BSE Limited National Stock Exchange of India Limited
Phiroze Jeejeebhoy Towers, Exchange Plaza, 5th Floor,
Dalal Street Plot No. C/1, Block G,
Mumbai- 400 001 Bandra-Kurla Complex, Bandra (East)
Mumbai- 400 051Scrip Code: 532662 (Equity) Trading Symbol: HTMEDIA
Subject: Outcome of the Board Meeting held on 5th November, 2026 and Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("SEBI Listing Regulations")Dear Sir/Madam,
This is to inform that the Board of Directors of the Company at its meeting held today, i.e. 5th November, 2026 (which commenced at 12:00 P.M. and concluded at 12:45 P.M.) has, inter-alia, transacted the following business: -
Approved the Un-Audited Financial Results (Standalone and Consolidated) ("UFRs") of the Company for the quarter and six months ended 30th September, 2026 pursuant to Regulation 33 of SEBI Listing Regulations (enclosed herewith as Annexure);
Took on record the Limited Review Report of M/s S.R. Batliboi & Co. LLP, Chartered Accountants (Statutory Auditors) on the above UFRs (enclosed herewith as Annexure);
This information is also being uploaded on the website of the Company i.e. https://www.htmedia.in/.
Corp. office: 5th Floor, Lotus Tower, A Block, Community Centre, New Friends Colony,
New Delhi- 110025
Ph.: 011-66561234
You are hereby requested to take the above information on record. Thanking you,
Yours faithfully,
For HT Media LimitedKapoor
Manhar
Digitally signed by Manhar Kapoor
Date: 2026.11.05
12:47:05 +05'30'
Manhar Kapoor(Group General Counsel & Company Secretary) Encl.: As above
Corp. office: 5th Floor, Lotus Tower, A Block, Community Centre, New Friends Colony,
New Delhi- 110025
Ph.: 011-66561234
S.R. BATLIBOI & TO. LLPCha rtered Accountants
Annexure67, Institutional Area
Sector 44, Gurugram - 122 003 Haryana, India
Tel: +91 124 681 6000
Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Consolidated Financial Results of the Company Pursuant to the Regulation 33 and 52(4) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
Review Report to
The Board of Directors HT Media Limited
We have reviewed the accompanying Statement of Unaudited Consolidated Financial Results of HT Media Limited (the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") for the quarter ended September 30, 2026 and year to date from April 1, 2026 to September 30, 2026 (the "Statement") attached herewith, being submitted by the Holding Company pursuant to the requirements of Regulation 33 and 52(4) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
The Holding Company's Management is responsible for the preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 20 13 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 and 52(4) of the Listing Regulations. The Statement has been approved by the Holding Company's Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants ofIndia. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free ofmaterial misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the Master Circular issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.
Holding Company - HT Media Limited
Subsidiaries:
Hindustan Media Ventures Limited
HT Music and Entertainment Company Limited
Next Mediaworks Limited
Next Radio Limited
Mosaic Media Ventures Private Limited
HT Overseas Pte. Limited
HT Noida (Company) Limited
HT Media Employee Welfare Trust
Guru ram
Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information
Rcgd OMcc 22. CanJac Street. Block 'B". 3rd Floor. KoiKa!•a-six I II In,
S.R. BATLIBOi a Co. LLP
C tiartered Accountants
required to be disclosed in terms of the Listing Regulations, includIng the manner in which it is to be disclosed, or that it contains any material misstatement.
The accompanying Statement includes the interim reviewed financial results and other financial information, in respect of one trust (HT Media Employee Welfare Trust) included in the standalone unaudited interim financial results and other financial information of the entities included in the Group, whose interim results reflect total assets of fNR 1,310 lakhs as at September 30, 2026 and total revenues of INR Nil and INR Nil, tout net profit after tax ofINR Nil and INR Nil and total comprehensive jncome of JNR Nil and INR Nil, for the quarter ended September 30, 2026 and for the period ended on that date respectively, and net cash flows of INR Nil for the period from April 1, 2026 to September 30, 2026 as considered in the respective standalone unaudited interim financial results and other financial information of the entities included in the Group. The interim financial results and other financial information in respect of such trust has been reviewed by another anditor.
The accompanying Statement includes the unaudited interim financial results and other financial information, in respect of one subsidiary, whose unaudited interim financial results include total assets of fNR 674 lakhs as at September 30, 2026, total revenues of INR Nil and INR Nil, total net loss after tax of INR 3 lakhs and INR 6 lakhs and total comprehensive income of INR 15 lakhs and INR 16 lakhs, for the quarter ended September 30, 2026 and the period ended on that date respectively, and net cash inflows of INR 14 lakhs for the period from April 1, 2026 to September 30, 2026, as considered in the Statement which have been reviewed by its independent auditor.
The independent auditor's reports on interim financial results and other financial information of these entities have been furnished to us by the Management and out conclusion on the Statement, in so far as it relates to the amounts and disclosures in respect of the trust and the subsidiary is based solely on the reports of such auditors and procedures performed by us as stated in paragraph 3 above.
The subsidiary is located outside India whose financial results and other financial information have been prepared in accordance with accounting principles generally accepted in its respective country and which have been audited by other auditor under generally accepted auditing standards applicable in its respective country. The Holding Company's management has converted the financial results of such subsidiary located outside India from accounting principles generally accepted in its respective country to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Holding Company's management. Our conclusion in so far as it relates to the balances and affairs of such subsidiary located outside India is based on the report of other auditor and the conversion adjustments prepared by the management of the Holding Company and reviewed by us.
Our conclusion on the Statement in respect of matters stated in para 6 above is not modified with respect to
For S.R. Batliboi & Co. LLPChartered Accountants
ICAI Firm registration Jr: 30 1003E/E300005
ybOig
s
@ Gurugram
per Vishal Sharma Parmer
Membership No.: 096766
UDP:2GeQ6 TDLt#
Place: Gurugram
Date: November 05, 2026
HT Media Mmited CIN:- L22121DMOO2PLC117 74 Registered Offiice: Hindustan Annes House, 1&z0, fiasturba Gandhi Marg, New Delhi - M0O01, India Tei:• +91 11 66561355 Corporate Office : Sth Floor, Lotus Tower, A- Block, Community Centre, New friends Colony, New Delhi- :tIOO15, India Toli +9t 11 6656D34 Website:- www+.htmedia.in E-mail:-corporatedeptghindustarrtimes.rom Un•audited Consolidate d Financial Results for the quarter and six months ended September 30, zO26 | |||||||||
{!NR In Lakhs except earnings per share data) | |||||||||
Statement of Un-audited Consolidated Financial Results for the quarter and six months ended September 30, 2OZ6 | |||||||||
Particulars | Quarter ended | Six Months Ended | Year ended | ||||||
September 3O. 2O26 Un-audited | June 30. 2026 Un-audited | September 30, 2O2S Un-audited* | September 30, 2026 Un-audited | September 30, 2025 Un-audited" | March 31, 2026 Audited | ||||
Cont:nuing Operat:ons | |||||||||
a) Revenue from operations | 44,159 | 43,730 | 43,086 | 87,889 | 82.462 | ||||
b) Other ›ncome | 6,012 | 5,966 | 4,690 | 1T,978 | 8,620 | 16,803 | |||
Total Income | es,s96 | 4y,yy6 | 99,86y | 9T.082 | 1,97,186 | ||||
2 | |||||||||
| J0,778 45 | 24,219 |86 | 20,959 (73) | 43,o41 (33 | |||||
trade and work-in-progress | |||||||||
c} Employee benefits expense | 9,489 | 9,879 | 10,461 | T9,368 | 21,537 | 41,922 | |||
d) Finance costs | 1.372 | 1,497 | ,s4s | 2,869 | 3,014 | 6,034 | |||
e) Depreciation and amortisarion expense | 1,948 | 1,957 | 2,486 | 3,905 | 4,808 | 9,273 | |||
f) Other expenses (refer note 7) | T9,454 | 19, TSB | 19,53d | 38,612 | 38,862 | 82,364 | |||
Total expenses | 44,734 | 4zT,849 | 88.e8y | 89.:t67 | 1,ez,601 | ||||
Profit before share of profit of a joint venture eaceptional items and tax from continuing operations {1-2) | 5,e38 | 5,542 | 2,927 | 10,980 | 14,535 | ||||
Share of profit of a joint venture (accounted for usTng equity method) (refer note I) | |||||||||
Profit before exception al items and tax from continuing operations {3+4} | 5,438 | 2,927 | 10,980 | ||||||
6 | Earnings before finance cases, tax, depreciation and amonisation expense (E8IT0A) and exceptional items from contlnuing operations (3+(2d|+{Ze)) | 8,758 | 8,496 | 9,737 | 19,84Z | ||||
Exceptional items (net gain/(loss)) from continuing operations (refer note 8) | 118 | (39) :l18 | {39 | ||||||
ProFn before tax from continuing operations {5+7) | 5,430 | 5,660 | 2,B88 | 1,876 | |||||
Tax expense a} Current tax charge {refer note 11) | 231 | 422 | 653 | 1,525 | |||||
b) Deferred tax charge/(credit) | 1,266 | 44 y | 976 | 1,707 | (465 | (2,275 | |||
Total tax charge/{credit) from continuing operations | 1,497 | 863 | 976 | (465) | (850 | ||||
10 | Profit for the period after tax from continuing | 3,94:t | e,797 | :t,912 | 8,738 | 3,862 | |||
Discontinued Operations | |||||||||
Loss before tax from distant+nued operations (refer note 9) | (2,601} | (982 | t10,096 | ||||||
L2 | Tax credit of discontinued operations | {80} | (T09 | 1255) | {189 | (494 | (1,327 | ||
Loss for the period after tax from discontinued operations 11-12) | (347) | {446 | (793} | {3,912 | (8.169 | ||||
Profit/(Toss) for the period from continuing and discontinued operations (10+ 3} | 7,945 | (4,907 | |||||||
IS | Other comprehensive income from continuing operations (net of tax) | ||||||||
(a) Items that will not be reclassified to profit or loss | (452' | J74 | 2yg | ||||||
(b) Items that will be reclassified to profit or loss | 38 | 3 | 74 | ||||||
Other comprehensive Income/(loss) from continuing operations (net of tax) {a) + (b) | 489 | 28:I | |||||||
16 | Otf+er comprehensive income from discontinued operations (net of tax| a) items that will not be reclassified to profit or loss Other comprehensive income from discont fnued operations {net of taa) | ||||||||
58 | 60 | 10 | |||||||
58 | 60 | 10 | |||||||
i7 | Other comprehensive income/(loss) for the period from continuing and discontinued operations net of tax) I5+y6} | {356] | 491 | 860 | |||||
GB | Total comprefiensive income/(loss) f of tax} from continuing and dIsco | 3,138 | 4.842 | (64 | 8,000 | ||||
Quaner ended | Six Months Ended | Year ended | ||||||
September 30, 2026 ' Un-audited | June 30, 2Oz6 un-audited | September 30, 2025 Un-audited" | September 20, 2016 Un-audited | September 30, 2025 Un-audited" | March 41. 2026 Audited | |||
Met profit from continuing operations attributable to: | ||||||||
- - |
| 2,582 1,359 (258) (89) 1,270 {240) ltsj 2,084 1, z54 | 3,421 1,376 332) (zE4) 3,089 1,262 g21 70 3,510 1,332 | 1,343 569 ( ,746) (600) {403] (8 ) 325 4S (78 j4 | 6,003 2,735 (590) (203] S,4T3 2,532 (46) 5,594 2,486 | 1,17S 1,T66 (2.91T) (1,001) (1,736) I6F (22 (1,422) 243 | 1,097 2,765 (6,524 2,Z4S {5,427 520 750 110 (4,677 630 | |
Paid-up equity share capital # (Face value - INR 2/- per share) | 4,655 | 4,655 | 4,655 | d,655 | 4,655 | |||
Other equity excluding revaluation reserve as shown in The audited balance sheet | t,57,326 | |||||||
21 | Earnings/{Loss) per share | Not annualised | Not annualized 1.48 1.47 1.34 1.33 | Not annualised | Not annu alised | Not annualized | ||
{Face vatue - INR 2/- per share) | ||||||||
Continuing operations | ||||||||
Basic | 1.12 | 0.58 | Z.60 | 0.5j | 0.47 | |||
Diluted | 1.06 | |||||||
0.58 | 2.48 | 0.50 | 0.47 | |||||
Discontinued operatio+is | ||||||||
Basic | (0.M | {0.75 | {0.26 | 1.26 | (2.82) | |||
Diluted | (0.75 | (0.Z6 | {1.26 | (2.82 | ||||
Continuing arid discontinued operation | ||||||||
Basic | 1.00 | (0.T7) | 2.34 | (0.75) | (2.35 | |||
Diluted | 0.95 | (0.17) | 2.24 | (0.75) | {2.35 | |||
# Includes Equity Shares held by HT Media Empioyee Welfare Trust (in INR Lakhsj | 29 | 29 | 29 | 29 | 29 | |||
* Beler Note 9
Notes :
These un-audited consolidated financia) results comprise HT Media Limited ("the Company") arjd its subsidiaries (as tated below} [hereinafter referred to as "the Group"] and the Group's interest in joint venture (HT Content Studio, LLP) wlnJch has been stricken out by MCA w.e.f. September 08, 2025.
Subsidiaries:
Hindustan Media Ventures Limited (HMVL)
HT Music and Entertainment Company Limited (HTME} HT Overseas Pte. Ltd., Singapore OHT Overseas)
Next Mediaworks Limited (NMWL)
Next Radio Limited (NRL)
HT Noida (company) Limited (HTNL)
Mosaic Media Ventures Private Limited (MMVPL)
2 The above un-audi1ed consolidated financial results for the quaner and six months ended September 30, 2026 were reviewed and recommended by the Audit Committee and approved by the Ooard of Directors at their respective meetings held on November 5, 2026. The Statutory Auditor have conducted a "Limited Review" oF the above results pursuant to Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, Z015, as amended and have issued an unmodified re'view conclusion.
The un-audited consolidated financial results ha've been prepared in accordance witfj the Indian Accounting Standards ('Ind AS') prescribed under Section 133 of the Companies Act, 2023 read witfi Companies (Indian Accounting Standards} Rules, 2015 as amended from time to time.
The un-audited standalone financial results of the Company for the quarter and six months ended September 30, 2026 will be filed with BSE and NSE and are also available on Company's website "www.htmedia.in". The key standalone financial informa1ion for the quarter and six months ended September 30, 2026 are as under :
{INR in Lakhs)
Reyenuefromoperations Loss before tax
September 30, 2026 Un-audited
24,354
(J,368}
Quarter ended June 30, 2026
Un-audited
23,55d (t,249)
September 30, 2025 Un-audited
24,442
l4,504)
Six Months ended
September 30, 2026 September 30, 7025 Un-audited Un-audited
47,905 46,652
}2,637) (7,590}
¥ear ended March 3t, 2026
Audited
1,03,167 (4,369]
Loss after tax
(i,593)|
(y96||
(5,111}
{2,389j I6,372}|
t12.757}
Totalcomprehensiveloss
|
(i,576)
(580}|
(4,936}
(2,156]| (6,058)|
(T1,82S)
The certificate of CEO and CFO in terms of Regu|arion 33 of SEBI (LODA), in respect of the above results has been placed before the Board of Directors.
Out of the hand and Building classified as "Non- current assets held for sale" as at September 30, 2020, the Company has been able to dispose of substantial Land and Building and the Company has entered into agreement to sell the balance› which is valid as on date. Further, during the quarter ended September 30, 2026, additional Property, p|ant and equipment has been classified as "Non- current assets held for sale" due to outsourcing oF printing work at certain units.
Out of the Investment property classified as "Non- current assets held for sale" as at March 31, 2026, the Company has been able to dispose of partial Investment property and the Company remains committed to its plan to sell the balance. Further, during the half year ended September 30, 2026, certain additional Investment property has been re-classified from "Investment property" to "Non- current assets held for sale".
7 Other expenses for the half year ended September 30, 2026 includes iNR 198 Lakhs arising from fair value movement in respect of financial instruments.
During the half year ended September 30, 2026, exceptional item from continuing operations represents:
Net exceptional gain of INR 318 Lakhs in relation to surrender of specific radio licenses filed wich MI8. It comprises of gain on lease termination, impairment ol radio business assets and contractual obligations.
On March 26, 2026, the Board of Directors of HMVL had taken derision in relation to discontinuation of OTTplay business with effect from March 3t, 2026 (new OTTplay subscription packs were not offered from March 32, 2026). Accordingly, financial results for the quarter and six months ended September 30, 202'2 have been presented in accordance with ind AS POS "Non•current Assets Held for Sale and Discontinued Operations™.
The financial results ol Discon1inued Operations are as follows :
(INR in Lakhs)
September 30, 2026 Un-audited 383 7Z0 (427) | Quaner ended June 30, 2026 Un-audited 707 T,262 | Six months ended September 30, 2026 September 30, 2025 Un-audited Un-audited 990 3,981 1,972 8,387 (9g2) | Year ended | |||
September 30, 2025 | March 31, 2026 | |||||
Un-audited | Audited | |||||
Total Income (a) | 2,42 | 9,664 | ||||
Total Expenses (b) | 4,743 | 18,744 | ||||
Loss before exceptional item s and tax frqm discontinued operations {c = a-b) | (2,601) | (9,080) | ||||
Exceptional items (loss) (dj | (1,016} | |||||
Loss before tax from discontinued operations (e - c+d} | (427) | (555) | (2,601) | (982) | (4,406) | (10,096) |
The net cash flows from discontinued operations:
Six months ended | ||
September 30, Z026 | September 30, 2025 | |
Un-audited | Un-audited | |
Net cash flows used in operating activities | 7,052j | (3,324} |
IO The standalone financial results of HTNL, HOME and NMWL have been prepared on a basis that the entity is not a going concern (although HTNL and HTME have a posJtive net worth and net working capital position as on $eptember 30, 2026), since, it does not have any business operations, operating cash flows and any definitive business plans. Accordingly, assets and liabilities of these entities have been stated at values that management expects to realise or settle under the pre'vaiItng circumstances.
During the half year ended September 30, 2026, tax expense includes current tax credit of INR 25 Lakhs arising from finalization of assessment for previous years.
iz On August 20, 2026, pursuant ro the approval of the members of the Company, receipt of in-principle approvals from BSE Limited ("BSE") and National Stock Exchange of India Limited ("NSE"), and receipt of an amount of INh 2,382 Lakhs, being 25% of the Warrant Jssue Price from the proposed allottees, the Share Allotment Committee of the Board of Directors of the Company approved the allotment of 3,87,87,137 warrants on a preferential basis at an issue price of jNR 24.57 per warrant, aggregating to INR 9,530 Lakhs. The allotment comprised of 1,34,31,013 warrants to the Promoter ("Promoter Warrants") and 2,53,56,124 warrants to non-promoters ("Non-Promoter Warrants"). Each warrant entitles the holder to subscribe to one fully paid-up equity share of the Company of face value of iNR 2 each, upon payment of the balance 75% of the Warrant issue Price, in accordance with the applicable terms and conditions.
Additional disclosure as per Regulation 52(4) of the Securities and Exchange Board of India tListing Obligations and Oisclosure Requirements) Regulations, 2015, as amended:
The Commercial Papers of' the Group outstanding {face value) as on September 30, 2O26 were inR zo,ooo Lakfis.
ii) 0 ther disclosures :
S. No | Quarter ended | Six months ended | *ear ended | ||||
September 30, 20Z6 | June 80, 2026 | September 30, 2025 | September 30, Z026 | September 30.202S | March 31, 2026 | ||
Lln•audited | Un-audIted | Un•audJted | Un-audited | Un-audited | Audited | ||
Nez pro//t///oss/ her row r//ve ia toG/jr/ Net profit/1oss) after tax & share of profit of join venture (net of non contrailing Interest) | z,zz i.oo | z,oae | (aoe | s,‹u | u,az | (s,‹zz | |
2 | (nof annualized except for year ended March 3s, 2026) | o.ss | 1.34 | |0.17 | 2.34 2.24 | t0.7S (0.75 | (2.35 |
Operating mo@in {'g/ {Adjusted EBITOA / Revenue from operations) [Adjusted EBITDA = Earnings before finance costs, la expenses, depreciation and amortisation expenses and exceptional Ttems (excluding other income)] | 5.576 | 5.40 | -3.90% | 2.036 | |||
|Nef profit/(loss) afler tax & share o f profit of 7V (net o non controlling interest / Total income}] | 4.615 | 6.13P | -0.By' | 5.37% | -1.83Z | -2.62% | |
interest Semire Coyeroge gotio mimes} (EBItDA - Depr eciation and amortisation expense)/ Finance costs | 4.65 | 4.33 | j.2j | 4.48 | 0.j7 | 1.90 | |
7 | Oefit service royeroge ratio {times/ (EBITDA - Depreciation and amonisation expense)/ (Debt payable within one year + Interest on debt) (not annualised except for year ended Marcfi 3z, 2026) | 0.1i | 0.09 | 0.03 | 0.01 | 0. T6 | |
(Allowances for bad and doubtful receivables for the period/ average trade receivables] (not annualised except for year ended March 3:1, 20y6) | 0.53 | 2.22'X | |||||
0e6tors remover ratio min rimes/ {Revenue from operations/ average trade receiv able) (not annualized except for year ended March 31, 2026) | 1.06 | 1.12 | 2.15 | 2.:17 | |||
9 | inventory turnoyet rotio min fimesj (Cost of goods sotd /average Inventory) COGS = Cost of materials consumed + Purchases a stock-in-trade + Changes in inventories of finished goods, work-in-progress and stock•in-trade (not annvalised except for year ended March 3i, 2o26) | 0.91 | 0.97 | 0.87 | 2.01 | t.66 | |
10 | CopTto/ redempñon roseme j'/n 7ATfi TokGs} | 2.048 | 2,045 | 2 O45 | 2,045 | 2,045 | |
Networ th is calculated as per the Companies Act 20t3 (excluding non controlling interest]] • | T,63,502 | 1,65,465 | 1,63,502 | 1,59,905 | |||
12 | Oeâr-equity rorio min times/ (Total Oebt/ Total Equity] (Total Debt - Oebt comprises of current borrowings (includ1ng current mafurities of long term borratings) non-current borrowings and interest accrued or total Equity = Shareholders' Equity including non | 0.35 | p.yg | a.s4 | |||
(Current assets / Curreot 1iabilities | T.30 | 1.16 | 1.13 | 1.30 | 1.I 1 | ||
19 | Current mobility Carlo (lv timesJ (Current liabilities / Tot a11iabilitles) | 0.93 | 0.93 | 0.94 | 0.93 | 0,94 | 0.93 |
(Total debts/ Total assets) Total Oebt - Debt comprises of current borrowings (including current maturities of long term barrowings non-current borrowings and interest accrued on | 0.15 | 0.EB | 0. T7 | 0.17 | 0.17 | ||
16 | long term de6t to working cap!ta! (in times) (Non-current borrowJngs including curren t maturities o ong-term borrow1ngs / Working capital] (Working capital = Current asset-s current liabilities) | 0.OE | 0.04 | 0.25 | 0.2S | 0.T4 | |
17 | Outstandlng redeemable preference sharcs {quantity and value) | ||||||
b
Note : Above ratios have been computed at an aggregate level (comprising of continuing and discontinued operations)
14 Consolidated Balance Sheet as at September 30, 2026 Is even below:
{INR In Lakfis | |||
Panlculars | September 30, 2026 Un-audited | March 31, z02 Audâec | |
A 1 (a) (b} c] (d) {e) (I) {g) (h) |i} (j} k 7 (a} (c 4 B ta) (b (cj 2 (a) (b (c (d (a
TO | ASSETS | ||
Non- current assets | |||
Property, plant and equipment | 19,523 | 22,004 | |
Capital work in progress | |||
Right-of-ure assets | io,77s | 13,88Z | |
Investment property | 4z,353 | ||
Other intangible asset | 4,914 | 5,39+ | |
Intangible assets under development | 281 | ||
I+iyestme+It in joint ventures | |||
{accounted for using equity method) (refer note T) | |||
Financial assets | |||
(i) Investments | 71,289 | 8i,4S4 | |
(ii) loans | 85 | 3,366 | |
(iii) Other f+nanciaI assets | 2,831 | 2,760 | |
Deferred tax assets (net) | 15,9-43 | 7,573 | |
Non-current tax assets (net) | 3,015 | 4,l46 | |
Other non-current assecs | 529 | ||
Total non-current assets | |||
:t,y0,94s | |||
Current assets | |||
Inventories | j3,61j | 30,404 | |
(i) investments | 1,27,790 | 1,22,837 | |
(ii) Trade receivables | 43,125 | 39,550 | |
(iii) Cash and cash equivalents | 2,519 | 5,048 | |
(Ty) Bank balances other than (iij above | 158 | 56 | |
|v) Other financial assets | 5,938 | 5,401 | |
Other current assets | 20,266 | 18,865 | |
Total current assets | 2,t3gO7 | 2.02.16t | |
Non-current assets 6eId for sale (refer note 6) | |||
4,543 | 3.490 | ||
TOTAL ASSET | 4,gg,896 | ||
EQUITY AND LIABILITJE8 | |||
Equity share capital"' | 4,626 | 4,626 | |
Other equity | 1,65,300 | l,57,326 | |
Equity attributable to equlty holders of parent | |||
t'Io+i-controlling interest | 41,433 | 38,945 | |
Total equity | 2,11,3S9 | ||
Llablllties | |||
Nowcurrent liabilities | |||
Financial liabilities | |||
(i) Lease liabilities | 7,443 | 8,8y4 | |
(ii) Other financial liabilities | 299 | 637 | |
Other nor+-current TiabiTities | 315 | 37S | |
Contract liabilities | leo | 571 | |
Provisions | 4,325 | 3,957 | |
tool non-current liabiiities | |||
1e,4Te | |||
Current llabllfties | |||
Financial liabilities | |||
lt} Borrowings (li) Lease ilafiilJties | 66,z6s | ||
(i*i) Trade payables | |||
aj total outstanding due of micro enterprises and small enterprises | 1,036 | 940 | |
b) rotai outstanding dues of creditors other than of micro enterprises and small enterprises | Z3,27I | 27,503 | |
(iv) Other financial liabilities | 69,037 | 62,086 | |
her curre+it liabilities | 4,462 | 4,633 | |
ntract liabilities | 14,704 | 16,Z27 | |
ovisions | 2,223 | 2,449 | |
come ta* liability (net) | 344 | ||
ta) current liabilities | 1,64,N5 | ||
taJ Ilabiljties | |||
TAL EQUITY ALTD LIABILTTTES | |||
(
(
(
(
** f'let of Equiry Shares of 1NR 29 Lakhs (Previous year INR 29 Lakhs} held dy HT Media I2mployee Welfare Trust
U Statement of segment information for the quarter and six montfis ended September 30, 2026
{INR jn Lakhs)
Quaner Ended | lix Months Ended | Year Ended | ||||
September 30, Z026 Un-audited | June 30, 2026 Un audited | September 30, 202S Un-audited" | September 30, 2026 Un-audited | September 30, 2025 Un-audited' | March 33, 2026 Audited | |
1 Segment revenue a} Printing & publishing of newspapers & | 38,S7S | 37,611 | 3S,6S3 | 76,186 | 67.990 | l,S0,043 |
periodicals | ||||||
b) Radio broadcast & entertainment | 2,488 | 3,1@ | 3,220 | 5,672 | 6,320 | 13,950 |
c} Digital | 2,823 | 2,739 | 4,025 | 5,562 | 7,834 | 15,459 |
dj Unallocated | 292 | 222 | 227 | 383 | 1,0J4 | |
Total | 44,178 | 43,yS6 | 43,125 | 8y,934 | 82,527 | t,80,466 |
Inter segment revenue | (£9) | (39) | (45) | (^) | (135) | |
Net revenue from continuing operations | 44,lss | 44,730 | 43,o86 | 8y,889 | 82,462 | |
Segment results a} Printing & publishing of newspapers & periodicals b) Radio broadcast & entertainment c} Digital d) Unallocated Total (A) Add: Share of profit of joint ventures (accounted for using equity methods [refer note 1] IB} Less: Finance cost {C} Less: Exceptional items (net (gain)/loss) (D) Add: Other income (E) | Z,184 | 3,6SD | 2,186 | 5,834 | 2,266 | IS, 168 |
(230) | (802) | (1, IN) | (l,012j | (2,5 2} | (5,086) | |
61 | {339] | (t33) | (278) | (447j | (884) | |
(1,436) | (1,156} | (2,673j | (2,988) | (5,434) | ||
7g8 | 1,O73 | (2T8j | 1,871 | {3,691) | 3,764 | |
1,372 | t,497 | T,545 | 2,869 | 3,014 | 6,034 | |
(! 8) | 39 | (118) | 39 | 11,423 | ||
6,012 | 5,966 | 4,690 | }1,978 | 8,620 | 16,805 | |
Profit before tax from continuing operations (A+B-C-D+E) | S,660 | 2,888 | I:t,098 | 1,876 | 3,£12 | |
Segment assets
Total segment assets Unallocated | 85,895 | 84,098 | 82,587 | 85,895 | 82,587 | 79,724 |
14,635 | 16,235 | 26,434 | 14,635 | 26,434 | 17,238 | |
1,47 | 1,101 | 2,425 | 1,147 | 2,425 | z,446 | |
1,0t,677 2,87,219 | T,0¥,444 2,95,644 | 2,89,315 | ,O:t,6yy 2,87,219 | 1,11,446 2,89,315 | 98,408 2,98,SJ0 | |
Total assets | 3,88,896 | 3,97,078 | 4,00.761 | |||
4 Segment liabilities
Total segment liabilities Unallocated | 1,l0, 016 | 1,03, 709 | 1,04,114 | 1,10, 0t6 | 1,04,114 | 1,06,317 |
8,628 | 9,507 | 10,379 | 8,628 | 10,379 | 30,725 | |
3, t26 | 3,606 | 4,123 | 3,126 | 4,t21 | 4, 412 | |
1,21,770 | 1,21,454 | |||||
SS,767 | 74,526 | 78,481 | 55,767 | 78,481 | 74,567 | |
Total liabilities | 1,77,S37 | 1,91,348 | 1,97,095 | 1,77, 537 | 1,97,095 | I,P6,02I |
* Refer note 9
Note•
a) Unallocated figures relates to segments which do not meet criteria of Reportable Segment as per And AT 108- Operating Segments. Segment revenue, segment results, segment assets and segment |iabiIities include the respective amounts identifiable to each of the segments. Unallocable income and expense include income earned and expense incurred on unallocable assets and liabilities respectively.
b} NJnallocated assets and liabilities includes assets and liabilities pertaining to discontinued operation.
Gurugram
c) During the quarter and year ended March 31, 2026, the Group has classified GST balances under unallocated segment as these do not form pan of the individua] segments reviewed by the Chief Operating Decision Maker. The comparative period figures for period ended September 30, 202fi have been reclassified accordingly to ensure comparabiltty
16. Consolidated Statement of casfi flows for the six months ended September 30, 2026 is given below:
Paniculars
Cash flows from operating activities
Profit before tax from continuing operations Loss before tax from discontinued operations Proft/ {Loss) before taz
Depreciation and amonisation expense
Profit on sale of property, plant and equipment and intangible assets, assets held for safe, investments and investment properties (net)
Reversal of impairment of property, plant and equipment and investment properties Fair value of financial instruments through profit and loss
income from lease termination
Interest/finance income from investments, assets given on finance lease and others Writeback of unclaimed balances and sundry deposits
Income from government grant Interest expense
Unrealised foreign exchange loss
Allowances for bad and doubtful receivables and advances Rental income
Share of profit of joint venture (accounted for using equity methodj[refer note 1]"
Exception al item net (gain}/Ioss from continujng operations
Cash flows from/ {used in) operating aMivities before changes in following assets and liabilities Changes in operating assets and /iofii/iries
(Increase)/ decrease in trade and other receivables Increase in inventories
Increase in current and non-current financial assets and o1her current and non-current assets
Increase/(decrease) in current and non-current financial liabilities and other curren I and non-current Iiabilities and provisions
Cash flows from/ (used in) operations Income taxes refund/(paid) (net)
Net cash flows used in operating activities IA) Cash flows from investing activities
Payment for purchase of property, plant and equipment, intangible assets and capital work in progress
Proceeds from sale of property, plant and equipment & intangible assets including assets held for sale Purchase of investment propenies
Proceeds from sale of investment properties
Purchase oF investments.in equity instrument and warrants, preference shares and de6t instruments Proceeds from sale of investments in equity instrument and warrants, preference shares and debt instruments
Inter corporate deposits refund
Finance income from investment and other interest received Deposits made
Rental income
Net cash flows from/ {used in) investing activities {e)
Cash tlows from financing activities Proceeds from borrowings Repayment of borrowings Settlement of derivative (gainj
Money received against slyare warrants Interest paid on debt and borrowings Payment of interest portion of lease liabilities Repayment of lease liabilities
Net cash flows from/ (used in) financing activities {C )
Set increase/(decreasej in cash and cash equivalents (D- A+B+C) let foreign exchange gain (E)
Cash and cash equivalents at the beginning of the period Adjustment on initial application of amendments on I A prid 2026 ""
Cash and cash equivalents at the beginning of the period (restated) [F]
Cash and cash equivalents at period end {D+E+fi)
" iNR less than 50,000/- has been rounded off to Nil
Period ended September 30, 7020
Un-audited
t1,098 (982j 1O,136
3,908
(772
(49) (4,8d1) (30)
(5,506)
(2,534)
(60)
2,812
Z7 919 (3Q5)
{318)
(2,392)
(3,207)
{1,544}
8y1
(411
382
8,554
(2,601)
t2,9422,221
5,373
(2)
305
17,789
1,96,737 (2,0S,686j
zs6
2,3gy
(2,443)
(425)
(938)
27
5,047 (Z,?70) 2,777
I,43SPeriod ended September 30, 7025
Un-auditec (Refer Note 9
1,876
(4,406)
(Z,53O}
4,830 (T,234}
(184
(193
(1,856}
(61
2,939
446
662
39
1,101 (1,089j (1,134)
4,339
(1,138)
(y3gj
(1,500)
1,873
(5,914]
6ss
(26,794)
23, J61
877
(1so 155
(6,317}
1,86,747
(1,75,091
{2,504)
(564
(795
7,793
y3y
56
4,155
4,948
*" On account of ame No ind AS 109 'financial Instruments' in relation to derecognition of financials @ñ@i@/ liability.
{INR Lakhs)
Period ended Period ended Particulars September 30, 2026 September 30, 2025 Umaudited Un-audited (Refer Note 9 Components of cash and cash equivalents as at end of the period Cash and cheques on hand 3? 1,999 | ||
Balances with banks | ||
- on current accounts | 1,919 | 2,668 |
on deposit accounts | 563 | 688 |
Total cash and cash equivalents | 2,5¥9 | 5,355 |
Bank Overdrafts | (1, 084) | (407j |
Cash and cash equivalents as per Cash Flow Statement | 1,435 | |
For and on behalf of the Board of Directors
New Delhi November 5, 20Z6
Shobhana Bhartia Chairperson & EditoriaI Director
Co. LLP
S.R. BATLIBOsI67, Institutional Area
Sector 44, Gurugram - 122 003
Haryana, India
Tel: +91 J24 68t 6000
Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Standalone Financial Results of the Company Pursuant to the Regulation 33 and 52(4) of the SEBI (Listing Obligations and Disclosure Requirenieots) Regulations, 2015, as amendedReview Report to
The Board of Directors HT Media LimitedWe have reviewed the accompanying statement of unaudited standalone financial results of HT Media Limited (the "Company") which includes one Trust (HT Media Employee Welfare Trust) for the quarter ended September 30, 2026 and year to date from April 01, 2026 to September 30, 2026 (the "Statement") attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 and 52(4) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
The Company's Management is responsible for the preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 20 13 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 and 52(4) of the Listing Regulations. The Statement has been approved by the Company's Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review conducted as above and based on the consideration of the review report of other auditor of the trust referred to in paragraph 5 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 ofthe Companies Act, 20 13 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
The accompanying Statement of quarterly and year to date interim standalone financial results include the reviewed financial results in respect of one trust whose interim financial results and other financial information reflect total assets of INR 1,310 lakhs as at September 30, 2026, total revenues of INR Oil and INR Nil, total net profit after tax of INR Nil and INR Nil and total comprehensive income ofINR Nil and INR Nil for the quarter ended September 30, 2026 and for the period ended on that date respectively, and net cash fiows of INR Nil for the period
S.R. BATLlBOl & TO. LI.P
Chartered Accountants
from April 0 1, 2026 to September 30, 2026, as considered in the Statement which have been reviewed by another auditor.
The report of such auditor on interim financial results/financial information of this trust have been furnished to us, and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of this trust, is based solely on the report of such auditor. Our conclusion on the Statement is not modified in respect of the above matter.
For S.R. Batliboi & Co. LLP Chartered Accountants
ICAI Firm registration number: 301003E/E300005
per Vishal Sharma Partner
Membership No.: 096766
Place: Gurugram
Date: November 05, 2026
HT Media L mited CIN:- LZZ1Z1DL2OO2PLC117874 Registered Office: Hindustan Times House, 18-TO, Kasturba Gandhi Marg, New Delhi - 110001, India Tel:••91 11 666613S S Corporate Office : Cth Floor, Lotus Tower, A- 8locG, Community Centre, Mew Friends Colony, New Delhi- 110025, India TeI• *91 JI 66561234 Website:- https://www.htmedia.in E•mail:-corporatedeptghindustantTmes.com Un-audited Standalone financial Results for the quarter and six months ended September 30, 2026 | |||||||
Statement of Un-audited Standalone financial Results for the quaner and six months ended September 30, 2026 . | |||||||
{iNR in Lakhs except earnings per share data) | |||||||
Quarter ended | Six months ended | Year ended | |||||
September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, LOSS | March 3t, 2026 | ||
Un-audited | U n-audited | Un-audited | Un-audited | Un-audited | |||
a) Revenue from operations | z4,as4 | 23,US1 | Z4,442 | 47,905 | 46,65Z | 1,03,367 | |
b) Other incom e | 805 | ,297 | 1,448 | 2,oz | 2,769 | 7,278 | |
Total income | ys,¥ss | Z4,848 | 2S,89O | 50,007 | 49,4Z2 | y.'tO,44S | |
a) Cost of materiais consumed | 5,871 | 5,204 | ,075 | 9,973 | 2,091 | ||
b) Changes in inventories of finished goods, work-in-progress and stock-in-tra de | {69 | SO | (66) | (28 | |||
c) Employee benefits expense | S,661 | 6,099 | 11,2t9 | j2,377 | 24,058 | ||
| 1,456 | 1,304 1,768 | 2,436 2,913 | 2596 3,49 | 5, T42 6,684 | ||
f) Other expenses refer note 6 and 7} | 1Z,526 | I2,SB0 | IN, Z'4 4 | 25,I06 | 24,869 | 54,403 | |
Total expenses | 26.527 | 26 618 | 52 683 | ss,zas | 1,11,350 | ||
Loss before exceptional items and tax {1•2) | (728 | (7,676 | (4,814 | [905 | |||
Earnings before finance costs, tax, depreciation and amortisation expense (EBITDA) and exceptional items (3+2d +zej | 1,4OO | 2,344 | 2,673 | 1O,92T | |||
Exceptional items (net gain/(loss)) (refer note 5) | 59 | (3,776) | S9 | {3,776 | (T3,464 | ||
Loss before tax (3+5} | (7,590) | ||||||
Taa expense | |||||||
| 125 | |453 | 607 | (228 | (2.212 | ||
Total tax charge/(credit) | ZZS | (453) | 607 | (zzaj | {I.218) | (2.212 | |
Loss for the period after tax (6•7) | (I.ER1) | (796) | (t2.J57) | ||||
Other comprehensive income (net of tax}
Other comprehensive income (net of taa) (a)+ tb) | (4 | 105 | 320 | J68 | |||
132 | {S4 | (23 | |||||
tys | 3t4 | 3,t | |||||
i0 | Total comprehensive loss for the period (net of tax) {8*9) | ‹+,osa | |||||
Paid-up equity share capital ' (Face value - TNA 2 per share) | 4,655 | 4,655 | |||||
*z | Other equity excluding revaiuation reserves as per the audited balance sheet | 47:479 | |||||
13 | loss per share (Face vaiue- INR 2 per share) Basic Diiu ted | Not annualised (0,69 (0.69 | Not annualised |0.34 (0.34 | Not annualised (2.21 | Not annuaiised (3.03) (L03 | Not annu alised (2.75 (Z.?# | (6.26 (5.26 |
fi Includes Equity Shares held dy HT Media Employee Welfare Trust (in INR Lakhs) | 29 | 29 | 29 | 29 | 29 | 29 | |
Notes :
1 The above un-audited standalone financial results for the quarter and six months ended September 30, 2026 were reviewed and recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on November 5, 2026. The Statutory Auditor of HT Media Limited ('the Company') have conducted a "Limited Review" of the above results pursuant to Regulation 33 and Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended and have issued an unmodified review conclusion.
The un-audited standalone financial results have been prepared in accordance with the Indian Accounting Standards ('Ind AS') prescribed under Section 133 of the Companies Act, 2013 read with Companies (Indian Accounting Standards) Rules, 2015, as amended from time to time.
As per Ind AS 108 - Operating Segments, the Company has three reportable Operating Segments viz. Printing & Publishing of Newspaper & Periodicals, Radio Broadcast & Entertainment and Digital. The financial information of these segments is appearing in un-audited consolidated financial results prepared as per Ind AS 108.
The certificate of CEO and CFO in terms of Regulation 33 of SEBI (LODR), in respect of the above results has been placed before the Board of Directors.
During the half year ended September 30, 2026, exceptional item represents:
- Net exceptional gain of INR 59 Lakhs in relation to surrender of specific radio license filed with MIB. It comprises of gain on lease termination, impairment of radio business assets and contractual obligations.
Other expenses for the half year ended September 30, 2026 includes INR 198 Lakhs arising from fair value movement in respect of financial instruments.
During the ha|f year ended September 30, 2026, the Company invested INR 700 Lakhs in the equity shares of Mosaic Media Ventures Private Limited (subsidiary company) and provided net inter-corporate deposit (ICD) of INR 29 Lakhs out of which net impairment of INR 373 Lakhs has been charged to other expenses towards "impairment of investment in subsidiaries and ICD given".
Out of the Investment property classified as "Non- current assets held for sale" as at March 31, 2026, the Company is able to dispose of partial Investment property and the Company remains committed to its plan to sell the balance. Further, during the half year ended September 30, 2026, certain additional investment property has been re-classified from "Investment Property" to "Non- current assets held for sale".
On August 20, 2026, pursuant to the approval of the members of the Company, receipt of in-princip|e approvals from BSE Limited ("BSE") and National Stock Exchange of India Limited ("NSE"), and receipt of an amount of INR 2,382 Lakhs, being 25% of the Warrant Issue Price from the proposed allottees, the Share Allotment Committee of the Board of Directors of the Company approved the allotment of 3,87,87, 137 warrants on a preferential basis at an issue price of INR 24.57 per warrant, aggregating to INR 9,530 Lakhs. The allotment comprised of 1,34,31,013 warrants to the Promoter ("Promoter Warrants") and 2,53,56,124 warrants to non-promoters ("Non-Promoter Warrants"). Each warrant entitles the holder to subscribe to one fully paid-up equity share of the Company of face value of INR 2 each, upon payment of the balance 75% of the Warrant Issue Price, in accordance with the applicable terms and conditions.
Additional disclosure as per Regulafion S2I+) of the Securities and Exchange Board of India (Listing Obligations and Oisclosure Requirements) Regulations, Z0T'2. as amended: The Commercial Papers of the Company outstanding place valve) as on September 30, 2026 were ifJR 30,000 Lakhs.
Sr. | September TO. 2026 Un-audited | Quarter ended tJn-audited | september ao, yozs Un-audited | september ao, zo26 Un-audited | september ao. zozs Un-audited | Tyiarch at, zozs Audited |
1 | (5,1Ty) | t2,389) | $6,37Z) | (12, TS7) | ||
TO.69) | |0 34) | (2.2z) | l1.03| | I2.7S) | (5.26) | |
(0.69) | (0.34) | (2.21) | tz.0sj | lz.7s) | I '.26) | |
not annualised exce I for ear ended March 3t, 20Z6 | t,92% | 3.67X | 1.19H | 3.53% | ||
{Adjusted EBITDA' / heyenue from operations) | ||||||
e (adjusted EBiTOA = Eam›ngs before finance costs, tax | ||||||
expenses, depreciation and amonisation expenses and | ||||||
exceptional *tems fexcluding other Income}.) | ||||||
ace la - depreciation and amortisation expense/ Finance | ||||||
(0.00} | t0.00J | 0.01 | (0.00) | {o.oz} | 0.06 | |
not annualised exce for ear ended March 31, 2026 | 2.26% | 1.04 | 2.796 | 1.04 | ||
(Ailowances for bad and doubrTul receivables for the period/ | ||||||
average trade receivables) | ||||||
Inot annualised except for year ended Marcfi 31, 2026) | ||||||
0. 90 | 0.89 | 0.93 | t.79 | J.76 | 3.78 | |
{Reveuue from operations/ average trade receivable) | ||||||
(not annualised e•cept for year ended March 3a, 2026} | ||||||
0.62 | 0.59 | 2.63 | ||||
TCost of goods sold /average inventory) | ||||||
CODS = Cost of materials const med + Zhang es in inventories | ||||||
of finIshed goods, work-Tn progress and stock-in trade | ||||||
{not annuatised except for year ended March 31, 2026) | ||||||
2, 045 | 2,04s | 2,045 | 7,o4S | |||
30,953 | 32,S50 | 39,025 | 50,953 | S9,026 | 33,2S0 | |
Petworth is calculated as er the Com anies Act 20T3 | ||||||
‹zo‹ i dr t/ tofai n i y) | ||||||
Total debt = Debt comprises of current borrowings (including | ||||||
current maturities of long term borrowings), non-curren I | ||||||
borrowings and interest accrued on barratings. | ||||||
Total equip = Shareholders' eguiry | ||||||
i3 Cu rest rm/o j'in timesJ | 0.79 | 0.76 | Q.7T | 0.79 | 0.7I | 0.74 |
(current assets / Current liabilities] 14 | 0,92 | 0.93 | 0.92 | 0.92 | 0.9Z | 0.s2 |
tCurrent liabilities / total liabilities} | ||||||
0.36 | 0.4t | 0.38 | 0.36 | 0.38 | 0.38 | |
(Total debcs/ total assets) | ||||||
total oebt - Debt comprises of current borrowings Tincluding | ||||||
borrowings and interest accrued on barrowings. | ||||||
{non-current borrowiogs inclvd'rig current maturit:es ot long- | ||||||
term borrowings / working capital] |
II Standalone Balance Sheet as at September 30, 2026 is given below:
(INR in Lakhs}
)
)
)
W
' Net of equity shares of INR 29 Lakhs (previous year iNR 29 La
b
Mf edia Employee Welfare Trust
As at | As at | ||||
September 30, 2026 | March 3t, 2026 | ||||
Un-audited | Audited | ||||
A | |||||
Non-current assets | |||||
(a | Property, plant and equipment | 13,542 | 14,841 | ||
(b | Capital work in progress | 640 | |||
( | Right - of - use assets | 6,429 | 6,899 | ||
(d | Investment property | T7,050 | 17,739 | ||
(ej | Intangible assets | 3,440 | 3,$74 | ||
(I) | intangible assets under development | 281 | |||
(gj | Financial assets | ||||
(i) Investment in subsidiaries | 10,545 | 10,194 | |||
(ii) Other investments | 7,994 | 8,287 | |||
(iii) Loans | 85 | 3,366 | |||
(ivj Other financial assets | 2,367 | 2,250 | |||
(h) | Deferred tax assets (net) | 13,288 | 13,136 | ||
Non-current tax assets (netj | ,623 | 2,354 | |||
Other non-current assets Total non-current assets | 761 | ||||
77,357 | 84,000 | ||||
2 (a) | Current assets Inventories | 9,205 | 7,211 | ||
(b) | Financial assets | ||||
(i) )nyestments | 20,870 | 25,698 | |||
(ii) Trade receivables | 27,260 | 26,166 | |||
(iii) Cash and cash equi'vaIents | t,347 | 2,4 75 | |||
(iv) 8ank balances other than (iii) above | 74 | 4 | |||
(v) Loans | 3 | ||||
(vi) Other financial assets | 3,462 | 3, 464 | |||
(c) 3 | Other current assets Total current assets Non-current assets held for sale {refer note 8) | 9,734 | 8,378 | ||
71,sss | 73,496 | ||||
:t,767 | 1,7i0 | ||||
TOTAL ASSETS | :t.59. y06 | ||||
e | rquinaHo ciaeiu=rs Equity Equity share capital Other equity Total equity Liabilities Non-current liabilities Financial liabilities (i) Lease liabilities (ii) Other financial liabilities Other non-curre nt liabi|ities Contract liabilities Provisions Total non-current liabilities Current liabilities Financial )iadiIities
Contract liabilities Provisions Total current liabilities | ||||
1 | |||||
(8) | 4,626 | 4,626 | |||
(b) | +7,705 | 47,479 | |||
2 | sz,sa1 | 52,105 | |||
(a) | |||||
5,369 | 5,983 | ||||
188 | 363 | ||||
(bj | 3IS | ||||
(cj | 329 | 354 | |||
(d) | 1,568 | 1,301 | |||
',769 | 8,376 | ||||
(a) | |||||
54,558 | 61,226 | ||||
1,262 | 1,303 | ||||
769 | 890 | ||||
14,983 | 14,330 | ||||
4,967 | 6,189 | ||||
(b | 2,369 | 2,309 | |||
(c) | 10,659 | 10,P25 | |||
(d) | 1,4t2 | 1,453 | |||
90,979 | 98,625 | ||||
Total liabilities | 98,748 | 1,07,001 | |||
TOTAL EQUITY AND LIABILITIES | 1,59,106 |
12 Standalone Statement of cash flows for the six months ended September 30, 2026
{{NR in Lakhs)
Particulars | Period ended September 80, 2026 Un-audited | Period ended September 30, 2025 Un-audited |
Cash flows from operating activities• | ||
Loss kefore tax: | (2,617) | (7,590} |
Adjunments for | ||
Depreciation and amortisation expense | 2,9t3 | 3,419 |
Profit on sale of progeny, plant and equipment and intangible assets, assets held foi | (7g) | ( 17) |
sale, investments and investment properties (net) | ||
Impairment of property, plant and equipment, investment propenies, inyenment in subsidiary and inter-corporate deposit | 369 | |
Exceptional item (gain)/loss | (5g; | 3,776 |
Fair value gain of financial instruments through profit and loss Income on lease termination | (78' | (111) (93) |
Interest/finance income from invenments, assets given on finance lease and others | (1,262) | (1,340) |
Income from government grants | (60j | (60} |
Writeback of unclaimed balances and sundry deposits | (199) | (1,0t7) |
Interest cost on debts and borrowings and lease liabilities | 2,406 | 2,569 |
Rental income | (3W) | (212) |
Unrealised foreign exchange loss | 47 | 492 |
Allowance for bad and doubtful receivables and advances | 746 | 274 |
Cash flows from/(used in) operating activities before changes in following assets | y,8z3 | (to |
and liabilities | ||
Changes in operating assets and liabilities | ||
Decrease/(Increase) in trade receivables | (892 | 3,743 |
Increase in inventories | (1,994) | (349) |
Increase in current and non-current financial assets and other current and non-current assets | {1,055) | (t,29S) |
Decrease in current and non-current financial liabilities and other current and con- | (203 | (3,607) |
current liabilities & provision | ||
Cash flows used in operations | ||
{2,321) | (I,5i8) | |
Income taxes (paid)/refund (net} | 731 | (5‹8) |
Net cash flows used in operating activities {A) | (1,s9o} | (2,066 |
Cash flows from investing aMivities: | ||
Purchase of property, plant and equipment & intangible assets, capital work in | (387) | (1,3S2) |
progress and intangible assets under development | ||
Proceeds from safe of property, plant and equipment & intangible assets including assets held for safe | 229 | 436 |
Purchase of invenment properties | (32) | (31} |
Proceeds from sale of investment properties | 371 | 426 |
Purchase of investments in equity instrument and warrants, preference shares and | (8s5) | (5,184} |
debt innruments | ||
Proceeds from safe of investments in equity instrument and warrants, preference | 5,435 | S,97 |
shares and debt instruments | ||
Purchase of investments in subsidiaries | (700 | (1,176} |
Rental income | 304 | 212 |
Refund of inter corporate deposits | 2,856 | 1,470 |
nter corporate deposits given | (765 | (570) |
Finance income from investment and other interest received | 2,460 | 707 |
Deposits made | ||
Net cash flows from investing activities {8) | 8,915 | Iss |
Cash Bowe from financing activities: | ||
Repayment of lease liabilities | (883 | (752] |
Payment of interest portion of lease liabilities | (308 | (383 |
Proceeds from borrowings | 1,75.965 | 1,70,409 |
Repayment of borrowings | (T,82,690) | (1,64,y61} |
Settlement of derivative (gain} | 256 | |
Money received against share warrants | 2,382 | |
Interest paid on debt and borrowings | (2,109) | (2,314) |
Set cash flows from/{used in) financing activities (C) | (7,387} | 2,799 |
Net increase/{decrease) in cash and cash equivalents (D= A+e+C) Casfi and cash equivalents at the beginning of the period Adjustment on initial application of amendments on T April 2026" Cash and cash equivalents at the beginning of the period (restated} [£) | (62) 2,474 (1,092) y,382 | 868 t,624 y,624 |
Cash and cash equivalents at period end {D+E) | #320 | 2,492 |
"On account of amendment to Ind AS 109 'Financial Instruments' in relation to dereco nancial asset and financial liability
