First Hawaiian, Inc.NASDAQ: FHB

First Hawaiian, Inc. Reports Third Quarter 2026 Financial Results and Declares Dividend

· Issued by First Hawaiian, Inc. via GlobeNewswire

Key figures

  • Net income of $63.7 million, or $0.52 per diluted share
  • Total loans and leases decreased $115.1 million to $14.5 billion
  • Total deposits increased $50.4 million to $20.2 billion
  • Net interest margin increased 5 basis points to 3.30%
  • Merger-related costs in the quarter were $6.7 million

On 6ix: 6ix.com/news/first-hawaiian-inc-reports-third-quarter-2026-financial-results-and-declares-dividend

HONOLULU, Oct. 23, 2026 (GLOBE NEWSWIRE) -- First Hawaiian, Inc. (NASDAQ:FHB), (“First Hawaiian” or the “Company”) today reported financial results for its quarter ended September 30, 2026.

“I’m pleased with the solid earnings we delivered this quarter and the continued trust our customers place in us,” said Bob Harrison, Chairman, President and Chief Executive Officer. “Our deposit growth in a competitive market reflects the strength of those relationships, and our balance sheet is well positioned to benefit from rising interest rates. As we prepare for the Tri Counties Bank acquisition, we’re focused on building on that foundation and the growth opportunities ahead.”

On October 21, 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share. The dividend will be payable on November 27, 2026, to stockholders of record at the close of business on November 16, 2026.

Third Quarter 2026 Highlights:

  • Net income of $63.7 million, or $0.52 per diluted share
  • Total loans and leases decreased $115.1 million to $14.5 billion
  • Total deposits increased $50.4 million to $20.2 billion
  • Net interest margin increased 5 basis points to 3.30%
  • Results include a $24.3 million noninterest expense and a $31.0 million income tax benefit from an agreement to settle tax liabilities resulting from the 2016 corporate reorganization
  • Merger-related costs in the quarter were $6.7 million
  • Recorded a $20.3 million provision for credit losses, driven by a $12.5 million partial charge-off related to a single CRE loan and other CRE loan downgrades
  • Board of Directors declared a quarterly dividend of $0.26 per share

Balance Sheet

Total assets were $23.8 billion at September 30, 2026 versus $23.6 billion at June 30, 2026.

Gross loans and leases were $14.5 billion as of September 30, 2026, a decrease of $115.1 million from $14.6 billion as of June 30, 2026.

Total deposits were $20.2 billion as of September 30, 2026 and June 30, 2026.

Net Interest Income

Net interest income for the third quarter of 2026 was $174.1 million, an increase of $3.1 million compared to $171.0 million for the prior quarter.

The net interest margin was 3.30% in the third quarter of 2026, 5 basis points higher than the prior quarter’s margin of 3.25%.

Provision Expense

During the quarter ended September 30, 2026, we recorded a $20.3 million provision for credit losses. In the quarter ended June 30, 2026, we recorded a $5.6 million provision for credit losses.

Noninterest Income

Noninterest income was $56.1 million in the third quarter of 2026, $4.2 million lower than noninterest income of $60.3 million in the prior quarter.

Noninterest Expense

Noninterest expense was $160.0 million in the third quarter of 2026, $29.6 million higher compared to noninterest expense of $130.4 million in the prior quarter.

Noninterest expense in the third quarter included $6.7 million of merger-related costs and a $24.3 million noninterest expense from an agreement to settle tax liabilities resulting from the 2016 corporate reorganization.

The efficiency ratio was 69.2% and 56.2% for the quarters ended September 30, 2026 and June 30, 2026, respectively.

Taxes

The effective tax rate was -27.8% and 22.9% for the quarters ended September 30, 2026 and June 30, 2026, respectively. The negative effective tax rate in the third quarter was due to a $31.0 million income tax benefit we recorded as a result of the agreement to settle tax liabilities resulting from the 2016 corporate reorganization.

Asset Quality

The allowance for credit losses was $164.4 million, or 1.14% of total loans and leases, as of September 30, 2026, compared to $168.1 million, or 1.15% of total loans and leases, as of June 30, 2026. The reserve for unfunded commitments was $39.7 million as of September 30, 2026 and $37.7 million as of June 30, 2026. Net charge-offs were $21.9 million, or 0.60% of average loans and leases on an annualized basis, for the quarter ended September 30, 2026, compared to net charge-offs of $4.1 million, or 0.11% of average loans and leases on an annualized basis, for the quarter ended June 30, 2026. Total non-performing assets were $46.0 million, or 0.32% of total loans and leases and other real estate owned, on September 30, 2026, compared to total non-performing assets of $39.5 million, or 0.27% of total loans and leases and other real estate owned, on June 30, 2026.

Capital

Total stockholders' equity was $2.8 billion at September 30, 2026 and June 30, 2026.

The tier 1 leverage, common equity tier 1 and total capital ratios were 9.61%, 13.50% and 14.74%, respectively, on September 30, 2026, compared with 9.46%, 13.27% and 14.52%, respectively, on June 30, 2026.

The Company did not repurchase any shares in the third quarter.

First Hawaiian, Inc.

First Hawaiian, Inc. (NASDAQ:FHB) is a bank holding company headquartered in Honolulu, Hawaii.  Its principal subsidiary, First Hawaiian Bank, founded in 1858 under the name Bishop & Company, is Hawaii’s oldest and largest financial institution with branch locations throughout Hawaii, Guam and Saipan. The company offers a comprehensive suite of banking services to consumer and commercial customers including deposit products, loans, wealth management, insurance, trust, retirement planning, credit card and merchant processing services. Customers may also access their accounts through ATMs, online and mobile banking channels. For more information about First Hawaiian, Inc., visit the Company’s website, www.fhb.com.

Conference Call Information

First Hawaiian will host a conference call to discuss the Company’s results today at 1:00 p.m. Eastern Time, 7:00 a.m. Hawaii Time.

To access the call by phone, please register via the following link:  
https://register-conf.media-server.com/register/BI4e0abe37ecf34f5d8bdacfb166cade22, and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

A live webcast of the conference call, including a slide presentation, will be available at the following link: www.fhb.com/earnings.   The archive of the webcast will be available at the same location.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized” and “outlook”, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, there can be no assurance that actual results will not prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results or performance to differ materially from the forward-looking statements, including (without limitation) the risks and uncertainties associated with the domestic and global economic environment and capital market conditions and other risk factors. For a discussion of some of these risks and important factors that could affect our future results and financial condition, see our U.S. Securities and Exchange Commission (“SEC”) filings, including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2025 and our Quarterly Report on Form 10-Q for the quarters ended March 31, 2026 and June 30, 2026.

Use of Non-GAAP Financial Measures

Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We believe that these measurements are useful for investors, regulators, management and others to evaluate financial performance and capital adequacy relative to other financial institutions. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results or financial condition as reported under GAAP. Investors should consider our performance and capital adequacy as reported under GAAP and all other relevant information when assessing our performance and capital adequacy.

Table 14 at the end of this document provides a reconciliation of these non-GAAP financial measures with their most directly comparable GAAP measures.

Investor Relations Contact:
Kevin Haseyama, CFA
(808) 525-6268
[email protected]
Media Contact:
Shari Nishijima
(808) 525-6254
[email protected]
Financial HighlightsTable 1
For the Three Months EndedFor the Nine Months Ended
September 30,June 30,September 30,September 30,
(dollars in thousands, except per share data)20262026202520262025
Operating Results:
Net interest income$174,104$170,993$169,331$512,627$493,440
Provision for credit losses20,3085,6004,50030,90819,500
Noninterest income56,12360,28157,060169,223161,495
Noninterest expense160,047130,445125,744418,377374,243
Net income63,73073,37573,840204,889206,335
Basic earnings per share0.520.600.591.681.65
Diluted earnings per share0.520.600.591.671.64
Dividends declared per share0.260.260.260.780.78
Dividend payout ratio50.00%43.33%44.07%46.71%47.56%
Performance Ratios(1):
Net interest margin3.30%3.25%3.19%3.25%3.13%
Efficiency ratio69.18%56.17%55.29%61.08%56.88%
Return on average total assets1.06%1.23%1.22%1.14%1.15%
Return on average tangible assets (non-GAAP)(2)1.10%1.28%1.27%1.19%1.20%
Return on average total stockholders' equity8.88%10.52%10.81%9.75%10.32%
Return on average tangible stockholders' equity (non-GAAP)(2)13.67%16.34%17.08%15.09%16.45%
Average Balances:
Average loans and leases$14,496,740$14,488,213$14,209,282$14,425,550$14,269,030
Average earning assets21,128,23621,192,97321,271,82721,217,20121,203,245
Average assets23,955,27323,954,42523,993,68523,997,19023,914,896
Average deposits20,408,63120,483,30720,411,11720,504,38320,348,609
Average stockholders' equity2,845,7502,796,8572,710,2732,810,6862,672,284
Market Value Per Share:
Closing24.6229.3024.8324.6224.83
High30.5829.6326.7230.5828.28
Low24.4824.5023.4823.2620.32
As ofAs ofAs ofAs of
September 30,June 30,December 31,September 30,
(dollars in thousands, except per share data)2026202620252025
Balance Sheet Data:
Loans and leases$14,462,228$14,577,299$14,312,529$14,129,383
Total assets23,764,01523,646,04923,955,25224,098,728
Total deposits20,204,57020,154,18120,515,66820,729,557
Total stockholders' equity2,817,5442,826,0282,769,3652,733,921
Per Share of Common Stock:
Book value$23.16$23.22$22.57$22.10
Tangible book value (non-GAAP)(2)14.9715.0414.4614.05
Asset Quality Ratios:
Non-accrual loans and leases / total loans and leases0.32%0.27%0.29%0.22%
Allowance for credit losses for loans and leases / total loans and leases1.14%1.15%1.18%1.17%
Capital Ratios:
Common Equity Tier 1 Capital Ratio13.50%13.27%13.17%13.24%
Tier 1 Capital Ratio13.50%13.27%13.17%13.24%
Total Capital Ratio14.74%14.52%14.42%14.49%
Tier 1 Leverage Ratio9.61%9.46%9.27%9.16%
Total stockholders' equity to total assets11.86%11.95%11.56%11.34%
Tangible stockholders' equity to tangible assets (non-GAAP)(2)8.00%8.08%7.73%7.52%
Non-Financial Data:
Number of branches49494949
Number of ATMs272274273275
Number of Full-Time Equivalent Employees1,9741,9951,9972,001

_________________________________________
(1) 
Except for the efficiency ratio, amounts are annualized for the three and nine months ended September 30, 2026 and 2025 and three months ended June 30, 2026.

(2)  Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We compute our return on average tangible assets as the ratio of net income to average tangible assets, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total assets. We compute our return on average tangible stockholders’ equity as the ratio of net income to average tangible stockholders’ equity, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total stockholders’ equity. We compute our tangible book value per share as the ratio of tangible stockholders’ equity to outstanding shares. Tangible stockholders’ equity is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our total stockholders’ equity. We compute our tangible stockholders’ equity to tangible assets as the ratio of tangible stockholders’ equity to tangible assets, each of which we calculate by subtracting (and thereby effectively excluding) the value of our goodwill. For a reconciliation to the most directly comparable GAAP financial measure, see Table 14, GAAP to Non-GAAP Reconciliation.

Consolidated Statements of IncomeTable 2
For the Three Months EndedFor the Nine Months Ended
September 30,June 30,September 30,September 30,
(dollars in thousands, except per share amounts)20262026202520262025
Interest income
Loans and lease financing$192,373$190,727$196,441$569,489$581,936
Available-for-sale investment securities16,20015,86713,47046,95139,089
Held-to-maturity investment securities14,85615,12115,92045,04048,866
Other11,11410,65216,74435,12844,573
Total interest income234,543232,367242,575696,608714,464
Interest expense
Deposits60,21161,22070,851183,495212,849
Short-term borrowings1—2,19517,421
Other227154198485754
Total interest expense60,43961,37473,244183,981221,024
Net interest income174,104170,993169,331512,627493,440
Provision for credit losses20,3085,6004,50030,90819,500
Net interest income after provision for credit losses153,796165,393164,831481,719473,940
Noninterest income
Service charges on deposit accounts8,6938,3168,09625,16523,461
Credit and debit card fees15,71815,40215,85046,20346,237
Other service charges and fees15,38614,40913,80743,57939,324
Trust and investment services income9,1469,0749,21227,36627,736
Bank-owned life insurance4,7487,0696,31415,90815,409
Investment securities gains, net————37
Other2,4326,0113,78111,0029,291
Total noninterest income56,12360,28157,060169,223161,495
Noninterest expense
Salaries and employee benefits63,15962,37661,533189,625181,138
Contracted services and professional fees13,80314,22015,78541,98746,621
Occupancy7,3337,9027,09823,05123,132
Equipment15,30814,56313,83444,65241,742
Regulatory assessment and fees3,1123,4173,2949,77710,876
Advertising and marketing2,1572,1782,0336,5876,247
Card rewards program9,1258,4038,69425,93225,019
Merger-related costs6,6724,182—10,854—
Other39,37813,20413,47365,91239,468
Total noninterest expense160,047130,445125,744418,377374,243
Income before provision for income taxes49,87295,22996,147232,565261,192
(Benefit) provision for income taxes(13,858)21,85422,30727,67654,857
Net income$63,730$73,375$73,840$204,889$206,335
Basic earnings per share$0.52$0.60$0.59$1.68$1.65
Diluted earnings per share$0.52$0.60$0.59$1.67$1.64
Basic weighted-average outstanding shares121,681,309121,669,238124,267,090121,933,207125,282,792
Diluted weighted-average outstanding shares122,478,489122,339,836124,970,898122,716,742125,977,271
Consolidated Balance SheetsTable 3
September 30,June 30,December 31,September 30,
(dollars in thousands, except share amount)2026202620252025
Assets
Cash and due from banks$258,228$263,762$228,734$249,563
Interest-bearing deposits in other banks1,071,703748,7341,249,0181,606,080
Investment securities:
Available-for-sale, at fair value (amortized cost: $2,259,070 as of September 30, 2026, $2,275,837 as of June 30, 2026, $2,246,716 as of December 31, 2025 and $2,178,092 as of September 30, 2025)2,016,9452,094,6992,076,2331,986,717
Held-to-maturity, at amortized cost (fair value: $2,819,282 as of September 30, 2026, $3,035,475 as of June 30, 2026, $3,188,775 as of December 31, 2025 and $3,209,883 as of September 30, 2025)3,346,9943,411,6843,533,0823,594,188
Loans held for sale——1,370468
Loans and leases14,462,22814,577,29914,312,52914,129,383
Less: allowance for credit losses164,437168,056168,468165,269
Net loans and leases14,297,79114,409,24314,144,06113,964,114
Premises and equipment, net304,848304,025303,496302,983
Accrued interest receivable75,20476,62277,64177,878
Bank-owned life insurance525,898521,137513,182507,950
Goodwill995,492995,492995,492995,492
Mortgage servicing rights4,1644,3024,6384,728
Other assets866,748816,349828,305808,567
Total assets$23,764,015$23,646,049$23,955,252$24,098,728
Liabilities and Stockholders' Equity
Deposits:
Interest-bearing$13,803,664$13,706,392$13,968,376$13,947,385
Noninterest-bearing6,400,9066,447,7896,547,2926,782,172
Total deposits20,204,57020,154,18120,515,66820,729,557
Retirement benefits payable96,57097,40999,05294,504
Other liabilities645,331568,431571,167540,746
Total liabilities20,946,47120,820,02121,185,88721,364,807
Stockholders' equity
Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 142,662,115 / 121,681,352 shares as of September 30, 2026, issued/outstanding: 142,661,019 / 121,680,634 shares as of June 30, 2026, issued/outstanding: 142,184,584 / 122,689,256 shares as of December 31, 2025 and issued/outstanding: 142,173,027 / 123,719,585 shares as of September 30, 2025)1,4271,4271,4221,422
Additional paid-in capital2,588,5302,584,5782,576,5402,572,156
Retained earnings1,187,6361,156,0281,078,8851,041,573
Accumulated other comprehensive loss, net(403,826)(359,793)(368,140)(388,149)
Treasury stock (20,980,763 shares as of September 30, 2026, 20,980,385 shares as of June 30, 2026, 19,495,328 shares as of December 31, 2025 and 18,453,442 shares as of September 30, 2025)(556,223)(556,212)(519,342)(493,081)
Total stockholders' equity2,817,5442,826,0282,769,3652,733,921
Total liabilities and stockholders' equity$23,764,015$23,646,049$23,955,252$24,098,728
Average Balances and Interest RatesTable 4
Three Months EndedThree Months EndedThree Months Ended
September 30, 2026June 30, 2026September 30, 2025
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks$1,162.4$10.93.73%$1,142.4$10.53.68%$1,471.0$16.34.40%
Available-for-Sale Investment Securities
Taxable2,060.516.23.142,081.715.83.051,921.213.52.80
Non-Taxable0.1—2.200.4—4.421.2—5.07
Held-to-Maturity Investment Securities
Taxable2,795.211.81.692,860.712.11.693,036.112.81.68
Non-Taxable587.93.32.26590.33.32.23595.53.62.39
Total Investment Securities5,443.731.32.305,533.131.22.265,554.029.92.15
Loans Held for Sale0.9—5.820.6—5.680.9—5.71
Loans and Leases(1)
Commercial and industrial2,328.733.25.662,275.432.35.692,144.033.66.22
Commercial real estate4,741.568.65.744,736.067.65.734,481.569.96.18
Construction705.811.86.60770.212.46.48891.915.26.78
Residential:
Residential mortgage4,029.140.54.024,038.840.94.054,077.140.43.96
Home equity line1,178.714.64.911,181.814.24.821,167.014.04.76
Consumer1,066.320.87.741,044.120.17.741,018.419.67.63
Lease financing446.63.73.31441.93.93.51429.44.33.98
Total Loans and Leases14,496.7193.25.3014,488.2191.45.3014,209.3197.05.51
Other Earning Assets24.50.23.0728.70.22.3636.60.44.72
Total Earning Assets(2)21,128.2235.64.4421,193.0233.34.4121,271.8243.64.55
Cash and Due from Banks241.0239.1243.3
Other Assets2,586.12,522.32,478.6
Total Assets$23,955.3$23,954.4$23,993.7
Interest-Bearing Liabilities
Interest-Bearing Deposits
Savings$6,248.0$18.01.15%$6,407.4$19.61.23%$6,331.6$21.91.37%
Money Market4,358.420.31.844,321.319.51.813,837.623.42.42
Time3,268.921.92.663,275.322.12.713,353.925.53.02
Total Interest-Bearing Deposits13,875.360.21.7214,004.061.21.7513,523.170.82.08
Federal Funds Purchased0.1—3.77——————
Other Short-Term Borrowings——————206.52.24.22
Other Interest-Bearing Liabilities27.30.23.2919.50.23.1614.40.25.46
Total Interest-Bearing Liabilities13,902.760.41.7214,023.561.41.7613,744.073.22.11
Net Interest Income$175.2$171.9$170.4
Interest Rate Spread(3)2.72%2.65%2.44%
Net Interest Margin(4)3.30%3.25%3.19%
Noninterest-Bearing Demand Deposits6,533.36,479.36,888.0
Other Liabilities673.5654.7651.4
Stockholders' Equity2,845.82,796.92,710.3
Total Liabilities and Stockholders' Equity$23,955.3$23,954.4$23,993.7

______________________________________
(1) 
Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.

(2)  Interest income includes taxable-equivalent basis adjustments of $1.1 million, $0.9 million and $1.0 million for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025, respectively.

(3)  Interest rate spread is the difference between the average yield on earning assets and the average rate paid on interest-bearing liabilities, on a fully taxable-equivalent basis.

(4)  Net interest margin is net interest income annualized for the three months ended September 30, 2026, June 30, 2026 and September 30, 2025, on a fully taxable-equivalent basis, divided by average total earning assets.

Average Balances and Interest RatesTable 5
Nine Months EndedNine Months Ended
September 30, 2026September 30, 2025
AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks$1,252.2$34.63.69%$1,307.4$43.34.43%
Available-for-Sale Investment Securities
Taxable2,064.346.93.031,894.139.02.75
Non-Taxable0.4—4.571.30.15.31
Held-to-Maturity Investment Securities
Taxable2,857.035.91.673,099.539.61.70
Non-Taxable590.310.12.29597.010.52.37
Total Investment Securities5,512.092.92.255,591.989.22.13
Loans Held for Sale0.8—5.800.5—6.03
Loans and Leases(1)
Commercial and industrial2,258.896.35.702,210.6102.56.20
Commercial real estate4,695.8201.25.734,431.6203.26.13
Construction750.336.66.52909.645.66.71
Residential:
Residential mortgage4,049.7122.44.034,110.2121.53.94
Home equity line1,178.742.44.811,157.240.44.67
Consumer1,048.461.07.771,017.257.77.58
Lease financing443.911.73.52432.612.83.96
Total Loans and Leases14,425.6571.65.2914,269.0583.75.47
Other Earning Assets26.60.62.6334.41.35.03
Total Earning Assets(2)21,217.2699.74.4121,203.2717.54.52
Cash and Due from Banks235.6233.9
Other Assets2,544.42,477.8
Total Assets$23,997.2$23,914.9
Interest-Bearing Liabilities
Interest-Bearing Deposits
Savings$6,352.7$56.61.19%$6,270.9$64.11.37%
Money Market4,346.259.51.833,860.369.22.40
Time3,308.167.42.723,353.679.53.17
Total Interest-Bearing Deposits14,007.0183.51.7513,484.8212.82.11
Federal Funds Purchased——3.77———
Other Short-Term Borrowings———235.37.44.22
Other Interest-Bearing Liabilities19.80.53.2720.90.84.84
Total Interest-Bearing Liabilities14,026.8184.01.7513,741.0221.02.15
Net Interest Income$515.7$496.5
Interest Rate Spread(3)2.66%2.37%
Net Interest Margin(4)3.25%3.13%
Noninterest-Bearing Demand Deposits6,497.46,863.8
Other Liabilities662.3637.8
Stockholders' Equity2,810.72,672.3
Total Liabilities and Stockholders' Equity$23,997.2$23,914.9

______________________________________
(1) 
Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.

(2)  Interest income includes taxable-equivalent basis adjustments of $3.1 million for both the nine months ended September 30, 2026 and 2025, respectively.

(3)  Interest rate spread is the difference between the average yield on earning assets and the average rate paid on interest-bearing liabilities, on a fully taxable-equivalent basis.

(4)  Net interest margin is net interest income annualized for the nine months ended September 30, 2026 and 2025, on a fully taxable-equivalent basis, divided by average total earning assets.

Analysis of Change in Net Interest IncomeTable 6
Three Months Ended September 30, 2026
Compared to June 30, 2026
(dollars in millions)VolumeRateTotal (1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks$0.2$0.2$0.4
Available-for-Sale Investment Securities
Taxable(0.1)0.50.4
Held-to-Maturity Investment Securities
Taxable(0.3)—(0.3)
Total Investment Securities(0.4)0.50.1
Loans and Leases
Commercial and industrial1.0(0.1)0.9
Commercial real estate0.40.61.0
Construction(0.9)0.3(0.6)
Residential:
Residential mortgage(0.1)(0.3)(0.4)
Home equity line—0.40.4
Consumer0.7—0.7
Lease financing—(0.2)(0.2)
Total Loans and Leases1.10.71.8
Total Change in Interest Income0.91.42.3
Change in Interest Expense:
Interest-Bearing Deposits
Savings(0.4)(1.2)(1.6)
Money Market0.30.50.8
Time—(0.2)(0.2)
Total Interest-Bearing Deposits(0.1)(0.9)(1.0)
Total Change in Interest Expense(0.1)(0.9)(1.0)
Change in Net Interest Income$1.0$2.3$3.3

____________________________________
(1) 
The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Analysis of Change in Net Interest IncomeTable 7
Three Months Ended September 30, 2026
Compared to September 30, 2025
(dollars in millions)VolumeRateTotal (1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks$(3.1)$(2.3)$(5.4)
Available-for-Sale Investment Securities
Taxable1.01.72.7
Held-to-Maturity Investment Securities
Taxable(1.1)0.1(1.0)
Non-Taxable(0.1)(0.2)(0.3)
Total Investment Securities(0.2)1.61.4
Loans and Leases
Commercial and industrial2.7(3.1)(0.4)
Commercial real estate3.8(5.1)(1.3)
Construction(3.0)(0.4)(3.4)
Residential:
Residential mortgage(0.5)0.60.1
Home equity line0.20.40.6
Consumer0.90.31.2
Lease financing0.2(0.8)(0.6)
Total Loans and Leases4.3(8.1)(3.8)
Other Earning Assets(0.1)(0.1)(0.2)
Total Change in Interest Income0.9(8.9)(8.0)
Change in Interest Expense:
Interest-Bearing Deposits
Savings(0.3)(3.6)(3.9)
Money Market2.9(6.0)(3.1)
Time(0.6)(3.0)(3.6)
Total Interest-Bearing Deposits2.0(12.6)(10.6)
Other Short-Term Borrowings(1.1)(1.1)(2.2)
Other Interest-Bearing Liabilities0.1(0.1)—
Total Change in Interest Expense1.0(13.8)(12.8)
Change in Net Interest Income$(0.1)$4.9$4.8

______________________________________
(1)  
The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Analysis of Change in Net Interest IncomeTable 8
Nine Months Ended September 30, 2026
Compared to September 30, 2025
(dollars in millions)VolumeRateTotal (1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks$(1.8)$(6.9)$(8.7)
Available-for-Sale Investment Securities
Taxable3.74.27.9
Non-Taxable(0.1)—(0.1)
Held-to-Maturity Investment Securities
Taxable(3.0)(0.7)(3.7)
Non-Taxable(0.1)(0.3)(0.4)
Total Investment Securities0.53.23.7
Loans and Leases
Commercial and industrial2.2(8.4)(6.2)
Commercial real estate11.7(13.7)(2.0)
Construction(7.7)(1.3)(9.0)
Residential:
Residential mortgage(1.8)2.70.9
Home equity line0.81.22.0
Consumer1.81.53.3
Lease financing0.3(1.4)(1.1)
Total Loans and Leases7.3(19.4)(12.1)
Other Earning Assets(0.2)(0.5)(0.7)
Total Change in Interest Income5.8(23.6)(17.8)
Change in Interest Expense:
Interest-Bearing Deposits
Savings0.9(8.4)(7.5)
Money Market8.0(17.7)(9.7)
Time(1.1)(11.0)(12.1)
Total Interest-Bearing Deposits7.8(37.1)(29.3)
Other Short-Term Borrowings(3.7)(3.7)(7.4)
Other Interest-Bearing Liabilities—(0.3)(0.3)
Total Change in Interest Expense4.1(41.1)(37.0)
Change in Net Interest Income$1.7$17.5$19.2

______________________________________
(1) 
The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Loans and LeasesTable 9
September 30,June 30,December 31,September 30,
(dollars in thousands)2026202620252025
Commercial and industrial$2,304,567$2,339,882$2,171,333$2,027,504
Commercial real estate4,714,5024,783,1304,590,3264,513,706
Construction739,531731,766808,275881,462
Residential:
Residential mortgage3,996,7174,044,2074,096,3004,077,946
Home equity line1,177,6101,181,3961,178,5271,170,822
Total residential5,174,3275,225,6035,274,8275,248,768
Consumer1,067,6971,046,4611,025,8381,013,663
Lease financing461,604450,457441,930444,280
Total loans and leases$14,462,228$14,577,299$14,312,529$14,129,383
DepositsTable 10
September 30,June 30,December 31,September 30,
(dollars in thousands)2026202620252025
Demand$6,400,906$6,447,789$6,547,292$6,782,172
Savings6,248,8486,132,7466,308,8736,691,136
Money Market4,313,6234,283,9824,289,3703,874,614
Time3,241,1933,289,6643,370,1333,381,635
Total Deposits$20,204,570$20,154,181$20,515,668$20,729,557
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or MoreTable 11
September 30,June 30,December 31,September 30,
(dollars in thousands)2026202620252025
Non-Performing Assets
Non-Accrual Loans and Leases
Commercial Loans:
Commercial and industrial$1,688$4,054$8,805$1,084
Commercial real estate13,8332,8793,0073,089
Construction1,0641,7881,788904
Lease financing115680734169
Total Commercial Loans16,7009,40114,3345,246
Residential Loans:
Residential mortgage19,24418,67516,42316,702
Home equity line10,03011,42510,2718,385
Total Residential Loans29,27430,10026,69425,087
Consumer———600
Total Non-Accrual Loans and Leases45,97439,50141,02830,933
Total Non-Performing Assets$45,974$39,501$41,028$30,933
Accruing Loans and Leases Past Due 90 Days or More
Commercial Loans:
Commercial and industrial$403$249$318$633
Commercial real estate1,690———
Construction———2,063
Total Commercial Loans2,0932493182,696
Residential mortgage14,96377155627
Consumer2,1713,0732,9842,566
Total Accruing Loans and Leases Past Due 90 Days or More$19,227$4,093$3,357$5,889
Total Loans and Leases$14,462,228$14,577,299$14,312,529$14,129,383
Allowance for Credit Losses and Reserve for Unfunded CommitmentsTable 12
For the Three Months EndedFor the Nine Months Ended
September 30,June 30,September 30,September 30,September 30,
(dollars in thousands)20262026202520262025
Balance at Beginning of Period$205,728$204,265$201,172$204,165$193,240
Loans and Leases Charged-Off
Commercial Loans:
Commercial and industrial(6,918)(769)(1,106)(10,312)(3,253)
Commercial real estate(12,465)——(12,465)—
Lease financing(6)—(580)(6)(662)
Total Commercial Loans(19,389)(769)(1,686)(22,783)(3,915)
Home equity line—(23)—(23)(30)
Consumer(6,281)(5,490)(4,719)(16,615)(14,287)
Total Loans and Leases Charged-Off(25,670)(6,282)(6,405)(39,421)(18,232)
Recoveries on Loans and Leases Previously Charged-Off
Commercial Loans:
Commercial and industrial1,4442814101,9911,009
Commercial real estate————251
Lease financing———3—
Total Commercial Loans1,4442814101,9941,260
Residential Loans:
Residential mortgage11161440143
Home equity line692826136122
Total Residential Loans804440176265
Consumer2,1981,8201,7496,2665,433
Total Recoveries on Loans and Leases Previously Charged-Off3,7222,1452,1998,4366,958
Net Loans and Leases Charged-Off(21,948)(4,137)(4,206)(30,985)(11,274)
Provision for Credit Losses20,3085,6004,50030,90819,500
Balance at End of Period$204,088$205,728$201,466$204,088$201,466
Components:
Allowance for Credit Losses$164,437$168,056$165,269$164,437$165,269
Reserve for Unfunded Commitments39,65137,67236,19739,65136,197
Total Allowance for Credit Losses and Reserve for Unfunded Commitments$204,088$205,728$201,466$204,088$201,466
Average Loans and Leases Outstanding$14,496,740$14,488,213$14,209,282$14,425,550$14,269,030
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding(1)0.60%0.11%0.12%0.29%0.11%
Ratio of Allowance for Credit Losses for Loans and Leases to Loans and Leases Outstanding1.14%1.15%1.17%1.14%1.17%
Ratio of Allowance for Credit Losses for Loans and Leases to Non-accrual Loans and Leases3.58x4.25x5.34x3.58x5.34x

____________________________________
(1) 
Annualized for the three and nine months ended September 30, 2026 and 2025 and three months ended June 30, 2026.

Loans and Leases by Year of Origination and Credit Quality IndicatorTable 13
Revolving
Loans
Converted
Term LoansRevolvingto Term
Amortized Cost Basis by Origination YearLoansLoans
AmortizedAmortized
(dollars in thousands)20262025202420232022PriorCost BasisCost BasisTotal
Commercial Lending
Commercial and Industrial
Risk rating:
Pass$202,063$241,039$149,553$57,135$51,359$289,563$1,146,313$28,352$2,165,377
Special Mention4173,5415491,5231,8997466,318—14,993
Substandard1391845004292,90818,1585,300—27,618
Other (1)17,28113,4516,3472,9542,2492,04352,254—96,579
Total Commercial and Industrial219,900258,215156,94962,04158,415310,5101,210,18528,3522,304,567
Current period gross charge-offs—1291,8642592,1803,2142,666—10,312
Commercial Real Estate
Risk rating:
Pass538,756723,291364,311391,394585,8981,643,436114,6566,2674,368,009
Special Mention419—3,6081,644171,58148,290964—226,506
Substandard889—5,28768937,46461,60313,940—119,872
Other (1)—————115——115
Total Commercial Real Estate540,064723,291373,206393,727794,9431,753,444129,5606,2674,714,502
Current period gross charge-offs—————12,465——12,465
Construction
Risk rating:
Pass64,419174,295235,74353,119148,41811,3693,579—690,942
Special Mention————22,591———22,591
Substandard—————904——904
Other (1)4,7408,6694,7192,8051,7191,767675—25,094
Total Construction69,159182,964240,46255,924172,72814,0404,254—739,531
Current period gross charge-offs—————————
Lease Financing
Risk rating:
Pass118,98161,37275,17182,56232,93689,720——460,742
Special Mention——6838257———507
Substandard—13217251————355
Total Lease Financing118,98161,50475,41182,99532,99389,720——461,604
Current period gross charge-offs——6—————6
Total Commercial Lending$948,104$1,225,974$846,028$594,687$1,059,079$2,167,714$1,343,999$34,619$8,220,204
Current period gross charge-offs$—$129$1,870$259$2,180$15,679$2,666$—$22,783

(continued)

Revolving
Loans
Converted
Term LoansRevolvingto Term
Amortized Cost Basis by Origination YearLoansLoans
(continued)AmortizedAmortized
(dollars in thousands)20262025202420232022PriorCost BasisCost BasisTotal
Residential Lending
Residential Mortgage
FICO:
740 and greater$157,553$187,527$127,156$155,856$413,991$2,176,053$—$—$3,218,136
680 - 73922,00218,66815,66124,03367,424275,860——423,648
620 - 6792,6358,0088,5535,71618,66169,081——112,654
550 - 619—1,060—1,9455,37516,974——25,354
Less than 550———4413,80217,872——22,115
No Score (3)7,8505,5112,8874,72815,25047,394——83,620
Other (2)4,76422,1236,49917,77812,99138,5418,494—111,190
Total Residential Mortgage194,804242,897160,756210,497537,4942,641,7758,494—3,996,717
Current period gross charge-offs—————————
Home Equity Line
FICO:
740 and greater——————924,498332924,830
680 - 739——————179,7791,604181,383
620 - 679——————47,60763348,240
550 - 619——————13,38237513,757
Less than 550——————8,612308,642
No Score (3)——————758—758
Total Home Equity Line——————1,174,6362,9741,177,610
Current period gross charge-offs——————23—23
Total Residential Lending$194,804$242,897$160,756$210,497$537,494$2,641,775$1,183,130$2,974$5,174,327
Current period gross charge-offs$—$—$—$—$—$—$23$—$23
Consumer Lending
FICO:
740 and greater$95,688$85,965$48,787$29,752$28,841$9,062$98,607$61$396,763
680 - 73976,83467,55433,41917,68414,4665,24186,795581302,574
620 - 67946,47534,12314,5248,3827,7063,94750,763900166,820
550 - 6198,34313,2767,9175,1384,6752,58117,42980960,168
Less than 5502,3605,5034,2702,2082,5231,3345,57257324,343
No Score (3)4,376274317—1037,40920142,290
Other (2)2013,389———1,47269,677—74,739
Total Consumer Lending$234,277$210,084$108,920$63,181$58,211$23,647$366,252$3,125$1,067,697
Current period gross charge-offs$525$2,613$1,778$1,435$786$1,772$7,162$544$16,615
Total Loans and Leases$1,377,185$1,678,955$1,115,704$868,365$1,654,784$4,833,136$2,893,381$40,718$14,462,228
Current period gross charge-offs$525$2,742$3,648$1,694$2,966$17,451$9,851$544$39,421

_____________________________

(1)  Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of September 30, 2026, the majority of the loans in this population were current.

(2)  Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of September 30, 2026, the majority of the loans in this population were current.

(3)  No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

GAAP to Non-GAAP ReconciliationTable 14
For the Three Months EndedFor the Nine Months Ended
September 30,June 30,September 30,September 30,
(dollars in thousands)20262026202520262025
Income Statement Data:
Net income$63,730$73,375$73,840$204,889$206,335
Average total stockholders' equity$2,845,750$2,796,857$2,710,273$2,810,686$2,672,284
Less: average goodwill995,492995,492995,492995,492995,492
Average tangible stockholders' equity$1,850,258$1,801,365$1,714,781$1,815,194$1,676,792
Average total assets$23,955,273$23,954,425$23,993,685$23,997,190$23,914,896
Less: average goodwill995,492995,492995,492995,492995,492
Average tangible assets$22,959,781$22,958,933$22,998,193$23,001,698$22,919,404
Return on average total stockholders' equity(1)8.88%10.52%10.81%9.75%10.32%
Return on average tangible stockholders' equity (non-GAAP)(1)13.67%16.34%17.08%15.09%16.45%
Return on average total assets(1)1.06%1.23%1.22%1.14%1.15%
Return on average tangible assets (non-GAAP)(1)1.10%1.28%1.27%1.19%1.20%
As ofAs ofAs ofAs of
September 30,June 30,December 31,September 30,
(dollars in thousands, except per share amounts)2026202620252025
Balance Sheet Data:
Total stockholders' equity$2,817,544$2,826,028$2,769,365$2,733,921
Less: goodwill995,492995,492995,492995,492
Tangible stockholders' equity$1,822,052$1,830,536$1,773,873$1,738,429
Total assets$23,764,015$23,646,049$23,955,252$24,098,728
Less: goodwill995,492995,492995,492995,492
Tangible assets$22,768,523$22,650,557$22,959,760$23,103,236
Shares outstanding121,681,352121,680,634122,689,256123,719,585
Total stockholders' equity to total assets11.86%11.95%11.56%11.34%
Tangible stockholders' equity to tangible assets (non-GAAP)8.00%8.08%7.73%7.52%
Book value per share$23.16$23.22$22.57$22.10
Tangible book value per share (non-GAAP)$14.97$15.04$14.46$14.05

____________________________________
(1)  
Annualized for the three and nine months ended September 30, 2026 and 2025 and three months ended June 30, 2026.

View original source (GlobeNewswire)First Hawaiian, Inc. on 6ix

In the deck

Story so far

Earlier from First Hawaiian

Later from First Hawaiian

All First Hawaiian news releases