

Anthony V. Cosentino        Executive Vice President and         Chief Financial Officer        [email protected]

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
SeptemberJuneMarchDecemberSeptember
($ in thousands)20232023202320222022
ASSETS
Cash and due from banks$19,049$20,993$21,625$27,817$27,934
Interest bearing time deposits1,1801,1801,3802,1312,134
Available-for-sale securities212,768227,996237,607238,780243,233
Loans held for sale3,2065,6845,5922,0732,979
Loans, net of unearned income989,021984,824976,312962,075925,249
Allowance for credit losses(15,790)(15,795)(15,442)(13,818)(13,824)
Premises and equipment, net21,93422,23022,62122,82922,842
Federal Reserve and FHLB Stock, at cost6,2617,6346,0546,3265,230
Foreclosed assets and other assets629625650777756
Interest receivable4,4574,0793,9264,0913,556
Goodwill23,23923,23923,23923,23923,239
Cash value of life insurance29,29129,18329,02428,87028,713
Mortgage servicing rights13,89313,72313,54813,50313,473
Other assets17,33615,84015,15716,94017,863
Total assets$1,326,474$1,341,435$1,341,293$1,335,633$1,303,377
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand$224,182$218,411$237,175$256,799$250,791
Interest bearing demand174,729170,282188,497191,719199,523
Savings226,077225,065227,974191,272201,402
Money market216,565217,681222,203255,995258,975
Time deposits243,766239,717234,295190,880175,202
Total deposits1,085,3191,071,1561,110,1441,086,6651,085,893
Short-term borrowings16,51921,11815,99814,92319,754
Federal Home Loan Bank advances59,50081,30044,50060,00035,000
Trust preferred securities10,31010,31010,31010,31010,310
Subordinated debt net of issuance costs19,63019,61819,60619,59419,582
Interest payable2,2161,8661,441769623
Other liabilities20,63218,40119,53524,94417,587
Total liabilities1,214,1261,223,7691,221,5341,217,2051,188,749
Shareholders' Equity
Common stock61,31961,31961,31961,31961,319
Additional paid-in capital15,03715,15414,95315,08715,000
Retained earnings105,521103,725101,548101,96699,309
Accumulated other comprehensive loss(39,517)(32,894)(29,671)(32,120)(33,426)
Treasury stock(30,012)(29,638)(28,390)(27,824)(27,574)
Total shareholders' equity112,348117,666119,759118,428114,628
Total liabilities and shareholders' equity$1,326,474$1,341,435$1,341,293$1,335,633$1,303,377
SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedNine Months Ended
SeptemberJuneMarchDecemberSeptemberSeptemberSeptember
Interest income2023202320232022202220232022
Loans
Taxable$13,128$12,715$12,126$11,222$10,084$37,969$27,016
Tax exempt12212111610992359226
Securities
Taxable1,5071,5241,5351,5591,5364,5664,239
Tax exempt3946474752132151
Total interest income14,79614,40613,82412,93711,76443,02631,632
Interest expense
Deposits4,1943,5382,5781,44085210,3102,037
Repurchase agreements & other16910783532
Federal Home Loan Bank advances6666645532581801,883257
Trust preferred securities18917216413899525223
Subordinated debt195194195194195584584
Total interest expense5,2604,5773,5002,0371,33413,3373,133
Net interest income9,5369,82910,32410,90010,43029,68928,499
Provision for credit losses(6)145250--389-
Net interest income after provision
for loan losses9,5429,68410,07410,90010,43029,30028,499
Noninterest income
Wealth management fees8379409179079302,6942,821
Customer service fees8638718258808442,5592,498
Gain on sale of mtg. loans & OMSR1,2071,0565995508762,8623,748
Mortgage loan servicing fees, net4384946086275271,5402,337
Gain on sale of non-mortgage loans1021824105125252461
Title insurance revenue4294553734544761,2571,775
Gain (loss) on sale of assets-15(11)18(12)443
Other3793123311722771,022835
Total noninterest income4,1634,3613,6663,7134,04312,19014,518
Noninterest expense
Salaries and employee benefits5,4915,7215,9135,6775,85817,12518,465
Net occupancy expense7648027847637692,3502,230
Equipment expense1,0681,0029811,0179183,0512,599
Data processing fees6486856466276641,9791,883
Professional fees6236128637387662,0982,476
Marketing expense189213198258200600653
Telephone and communication expense124124121124134369350
Postage and delivery expense100788712175265301
State, local and other taxes218218228277250664805
Employee expense141156188157145485456
Other expenses1,1157287645106052,6071,828
Total noninterest expense10,48110,33910,77310,26910,38431,59332,046
Income before income tax expense3,2243,7062,9674,3444,0899,89710,971
Income tax expense5376315178117461,6851,983
Net income$2,687$3,075$2,450$3,533$3,343$8,212$8,988
Common share data:
Basic earnings per common share$0.40$0.45$0.35$0.51$0.48$1.20$1.28
Diluted earnings per common share$0.39$0.44$0.35$0.50$0.47$1.18$1.27
Average shares outstanding (in thousands):
Basic:6,7916,8476,9336,9456,9686,8577,026
Diluted:6,8786,9107,0087,0217,0336,9447,098
SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedNine Months Ended
SeptemberJuneMarchDecemberSeptemberSeptemberSeptember
SUMMARY OF OPERATIONS2023202320232022202220232022
Net interest income$9,536$9,829$10,324$10,900$10,430$29,689$28,499
Tax-equivalent adjustment4344434138131100
Tax-equivalent net interest income9,5799,87310,36710,94110,46829,82028,599
Provision for credit loss(6)145250--389-
Noninterest income4,1634,3613,6663,7134,04312,19014,518
Total operating revenue13,69914,19013,99014,61314,47341,87943,017
Noninterest expense10,48110,33910,77310,26910,38431,59332,046
Pre-tax pre-provision income3,2183,8513,2174,3444,08810,28610,971
Pretax income3,2243,7062,9674,3444,0889,89710,971
Net income2,6873,0752,4503,5333,3438,2128,988
PER SHARE INFORMATION:
Basic earnings per share (EPS)0.400.450.350.510.481.201.28
Diluted earnings per share0.390.440.350.500.471.181.27
Common dividends0.1300.1300.1250.1250.1200.3850.355
Book value per common share16.5917.3017.3717.0816.4916.5916.49
Tangible book value per common share (TBV)13.0913.8113.9313.6513.0713.0913.07
Market price per common share13.5012.6214.1316.9516.8513.5016.85
Market price to TBV103.1%91.4%101.4%124.2%128.9%103.1%128.9%
Market price to trailing 12 month EPS8.07.18.29.69.68.09.6
PERFORMANCE RATIOS:
Return on average assets (ROAA)0.80%0.91%0.73%1.08%1.03%0.81%0.91%
Pre-tax pre-provision ROAA0.96%1.14%0.96%1.32%1.26%1.10%1.19%
Return on average equity8.73%10.01%8.37%12.17%10.89%8.72%9.21%
Return on average tangible equity10.82%12.40%10.50%15.30%13.51%10.75%11.28%
Efficiency ratio76.34%72.71%76.85%70.16%71.63%75.28%74.38%
Earning asset yield4.78%4.61%4.49%4.27%3.89%4.61%3.42%
Cost of interest bearing liabilities2.18%1.90%1.46%0.90%0.58%1.85%0.45%
Net interest margin3.08%3.15%3.35%3.60%3.45%3.18%3.08%
Tax equivalent effect0.01%0.01%0.02%0.01%0.01%0.02%0.01%
Net interest margin, tax equivalent3.09%3.16%3.37%3.61%3.46%3.20%3.09%
Non interest income/Average assets1.24%1.30%1.10%1.13%1.24%1.21%1.47%
Non interest expense/Average assets3.13%3.07%3.23%3.13%3.19%3.13%3.24%
Net noninterest expense/Average assets-1.89%-1.78%-2.13%-2.00%-1.95%-1.92%-1.77%
ASSET QUALITY RATIOS:
Gross charge-offs1232697911327
Recoveries71081322546
Net charge-offs522616(23)88(19)
Nonperforming loans/Total loans0.34%0.30%0.35%0.38%0.40%0.34%0.40%
Nonperforming assets/Loans & OREO0.40%0.36%0.41%0.46%0.49%0.40%0.49%
Nonperforming assets/Total assets0.30%0.26%0.30%0.33%0.35%0.30%0.35%
Allowance for credit loss/Nonperforming loans474.32%542.78%454.71%375.29%369.03%474.32%369.03%
Allowance for credit loss/Total loans1.60%1.60%1.58%1.44%1.49%1.60%1.49%
Net loan charge-offs/Average loans (ann.)0.00%0.01%0.03%0.00%(0.01%)0.01%(0.00%)
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits91.13%91.94%87.94%88.53%85.21%91.13%85.21%
Equity/ Assets8.47%8.77%8.93%8.87%8.79%8.47%8.79%
Tangible equity/Tangible assets6.81%7.13%7.29%7.22%7.10%6.81%7.10%
Common equity tier 1 ratio (Bank)13.56%13.18%13.44%13.42%13.23%13.56%13.23%
END OF PERIOD BALANCES
Total assets1,326,4741,341,4351,341,2931,335,6331,303,3771,326,4741,303,377
Total loans989,021984,824976,312962,075925,249989,021925,249
Deposits1,085,3191,071,1561,110,1441,086,6651,085,8931,085,3191,085,893
Stockholders equity112,348117,666119,759118,428114,628112,348114,628
Goodwill and intangibles23,68723,71023,73223,75323,77023,68723,770
Tangible equity88,66193,95696,02794,67590,85888,66190,858
Mortgage servicing portfolio1,367,2091,353,9041,344,1581,352,0161,362,6661,367,2091,362,666
Wealth/Brokerage assets under care478,236499,255518,009507,093480,947478,236480,947
Total assets under care3,171,9193,194,5943,203,4603,194,7423,146,9903,171,9193,146,990
Full-time equivalent employees252253255268271252271
Period end common shares outstanding6,7736,8036,8946,9356,9506,7736,950
Market capitalization (all)91,43785,85797,419117,556117,11391,437117,113
AVERAGE BALANCES
Total assets1,339,8701,346,0101,335,0561,314,4191,302,2971,344,4671,319,668
Total earning assets1,239,1451,248,8131,232,0181,211,6741,209,9581,243,0941,231,865
Total loans989,089988,348970,813937,898909,909982,817871,340
Deposits1,095,4141,100,3441,098,9351,094,4911,085,8211,098,5931,109,345
Stockholders equity123,070122,886117,071116,114122,738125,580130,069
Goodwill and intangibles23,69823,72123,74323,76123,77823,72023,791
Tangible equity99,37299,16593,32892,35398,960101,860106,278
Average basic shares outstanding6,7916,8476,9336,9456,9686,8577,026
Average diluted shares outstanding6,8786,9107,0087,0217,0336,9447,098
Tangible equity/Tangible assets - No AOCI9.84%9.63%9.54%9.67%9.71%
SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Sep. 30, 2023 and 2022
($ in thousands)Three Months Ended Sep. 30, 2023Three Months Ended Sep. 30, 2022
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$243,261$1,5072.48%$291,712$1,5362.11%
Nontaxable securities6,795392.30%8,337522.49%
Loans, net989,08913,2505.36%909,90910,1764.47%
Total earning assets1,239,14514,7964.78%1,209,95811,7643.89%
Cash and due from banks4,0226,782
Allowance for loan losses(15,791)(13,802)
Premises and equipment22,12023,762
Other assets90,37475,597
Total assets$1,339,870$1,302,297
Liabilities
Savings, MMDA and interest bearing demand$620,092$2,2321.44%$681,209$5420.32%
Time deposits244,2891,9623.21%155,9793100.79%
Repurchase agreements & other16,319160.39%20,16080.16%
Advances from Federal Home Loan Bank55,0736664.84%26,7391802.69%
Trust preferred securities10,3101897.33%10,310993.84%
Subordinated debt19,6221953.98%19,5761953.98%
Total interest bearing liabilities965,7055,2602.18%913,9731,3340.58%
Non interest bearing demand231,033-248,633-
Total funding1,196,7381.76%1,162,6060.46%
Other liabilities20,06216,952
Total liabilities1,216,8001,179,558
Equity123,070122,738
Total liabilities and equity$1,339,870$1,302,296
Net interest income$9,536$10,430
Net interest income as a percent of average interest-earning assets - GAAP measure3.08%3.45%
Net interest income as a percent of average interest-earning assets - non GAAP3.09%3.46%
- Computed on a fully tax equivalent (FTE) basis
Nine Months Ended Sep. 30, 2023Nine Months Ended Sep. 30, 2022
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$252,908$4,5662.41%$352,405$4,2391.60%
Nontaxable securities7,3691322.39%8,1201512.48%
Loans, net982,81738,3285.20%871,34027,2424.17%
Total earning assets1,243,09443,0264.61%1,231,86531,6323.42%
Cash and due from banks4,0207,331
Allowance for loan losses(15,374)(13,804)
Premises and equipment22,50024,265
Other assets90,22770,011
Total assets$1,344,467$1,319,668
Liabilities
Savings, MMDA and interest bearing demand$627,074$5,3671.14%$709,033$1,2930.24%
Time deposits233,0544,9432.83%152,2307440.65%
Repurchase agreements & Other16,576350.28%21,298320.20%
Advances from Federal Home Loan Bank53,9361,8834.65%12,1542572.82%
Trust preferred securities10,3105256.79%10,3102232.88%
Subordinated debt19,6105843.97%19,5645843.98%
Total interest bearing liabilities960,56013,3371.85%924,5893,1320.45%
Non interest bearing demand238,4651.48%248,0820.36%
Total funding1,199,0251,172,671
Other liabilities19,86216,928
Total liabilities1,218,8871,189,599
Equity125,580130,069
Total liabilities and equity$1,344,467$1,319,668
Net interest income$29,689$28,500
Net interest income as a percent of average interest-earning assets - GAAP measure3.18%3.08%
Net interest income as a percent of average interest-earning assets - non GAAP3.20%3.09%
- Computed on a fully tax equivalent (FTE) basis
Non-GAAP reconciliationThree Months EndedNine Months Ended
($ in thousands, except per share & ratios)Sep. 30, 2023Sep. 30, 2022Sep. 30, 2023Sep. 30, 2022
Total Operating Revenue$13,699$14,473$41,879$43,017
Adjustment to (deduct)/add OMSR recapture/impairment *78(65)39(1,193)
Adjusted Total Operating Revenue13,77714,40841,91841,824
Income before Income Taxes3,2244,0889,89710,971
Adjustment for OMSR *78(65)39(1,193)
Adjusted Income before Income Taxes3,3024,0239,9369,778
Provision for Income Taxes5377461,6851,983
Adjustment for OMSR **16(14)8(251)
Adjusted Provision for Income Taxes5537321,6931,733
Net Income2,6873,3428,2128,988
Adjustment for OMSR *62(51)31(942)
Adjusted Net Income2,7493,2918,2438,046
Diluted Earnings per Share0.390.471.181.27
Adjustment for OMSR *0.01(0.00)0.00(0.13)
Adjusted Diluted Earnings per Share$0.40$0.47$1.19$1.13
Return on Average Assets0.80%1.03%0.81%0.91%
Adjustment for OMSR *0.02%-0.02%0.00%-0.07%
Adjusted Return on Average Assets0.82%1.01%0.82%0.84%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate
Source: SB Financial Group, Inc.

SB Financial Group, Inc. on 6ix

Story so far

Earlier from SB Financial

Later from SB Financial

All SB Financial news releases