SB Financial Group, Inc.NASDAQ: SBFG

SB Financial Group Announces Third Quarter 2022 Results

· Issued by SB Financial Group, Inc. via GlobeNewswire

Key figures

  • Noninterest expense of $10.4 million declined 3.9 percent from the linked quarter
  • Loan growth of $29.6 million from the linked quarter, or 13.2 percent annualized
  • Deposit growth of $14.1 million from the linked quarter, or 5.3 percent annualized
  • Margin expansion of 8.7 percent from the linked quarter
  • Strong asset quality with Nonperforming assets at 40 basis points and net recoveries in the quarter

On 6ix: 6ix.com/news/sb-financial-group-announces-third-quarter-2022-results

DEFIANCE, Ohio, Nov. 01, 2022 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter and nine months ended September 30, 2022.

Third quarter 2022 highlights:

  • Net income of $3.3 million; diluted earnings per share (“EPS”) of $0.47 or a 19.0 percent decrease compared to the prior year third quarter as increased Net Interest Income was offset by Noninterest Income headwinds
  • Noninterest expense of $10.4 million declined 3.9 percent from the linked quarter
  • Loan growth of $29.6 million from the linked quarter, or 13.2 percent annualized
  • Deposit growth of $14.1 million from the linked quarter, or 5.3 percent annualized
  • Margin expansion of 8.7 percent from the linked quarter
  • Strong asset quality with Nonperforming assets at 40 basis points and net recoveries in the quarter

Nine months ended September 30, 2022, highlights over prior-year nine months include:

  • Net income of $9.0 million and diluted EPS of $1.27, compared to $14.9 million, or $2.08 per share or a 38.9 percent decrease

Third quarter 2022 trailing twelve-month highlights include:

  • Loans excluding Paycheck Protection Program (“PPP”) loans, increased $81.5 million, or 9.6 percent from the prior year
  • Deposits decreased by $25.8 million, or 2.3 percent to $1.09 billion
  • Mortgage origination volume of $388.0 million; servicing portfolio of $1.36 billion up 1.6 percent
HighlightsThree Months EndedNine Months Ended
($ in thousands, except per share & ratios)Sep. 2022Sep. 2021% ChangeSep. 2022Sep. 2021% Change
Operating revenue$14,473$16,673-13.2%$43,017$52,914-18.7%
Interest income11,76411,0336.6%31,63231,901-0.8%
Interest expense1,3341,00932.2%3,1333,0951.2%
Net interest income10,43010,0244.1%28,49928,806-1.1%
Provision for loan losses-3000.0%-1,050-100.0%
Noninterest income4,0436,649-39.2%14,51824,108-39.8%
Noninterest expense10,38411,256-7.7%32,04633,241-3.6%
Net income3,3424,103-18.5%8,98814,945-39.9%
Earnings per diluted share0.470.58-19.0%1.272.08-38.9%
Return on average assets1.03%1.23%-16.3%0.91%1.51%-39.7%
Return on average equity10.89%11.35%-4.1%9.21%13.84%-33.5%
Non-GAAP Measures
Adjusted net income$3,291$3,565-7.7%$8,046$12,690-36.6%
Adjusted diluted EPS0.470.56-16.1%1.131.77-36.2%
Adjusted return on average assets1.01%1.17%-13.7%0.84%1.34%-37.3%
Adjusted pre-tax, pre-provision income4,0234,869-17.4%9,77815,769-38.0%

“In the third quarter of 2022 we achieved another strong loan origination performance as loans grew $30 million, or 3.3 percent from the second quarter of 2022, or 13.2 percent annualized” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “Compared to prior year, net of PPP, organic loan growth was up $81.5 million or 9.6 percent. Strong loan growth and the increase in loan yields led to net interest margin expansion which partially offset the decline in mortgage revenue. Deposit balances stabilized during the quarter, however as short-term rates continue to rapidly increase our funding costs are beginning to rise.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, up 1.5% from the linked quarter and down 13.2 percent from the third quarter of 2021. Operating revenue was negatively impacted by the expected decline in mortgage banking revenue.

  • Net interest income was up 8.7 percent from the linked quarter and up 4.1 percent from the year ago quarter.
  • Net interest margin on a fully taxable equivalent basis (FTE) was up from both the linked and year-ago quarters by 30 and 25 basis points, respectively, primarily from the increase in loan balances of $29.6 million from the linked quarter. Net of PPP, net interest margin is higher by 55 basis points compared to the prior year.
  • Noninterest income was down 13 and 39 percent from the linked and year ago quarters, respectively, due to lower mortgage volume and OMSR recapture.

Mortgage Loan Business

Mortgage loan originations for the third quarter of 2022 were $68.6 million, down $84.1 million, or 55.1 percent, from the year-ago quarter; likewise, total sales of originated loans were $39.2 million, down $83.9 million, or 68.2 percent.   For the first nine months of 2022, SB Financial had total volume of $261.4 million, of which $202.5 million (77.5 percent) was new purchase/construction lending, $39.0 million was external refinance (14.9 percent), and the remaining $19.9 million (7.6 percent) was internal refinance.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.4 million for the third quarter of 2022, compared to $4.1 million for the year-ago quarter. The mortgage servicing valuation adjustment for the third quarter of 2022 was a positive $0.1 million, compared to a positive adjustment of $0.2 million for the third quarter of 2021. For the first nine months of 2022, the recapture of servicing rights was $1.2 million compared to a recapture of $2.9 million for the prior year nine months. The aggregate servicing valuation impairment ended the quarter at $0.3 million.   The servicing portfolio at September 30, 2022, was $1.36 billion, up $0.02 billion, or 1.6 percent, from $1.34 billion at September 30, 2021.

Mr. Klein noted, “Refinance activity declined to just 10.9 percent of mortgage originations in the quarter from 52.0 percent in the prior year as higher rates continue to significantly impact our Residential mortgage business line. We continue to believe that this business segment offers us the opportunity to drive new households as a number of our competitors have begun to abandon the residential market.”

Mortgage Banking
($ in thousands)Sep. 2022Jun. 2022Mar. 2022Dec. 2021Sep. 2021AnnualGrowth
Mortgage originations$68,557$95,454$97,394$126,611$152,623$(84,066)
Mortgage sales39,17649,91572,154110,543123,083(83,907)
Mortgage servicing portfolio1,362,6661,369,7321,375,5541,362,9621,341,43921,227
Mortgage servicing rights13,47313,40813,13512,03411,1942,279
Mortgage servicing revenue
Loan servicing fees8588638618508508
OMSR amortization(396)(496)(547)(807)(943)547
Net administrative fees46236731443(93)555
OMSR valuation adjustment65239890581248(183)
Net loan servicing fees5276061,204624155372
Gain on sale of mortgages8761,1961,6763,1943,947(3,071)
Mortgage banking revenue, net$1,403$1,802$2,880$3,818$4,102$(2,699)

Noninterest Income and Noninterest Expense

SB Financial’s noninterest income for the quarter was down from the prior year and the linked quarter by 39 and 13 percent, respectively. Gain on sale yields on mortgage loans were down nearly 100 basis points from the prior year and the total dollars of sales were down nearly $84 million. Wealth management revenue was down slightly from the prior year as market declines have had an adverse effect on the market value of assets under management. SB Financial’s title agency, Peak Title, was down just 6 percent from the prior year, as commercial transaction volume increased despite the residential mortgage slowdown.

For the third quarter of 2022, noninterest expense of $10.4 million was down $0.9 million or 7.7 percent compared to the prior year.

Reduced expenses due to lower mortgage volume, has offset higher equipment expense related to technology improvements.

Mr. Klein stated, “We executed on a number of FTE reductions in our residential mortgage business line in the third quarter as we thoughtfully right sized resources to combat lower volume. We continue to believe that fee income across all of our other business lines remains strong and has reduced our reliance on mortgage sale gains.”

Noninterest Income / Noninterest Expense
($ in thousands, except ratios)Sep. 2022Jun. 2022Mar. 2022Dec. 2021Sep. 2021AnnualGrowth
Noninterest Income (NII)$4,043$4,673$5,802$6,589$6,649$(2,606)
NII / Total Revenue27.9%32.8%40.6%42.1%39.9%-12.0%
NII / Average Assets1.2%1.4%1.7%2.0%2.0%-0.8%
Total Revenue Growth-13.2%-9.1%-46.9%-13.7%-15.3%2.1%
Noninterest Expense (NIE)$10,384$10,802$10,859$11,567$11,256$(872)
Efficiency Ratio71.6%75.6%75.9%73.7%67.4%4.2%
NIE / Average Assets3.2%3.3%3.2%3.5%3.4%-0.2%
Net Noninterest Expense/Avg. Assets-2.0%-1.9%-1.5%-1.5%-1.4%-0.6%
Total Expense Growth-7.7%-2.5%-0.5%8.3%-0.7%-7.0%

Balance Sheet

Total assets as of September 30, 2022, were $1.3 billion, or down 2.0 percent from the year ago quarter primarily due to the decrease in the investment portfolio. Total shareholders’ equity as of September 30, 2022, was $114.6 million, down 20.6 percent from a year ago due to the valuation adjustment on the Company’s bond portfolio, which has increased $32.7 million. Absent that negative impact, equity increased $3.1 million or 2.1 percent. SB Financial bought back 77,326 shares of our stock in the quarter at an average price of $17.27 or 132.1 percent of tangible book value per share.

The investment portfolio of $248.5 million, including shares in the Federal Reserve Bank and Federal Home Loan Bank, represented 19.1 percent of assets at September 30, 2022, and was down 2.2 percent from the year-ago period. Compared to the linked quarter, the investment portfolio was down $23.0 million as the amortization cash flow was used to fund higher margin loan growth.

Total loans held for investment were $925.2 million at September 30, 2022, up $78.7 million, or 9.3 percent, from September 30, 2021. Excluding PPP activity from both years, loan balances were up $81.5 million, or 9.6 percent.

Deposit balances of $1.09 billion at September 30, 2022, decreased by $0.03 billion, or 2.3 percent, since September 30, 2021. Deposits grew $14.1 million from the linked quarter.

Mr. Klein continued, “The loan growth from closing deals from our strong pipelines improved the mix of our balance sheet as we also reduced the investment portfolio and funded additional growth with higher cost deposits. Our ability to grow interest bearing liabilities in the quarter was a positive while increasing those rates by just 19 bps from the linked quarter. We continue to see solid asset quality and are on pace to achieve zero net charge-offs for the full year of 2022.”

Loan Balances
($ in thousands, except ratios)Sep. 2022Jun. 2022Mar. 2022Dec. 2021Sep. 2021AnnualGrowth
Commercial$128,565$127,711$124,857$122,373$138,085$(9,520)
% of Total13.9%14.3%14.7%14.9%16.3%-6.9%
Commercial RE404,710404,260400,101381,387387,85816,852
% of Total43.7%45.1%47.0%46.4%45.8%4.3%
Agriculture60,52260,58655,74157,47357,3743,148
% of Total6.5%6.8%6.6%7.0%6.8%5.5%
Residential RE267,135241,614214,015206,324207,57159,564
% of Total28.9%27.0%25.2%25.1%24.5%28.7%
Consumer & Other64,31761,44055,95755,15755,6608,657
% of Total7.0%6.9%6.6%6.7%6.6%15.6%
Total Loans$925,249$895,611$850,671$822,714$846,548$78,701
Total Growth Percentage9.3%
Deposit Balances
($ in thousands, except ratios)Sep. 2022Jun. 2022Mar. 2022Dec. 2021Sep. 2021Annual Growth
Non-Int DDA$250,791$239,676$252,273$247,044$258,857$(8,066)
% of Total23.1%22.4%22.2%22.2%23.3%-3.1%
Interest DDA199,523198,286211,152195,464189,13010,393
% of Total18.4%18.5%18.6%17.6%17.0%5.5%
Savings201,402215,285236,394237,571246,414(45,012)
% of Total18.5%20.1%20.8%21.3%22.2%-18.3%
Money Market258,975276,274289,699276,462258,741234
% of Total23.8%25.8%25.5%24.8%23.3%0.1%
Time Deposits175,202142,258148,553156,504158,51816,684
% of Total16.1%13.3%13.1%14.1%14.3%10.5%
Total Deposits$1,085,893$1,071,779$1,138,071$1,113,045$1,111,660$(25,767)
Total Growth Percentage-2.3%

Asset Quality

SB Financial reported nonperforming assets of $5.2 million as of September 30, 2022, down $0.4 million or 7.6 percent from the year-ago quarter. The Company had net recoveries in the quarter, and for the year-to-date, the Company had $19,000 in net recoveries. The coverage ratio of problem loans to the loan loss allowance was at 313.3 percent at September 30, 2022.

Nonperforming Assets
($ in thousands, except ratios)Sep. 2022Jun. 2022Mar. 2022Dec. 2021Sep. 2021Annual Change
Commercial & Agriculture$114$140$142$143$144$(30)
% of Total Com./Ag. loans0.06%0.07%0.08%0.08%0.07%-20.8%
Commercial RE223359544554566(343)
% of Total CRE loans0.06%0.09%0.14%0.15%0.15%-60.6%
Residential RE3,1293,1763,1982,4842,0561,073
% of Total Res. RE loans1.17%1.31%1.49%1.20%0.99%52.2%
Consumer & Other280323409471422(142)
% of Total Con./Oth. loans0.44%0.53%0.73%0.85%0.76%-33.6%
Total Nonaccruing Loans3,7463,9984,2933,6523,188558
% of Total loans0.40%0.45%0.50%0.44%0.38%17.5%
Accruing Restructured Loans668683762725805(137)
Total Change (%)-17.0%
Total Nonaccruing & Restructured Loans4,4144,6815,0554,3773,993421
% of Total loans0.48%0.52%0.59%0.53%0.47%10.5%
Foreclosed Assets and Other Assets7567305272,1041,601(845)
Total Change (%)-52.8%
Total Nonperforming Assets$5,170$5,411$5,582$6,481$5,594$(424)
% of Total assets0.40%0.42%0.42%0.49%0.42%-7.6%

Webcast and Conference Call

The Company will hold the third quarter 2022 earnings conference call and webcast on November 2, 2022, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices; 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 24 full-service ATMs. State Bank has five loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In April 2022, SB Financial was named to the Keefe, Bruyette & Woods, Inc. “Bank Honor Roll” of superior performers that consistently reported increases in earnings per share over the last decade. The honor roll review determined that just 17 banks in the U.S., including SB Financial, or five percent of all banks screened, qualified for inclusion.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the non-GAAP items of OMSR impairment and merger related costs from net income to report an adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein        Chairman, President and         Chief Executive Officer        [email protected]

Anthony V. Cosentino        Executive Vice President and         Chief Financial Officer        [email protected]

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
SeptemberJuneMarchDecemberSeptember
($ in thousands)20222022202220212021
ASSETS
Cash and due from banks$27,934$29,567$130,003$149,511$138,015
Interest bearing time deposits2,1341,6911,8942,6432,651
Available-for-sale securities243,233266,162265,311263,259248,815
Loans held for sale2,9794,2424,7377,47210,335
Loans, net of unearned income925,249895,611850,671822,714846,548
Allowance for loan losses(13,824)(13,801)(13,804)(13,805)(13,812)
Premises and equipment, net22,84223,12223,03923,21223,874
Federal Reserve and FHLB Stock, at cost5,2305,3035,3035,3035,303
Foreclosed assets and other assets7567305272,1041,601
Interest receivable3,5563,2562,8152,9202,954
Goodwill23,23923,23923,23923,19122,091
Cash value of life insurance28,71328,55617,93217,86717,795
Mortgage servicing rights13,47313,40813,13512,03411,194
Other assets17,86312,88610,32812,43012,361
Total assets$1,303,377$1,293,972$1,335,130$1,330,855$1,329,725
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand$250,791$239,676$252,273$247,044$258,857
Interest bearing demand199,523198,286211,152195,464189,130
Savings201,402215,285236,394237,571246,414
Money market258,975276,274289,699276,462258,741
Time deposits175,202142,258148,553156,504158,518
Total deposits1,085,8931,071,7791,138,0711,113,0451,111,660
Short-term borrowings19,75430,77219,03515,32020,771
Federal Home Loan Bank advances35,00025,0005,5005,5005,500
Trust preferred securities10,31010,31010,31010,31010,310
Subordinated debt net of issuance costs19,58219,57019,55819,54619,534
Interest payable623307536299576
Other liabilities17,58711,6789,48321,90617,082
Total liabilities1,188,7491,169,4161,202,4931,185,9261,185,433
Shareholders' Equity
Common stock61,31961,31961,31954,46354,463
Additional paid-in capital15,00015,06914,87214,94414,875
Retained earnings99,30996,80994,83399,71697,183
Accumulated other comprehensive income (loss)(33,426)(22,210)(13,659)(1,845)(699)
Treasury stock(27,574)(26,431)(24,728)(22,349)(21,530)
Total shareholders' equity114,628124,556132,637144,929144,292
Total liabilities and shareholders' equity$1,303,377$1,293,972$1,335,130$1,330,855$1,329,725
SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedNine Months Ended
SeptemberJuneMarchDecemberSeptemberSeptemberSeptember
Interest income2022202220222021202120222021
Loans
Taxable$10,084$8,880$8,052$8,889$9,948$27,016$29,070
Tax exempt9273615952226147
Securities
Taxable1,5361,4691,2359699394,2392,417
Tax exempt5252478694151267
Total interest income11,76410,4749,39510,00311,03331,63231,901
Interest expense
Deposits8525676186407092,0372,489
Repurchase agreements & other811137123235
Federal Home Loan Bank advances18038394140257147
Trust preferred securities9971534949223150
Subordinated debt195194195188199584274
Total interest expense1,3348819189251,0093,1333,095
Net interest income10,4309,5938,4779,07810,02428,49928,806
Provision for loan losses----300-1,050
Net interest income after provision
for loan losses10,4309,5938,4779,0789,72428,49927,756
Noninterest income
Wealth management fees9309369559889592,8212,826
Customer service fees8448607948278122,4982,390
Gain on sale of mtg. loans & OMSR8761,1961,6763,1943,9473,74814,061
Mortgage loan servicing fees, net5276061,2046241552,3372,316
Gain on sale of non-mortgage loans1251671694452461114
Title insurance revenue4766976025285081,7751,561
Gain (loss) on sale of assets(12)-5511431
Other277211347383215835839
Total noninterest income4,0434,6735,8026,5896,64914,51824,108
Noninterest expense
Salaries and employee benefits5,8586,4186,1896,6486,68918,46520,190
Net occupancy expense7697197428467142,2302,202
Equipment expense9188278548998722,5992,382
Data processing fees6646435767216711,8831,858
Professional fees7667609508728172,4762,155
Marketing expense200222231228201653556
Telephone and communication expense134105111148140350433
Postage and delivery expense75110116106100301308
State, local and other taxes250277278288286805887
Employee expense145175136163186456500
Other expenses6055466766485801,8281,770
Total noninterest expense10,38410,80210,85911,56711,25632,04633,241
Income before income tax expense4,0883,4643,4204,1005,11710,97118,623
Income tax expense7466306077681,0141,9833,678
Net income$3,342$2,834$2,813$3,332$4,103$8,988$14,945
Common share data:
Basic earnings per common share$0.48$0.40$0.40$0.49$0.59$1.28$2.09
Diluted earnings per common share$0.47$0.40$0.40$0.49$0.58$1.27$2.08
Average shares outstanding (in thousands):
Basic:6,9687,0757,0356,9066,9667,0267,142
Diluted:7,0337,1497,1006,9707,0177,0987,167
SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedNine Months Ended
SeptemberJuneMarchDecemberSeptemberSeptemberSeptember
SUMMARY OF OPERATIONS2022202220222021202120222021
Net interest income$10,430$9,593$8,477$9,078$10,024$28,499$28,806
Tax-equivalent adjustment3833293939100110
Tax-equivalent net interest income10,4689,6268,5069,11710,06328,59928,916
Provision for loan loss----300-1,050
Noninterest income4,0434,6735,8026,5896,64914,51824,108
Total operating revenue14,47314,26614,27915,66716,67343,01752,914
Noninterest expense10,38410,80210,85911,56711,25632,04533,241
Pre-tax pre-provision income4,0893,4643,4204,1005,41710,97219,673
Pretax income4,0893,4643,4204,1005,11710,97218,623
Net income3,3422,8342,8133,3324,1038,98814,945
PER SHARE INFORMATION:
Basic earnings per share (EPS)0.480.400.400.490.591.282.09
Diluted earnings per share0.470.400.400.490.581.272.08
Common dividends0.1200.1200.1150.1150.1100.3550.325
Book value per common share16.4917.7518.6521.0520.8316.4920.83
Tangible book value per common share (TBV)13.0714.3615.3117.6017.5513.0717.55
Market price per common share16.8517.2619.9119.6718.1816.8518.18
Market price to TBV128.9%120.2%130.1%111.8%103.6%128.9%103.6%
Market price to trailing 12 month EPS9.69.310.07.76.59.66.5
PERFORMANCE RATIOS:
Return on average assets (ROAA)1.03%0.87%0.83%0.99%1.23%0.91%1.51%
Pre-tax pre-provision ROAA1.26%1.06%1.01%1.22%1.63%1.19%2.12%
Return on average equity10.89%8.89%8.08%9.21%11.35%9.21%13.84%
Return on average tangible equity13.51%10.93%9.75%10.92%13.47%11.28%16.43%
Efficiency ratio71.63%75.60%75.93%73.72%67.40%74.38%62.72%
Earning asset yield3.89%3.45%2.96%3.17%3.25%3.42%3.44%
Cost of interest bearing liabilities0.58%0.39%0.39%0.40%0.44%0.45%0.46%
Net interest margin3.45%3.15%2.67%2.87%3.20%3.08%3.11%
Tax equivalent effect0.01%0.01%0.01%0.02%0.01%0.01%0.01%
Net interest margin, tax equivalent3.46%3.16%2.68%2.89%3.21%3.09%3.12%
Non interest income/Average assets1.24%1.43%1.72%1.96%1.99%1.47%2.44%
Non interest expense/Average assets3.19%3.31%3.22%3.45%3.38%3.24%3.37%
Net noninterest expense/Average assets-1.95%-1.88%-1.50%-1.48%-1.38%-1.77%-0.93%
ASSET QUALITY RATIOS:
Gross charge-offs999342427102
Recoveries32682723046290
Net charge-offs(23)317(206)(19)(188)
Nonaccruing loans/Total loans0.40%0.45%0.50%0.44%0.38%0.40%0.38%
Nonperforming loans/Total loans0.48%0.52%0.59%0.53%0.47%0.48%0.47%
Nonperforming assets/Loans & OREO0.56%0.60%0.66%0.79%0.66%0.56%0.66%
Nonperforming assets/Total assets0.40%0.42%0.42%0.49%0.42%0.40%0.42%
Allowance for loan loss/Nonperforming loans313.26%294.83%273.08%315.40%345.91%313.26%345.91%
Allowance for loan loss/Total loans1.49%1.54%1.62%1.68%1.63%1.49%1.63%
Net loan charge-offs/Average loans (ann.)(0.01%)0.00%0.00%0.00%(0.10%)(0.00%)(0.03%)
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits85.21%83.56%74.75%73.92%76.15%85.21%76.15%
Equity/ Assets8.79%9.63%9.93%10.89%10.85%8.79%10.85%
Tangible equity/Tangible assets7.10%7.93%8.30%9.27%9.30%7.10%9.30%
Common equity tier 1 ratio (Bank)13.23%13.21%13.71%13.94%13.23%13.21%13.23%
END OF PERIOD BALANCES
Total assets1,303,3771,293,9721,335,1301,330,8551,329,7251,303,3771,329,725
Total loans925,249895,611850,671822,714846,548925,249846,548
Deposits1,085,8931,071,7791,138,0711,113,0451,111,6601,085,8931,111,660
Stockholders equity114,628124,556132,637144,929144,292114,628144,292
Goodwill and intangibles23,77023,78723,80423,77422,69223,77022,692
Tangible equity90,858100,769108,833121,155121,60090,858121,600
Mortgage servicing portfolio1,362,6661,369,7321,375,5541,362,9621,341,4391,362,6661,341,439
Wealth/Brokerage assets under care480,947500,487560,698618,279588,319480,947588,319
Total assets under care3,146,9903,164,1913,271,3823,312,0963,259,4833,146,9903,259,483
Full-time equivalent employees271267256269264271264
Period end common shares outstanding6,9507,0177,1116,8846,9276,9506,927
Market capitalization (all)117,113121,105141,575135,415125,935117,113125,935
AVERAGE BALANCES
Total assets1,302,2971,305,8151,350,9821,342,2021,333,3691,319,6681,315,521
Total earning assets1,209,9581,216,1241,270,2181,263,4311,253,7221,231,8651,236,227
Total loans909,909870,439832,825845,078856,486871,340857,703
Deposits1,085,8211,108,8901,134,2341,123,8431,109,4911,109,3451,099,892
Stockholders equity122,738127,519139,214144,749144,565130,069144,020
Goodwill and intangibles23,77823,79623,80122,70122,70123,79122,718
Tangible equity98,960103,723115,413122,048121,864106,278121,302
Average basic shares outstanding6,9687,0757,0356,9066,9667,0267,142
Average diluted shares outstanding7,0337,1497,1006,9707,0177,0987,167
SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three and Nine Months Ended Sep. 30, 2022 and 2021
($ in thousands)Three Months Ended Sep. 30, 2022Three Months Ended Sep. 30, 2021
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$291,712$1,5362.11%$388,800$9390.97%
Nontaxable securities8,337522.49%8,436944.46%
Loans, net909,90910,1764.47%856,48610,0004.67%
Total earning assets1,209,95811,7643.89%1,253,72211,0333.52%
Cash and due from banks6,7826,975
Allowance for loan losses(13,802)(13,475)
Premises and equipment23,76225,820
Other assets75,59760,327
Total assets$1,302,297$1,333,369
Liabilities
Savings, MMDA and interest bearing demand$681,209$5420.32%$695,801$4410.25%
Time deposits155,9793100.79%164,4322680.65%
Repurchase agreements & other20,16080.16%24,672120.19%
Advances from Federal Home Loan Bank26,7391802.69%5,500402.91%
Trust preferred securities10,310993.84%10,310491.90%
Subordinated debt19,5761953.98%19,5281994.08%
Total interest bearing liabilities913,9731,3340.58%920,2431,0090.44%
Non interest bearing demand248,633-249,258-
Total funding1,162,6060.46%1,169,5010.35%
Other liabilities16,95219,303
Total liabilities1,179,5581,188,804
Equity122,738144,565
Total liabilities and equity$1,302,296$1,333,369
Net interest income$10,430$10,024
Net interest income as a percent of average interest-earning assets - GAAP measure3.45%3.20%
Net interest income as a percent of average interest-earning assets - non GAAP3.46%3.21%
- Computed on a fully tax equivalent (FTE) basis
Nine Months Ended Sep. 30, 2022Nine Months Ended Sep. 30, 2021
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$352,405$4,2391.60%$370,743$2,4170.87%
Nontaxable securities8,1201512.48%7,7812674.58%
Loans, net871,34027,2424.17%857,70329,2174.54%
Total earning assets1,231,86531,6323.42%1,236,22731,9013.44%
Cash and due from banks7,3317,554
Allowance for loan losses(13,804)(13,297)
Premises and equipment24,26524,442
Other assets70,01160,595
Total assets$1,319,668$1,315,521
Liabilities
Savings, MMDA and interest bearing demand$709,033$1,2930.24%$661,433$1,4130.28%
Time deposits152,2307440.65%184,6681,0760.78%
Repurchase agreements & Other21,298320.20%24,139350.19%
Advances from Federal Home Loan Bank12,1542572.82%6,8461472.86%
Trust preferred securities10,3102232.88%10,3101501.94%
Subordinated debt19,5645843.98%9,8112743.72%
Total interest bearing liabilities924,5893,1330.45%897,2073,0950.46%
Non interest bearing demand248,0820.36%253,7910.36%
Total funding1,172,6711,150,998
Other liabilities16,92820,503
Total liabilities1,189,5991,171,501
Equity130,069144,020
Total liabilities and equity$1,319,668$1,315,521
Net interest income$28,499$28,806
Net interest income as a percent of average interest-earning assets - GAAP measure3.08%3.11%
Net interest income as a percent of average interest-earning assets - non GAAP3.09%3.12%
- Computed on a fully tax equivalent (FTE) basis
Non-GAAP reconciliationThree Months EndedNine Months Ended
($ in thousands, except per share & ratios)Sep. 30, 2022Sep. 30, 2021Sep. 30, 2022Sep. 30, 2021
Total Operating Revenue$14,473$16,673$43,017$52,914
Adjustment to (deduct)/add OMSR recapture/impairment*(65)(248)(1,193)(2,854)
Adjusted Total Operating Revenue14,40816,42541,82450,060
Income before Income Taxes4,0885,11710,97118,623
Adjustment for OMSR(65)(248)(1,193)(2,854)
Adjusted Income before Income Taxes4,0234,8699,77815,769
Provision for Income Taxes7461,0141,9833,678
Adjustment for OMSR **(14)(52)(251)(599)
Adjusted Provision for Income Taxes7329621,7323,080
Net Income3,3423,7618,98814,945
Adjustment for OMSR(51)(196)(942)(2,255)
Adjusted Net Income3,2913,5658,04612,690
Diluted Earnings per Share0.470.581.272.08
Adjustment for OMSR(0.01)(0.03)(0.13)(0.31)
Adjusted Diluted Earnings per Share$0.47$0.55$1.13$1.77
Return on Average Assets1.03%1.23%0.91%1.51%
Adjustment for OMSR-0.02%-0.06%-0.07%-0.17%
Adjusted Return on Average Assets1.01%1.17%0.84%1.34%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate
Source: SB Financial Group, Inc.

SB Financial Group, Inc. on 6ix

Story so far

Earlier from SB Financial

Later from SB Financial

All SB Financial news releases