SB Financial Group, Inc.NASDAQ: SBFG

SB Financial Group Announces Second Quarter 2024 Results

· Issued by SB Financial Group, Inc. via GlobeNewswire

Key figures

  • Net interest income totaled $9.7 million , a 1.7 percent decrease from the $9.8 million
  • Loan growth increased to $1.01 billion , up by $20.6 million or 2.1 percent from the $984.8 million
  • Mortgage Banking Revenue increased to $3.4 million , up by 22.8 percent from $2.8 million .
  • EPS was $1.78 for the twelve months ended June 2024 , an increase of 1.1 percent from the prior twelve months of $1.76 .
  • Total deposits were $1.12 billion at the end of June 2024 , representing an increase of 4.1 percent from $1.07 billion at the end of June 2023 .

On 6ix: 6ix.com/news/sb-financial-group-announces-second-quarter-2024-results

DEFIANCE, Ohio, July 18, 2024 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the second quarter ended June 30, 2024.

Second Quarter 2024 Highlights compared to the second quarter of the prior year:

  • Net income of $3.1 million, up 1.2 percent and in line with the same quarter last year. Diluted Earnings Per Share (“EPS”) increased to $0.47 or 6.8% from $0.44;
  • Net interest income totaled $9.7 million, a 1.7 percent decrease from the $9.8 million;
  • Loan growth increased to $1.01 billion, up by $20.6 million or 2.1 percent from the $984.8 million;
  • Return on Average Assets (“ROAA”) increased to 0.93%, up 2 basis points from the previous year, while Return on Average Equity (“ROAE”) declined slightly to 10.16%, down 16 basis points from 10.32%.

Six Months Ended June 30, 2024 Highlights compared to the same period of the prior year:

  • Mortgage Banking Revenue increased to $3.4 million, up by 22.8 percent from $2.8 million.

Trailing Twelve Months Ended June 30, 2024 Highlights compared to the prior year:

  • EPS was $1.78 for the twelve months ended June 2024, an increase of 1.1 percent from the prior twelve months of $1.76.
  • Total deposits were $1.12 billion at the end of June 2024, representing an increase of 4.1 percent from $1.07 billion at the end of June 2023.
  • Mortgage origination volume was $218.8 million for the trailing twelve months, with the servicing portfolio of $1.39 billion, which increased by 2.7 percent.
Earnings HighlightsThree Months EndedSix Months Ended
($ in thousands, except per share & ratios)Jun. 2024Jun. 2023% ChangeJun. 2024Jun. 2023% Change
Operating revenue$14,045$14,190-1.0%$27,176$28,180-3.6%
Interest income15,65414,4068.7%30,95428,2309.6%
Interest expense5,9954,57731.0%12,1158,07750.0%
Net interest income9,6599,829-1.7%18,83920,153-6.5%
Provision for credit losses-145-100.0%-3950.0%
Noninterest income4,3864,3610.6%8,3378,0273.9%
Noninterest expense10,67110,3393.2%20,95321,112-0.8%
Net income3,1133,0751.2%5,4815,525-0.8%
Earnings per diluted share0.470.446.8%0.820.793.8%
Return on average assets0.93%0.91%2.2%0.82%0.82%0.0%
Return on average equity10.16%10.32%-1.6%9.02%9.01%0.1%

"We demonstrated solid execution and financial stability in the quarter ended June 30, 2024," stated Mark A. Klein, Chairman, President, and CEO. "We maintained a net income of $3.1 million, a testament to our operational resilience and our relentless focus on profitability. Notably, our diluted earnings per share increased by 6.8% to $0.47, reflecting our unwavering commitment to delivering shareholder value amidst economic uncertainties."

"Our loan portfolio expanded to $1.01 billion, an increase of $20.6 million, showcasing our disciplined growth strategy and the strong confidence our clients place in our partnership. Despite ongoing market challenges, our deposit base grew by $44.0 million or 4.1% year-over-year to $1.12 billion, underscoring our margin oversight and the sustained trust of our customers. We continue to maintain a conservative risk profile, with peer leading asset quality and no loan charge-offs," added Mr. Klein.

RESULTS OF OPERATIONS

Consolidated Revenue

In the second quarter of 2024, SB Financial Group demonstrated operational resilience with a slight year-over-year decline in operating revenue of only 1.0%, coupled with an increase of 7.0% from the preceding quarter. Despite a 1.7% decrease in net interest income—largely attributable to elevated deposit costs—our financial management mitigated the impact, resulting in a nominal 5 basis point reduction in our net interest margin when compared to the second quarter of 2023.

Noninterest income recorded a 0.6% increase over the same quarter last year, fueled by a substantial 20.9% surge in gains from the sale of mortgages and OMSR, alongside a 14.4% increase in mortgage loan servicing fees. Consistent customer service fees further improved our solid revenue base. However, we noted variances in performance across other noninterest income areas, such as wealth management and title insurance services, which saw declines. For the first time in over 2 years, interest expenses decreased on a linked quarter basis, highlighting the stabilization of funding costs.

Mortgage Loan Business

In the second quarter of 2024, SB Financial Group’s mortgage loan business recorded a 14.9% increase in loan originations, reaching $75.1 million from $65.4 million in the corresponding period last year. This notable growth underscores some strengthening in the housing market and hopefully signals broader positive economic trends.

Mortgage sales demonstrated significant expansion this quarter, reaching $55.8 million, or 74% of total originations. This higher level of sales volume, marked a 16.5% year-over-year increase from $47.9 million, underscores our successful market penetration and strategic positioning, particularly in a competitive lending environment. Our mortgage banking net revenue saw an increase to $1.8 million, up 18.8% from the previous year, reflecting our strong operational efficiency. Additionally, the mortgage servicing portfolio expanded by 2.7%, reaching $1.39 billion, which reinforces our dedication to sustainable growth and enhanced servicing capabilities.

Mr. Klein, Chairman, President, and CEO of SB Financial Group, stated, “This quarter has showcased improved efficiency in our mortgage operations. Although our results slightly missed our internal targets, the shortfall primarily reflects the heightened competitiveness and shifting dynamics within the mortgage market. Despite these challenges, our proactive measures, most notably the expansion of our origination teams, have positioned us to capitalize on market opportunities and maintain our growth momentum.”

Mortgage Banking
($ in thousands)Jun. 2024Mar. 2024Dec. 2023Sep. 2023Jun. 2023Prior Year Growth
Mortgage originations$75,110$42,912$39,566$61,200$65,387$9,723
Mortgage sales55,83536,62333,36254,08547,9337,902
Mortgage servicing portfolio1,389,8051,371,7131,366,6671,367,2091,353,90435,901
Mortgage servicing rights14,54814,19113,90613,89313,723825
Revenue
Loan servicing fees86285585585084418
OMSR amortization(335)(273)(282)(334)(334)(1)
Net administrative fees52758257351651017
OMSR valuation adjustment38181(12)(78)(16)54
Net loan servicing fees56576356143849471
Gain on sale of mortgages1,2777817471,2071,056221
Mortgage banking revenue, net$1,842$1,544$1,308$1,645$1,550$292

Noninterest Income and Noninterest Expense

For the second quarter of 2024, noninterest income at SB Financial Group increased slightly to $4.4 million compared to the prior year quarter, marking a modest increase of 0.6%. This growth is primarily attributable to strategic initiatives, including enhanced gain-on-sale yields from mortgage loans and higher recapture of servicing rights, which significantly contributed to our financial performance. Additionally, customer service fees rose marginally, reinforcing our attention in this area. Noninterest expenses for the second quarter were reported at $10.7 million, reflecting a 3.2% increase from the previous year's $10.3 million, as higher commission costs from mortgage volume drove compensation higher.

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)Jun. 2024Mar. 2024Dec. 2023Sep. 2023Jun. 2023Prior Year Growth
Noninterest Income (NII)$4,386$3,951$5,531$4,163$4,361$25
NII / Total Revenue31.5%30.1%36.6%30.4%30.7%0.8%
NII / Average Assets1.3%1.2%1.7%1.2%1.3%0.0%
Total Revenue Growth-0.6%-6.1%3.4%-5.3%-0.5%-0.6%
Noninterest Expense (NIE)$10,671$10,282$10,369$10,481$10,339$332
Efficiency Ratio75.9%78.2%68.4%79.0%72.7%3.2%
NIE / Average Assets3.2%3.1%3.1%3.1%3.1%0.1%
Net Noninterest Expense/Avg. Assets-1.9%-1.9%-1.4%-1.9%-1.8%-0.1%
Total Expense Growth3.2%-4.6%1.0%0.9%-4.3%3.2%

Mr. Klein commented on the financial performance, stating, “Our noninterest income has shown consistent resilience, supported by significant gains from mortgage and mortgage servicing fees, reflecting our agility and expertise in capitalizing on favorable market conditions. Regarding expenses, the increase this quarter is driven by revenue generation activities. Our focus remains on optimizing our cost structure and ensuring operational efficiency, which is paramount in delivering sustained value to our stakeholders.”

Balance Sheet

As of June 30, 2024, SB Financial Group has continued to demonstrate financial stability, with total assets reporting a marginal increase to $1.34 billion, up by 0.06% year-over-year. Our loan portfolio again crossed the $1 billion threshold and now stands at $1.01 billion, marking an increase of $20.6 million or 2.1% compared to the previous year. This growth is indicative of our effective lending practices in a dynamic economic landscape. Furthermore, an increase in cash and cash equivalents has provided enhanced liquidity, further strengthening our financial position.

Shareholders’ equity experienced a slight quarterly expansion of 1.4% to $125.5 million compared to the linked quarter and also showed positive growth of 6.6% on a year-over-year basis. This growth underscores our consistent efforts to enhance shareholder value amidst fluctuating market conditions.

"In 2024, we have maintained a disciplined and proactive approach to our growth and capital management, aligning closely with our objectives. Our ability to sustain and grow our loan portfolio, even in a highly competitive market, demonstrates the resilience of our business model and the effectiveness of our relationship-driven lending practices. Moreover, the year-over-year increase in shareholders' equity highlights our continued commitment to driving shareholder value. We remain poised to leverage any opportunities that will fortify our financial position and ensure long-term prosperity for our stakeholders," commented Mr. Klein.

Loan Balances
($ in thousands, except ratios)Jun. 2024Mar. 2024Dec. 2023Sep. 2023Jun. 2023Annual Growth
Commercial$123,287$120,016$126,716$120,325$123,226$61
% of Total12.3%12.1%12.7%12.2%12.5%0.0%
Commercial RE434,967429,362424,041421,736417,41217,555
% of Total43.3%43.3%42.4%42.6%42.4%4.2%
Agriculture64,32962,36565,65960,92858,2226,107
% of Total6.4%6.3%6.6%6.2%5.9%10.5%
Residential RE316,233314,668318,123320,306321,365(5,132)
% of Total31.5%31.7%31.8%32.4%32.6%-1.6%
Consumer & Other66,57465,14165,67365,72664,5991,975
% of Total6.6%6.6%6.6%6.6%6.6%3.1%
Total Loans$1,005,390$991,552$1,000,212$989,021$984,824$20,566
Total Growth Percentage2.1%
Deposit Balances
($ in thousands, except ratios)Jun. 2024Mar. 2024Dec. 2023Sep. 2023Jun. 2023Annual Growth
Non-Int DDA$208,244$219,395$228,713$224,182$218,411$(10,167)
% of Total18.7%19.7%21.4%20.7%20.4%-4.7%
Interest DDA190,857169,171166,413174,729170,28220,575
% of Total17.1%15.2%15.5%16.1%15.9%12.1%
Savings231,855244,157216,965226,077225,0656,790
% of Total20.8%21.9%20.3%20.8%21.0%3.0%
Money Market225,650221,362202,605216,565217,6817,969
% of Total20.2%19.9%18.9%20.0%20.3%3.7%
Time Deposits258,582258,257255,509243,766239,71718,865
% of Total23.2%23.2%23.9%22.5%22.4%7.9%
Total Deposits$1,115,188$1,112,342$1,070,205$1,085,319$1,071,156$44,032
Total Growth Percentage4.1%

Asset Quality

SB Financial Group's dedication to maintaining exceptional asset quality remains evident through the second quarter of 2024. As of June 2024, nonperforming loans constituted 0.47% of total loans, reflecting an increase from 0.25% in the previous quarter. Despite the slight increase in nonperforming loans to total loans, our criticized loan categories are down nearly 23% compared to the prior year and our reserve coverage remains above 325%.

Moreover, the net loan charge-offs to average loans ratio, annualized at -0.01%, highlights our effective management of loan repayments and the high quality of our credit portfolio. These metrics reinforce our reputation for rigorous risk management and credit excellence.

Mark A. Klein, Chairman, President, and CEO of SB Financial, commented, “Our second-quarter performance underscores our unwavering commitment to asset quality. Despite a slight increase in nonperforming loans, our substantial allowance for credit losses and effective loan management practices reflects our measured approach to risk management. We are steadfast in ensuring the strength and stability of our loan portfolio, even in the face of economic fluctuations.”

Nonperforming AssetsAnnual Change
($ in thousands, except ratios)Jun. 2024Mar. 2024Dec. 2023Sep. 2023Jun. 2023
Commercial & Agriculture$2,781$897$748$717$170$2,611
% of Total Com./Ag. loans1.48%0.49%0.39%0.40%0.09%1535.9%
Commercial RE47549168222192283
% of Total CRE loans0.11%0.01%0.04%0.05%0.05%147.4%
Residential RE1,2471,2951,6902,1822,266(1,019)
% of Total Res. RE loans0.39%0.41%0.53%0.68%0.71%-45.0%
Consumer & Other231193212208282(51)
% of Total Con./Oth. loans0.35%0.30%0.32%0.32%0.44%-18.1%
Total Nonaccruing Loans4,7342,4342,8183,3292,9101,824
% of Total loans0.47%0.25%0.28%0.34%0.30%62.7%
Foreclosed Assets and Other Assets510510511629625(115)
Total Change (%)-18.4%
Total Nonperforming Assets$5,244$2,944$3,329$3,958$3,535$1,709
% of Total assets0.39%0.22%0.25%0.30%0.26%48.35%

Webcast and Conference Call

The Company will hold the second quarter 2024 earnings conference call and webcast on July 19, 2024, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. KleinChairman, President and Chief Executive Officer[email protected]

Anthony V. CosentinoExecutive Vice President and Chief Financial Officer[email protected]

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
JuneMarchDecemberSeptemberJune
($ in thousands)20242024202320232023
ASSETS
Cash and due from banks$21,983$26,602$22,965$19,049$20,993
Interest bearing time deposits2,4172,4171,5351,1801,180
Available-for-sale securities208,156213,239219,708212,768227,996
Loans held for sale7,8644,7302,5253,2065,684
Loans, net of unearned income1,005,390991,5521,000,212989,021984,824
Allowance for credit losses(15,612)(15,643)(15,786)(15,790)(15,795)
Premises and equipment, net20,86020,98521,37821,93422,230
Federal Reserve and FHLB Stock, at cost5,2046,5127,2796,2617,634
Foreclosed assets and other assets510510511629625
Interest receivable4,8213,7064,6576,6734,079
Goodwill23,23923,23923,23923,23923,239
Cash value of life insurance30,29430,10329,12129,29129,183
Mortgage servicing rights14,54814,19113,90613,89313,723
Other assets12,51213,86911,99915,12015,840
Total assets$1,342,186$1,336,012$1,343,249$1,326,474$1,341,435
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand$208,244$219,395$228,713$224,182$218,411
Interest bearing demand190,857169,171166,413174,729170,282
Savings231,855244,157216,965226,077225,065
Money market225,650221,362202,605216,565217,681
Time deposits258,582258,257255,509243,766239,717
Total deposits1,115,1881,112,3421,070,2051,085,3191,071,156
Short-term borrowings15,17812,91613,38716,51921,118
Federal Home Loan Bank advances35,00035,00083,60059,50081,300
Trust preferred securities10,31010,31010,31010,31010,310
Subordinated debt net of issuance costs19,66619,65419,64219,63019,618
Interest payable2,9442,7722,4432,2161,866
Other liabilities18,42119,29519,32020,63218,401
Total liabilities1,216,7071,212,2891,218,9071,214,1261,223,769
Shareholders' Equity
Common stock61,31961,31961,31961,31961,319
Additional paid-in capital15,19514,97815,12415,03715,154
Retained earnings112,104109,938108,486105,521103,725
Accumulated other comprehensive loss(31,801)(31,547)(29,831)(39,517)(32,894)
Treasury stock(31,338)(30,965)(30,756)(30,012)(29,638)
Total shareholders' equity125,479123,723124,342112,348117,666
Total liabilities and shareholders' equity$1,342,186$1,336,012$1,343,249$1,326,474$1,341,435
SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedSix Months Ended
JuneMarchDecemberSeptemberJuneJuneJune
Interest income2024202420232023202320242023
Loans
Taxable$13,883$13,547$13,438$13,128$12,715$27,430$24,841
Tax exempt124123124122121247237
Securities
Taxable1,6101,5931,5261,5071,5243,2033,059
Tax exempt37373839467493
Total interest income15,65415,30015,12614,79614,40630,95428,230
Interest expense
Deposits5,2085,0904,3984,1943,53810,2986,116
Repurchase agreements & other3634391697019
Federal Home Loan Bank advances3706137206666649831,217
Trust preferred securities187188191189172375336
Subordinated debt194195194195194389389
Total interest expense5,9956,1205,5425,2604,57712,1158,077
Net interest income9,6599,1809,5849,5369,82918,83920,153
Provision for credit losses--(74)(6)145-395
Net interest income after provision
for loan losses9,6599,1809,6589,5429,68418,83919,758
Noninterest income
Wealth management fees8488658388379401,7131,857
Customer service fees8758808448638711,7551,696
Gain on sale of mtg. loans & OMSR1,2777817471,2071,0562,0581,655
Mortgage loan servicing fees, net5657635614384941,3281,102
Gain on sale of non-mortgage loans1051017710218115242
Title insurance revenue406266378429455672828
Net gain on sales of securities--1,453----
Gain (loss) on sale of assets--16-15-4
Other310386517379312696643
Total interest income4,3863,9515,5314,1634,3618,3378,027
Noninterest expense
Salaries and employee benefits6,0095,3525,6525,4915,72111,36111,634
Net occupancy expense7077697467648021,4761,586
Equipment expense1,0601,0771,0271,0681,0022,1371,983
Data processing fees7277696806486851,4961,331
Professional fees6157589266236121,3731,475
Marketing expense176197182189213373411
Telephone and communication expense156105132124124261245
Postage and delivery expense899716710078186165
State, local and other taxes230245285218218475446
Employee expense159178146141156337344
Other expenses7437354261,1157281,4781,492
Total interest expense10,67110,28210,36910,48110,33920,95321,112
Income before income tax expense3,3742,8494,8203,2243,7066,2236,673
Income tax expense2614819375376317421,148
$3,113$2,368$3,883$2,687$3,075$5,481$5,525
Common share data:
Basic earnings per common share$0.47$0.35$0.58$0.40$0.45$0.82$0.80
Diluted earnings per common share$0.47$0.35$0.57$0.39$0.44$0.82$0.79
Average shares outstanding (in thousands):
Basic:6,6926,7156,7486,7916,8476,7036,890
Diluted:6,7006,7236,8516,8786,9106,7156,976
SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedSix Months Ended
JuneMarchDecemberSeptemberJuneJuneJune
SUMMARY OF OPERATIONS2024202420232023202320242023
Net interest income$9,659$9,180$9,584$9,536$9,829$18,839$20,153
Tax-equivalent adjustment43434343448588
Tax-equivalent net interest income9,7029,2239,6279,5799,87318,92420,241
Provision for credit loss--(74)(6)145-395
Noninterest income4,3863,9515,5314,1634,3618,3378,027
Total operating revenue14,04513,13115,11513,69914,19027,17628,180
Noninterest expense10,67110,28210,36910,48110,33920,95321,112
Pre-tax pre-provision income3,3742,8494,7463,2183,8516,2237,068
Net income3,1132,3683,8832,6873,0755,4815,525
PER SHARE INFORMATION:
Basic earnings per share (EPS)0.470.350.580.400.450.820.80
Diluted earnings per share0.470.350.570.390.440.820.79
Common dividends0.1400.1350.1350.1300.1300.2750.255
Book value per common share18.8018.4618.5016.5917.3018.8017.30
Tangible book value per common share (TBV)15.2614.9314.9813.0913.8115.2613.81
Market price per common share14.0013.7815.3513.5012.6214.0012.62
Market price to TBV91.8%92.3%102.5%103.1%91.4%91.8%91.4%
Market price to trailing 12 month EPS7.97.98.88.07.17.97.1
PERFORMANCE RATIOS:
Return on average assets (ROAA)0.93%0.71%1.17%0.80%0.91%0.82%0.82%
Pre-tax pre-provision ROAA1.01%0.85%1.43%0.96%1.14%1.00%1.14%
Return on average equity (ROE)10.16%7.70%13.23%9.25%10.32%9.02%9.01%
Return on average tangible equity12.59%9.53%16.57%11.62%12.89%11.21%11.18%
Efficiency ratio75.86%78.17%68.44%79.00%72.71%76.98%74.77%
Earning asset yield5.02%4.97%4.89%4.78%4.61%4.96%4.54%
Cost of interest bearing liabilities2.47%2.55%2.33%2.18%1.90%2.51%1.69%
Net interest margin3.10%2.98%3.10%3.08%3.15%3.02%3.24%
Tax equivalent effect0.01%0.01%0.01%0.01%0.01%0.02%0.02%
Net interest margin, tax equivalent3.11%2.99%3.11%3.09%3.16%3.04%3.26%
Non interest income/Average assets1.31%1.19%1.67%1.24%1.30%1.25%1.20%
Non interest expense/Average assets3.18%3.08%3.12%3.13%3.07%3.13%3.15%
Net noninterest expense/Average assets-1.87%-1.90%-1.46%-1.89%-1.78%-1.89%-1.95%
ASSET QUALITY RATIOS:
Gross charge-offs-665123266101
Recoveries16917102518
Net charge-offs(16)5745224183
Nonperforming loans/Total loans0.47%0.25%0.28%0.34%0.30%0.47%0.30%
Nonperforming assets/Loans & OREO0.52%0.30%0.33%0.40%0.36%0.52%0.36%
Nonperforming assets/Total assets0.39%0.22%0.25%0.30%0.26%0.39%0.26%
Allowance for credit loss/Nonperforming loans329.78%642.69%560.18%474.32%542.78%329.78%542.78%
Allowance for credit loss/Total loans1.55%1.58%1.58%1.60%1.60%1.55%1.60%
Net loan charge-offs/Average loans (ann.)(0.01%)0.02%0.00%0.00%0.01%0.01%0.02%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits90.15%89.14%93.46%91.13%91.94%90.15%91.94%
Equity/ Assets9.35%9.26%9.26%8.47%8.77%9.35%8.77%
Tangible equity/Tangible assets7.72%7.63%7.63%6.81%7.13%7.72%7.13%
Common equity tier 1 ratio (Bank)13.89%13.84%13.42%13.56%13.18%13.89%13.18%
END OF PERIOD BALANCES
Total assets1,342,1861,336,0121,343,2491,326,4741,341,4351,342,1861,341,435
Total loans1,005,390991,5521,000,212989,021984,8241,005,390984,824
Deposits1,115,1881,112,3421,070,2051,085,3191,071,1561,115,1881,071,156
Shareholders equity125,479123,723124,342112,348117,666125,479117,666
Goodwill and intangibles23,63023,64623,66223,68723,71023,63023,710
Tangible equity101,849100,077100,68088,66193,956101,84993,956
Mortgage servicing portfolio1,389,8051,371,7131,366,6671,367,2091,353,9041,389,8051,353,904
Wealth/Brokerage assets under care525,713525,517501,829478,236499,255525,713499,255
Total assets under care3,257,7043,233,2423,211,7453,171,9193,194,5943,257,7043,194,594
Full-time equivalent employees249245251252253249253
Period end common shares outstanding6,6766,7026,7206,7736,8036,6766,803
Market capitalization (all)93,45892,359103,14791,43785,85793,45885,857
AVERAGE BALANCES
Total assets1,342,8471,333,2361,327,4151,339,8701,346,0101,337,2441,341,918
Total earning assets1,246,0991,230,7361,236,1651,239,1451,248,8131,246,9561,243,540
Total loans1,005,018993,310992,337989,089988,348999,164979,629
Deposits1,120,3671,091,8031,084,9391,095,4141,100,3441,106,6331,098,647
Shareholders equity122,510123,058117,397116,165119,177121,474122,601
Goodwill and intangibles23,63823,65423,67523,69823,72123,64623,732
Tangible equity98,87299,40493,72292,46795,45697,82898,869
Average basic shares outstanding6,6926,7156,7486,7916,8476,7036,890
Average diluted shares outstanding6,7006,7236,8516,8786,9106,7156,976
SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended June 30, 2024 and 2023
($ in thousands)Three Months Ended June 30, 2024Three Months Ended June 30, 2023
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$236,320$1,6102.73%$252,899$1,5242.41%
Nontaxable securities4,761373.11%7,566462.43%
Loans, net1,005,01814,0075.57%988,34812,8365.19%
Total earning assets1,246,09915,6545.02%1,248,81314,4064.61%
Cash and due from banks4,4483,952
Allowance for loan losses(15,647)(15,556)
Premises and equipment20,97822,529
Other assets86,96986,272
Total assets$1,342,847$1,346,010
Liabilities
Savings, MMDA and interest bearing demand$637,561$2,7761.74%$621,999$1,8501.19%
Time deposits257,3592,4323.78%239,5321,6882.82%
Repurchase agreements & other12,050361.20%15,06490.24%
Advances from Federal Home Loan Bank35,3743704.18%57,4956644.62%
Trust preferred securities10,3101877.26%10,3101726.67%
Subordinated debt19,6581943.95%19,6101943.96%
Total interest bearing liabilities972,3125,9952.47%964,0104,5771.90%
Non interest bearing demand225,447-238,813-
Total funding1,197,7592.00%1,202,8231.52%
44.20%1
Other liabilities22,57820,301
Total liabilities1,220,3371,223,124
Equity122,510122,886
Total liabilities and equity$1,342,847$1,346,010-
Net interest income$9,659$9,829
Net interest income as a percent of average interest-earning assets - GAAP measure3.10%3.15%
Net interest income as a percent of average interest-earning assets - non GAAP3.11%3.16%
- Computed on a fully tax equivalent (FTE) basis
Six Months Ended June 30, 2024Six Months Ended June 30, 2023
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$243,032$3,2032.64%$256,250$3,0592.39%
Nontaxable securities4,760743.11%7,661932.43%
Loans, net999,16427,6775.54%979,62925,0785.12%
Total earning assets1,246,95630,9544.96%1,243,54028,2304.54%
Cash and due from banks4,4794,019
Allowance for loan losses(15,739)(15,162)
Premises and equipment21,13022,692
Other assets80,41886,829
Total assets$1,337,244$1,341,918
Liabilities
Savings, MMDA and interest bearing demand$621,950$5,3011.70%$629,061$3,1351.00%
Time deposits257,9754,9973.87%227,3432,9812.62%
Repurchase agreements & Other14,021701.00%16,832190.23%
Advances from Federal Home Loan Bank43,2029834.55%53,3591,2174.56%
Trust preferred securities10,3103757.27%10,3103366.52%
Subordinated debt19,6523893.96%19,6043893.97%
Total interest bearing liabilities967,11012,1152.51%956,5098,0771.69%
Non interest bearing demand226,7082.03%242,2431.35%
Total funding1,193,8181,198,752
Other liabilities27,86320,565
Total liabilities1,221,6811,219,317
Equity121,474122,601
Total liabilities and equity$1,343,155$1,341,918
Net interest income$18,839$20,153
Net interest income as a percent of average interest-earning assets - GAAP measure3.02%3.24%
Net interest income as a percent of average interest-earning assets - non GAAP3.04%3.26%
- Computed on a fully tax equivalent (FTE) basis
Non-GAAP reconciliationThree Months EndedSix Months Ended
($ in thousands, except per share & ratios)June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Total Operating Revenue$14,045$14,190$27,176$28,180
Adjustment to (deduct)/add OMSR recapture/impairment *(38)16(219)(39)
Adjusted Total Operating Revenue14,00714,20626,95728,141
Income before Income Taxes3,3743,7066,2236,673
Adjustment for OMSR *(38)16(219)(39)
Adjusted Income before Income Taxes3,3363,7226,0046,634
Provision for Income Taxes2616317421,148
Adjustment for OMSR **(8)3(46)(8)
Adjusted Provision for Income Taxes2536346961,140
Net Income3,1133,0755,4815,525
Adjustment for OMSR *(30)13(173)(31)
Adjusted Net Income3,0833,0885,3085,494
Diluted Earnings per Share0.470.440.820.79
Adjustment for OMSR *(0.01)0.01(0.03)(0.00)
Adjusted Diluted Earnings per Share$0.46$0.45$0.79$0.79
Return on Average Assets0.93%0.91%0.82%0.82%
Adjustment for OMSR *-0.01%0.00%-0.01%-0.00%
Adjusted Return on Average Assets0.92%0.92%0.81%0.82%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

Primary Logo

Source: SB Financial Group, Inc.

SB Financial Group, Inc. on 6ix

Story so far

Earlier from SB Financial

Later from SB Financial

All SB Financial news releases