Kearny FinancialNASDAQ: KRNY

Kearny Financial Corp. Reports First Quarter 2020 Operating Results

· Issued by Kearny Financial via GlobeNewswire

FAIRFIELD, N.J., Oct. 30, 2019 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), today reported net income for the quarter ended September 30, 2019 of $11.4 million, or $0.13 per basic and diluted share.  The results represent an increase of $2.6 million compared to net income of $8.8 million, or $0.10 per basic and diluted share, for the quarter ended June 30, 2019.

Net income for the quarter ended September 30, 2019 was impacted by a non-recurring increase of $567,000 in non-interest expense and a non-recurring decrease of $106,000 in non-interest income which were recognized in conjunction with the Company’s previously announced branch consolidations.  Adjusting for the impact of such charges, net of tax benefit, the Company’s adjusted net income for the quarter ended September 30, 2019 would have been $11.8 million or $0.14 per basic and diluted share.  This compares to adjusted net income of $10.0 million or $0.11 per basic and diluted share for the quarter ended June 30, 2019.

Craig L. Montanaro, President and Chief Executive Officer, commented, “I am pleased to report that fiscal 2020 is off to a strong start.  We have made meaningful progress towards our goal of realigning our funding base, with a focus on growth in lower-cost core deposit relationships.  To that end, we grew core deposits by $111.4 million during the first quarter while facilitating the outflow of $75.3 million in wholesale funding.  This success coincided with our previously announced branch consolidations which were executed with a negligible loss in deposit balances.  On the technology front, we continued the ongoing evolution of our digital delivery channels with the deployment of online account opening and the launch of our new website, which was redesigned from the ground up with a mobile-first mindset.”

Balance Sheet Highlights

  • Deposits increased by $49.6 million to $4.20 billion at September 30, 2019 from $4.15 billion at June 30, 2019.  This net increase in deposits was attributable to an increase of $125.0 million in retail deposits that was partially offset by a decrease of $75.3 million in wholesale deposits.  The net growth and reallocation of the Company’s deposits for the quarter ended September 30, 2019 reflected its continuing effort to realign its funding mix in favor of core deposits.
  • Loans receivable decreased by $74.2 million to $4.60 billion, or 69.3% of total assets, at September 30, 2019 from $4.68 billion, or 70.5% of total assets, at June 30, 2019.  The decrease in loans receivable was attributable to loan prepayments outpacing origination volume.
  • Borrowings decreased by $40.9 million to $1.28 billion, or 19.3% of total assets, at September 30, 2019, from $1.32 billion, or 19.9% of total assets at June 30, 2019.  As noted above, the decrease in borrowings for the quarter ended September 30, 2019 reflected the Company’s continuing effort to realign its funding mix in favor of core deposits.
  • Investment securities decreased by $21.3 million to $1.27 billion, or 19.1% of total assets, at September 30, 2019 from $1.29 billion, or 19.5% of total assets, at June 30, 2019.  In conjunction with the adoption of ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments," the Company reclassified $537.7 million of investment securities from held-to-maturity to available-for-sale.

Earnings Highlights

Net Interest Income, Spread and Margin

  • Net interest income decreased by $459,000 to $36.7 million for the quarter ended September 30, 2019, from $37.1 million for the quarter ended June 30, 2019.  The decrease in net interest income was the result of an increase of $910,000 in interest expense partially offset by an increase of $451,000 in interest income.
  • Net interest spread decreased three basis points to 2.15% for the quarter ended September 30, 2019 from 2.18% for the quarter ended June 30, 2019.  The decrease in spread primarily reflected a six basis point increase in the cost of interest-bearing liabilities partially offset by a three basis point increase in the yield on interest-earning assets.
  • The factors that contributed to the quarterly change in net interest spread also contributed to a three basis point decrease in net interest margin to 2.42% for the quarter ended September 30, 2019 from 2.45% for the quarter ended June 30, 2019.

Non-Interest Income

  • Fees and service charges increased by $128,000, or 9.6%, to $1.5 million for the quarter ended September 30, 2019 compared to $1.3 million for the quarter ended June 30, 2019.
  • Aggregate loan sale gains attained record levels for the quarter ended September 30, 2019 increasing by $409,000, or 208.7%, to $605,000 from $196,000 for the quarter ended June 30, 2019.  The increase in loan sale gains largely reflected an increase in the volume of residential mortgage loans sold.
  • Miscellaneous non-interest income decreased by $123,000, to $5,000 for the quarter ended September 30, 2019 from $128,000 for the quarter ended June 30, 2019.  This decrease was attributable to a non-recurring loss on asset disposals associated with the branch consolidations noted above.

Non-Interest Expense

  • Non-interest expense decreased by $2.5 million to $26.2 million for the quarter ended September 30, 2019 compared to $28.7 million for the quarter ended June 30, 2019.  The decrease was largely attributable to a decrease of $1.2 million in non-recurring branch consolidation expenses to $567,000 for the quarter ended September 30, 2019 from $1.7 million for the quarter ended June 30, 2019.  Also contributing to the net decrease were decreases of $438,000 in FDIC insurance expense and $413,000 in advertising and marketing expense, partially offset by increases in net occupancy expense of premises and equipment and systems expense. For the quarter ended September 30, 2019 the Company recorded no expense associated with FDIC insurance premiums as a result of the FDIC’s Deposit Insurance Fund Reserve Ratio having reached a pre-established threshold defined by federal regulation.  Upon reaching this threshold qualifying banks with total consolidated assets of less than $10 billion were awarded assessment credits to be utilized towards their FDIC insurance premiums.
  • The Company’s non-interest expense ratio totaled 1.58% for the quarter ended September 30, 2019 compared to 1.73% for the prior quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company’s non-interest expense ratios would have been 1.55% for the quarter ended September 30, 2019.
  • The Company’s efficiency ratio was 64.6% for the quarter ended September 30, 2019 compared to 70.9% for the prior quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company’s efficiency ratio would have been 63.2% for the quarter ended September 30, 2019.

Income Taxes

  • Income tax expense totaled $3.8 million for the quarter ended September 30, 2019 compared to $2.3 million for the quarter ended June 30, 2019 resulting in effective tax rates of 25.1% and 20.8%, respectively.  The increase in income tax expense, and corresponding effective tax rate, largely reflected a higher level of pre-tax net income as compared to the prior period coupled with non-recurring adjustments during the prior period arising from updates to state income tax apportionment levels.

Performance Ratios

  • Return on average assets for the quarter ended September 30, 2019 increased to 0.68% from 0.53% for the quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company’s return on average assets would have been 0.71% for the quarter ended September 30, 2019.
  • Return on average equity increased to 4.08% for the quarter ended September 30, 2019 from 3.08% for the quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company’s return on average equity would have been 4.25% for the quarter ended September 30, 2019.
  • Return on average tangible equity increased to 5.06% for the quarter ended September 30, 2019 from 3.80% for the quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company’s return on average tangible equity would have been 5.28% for the quarter ended September 30, 2019.

Asset Quality Highlights

  • Asset quality remained strong throughout the quarter ended September 30, 2019.  The outstanding balance of non-performing loans totaled $21.8 million, or 0.47% of total loans, at September 30, 2019 as compared to $20.3 million, or 0.43% of total loans, at June 30, 2019.
  • The allowance for loan losses (“ALLL”) decreased to $32.4 million at September 30, 2019 from $33.3 million at June 30, 2019, resulting in an ALLL to total loans ratio of 0.70% for both comparative periods. The balance of the allowance for loan losses reflects the impact of purchase accounting which generally precludes acquired loan balances from being considered in the balance of the allowance for loan losses at the time of their acquisition.
  • Net charge offs totaled $60,000 for the quarter ended September 30, 2019, reflecting an annualized net charge off rate of 0.01% on the average balance of total loans for the period.  By comparison, net charge offs totaled $495,000 for the quarter ended June 30, 2019, reflecting an annualized net charge off rate of 0.04%.
  • The Company recorded a loan loss provision reversal of $782,000 for the quarter ended September 30, 2019 compared to a loan loss provision of $664,000 for the quarter ended June 30, 2019.  The decrease in provision for loan losses was largely attributable to a net decrease during the quarter ended September 30, 2019 in the balance of the loan portfolio that was collectively evaluated for impairment compared to an increase in such balances during the prior quarter ending June 30, 2019, while also reflecting a decrease in net charge-offs between the comparative periods.

Capital Highlights

  • During the quarter ended September 30, 2019, the Company repurchased 2,326,051 shares of its common stock at a total cost of $30.6 million and an average cost of $13.15 per share.  Through September 30, 2019, the Company repurchased a total of 5,407,794 shares, or 58.7% of the shares authorized for repurchase under the current repurchase program, at a total cost of $71.9 million and at an average cost of $13.30 per share.
  • The Company maintained its regular quarterly cash dividend of $0.06 per share during the quarter ended September 30, 2019.  The Company continually evaluates its dividend policies in relation to its overall capital management and shareholder value objectives.
  • Book value per share increased by $0.15 to $12.80 at September 30, 2019, from $12.65 at June 30, 2019.  Tangible book value per share increased by $0.09 to $10.31 at September 30, 2019, from $10.22 at June 30, 2019.
  • The Company’s and Bank’s regulatory capital ratios at September 30, 2019 were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.  The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

Linked-Quarter Comparative Financial Analysis
Summary Balance SheetAtVariance
(Dollars and Shares in Thousands,September 30,June 30,Varianceor Change
Except Per Share Data, Unaudited)20192019or ChangePct.
Assets
Cash and cash equivalents$129,305$38,935$90,370232.1%
Securities available for sale1,231,691714,263517,42872.4%
Securities held to maturity37,888576,652(538,764)-93.4%
Loans held-for-sale10,49512,267(1,772)-14.4%
Loans receivable, including yield adjustments4,604,7384,678,928(74,190)-1.6%
Less allowance for loan losses(32,432)(33,274)842-2.5%
Net loans receivable4,572,3064,645,654(73,348)-1.6%
Premises and equipment56,59956,854(255)-0.4%
Federal Home Loan Bank stock63,73964,190(451)-0.7%
Accrued interest receivable19,39319,360330.2%
Goodwill210,895210,895-0.0%
Core deposit intangible4,8525,160(308)-6.0%
Bank owned life insurance257,735256,1551,5800.6%
Deferred income taxes, net21,74225,367(3,625)-14.3%
Other real estate owned---0.0%
Other assets24,3669,07715,289168.4%
Total assets$6,641,006$6,634,829$6,1770.1%
Liabilities
Deposits$4,197,250$4,147,610$49,6401.2%
Borrowings1,281,1181,321,982(40,864)-3.1%
Advance payments by borrowers for taxes16,10216,887(785)-4.6%
Other liabilities35,74721,19114,55668.7%
Total liabilities5,530,2175,507,67022,5470.4%
Stockholders' Equity
Common stock868891(23)-2.6%
Paid-in capital758,385787,394(29,009)-3.7%
Retained earnings373,004366,6796,3251.7%
Unearned ESOP shares(30,158)(30,644)486-1.6%
Accumulated other comprehensive income, net8,6902,8395,851206.1%
Total stockholders' equity1,110,7891,127,159(16,370)-1.5%
Total liabilities and stockholders' equity$6,641,006$6,634,829$6,1770.1%
Consolidated capital ratios
Equity to assets16.73%16.99%-0.26%
Tangible equity to tangible assets13.93%14.19%-0.26%
Share data
Outstanding shares86,78689,126(2,340)-2.6%
Book value per share$12.80$12.65$0.151.2%
Tangible book value per share (1)$10.31$10.22$0.090.9%
___________________(1) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
Summary Income StatementFor the three months endedVariance
(Dollars and Shares in Thousands,September 30,June 30,Varianceor Change
Except Per Share Data, Unaudited)20192019or ChangePct.
Interest income
Loans$48,600$47,818$7821.6%
Taxable investment securities9,3289,772(444)-4.5%
Tax-exempt investment securities693700(7)-1.0%
Other interest-earning assets1,2781,15812010.4%
Total Interest Income59,89959,4484510.8%
Interest expense
Deposits16,05515,1319246.1%
Borrowings7,1577,171(14)-0.2%
Total interest expense23,21222,3029104.1%
Net interest income36,68737,146(459)-1.2%
(Reversal of) provision for loan losses(782)664(1,446)217.8%
Net interest income after (reversal of) provision for loan losses37,46936,4829872.7%
Non-interest income
Fees and service charges1,4681,3401289.6%
Loss on sale and call of securities(14)(141)12790.1%
Gain on sale of loans605196409208.7%
Gain on sale and write down of other real estate owned-9(9)-100.0%
Income from bank owned life insurance1,5801,586(6)-0.4%
Electronic banking fees and charges3182704817.8%
Miscellaneous5128(123)-96.1%
Total non-interest income3,9623,38857416.9%
Non-interest expense
Salaries and employee benefits15,77716,338(561)-3.4%
Net occupancy expense of premises2,9692,7442258.2%
Equipment and systems3,0892,9171725.9%
Advertising and marketing535948(413)-43.6%
Federal deposit insurance premium-438(438)-100.0%
Directors' compensation770770-0.0%
Miscellaneous3,1044,590(1,486)-32.4%
Total non-interest expense26,24428,745(2,501)-8.7%
Income before income taxes15,18711,1254,06236.5%
Income taxes3,8172,3141,50365.0%
Net income$11,370$8,811$2,55929.0%
Net income per common share (EPS)
Basic$0.13$0.10$0.03
Diluted$0.13$0.10$0.03
Dividends declared
Cash dividends declared per common share$0.06$0.06$-
Cash dividends declared$5,045$5,204$(159)
Dividend payout ratio44.4%59.1%-14.7%
Weighted average number of  common shares outstanding
Basic84,75687,090(2,334)
Diluted84,79387,132(2,339)
For the three months endedVariance
Average Balance Sheet DataSeptember 30,June 30,Varianceor Change
(Dollars in Thousands, Unaudited)20192019or ChangePct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale4,656,192$4,648,362$7,8300.2%
Taxable investment securities1,147,6981,184,401(36,703)-3.1%
Tax-exempt investment securities129,339132,110(2,771)-2.1%
Other interest-earning assets125,11498,37426,74027.2%
Total interest-earning assets6,058,3436,063,247(4,904)-0.1%
Non-interest-earning assets585,826572,21813,6082.4%
Total assets$6,644,169$6,635,465$8,7040.1%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$883,843$815,624$68,2198.4%
Savings and club799,181780,55818,6232.4%
Certificates of deposit2,179,3332,229,723(50,390)-2.3%
Total interest-bearing deposits3,862,3573,825,90536,4521.0%
Borrowings:
Federal Home Loan Bank advances1,277,1451,284,427(7,282)-0.6%
Other borrowings10,01229,439(19,427)-66.0%
Total borrowings1,287,1571,313,866(26,709)-2.0%
Total interest-bearing liabilities5,149,5145,139,7719,7430.2%
Non-interest-bearing liabilities:
Non-interest-bearing deposits320,641311,6488,9932.9%
Other non-interest-bearing liabilities60,07839,29420,78452.9%
Total non-interest-bearing liabilities380,719350,94229,7778.5%
Total liabilities5,530,2335,490,71339,5200.7%
Stockholders' equity1,113,9361,144,752(30,816)-2.7%
Total liabilities and stockholders' equity$6,644,169$6,635,465$8,7040.1%
Average interest-earning assets to average interest-bearing liabilities117.65%117.97%-0.32%-0.3%
For the three months ended
September 30,June 30,Variance
Performance Ratio Highlights20192019or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.18%4.11%0.07%
Taxable investment securities3.25%3.30%-0.05%
Tax-exempt investment securities (1)2.14%2.12%0.02%
Other interest-earning assets4.09%4.71%-0.62%
Total interest-earning assets3.95%3.92%0.03%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand1.30%1.19%0.11%
Savings and club0.77%0.68%0.09%
Certificates of deposit2.14%2.04%0.10%
Total interest-bearing deposits1.66%1.58%0.08%
Borrowings:
Federal Home Loan Bank advances2.24%2.21%0.03%
Other borrowings0.66%0.99%-0.33%
Total borrowings2.22%2.18%0.04%
Total interest-bearing liabilities1.80%1.74%0.06%
Interest rate spread (2)2.15%2.18%-0.03%
Net interest margin (3)2.42%2.45%-0.03%
Non-interest income to average assets (annualized)0.24%0.20%0.03%
Non-interest expense to average assets (annualized)1.58%1.73%-0.15%
Efficiency ratio (4)64.56%70.91%-6.35%
Return on average assets (annualized)0.68%0.53%0.15%
Return on average equity (annualized)4.08%3.08%1.00%
Return on average tangible equity (annualized) (5)5.06%3.80%1.26%
___________________(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)   Net interest income divided by average interest-earning assets.
(4)   Non-interest expense divided by the sum of net interest income and non-interest income.
(5)   Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
Five-Quarter Financial Trend Analysis
Summary Balance SheetAt
(Dollars and Shares in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20192019201920182018
Assets
Cash and cash equivalents$129,305$38,935$54,160$51,483$44,486
Securities available for sale1,231,691714,263726,920666,602706,240
Securities held to maturity37,888576,652592,199598,318602,838
Loans held-for-sale10,49512,2679971,0011,503
Loans receivable, including yield adjustments4,604,7384,678,9284,659,8044,753,3924,660,507
Less allowance for loan losses(32,432)(33,274)(33,105)(33,526)(32,731)
Net loans receivable4,572,3064,645,6544,626,6994,719,8664,627,776
Premises and equipment56,59956,85458,27458,41457,635
Federal Home Loan Bank stock63,73964,19064,28864,51466,428
Accrued interest receivable19,39319,36020,32619,43519,455
Goodwill210,895210,895210,895210,895210,895
Core deposit intangible4,8525,1605,4705,7436,018
Bank owned life insurance257,735256,155254,569253,009251,410
Deferred income taxes, net21,74225,36724,18224,69222,136
Other real estate owned--209508674
Other assets24,3669,07719,56327,96038,717
Total assets$6,641,006$6,634,829$6,658,751$6,702,440$6,656,211
Liabilities
Deposits4,197,250$4,147,610$4,137,573$4,173,434$3,954,821
Borrowings1,281,1181,321,9821,326,2161,310,5471,419,424
Advance payments by borrowers for taxes16,10216,88717,20817,20110,687
Other liabilities35,74721,19119,64317,99735,198
Total liabilities5,530,2175,507,6705,500,6405,519,1795,420,130
Stockholders' Equity
Common stock868891915938978
Paid-in capital758,385787,394817,675848,145897,551
Retained earnings373,004366,679363,072356,993350,838
Unearned ESOP shares(30,158)(30,644)(31,130)(31,617)(32,104)
Accumulated other comprehensive income, net8,6902,8397,5798,80218,818
Total stockholders' equity1,110,7891,127,1591,158,1111,183,2611,236,081
Total liabilities and stockholders' equity$6,641,006$6,634,829$6,658,751$6,702,440$6,656,211
Consolidated capital ratios
Equity to assets16.73%16.99%17.39%17.65%18.57%
Tangible equity to tangible assets13.93%14.19%14.62%14.90%15.83%
Share data
Outstanding shares86,78689,12691,49593,77297,754
Book value per share$12.80$12.65$12.66$12.62$12.64
Tangible book value per share (1)$10.31$10.22$10.29$10.31$10.43
___________________(1)   Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
At
Supplemental Balance Sheet HighlightsSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20192019201920182018
Cash and cash equivalents
Cash and due from depository institutions$16,106$19,032$15,943$24,361$21,973
Interest-bearing deposits in other banks113,19919,90338,21727,12222,513
Total cash and cash equivalents$129,305$38,935$54,160$51,483$44,486
Securities available for sale
Debt securities:
U.S. agency securities$694$3,678$3,737$3,942$4,070
Municipal and state obligations91,05026,95126,73126,20525,907
Asset-backed securities181,068179,313180,145180,828182,390
Collateralized loan obligations198,549208,611207,906184,439215,569
Corporate bonds191,241122,024121,597144,692147,811
Trust preferred securities3,7753,7563,7753,7263,794
Debt securities666,377544,333543,891543,832579,541
Mortgage-backed securities:
Collateralized mortgage obligations63,59421,39021,66023,01923,097
Residential pass-through securities202,85844,30370,51391,91895,795
Commercial pass-through securities298,862104,23790,8567,8337,807
Mortgage-backed securities565,314169,930183,029122,770126,699
Total securities available for sale$1,231,691$714,263$726,920$666,602$706,240
Securities held to maturity
Debt securities:
Municipal and state obligations$37,888$104,086$107,375$107,826$109,061
Corporate bonds-63,08663,10756,25546,275
Debt securities37,888167,172170,482164,081155,336
Mortgage-backed securities:
Collateralized mortgage obligations-46,38149,36851,54054,130
Residential pass-through securities-166,283174,338182,335190,812
Commercial pass-through securities-196,816198,011200,362202,560
Mortgage-backed securities-409,480421,717434,237447,502
Total securities held to maturity$37,888$576,652$592,199$598,318$602,838
Total securities$1,269,579$1,290,915$1,319,119$1,264,920$1,309,078
At
Supplemental Balance Sheet HighlightsSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20192019201920182018
Loan portfolio composition:
Residential first mortgage loans$1,319,750$1,344,044$1,325,105$1,334,284$1,303,249
Home equity loans and lines of credit93,30496,16597,78896,00193,473
Residential mortgage loans1,413,0541,440,2091,422,8931,430,2851,396,722
Multifamily mortgage loans1,922,9681,946,3911,956,5711,974,4091,898,831
Nonresidential and mixed use mortgage loans1,230,9631,258,8691,249,2151,302,5831,315,279
Commercial mortgage loans3,153,9313,205,2603,205,7863,276,9923,214,110
Commercial business loans66,88965,76366,47670,05978,317
Construction loans14,63713,90714,37728,40526,581
Account loans3,5303,7323,3603,3103,133
Other consumer loans1,6792,0822,6243,5244,427
Consumer loans5,2095,8145,9846,8347,560
Total loans, excluding yield adjustments4,653,7204,730,9534,715,5164,812,5754,723,290
Unamortized yield adjustments(48,982)(52,025)(55,712)(59,183)(62,783)
Loans receivable, including yield adjustments4,604,7384,678,9284,659,8044,753,3924,660,507
Less allowance for loan losses(32,432)(33,274)(33,105)(33,526)(32,731)
Net loans receivable$4,572,306$4,645,654$4,626,699$4,719,866$4,627,776
Loan portfolio allocation:
Residential first mortgage loans28.4%28.4%28.1%27.7%27.6%
Home equity loans and lines of credit2.0%2.0%2.1%2.0%2.0%
Residential mortgage loans30.4%30.4%30.2%29.7%29.6%
Multifamily mortgage loans41.3%41.2%41.5%41.0%40.2%
Nonresidential and mixed use mortgage loans26.5%26.6%26.5%27.1%27.8%
Commercial mortgage loans67.8%67.8%68.0%68.1%68.0%
Commercial business loans1.4%1.4%1.3%1.4%1.6%
Construction loans0.3%0.3%0.3%0.6%0.6%
Account loans0.1%0.1%0.1%0.1%0.1%
Other consumer loans0.0%0.0%0.1%0.1%0.1%
Consumer loans0.1%0.1%0.2%0.2%0.2%
Total loans, excluding yield adjustments100.0%100.0%100.0%100.0%100.0%
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$15$22$23$32$19
Nonaccrual loans21,76620,24821,29720,74320,473
Total nonperforming loans21,78120,27021,32020,77520,492
Other real estate owned--209508674
Total nonperforming assets$21,781$20,270$21,529$21,283$21,166
Nonperforming loans (% total loans)0.47%0.43%0.46%0.44%0.44%
Nonperforming assets (% total assets)0.33%0.31%0.32%0.32%0.32%
Allowance for loan losses (ALLL):
ALLL to total loans0.70%0.70%0.70%0.70%0.69%
ALLL to nonperforming loans148.90%164.15%155.28%161.38%159.73%
Net charge offs$60$495$242$176$234
Average net charge off rate (annualized)0.01%0.04%0.02%0.01%0.02%
At
Supplemental Balance Sheet HighlightsSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20192019201920182018
Funding by type:
Deposits:
Non-interest-bearing deposits$322,846$309,063$303,713$305,392$308,631
Interest-bearing demand931,188843,432800,023807,389786,069
Savings and club800,514790,658777,678760,499743,289
Certificates of deposit2,142,7022,204,4572,256,1592,300,1542,116,832
Interest-bearing deposits3,874,4043,838,5473,833,8603,868,0423,646,190
Total deposits4,197,2504,147,6104,137,5734,173,4343,954,821
Borrowings:
Federal Home Loan Bank advances1,273,6181,283,2111,289,2851,293,8451,335,844
Overnight borrowings-30,000--60,000
Depositor sweep accounts7,5008,77136,93116,70223,580
Total borrowings1,281,1181,321,9821,326,2161,310,5471,419,424
Total funding$5,478,368$5,469,592$5,463,789$5,483,981$5,374,245
Loans as a % of deposits109.2%112.3%111.8%113.1%117.1%
Deposits as a % of total funding76.6%75.8%75.7%76.1%73.6%
Borrowings as a % of total funding23.4%24.2%24.3%23.9%26.4%
Funding by source:
Retail funding:
Non-interest-bearing deposits$322,846$309,063$303,713$305,392$308,631
Interest-bearing demand931,188843,432800,023807,389786,069
Savings and club800,514790,658777,678760,499743,289
Certificates of deposit1,916,1321,902,5421,925,6301,922,2871,871,903
Total retail deposits3,970,6803,845,6953,807,0443,795,5673,709,892
Depositor sweep accounts7,5008,77136,93116,70223,580
Total retail funding3,978,1803,854,4663,843,9753,812,2693,733,472
Wholesale funding:
Certificates of deposit (listing service)$57,534$66,110$78,704$108,067$104,990
Certificates of deposit (brokered)169,036235,805251,825269,800139,939
Total wholesale deposits226,570301,915330,529377,867244,929
FHLB advances1,273,6181,283,2111,289,2851,293,8451,335,844
Overnight borrowings-30,000--60,000
Total wholesale funding1,500,1881,615,1261,619,8141,671,7121,640,773
Total funding$5,478,368$5,469,592$5,463,789$5,483,981$5,374,245
Retail funding as a % of total funding72.6%70.5%70.4%69.5%69.5%
Wholesale funding as a % of total funding27.4%29.5%29.6%30.5%30.5%
Summary Income StatementFor the three months ended
(Dollars and Shares in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20192019201920182018
Interest income
Loans$48,600$47,818$48,116$49,015$47,437
Taxable investment securities9,3289,7729,5119,0518,879
Tax-exempt investment securities693700710713716
Other interest-earning assets1,2781,1581,3201,2431,174
Total interest income59,89959,44859,65760,02258,206
Interest expense
Deposits16,05515,13114,11412,72710,539
Borrowings7,1577,1716,9057,9467,487
Total interest expense23,21222,30221,01920,67318,026
Net interest income36,68737,14638,63839,34940,180
(Reversal of) provision for loan losses(782)664(179)9712,100
Net interest income after (reversal of) provision for loan losses37,46936,48238,81738,37838,080
Non-interest income
Fees and service charges1,4681,3401,6741,2581,173
Loss on sale and call of securities(14)(141)(182)--
Gain on sale of loans605196151101132
Gain (loss) on sale and write down of other real estate owned-9(6)36(50)
Income from bank owned life insurance1,5801,5861,5601,5991,594
Electronic banking fees and charges318270253277250
Miscellaneous51282263883
Total non-interest income3,9623,3883,6763,3093,182
Non-interest expense
Salaries and employee benefits15,77716,33815,35015,69915,642
Net occupancy expense of premises2,9692,7442,9792,7612,736
Equipment and systems3,0892,9173,0533,3772,926
Advertising and marketing535948739787577
Federal deposit insurance premium-438455421465
Directors' compensation770770770746758
Miscellaneous3,1044,5903,4253,4793,353
Total non-interest expense26,24428,74526,77127,27026,457
Income before income taxes15,18711,12515,72214,41714,805
Income taxes3,8172,3144,3053,6493,659
Net income$11,370$8,811$11,417$10,768$11,146
Net income per common share (EPS)
Basic$0.13$0.10$0.13$0.12$0.12
Diluted$0.13$0.10$0.13$0.12$0.12
Dividends declared (1)
Cash dividends declared per common share$0.06$0.06$0.06$0.05$0.20
Cash dividends declared$5,045$5,204$5,338$4,082$19,404
Dividend payout ratio44.4%59.1%46.8%37.9%174.1%
Weighted average number of  common shares outstanding
Basic84,75687,09089,48892,43495,127
Diluted84,79387,13289,53292,48095,181
___________________(1)   Dividends declared during the quarter ended September 30, 2018 include a $0.16 special dividend representing a supplemental distribution of net income to stockholders from the fiscal year ended June 30, 2018.
For the three months ended
Average Balance Sheet DataSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20192019201920182018
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$4,656,192$4,648,362$4,709,052$4,758,587$4,562,375
Taxable investment securities1,147,6981,184,4011,161,4921,158,7201,180,655
Tax-exempt investment securities129,339132,110134,309135,453136,056
Other interest-earning assets125,11498,374107,55487,916112,629
Total interest-earning assets6,058,3436,063,2476,112,4076,140,6765,991,715
Non-interest-earning assets585,826572,218574,921587,921596,006
Total assets$6,644,169$6,635,465$6,687,328$6,728,597$6,587,721
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$883,843$815,624$790,567$792,989$788,148
Savings and club799,181780,558773,308743,676747,743
Certificates of deposit2,179,3332,229,7232,288,8362,214,9322,046,997
Total interest-bearing deposits3,862,3573,825,9053,852,7113,751,5973,582,888
Borrowings:
Federal Home Loan Bank advances1,277,1451,284,4271,292,1681,293,4701,350,113
Other borrowings10,01229,43926,037119,28140,981
Total borrowings1,287,1571,313,8661,318,2051,412,7511,391,094
Total interest-bearing liabilities5,149,5145,139,7715,170,9165,164,3484,973,982
Non-interest-bearing liabilities:
Non-interest-bearing deposits320,641311,648307,645315,165314,114
Other non-interest-bearing liabilities60,07839,29435,93037,37443,533
Total non-interest-bearing liabilities380,719350,942343,575352,539357,647
Total liabilities5,530,2335,490,7135,514,4915,516,8875,331,629
Stockholders' equity1,113,9361,144,7521,172,8371,211,7101,256,092
Total liabilities and stockholders' equity$6,644,169$6,635,465$6,687,328$6,728,597$6,587,721
Average interest-earning assets to average interest-bearing liabilities117.65%117.97%118.21%118.91%120.46%
For the three months ended
September 30,June 30,March 31,December 31,September 30,
Performance Ratio Highlights20192019201920182018
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.18%4.11%4.09%4.12%4.16%
Taxable investment securities3.25%3.30%3.28%3.12%3.01%
Tax-exempt investment securities (1)2.14%2.12%2.12%2.11%2.10%
Other interest-earning assets4.09%4.71%4.91%5.66%4.17%
Total interest-earning assets3.95%3.92%3.91%3.91%3.89%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand1.30%1.19%1.06%0.97%0.86%
Savings and club0.77%0.68%0.60%0.49%0.41%
Certificates of deposit2.14%2.04%1.90%1.79%1.58%
Total interest-bearing deposits1.66%1.58%1.47%1.36%1.18%
Borrowings:
Federal Home Loan Bank advances2.24%2.21%2.13%2.27%2.19%
Other borrowings0.66%0.99%0.35%1.99%0.94%
Total borrowings2.22%2.18%2.10%2.25%2.15%
Total interest-bearing liabilities1.80%1.74%1.63%1.60%1.45%
Interest rate spread (2)2.15%2.18%2.28%2.31%2.44%
Net interest margin (3)2.42%2.45%2.53%2.56%2.68%
Non-interest income to average assets (annualized)0.24%0.20%0.22%0.20%0.19%
Non-interest expense to average assets (annualized)1.58%1.73%1.60%1.62%1.61%
Efficiency ratio (4)64.56%70.91%63.27%63.93%61.01%
Return on average assets (annualized)0.68%0.53%0.68%0.64%0.68%
Return on average equity (annualized)4.08%3.08%3.89%3.55%3.55%
Return on average tangible equity (annualized) (5)5.06%3.80%4.78%4.33%4.29%
___________________(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)   Net interest income divided by average interest-earning assets.
(4)   Non-interest expense divided by the sum of net interest income and non-interest income.
(5)   Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included below. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,September 30,June 30,March 31,December 31,September 30,
Except Per Share Data, Unaudited)20192019201920182018
Adjusted Net Income
Net income (GAAP)$11,370$8,811$11,417$10,768$11,146
Add: Branch consolidation expenses - net of tax4751,216---
Adjusted net income (non-GAAP)$11,845$10,027$11,417$10,768$11,146
Adjusted Net Income per Common Share (EPS)
Net income per common share Basic and Diluted (GAAP)$0.13$0.10$0.13$0.12$0.12
Add: Branch consolidation expenses - net of tax0.010.01---
Adjusted net income per common share Basic and Diluted (non-GAAP)$0.14$0.11$0.13$0.12$0.12
Adjusted Non-Interest Expense
Non-interest expense (GAAP)$26,244$28,745$26,771$27,270$26,457
Less: Branch consolidation expenses (1) (2)(567)(1,725)---
Adjusted non-interest expense (non-GAAP)$25,677$27,020$26,771$27,270$26,457
Adjusted Non-Interest Income
Non-interest income (GAAP)$3,962$3,388$3,676$3,309$3,182
Less: Branch consolidation expenses (1)106----
Adjusted non-interest income (non-GAAP)$4,068$3,388$3,676$3,309$3,182
Adjusted Non-Interest Expense Ratio
Non-interest expense to average assets (GAAP)1.58%1.73%1.60%1.62%1.61%
Less: Branch consolidation expenses-0.03%-0.10%0.00%0.00%0.00%
Adjusted non-interest expense ratio (non-GAAP)1.55%1.63%1.60%1.62%1.61%
Adjusted Efficiency Ratio
Non-interest expense / (Net interest income + non-interest income) (GAAP)64.6%70.9%63.3%63.9%61.0%
Less: Branch consolidation expenses-1.4%-4.3%0.0%0.0%0.0%
Adjusted efficiency ratio (non-GAAP)63.2%66.6%63.3%63.9%61.0%
Adjusted Return on Average Assets
Return on average assets (GAAP)0.68%0.53%0.68%0.64%0.68%
Add: Branch consolidation expenses - net of tax0.03%0.07%0.00%0.00%0.00%
Adjusted return on average assets (non-GAAP)0.71%0.60%0.68%0.64%0.68%
Adjusted Return on Average Equity
Return on average equity (GAAP)4.08%3.08%3.89%3.55%3.55%
Add: Branch consolidation expenses - net of tax0.17%0.42%0.00%0.00%0.00%
Adjusted return on average equity (non-GAAP)4.25%3.50%3.89%3.55%3.55%
___________________(1)   For the quarter ended September 30, 2019, the amounts included in branch consolidation expenses were located on the income statement in salaries and employee benefits, miscellaneous expense and miscellaneous non-interest income totaling $331,000, $236,000 and $106,000, respectively.
(2)   For the quarter ended June 30, 2019, the amounts included in branch consolidation expenses were located on the income statement in salaries and employee benefits and miscellaneous expense totaling $654,000 and $1,071,000, respectively.
For the three months ended
Reconciliation of GAAP to Non-GAAPSeptember 30,June 30,March 31,December 31,September 30,
(Dollars in Thousands, Unaudited)20192019201920182018
Calculation of Return on Average Tangible Equity
Net income annualized (GAAP)$45,480$35,244$45,668$43,072$44,584
Total Average equity (GAAP)$1,113,936$1,144,752$1,172,837$1,211,710$1,256,092
Less: average goodwill(210,895)(210,895)(210,895)(210,895)(210,895)
Less: average other intangible assets(5,006)(5,313)(5,606)(5,915)(6,191)
Average tangible equity (non-GAAP)$898,035$928,544$956,336$994,900$1,039,006
Return on average tangible equity (non-GAAP)5.06%3.80%4.78%4.33%4.29%
Calculation of Adjusted Return on Average Tangible Equity
Adjusted net income annualized (non-GAAP)$47,380$40,108$45,668$43,072$44,584
Total Average equity (GAAP)$1,113,936$1,144,752$1,172,837$1,211,710$1,256,092
Less: average goodwill(210,895)(210,895)(210,895)(210,895)(210,895)
Less: average other intangible assets(5,006)(5,313)(5,606)(5,915)(6,191)
Average tangible equity (non-GAAP)$898,035$928,544$956,336$994,900$1,039,006
Adjusted return on average tangible equity (non-GAAP)5.28%4.32%4.78%4.33%4.29%
For further information contact: Craig L. Montanaro, President and Chief Executive Officer, or Keith Suchodolski, Executive Vice President and Chief Financial Officer Kearny Financial Corp. (973) 244-4500

image001.jpg

Source: Kearny Bank

Kearny Financial on 6ix

Later from Kearny Financial

All Kearny Financial news releases