First Hawaiian, Inc.NASDAQ: FHB

First Hawaiian, Inc. Reports Second Quarter 2026 Financial Results and Declares Dividend

· Issued by First Hawaiian, Inc. via GlobeNewswire

Key figures

  • Net income of $73.4 million, or $0.60 per diluted share
  • Total loans and leases increased $136.5 million versus prior quarter
  • Total deposits decreased $623.2 million versus prior quarter
  • Net interest margin increased 6 basis points to 3.25%
  • Recorded a $5.6 million provision for credit losses

On 6ix: 6ix.com/news/first-hawaiian-inc-reports-second-quarter-2026-financial-results-and-declares-dividend

HONOLULU, July 24, 2026 (GLOBE NEWSWIRE) -- First Hawaiian, Inc. (NASDAQ:FHB), (“First Hawaiian” or the “Company”) today reported financial results for its quarter ended June 30, 2026.

"The second quarter was another strong quarter, reflecting the strength of our business model, the disciplined execution by our team and the trust our customers place in us," said Bob Harrison, Chairman, President and Chief Executive Officer. "The announced acquisition of Tri Counties Bank builds on that momentum, bringing together two strong banks with shared values and complementary strengths to better serve our customers and communities while creating long-term value for our shareholders."

On July 22, 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share. The dividend will be payable on August 28, 2026, to stockholders of record at the close of business on August 17, 2026.

Second Quarter 2026 Highlights:

  • Net income of $73.4 million, or $0.60 per diluted share
  • Total loans and leases increased $136.5 million versus prior quarter
  • Total deposits decreased $623.2 million versus prior quarter
  • Net interest margin increased 6 basis points to 3.25%
  • Recorded a $5.6 million provision for credit losses
  • Board of Directors declared a quarterly dividend of $0.26 per share

Balance Sheet

Total assets were $23.6 billion at June 30, 2026 versus $24.3 billion at March 31, 2026.

Gross loans and leases were $14.6 billion as of June 30, 2026, an increase of $136.5 million from $14.4 billion as of March 31, 2026.

Total deposits were $20.2 billion as of June 30, 2026, a decrease of $623.2 million from $20.8 billion as of March 31, 2026.

Net Interest Income

Net interest income for the second quarter of 2026 was $171.0 million, an increase of $3.5 million compared to $167.5 million for the prior quarter.

The net interest margin was 3.25% in the second quarter of 2026, 6 basis points higher than the prior quarter’s margin of 3.19%.

Provision Expense

During the quarter ended June 30, 2026, we recorded a $5.6 million provision for credit losses. In the quarter ended March 31, 2026, we recorded a $5.0 million provision for credit losses.

Noninterest Income

Noninterest income was $60.3 million in the second quarter of 2026, $7.5 million higher compared to noninterest income of $52.8 million in the prior quarter.

Noninterest Expense

Noninterest expense was $130.4 million in the second quarter of 2026, $2.6 million higher compared to noninterest expense of $127.9 million in the prior quarter.

The efficiency ratio was 56.2% and 57.8% for the quarters ended June 30, 2026 and March 31, 2026, respectively.

Taxes

The effective tax rate was 22.9% and 22.5% for the quarters ended June 30, 2026 and March 31, 2026, respectively.

Asset Quality

The allowance for credit losses was $168.1 million, or 1.15% of total loans and leases, as of June 30, 2026, compared to $169.3 million, or 1.17% of total loans and leases, as of March 31, 2026. The reserve for unfunded commitments was $37.7 million as of June 30, 2026 and $34.9 million as of March 31, 2026. Net charge-offs were $4.1 million, or 0.11% of average loans and leases on an annualized basis, for the quarter ended June 30, 2026, compared to net charge-offs of $4.9 million, or 0.14% of average loans and leases on an annualized basis, for the quarter ended March 31, 2026. Total non-performing assets were $39.5 million, or 0.27% of total loans and leases and other real estate owned, on June 30, 2026, compared to total non-performing assets of $39.7 million, or 0.27% of total loans and leases and other real estate owned, on March 31, 2026.

Capital

Total stockholders' equity was $2.8 billion at June 30, 2026 and March 31, 2026.

The tier 1 leverage, common equity tier 1 and total capital ratios were 9.46%, 13.27% and 14.52%, respectively, on June 30, 2026, compared with 9.21%, 13.12% and 14.37%, respectively, on March 31, 2026.

The Company did not repurchase any shares in the second quarter.

First Hawaiian, Inc.

First Hawaiian, Inc. (NASDAQ:FHB) is a bank holding company headquartered in Honolulu, Hawaii. Its principal subsidiary, First Hawaiian Bank, founded in 1858 under the name Bishop & Company, is Hawaii’s oldest and largest financial institution with branch locations throughout Hawaii, Guam and Saipan. The company offers a comprehensive suite of banking services to consumer and commercial customers including deposit products, loans, wealth management, insurance, trust, retirement planning, credit card and merchant processing services. Customers may also access their accounts through ATMs, online and mobile banking channels. For more information about First Hawaiian, Inc., visit the Company’s website, www.fhb.com.

Conference Call Information

First Hawaiian will host a conference call to discuss the Company’s results today at 1:00 p.m. Eastern Time, 7:00 a.m. Hawaii Time.

To access the call by phone, please register via the following link: https://register-conf.media-server.com/register/BIb8e318d9b8d24417b3d7d113fcf80dbc, and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

A live webcast of the conference call, including a slide presentation, will be available at the following link: www.fhb.com/earnings. The archive of the webcast will be available at the same location.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized” and “outlook”, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, there can be no assurance that actual results will not prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results or performance to differ materially from the forward-looking statements, including (without limitation) the risks and uncertainties associated with the domestic and global economic environment and capital market conditions and other risk factors. For a discussion of some of these risks and important factors that could affect our future results and financial condition, see our U.S. Securities and Exchange Commission (“SEC”) filings, including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2025 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026.

Use of Non-GAAP Financial Measures

Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We believe that these measurements are useful for investors, regulators, management and others to evaluate financial performance and capital adequacy relative to other financial institutions. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results or financial condition as reported under GAAP. Investors should consider our performance and capital adequacy as reported under GAAP and all other relevant information when assessing our performance and capital adequacy.

Table 14 at the end of this document provides a reconciliation of these non-GAAP financial measures with their most directly comparable GAAP measures.

Investor Relations Contact:
Kevin Haseyama, CFA
(808) 525-6268
[email protected]
Media Contact:
Bill Weeshoff
(808) 525-6229
[email protected]
Financial HighlightsTable 1
For the Three Months EndedFor the Six Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands, except per share data)20262026202520262025
Operating Results:
Net interest income$170,993$167,530$163,583$338,523$324,109
Provision for credit losses5,6005,0004,50010,60015,000
Noninterest income60,28152,81953,958113,100104,435
Noninterest expense130,445127,885124,939258,330248,499
Net income73,37567,78473,247141,159132,495
Basic earnings per share0.600.550.581.161.05
Diluted earnings per share0.600.550.581.151.05
Dividends declared per share0.260.260.260.520.52
Dividend payout ratio43.33%47.27%44.83%45.22%49.52%
Performance Ratios(1):
Net interest margin3.25%3.19%3.11%3.22%3.10%
Efficiency ratio56.17%57.77%57.23%56.95%57.71%
Return on average total assets1.23%1.14%1.23%1.19%1.12%
Return on average tangible assets (non-GAAP)(2)1.28%1.19%1.28%1.24%1.17%
Return on average total stockholders' equity10.52%9.86%11.03%10.19%10.07%
Return on average tangible stockholders' equity (non-GAAP)(2)16.34%15.33%17.61%15.84%16.12%
Average Balances:
Average loans and leases$14,488,213$14,289,418$14,288,918$14,389,365$14,299,400
Average earning assets21,192,97321,332,64121,167,58821,262,42121,168,386
Average assets23,954,42524,083,28023,859,41024,018,49623,874,849
Average deposits20,483,30720,623,57320,280,04220,553,05220,316,836
Average stockholders' equity2,796,8572,788,8262,663,8502,792,8632,652,975
Market Value Per Share:
Closing29.3024.6424.9629.3024.96
High29.6328.3525.0929.6328.28
Low24.5023.2620.3223.2620.32
As ofAs ofAs ofAs of
June 30,March 31,December 31,June 30,
(dollars in thousands, except per share data)2026202620252025
Balance Sheet Data:
Loans and leases$14,577,299$14,440,835$14,312,529$14,351,869
Total assets23,646,04924,264,54823,955,25223,837,147
Total deposits20,154,18120,777,35320,515,66820,231,419
Short-term borrowings———250,000
Total stockholders' equity2,826,0282,767,7602,769,3652,694,545
Per Share of Common Stock:
Book value$23.22$22.75$22.57$21.61
Tangible book value (non-GAAP)(2)15.0414.5714.4613.63
Asset Quality Ratios:
Non-accrual loans and leases / total loans and leases0.27%0.27%0.29%0.20%
Allowance for credit losses for loans and leases / total loans and leases1.15%1.17%1.18%1.17%
Capital Ratios:
Common Equity Tier 1 Capital Ratio13.27%13.12%13.17%13.03%
Tier 1 Capital Ratio13.27%13.12%13.17%13.03%
Total Capital Ratio14.52%14.37%14.42%14.28%
Tier 1 Leverage Ratio9.46%9.21%9.27%9.12%
Total stockholders' equity to total assets11.95%11.41%11.56%11.30%
Tangible stockholders' equity to tangible assets (non-GAAP)(2)8.08%7.62%7.73%7.44%
Non-Financial Data:
Number of branches49494948
Number of ATMs274273273274
Number of Full-Time Equivalent Employees1,9951,9861,9972,006

(1)  Except for the efficiency ratio, amounts are annualized for the three and six months ended June 30, 2026 and 2025 and three months ended March 31, 2026.

(2)  Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We compute our return on average tangible assets as the ratio of net income to average tangible assets, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total assets. We compute our return on average tangible stockholders’ equity as the ratio of net income to average tangible stockholders’ equity, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total stockholders’ equity. We compute our tangible book value per share as the ratio of tangible stockholders’ equity to outstanding shares. Tangible stockholders’ equity is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our total stockholders’ equity. We compute our tangible stockholders’ equity to tangible assets as the ratio of tangible stockholders’ equity to tangible assets, each of which we calculate by subtracting (and thereby effectively excluding) the value of our goodwill. For a reconciliation to the most directly comparable GAAP financial measure, see Table 14, GAAP to Non-GAAP Reconciliation.

Consolidated Statements of IncomeTable 2
For the Three Months EndedFor the Six Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands, except per share amounts)20262026202520262025
Interest income
Loans and lease financing$190,727$186,389$193,393$377,116$385,495
Available-for-sale investment securities15,86714,88412,46930,75125,619
Held-to-maturity investment securities15,12115,06316,29930,18432,946
Other10,65213,36214,57824,01427,829
Total interest income232,367229,698236,739462,065471,889
Interest expense
Deposits61,22062,06470,289123,284141,998
Short-term borrowings——2,627—5,226
Other154104240258556
Total interest expense61,37462,16873,156123,542147,780
Net interest income170,993167,530163,583338,523324,109
Provision for credit losses5,6005,0004,50010,60015,000
Net interest income after provision for credit losses165,393162,530159,083327,923309,109
Noninterest income
Service charges on deposit accounts8,3168,1567,83016,47215,365
Credit and debit card fees15,40215,08315,91330,48530,387
Other service charges and fees14,40913,78413,35028,19325,517
Trust and investment services income9,0749,1469,15418,22018,524
Bank-owned life insurance7,0694,0914,72411,1609,095
Investment securities gains, net————37
Other6,0112,5592,9878,5705,510
Total noninterest income60,28152,81953,958113,100104,435
Noninterest expense
Salaries and employee benefits62,37664,09059,501126,466119,605
Contracted services and professional fees18,40213,96415,99732,36630,836
Occupancy7,9027,8167,93415,71816,034
Equipment14,56314,78114,03729,34427,908
Regulatory assessment and fees3,4173,2483,7596,6657,582
Advertising and marketing2,1782,2522,0354,4304,214
Card rewards program8,4038,4048,40616,80716,325
Other13,20413,33013,27026,53425,995
Total noninterest expense130,445127,885124,939258,330248,499
Income before provision for income taxes95,22987,46488,102182,693165,045
Provision for income taxes21,85419,68014,85541,53432,550
Net income$73,375$67,784$73,247$141,159$132,495
Basic earnings per share$0.60$0.55$0.58$1.16$1.05
Diluted earnings per share$0.60$0.55$0.58$1.15$1.05
Basic weighted-average outstanding shares121,669,238122,457,604125,321,837122,061,243125,799,060
Diluted weighted-average outstanding shares122,339,836123,345,708125,833,064122,830,138126,493,569
Consolidated Balance SheetsTable 3
June 30,March 31,December 31,June 30,
(dollars in thousands, except share amount)2026202620252025
Assets
Cash and due from banks$263,762$225,727$228,734$304,624
Interest-bearing deposits in other banks748,7341,493,4211,249,0181,094,411
Investment securities:
Available-for-sale, at fair value (amortized cost: $2,275,837 as of June 30, 2026, $2,270,792 as of March 31, 2026, $2,246,716 as of December 31, 2025 and $2,097,906 as of June 30, 2025)2,094,6992,080,0042,076,2331,891,654
Held-to-maturity, at amortized cost (fair value: $3,035,475 as of June 30, 2026, $3,074,133 as of March 31, 2026, $3,188,775 as of December 31, 2025 and $3,230,698 as of June 30, 2025)3,411,6843,480,0223,533,0823,658,814
Loans held for sale——1,370—
Loans and leases14,577,29914,440,83514,312,52914,351,869
Less: allowance for credit losses168,056169,318168,468167,825
Net loans and leases14,409,24314,271,51714,144,06114,184,044
Premises and equipment, net304,025302,807303,496299,149
Accrued interest receivable76,62277,28677,64177,943
Bank-owned life insurance521,137514,069513,182502,419
Goodwill995,492995,492995,492995,492
Mortgage servicing rights4,3024,4704,6384,828
Other assets816,349819,733828,305823,769
Total assets$23,646,049$24,264,548$23,955,252$23,837,147
Liabilities and Stockholders' Equity
Deposits:
Interest-bearing$13,706,392$14,257,290$13,968,376$13,386,987
Noninterest-bearing6,447,7896,520,0636,547,2926,844,432
Total deposits20,154,18120,777,35320,515,66820,231,419
Short-term borrowings———250,000
Retirement benefits payable97,40998,22099,05295,357
Other liabilities568,431621,215571,167565,826
Total liabilities20,820,02121,496,78821,185,88721,142,602
Stockholders' equity
Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 142,661,019 / 121,680,634 shares as of June 30, 2026, issued/outstanding: 142,627,813 / 121,648,973 shares as of March 31, 2026, issued/outstanding: 142,184,584 / 122,689,256 shares as of December 31, 2025 and issued/outstanding: 142,173,027 / 124,683,544 shares as of June 30, 2025)1,4271,4261,4221,422
Additional paid-in capital2,584,5782,580,5012,576,5402,567,936
Retained earnings1,156,0281,114,7591,078,8851,000,997
Accumulated other comprehensive loss, net(359,793)(372,747)(368,140)(407,008)
Treasury stock (20,980,385 shares as of June 30, 2026, 20,978,840 shares as of March 31, 2026, 19,495,328 shares as of December 31, 2025 and 17,489,483 shares as of June 30, 2025)(556,212)(556,179)(519,342)(468,802)
Total stockholders' equity2,826,0282,767,7602,769,3652,694,545
Total liabilities and stockholders' equity$23,646,049$24,264,548$23,955,252$23,837,147
Average Balances and Interest RatesTable 4
Three Months EndedThree Months EndedThree Months Ended
June 30, 2026March 31, 2026June 30, 2025
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks$1,142.4$10.53.68%$1,455.0$13.23.68%$1,276.8$14.14.45%
Available-for-Sale Investment Securities
Taxable2,081.715.83.052,050.714.92.911,869.312.52.67
Non-Taxable0.4—4.420.8—4.861.3—5.27
Held-to-Maturity Investment Securities
Taxable2,860.712.11.692,916.512.01.643,099.913.21.70
Non-Taxable590.33.32.23592.63.52.39596.53.32.21
Total Investment Securities5,533.131.22.265,560.630.42.195,567.029.02.08
Loans Held for Sale0.6—5.680.9—5.870.3—6.86
Loans and Leases(1)
Commercial and industrial2,275.432.35.692,170.630.85.752,291.535.26.16
Commercial real estate4,736.067.65.734,608.465.05.724,392.566.96.11
Construction770.212.46.48775.512.46.48900.414.96.66
Residential:
Residential mortgage4,038.840.94.054,081.841.04.024,104.140.23.92
Home equity line1,181.814.24.821,175.413.74.711,154.413.44.64
Consumer1,044.120.17.741,034.520.07.841,013.919.27.58
Lease financing441.93.93.51443.24.13.75432.14.23.90
Total Loans and Leases14,488.2191.45.3014,289.4187.05.2914,288.9194.05.44
Other Earning Assets28.70.22.3626.70.12.5234.60.44.94
Total Earning Assets(2)21,193.0233.34.4121,332.6230.74.3721,167.6237.54.50
Cash and Due from Banks239.1226.4222.3
Other Assets2,522.32,524.32,469.5
Total Assets$23,954.4$24,083.3$23,859.4
Interest-Bearing Liabilities
Interest-Bearing Deposits
Savings$6,407.4$19.61.23%$6,404.5$18.91.20%$6,247.5$21.01.35%
Money Market4,321.319.51.814,358.919.81.843,822.122.82.39
Time3,275.322.12.713,381.323.42.803,389.426.53.14
Total Interest-Bearing Deposits14,004.061.21.7514,144.762.11.7813,459.070.32.09
Other Short-Term Borrowings——————250.02.64.22
Other Interest-Bearing Liabilities19.50.23.1612.50.13.4020.80.24.62
Total Interest-Bearing Liabilities14,023.561.41.7614,157.262.21.7813,729.873.12.14
Net Interest Income$171.9$168.5$164.4
Interest Rate Spread(3)2.65%2.59%2.36%
Net Interest Margin(4)3.25%3.19%3.11%
Noninterest-Bearing Demand Deposits6,479.36,478.96,821.0
Other Liabilities654.7658.4644.7
Stockholders' Equity2,796.92,788.82,663.9
Total Liabilities and Stockholders' Equity$23,954.4$24,083.3$23,859.4

(1)  Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.

(2)  Interest income includes taxable-equivalent basis adjustments of $0.9 million, $1.0 million and $0.8 million for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

(3)  Interest rate spread is the difference between the average yield on earning assets and the average rate paid on interest-bearing liabilities, on a fully taxable-equivalent basis.

(4)  Net interest margin is net interest income annualized for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, on a fully taxable-equivalent basis, divided by average total earning assets.

Average Balances and Interest RatesTable 5
Six Months EndedSix Months Ended
June 30, 2026June 30, 2025
AverageIncome/Yield/AverageIncome/Yield/
(dollars in millions)BalanceExpenseRateBalanceExpenseRate
Earning Assets
Interest-Bearing Deposits in Other Banks$1,297.9$23.73.68%$1,224.3$27.04.44%
Available-for-Sale Investment Securities
Taxable2,066.330.72.981,880.325.62.73
Non-Taxable0.6—4.711.3—5.38
Held-to-Maturity Investment Securities
Taxable2,888.424.11.673,131.826.81.71
Non-Taxable591.46.82.31597.77.02.36
Total Investment Securities5,546.761.62.225,611.159.42.12
Loans Held for Sale0.8—5.790.3—6.54
Loans and Leases(1)
Commercial and industrial2,223.363.15.722,244.468.86.18
Commercial real estate4,672.5132.75.734,406.3133.36.10
Construction772.824.86.48918.630.46.67
Residential:
Residential mortgage4,060.281.94.034,127.181.23.93
Home equity line1,178.627.84.761,152.126.44.62
Consumer1,039.440.17.791,016.638.17.56
Lease financing442.68.03.63434.38.53.95
Total Loans and Leases14,389.4378.45.2914,299.4386.75.44
Other Earning Assets27.60.32.4433.30.85.20
Total Earning Assets(2)21,262.4464.04.3921,168.4473.94.50
Cash and Due from Banks232.8229.0
Other Assets2,523.32,477.4
Total Assets$24,018.5$23,874.8
Interest-Bearing Liabilities
Interest-Bearing Deposits
Savings$6,406.0$38.51.21%$6,240.1$42.21.36%
Money Market4,340.039.31.833,871.845.82.38
Time3,328.045.52.763,353.554.03.25
Total Interest-Bearing Deposits14,074.0123.31.7713,465.4142.02.13
Other Short-Term Borrowings———250.05.24.22
Other Interest-Bearing Liabilities16.00.23.2524.10.64.65
Total Interest-Bearing Liabilities14,090.0123.51.7713,739.5147.82.17
Net Interest Income$340.5$326.1
Interest Rate Spread(3)2.62%2.33%
Net Interest Margin(4)3.22%3.10%
Noninterest-Bearing Demand Deposits6,479.16,851.4
Other Liabilities656.5630.9
Stockholders' Equity2,792.92,653.0
Total Liabilities and Stockholders' Equity$24,018.5$23,874.8

(1)  Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.

(2)  Interest income includes taxable-equivalent basis adjustments of $2.0 million for both the six months ended June 30, 2026 and 2025.

(3)  Interest rate spread is the difference between the average yield on earning assets and the average rate paid on interest-bearing liabilities, on a fully taxable-equivalent basis.

(4)  Net interest margin is net interest income annualized for the six months ended June 30, 2026 and 2025, on a fully taxable-equivalent basis, divided by average total earning assets.

Analysis of Change in Net Interest IncomeTable 6
Three Months Ended June 30, 2026
Compared to March 31, 2026
(dollars in millions)VolumeRateTotal(1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks$(2.7)$—$(2.7)
Available-for-Sale Investment Securities
Taxable0.20.70.9
Held-to-Maturity Investment Securities
Taxable(0.2)0.30.1
Non-Taxable—(0.2)(0.2)
Total Investment Securities—0.80.8
Loans and Leases
Commercial and industrial1.8(0.3)1.5
Commercial real estate2.40.22.6
Residential:
Residential mortgage(0.4)0.3(0.1)
Home equity line0.10.40.5
Consumer0.2(0.1)0.1
Lease financing—(0.2)(0.2)
Total Loans and Leases4.10.34.4
Other Earning Assets0.1—0.1
Total Change in Interest Income1.51.12.6
Change in Interest Expense:
Interest-Bearing Deposits
Savings—0.70.7
Money Market(0.1)(0.2)(0.3)
Time(0.6)(0.7)(1.3)
Total Interest-Bearing Deposits(0.7)(0.2)(0.9)
Other Interest-Bearing Liabilities0.1—0.1
Total Change in Interest Expense(0.6)(0.2)(0.8)
Change in Net Interest Income$2.1$1.3$3.4

(1)   The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Analysis of Change in Net Interest IncomeTable 7
Three Months Ended June 30, 2026
Compared to June 30, 2025
(dollars in millions)VolumeRateTotal(1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks$(1.4)$(2.2)$(3.6)
Available-for-Sale Investment Securities
Taxable1.41.93.3
Held-to-Maturity Investment Securities
Taxable(1.0)(0.1)(1.1)
Total Investment Securities0.41.82.2
Loans and Leases
Commercial and industrial(0.2)(2.7)(2.9)
Commercial real estate5.0(4.3)0.7
Construction(2.1)(0.4)(2.5)
Residential:
Residential mortgage(0.6)1.30.7
Home equity line0.30.50.8
Consumer0.50.40.9
Lease financing0.1(0.4)(0.3)
Total Loans and Leases3.0(5.6)(2.6)
Other Earning Assets—(0.2)(0.2)
Total Change in Interest Income2.0(6.2)(4.2)
Change in Interest Expense:
Interest-Bearing Deposits
Savings0.5(1.9)(1.4)
Money Market2.7(6.0)(3.3)
Time(0.9)(3.5)(4.4)
Total Interest-Bearing Deposits2.3(11.4)(9.1)
Other Short-Term Borrowings(1.3)(1.3)(2.6)
Total Change in Interest Expense1.0(12.7)(11.7)
Change in Net Interest Income$1.0$6.5$7.5

(1)   The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Analysis of Change in Net Interest IncomeTable 8
Six Months Ended June 30, 2026
Compared to June 30, 2025
(dollars in millions)VolumeRateTotal(1)
Change in Interest Income:
Interest-Bearing Deposits in Other Banks$1.5$(4.8)$(3.3)
Available-for-Sale Investment Securities
Taxable2.62.55.1
Held-to-Maturity Investment Securities
Taxable(2.1)(0.6)(2.7)
Non-Taxable(0.1)(0.1)(0.2)
Total Investment Securities0.41.82.2
Loans and Leases
Commercial and industrial(0.6)(5.1)(5.7)
Commercial real estate7.8(8.4)(0.6)
Construction(4.7)(0.9)(5.6)
Residential:
Residential mortgage(1.3)2.00.7
Home equity line0.60.81.4
Consumer0.81.22.0
Lease financing0.2(0.7)(0.5)
Total Loans and Leases2.8(11.1)(8.3)
Other Earning Assets(0.1)(0.4)(0.5)
Total Change in Interest Income4.6(14.5)(9.9)
Change in Interest Expense:
Interest-Bearing Deposits
Savings1.1(4.8)(3.7)
Money Market5.0(11.5)(6.5)
Time(0.4)(8.1)(8.5)
Total Interest-Bearing Deposits5.7(24.4)(18.7)
Other Short-Term Borrowings(2.6)(2.6)(5.2)
Other Interest-Bearing Liabilities(0.2)(0.2)(0.4)
Total Change in Interest Expense2.9(27.2)(24.3)
Change in Net Interest Income$1.7$12.7$14.4

(1)   The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.

Loans and LeasesTable 9
June 30,March 31,December 31,June 30,
(dollars in thousands)2026202620252025
Commercial and industrial$2,339,882$2,241,882$2,171,333$2,370,210
Commercial real estate4,783,1304,715,7414,590,3264,411,585
Construction731,766769,302808,275884,306
Residential:
Residential mortgage4,044,2074,063,9334,096,3004,085,827
Home equity line1,181,3961,176,2281,178,5271,161,876
Total residential5,225,6035,240,1615,274,8275,247,703
Consumer1,046,4611,030,0021,025,8381,011,125
Lease financing450,457443,747441,930426,940
Total loans and leases$14,577,299$14,440,835$14,312,529$14,351,869
DepositsTable 10
June 30,March 31,December 31,June 30,
(dollars in thousands)2026202620252025
Demand$6,447,789$6,520,063$6,547,292$6,844,432
Savings6,132,7466,566,1926,308,8736,219,801
Money Market4,283,9824,310,4744,289,3703,777,681
Time3,289,6643,380,6243,370,1333,389,505
Total Deposits$20,154,181$20,777,353$20,515,668$20,231,419
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or MoreTable 11
June 30,March 31,December 31,June 30,
(dollars in thousands)2026202620252025
Non-Performing Assets
Non-Accrual Loans and Leases
Commercial Loans:
Commercial and industrial$4,054$4,960$8,805$1,184
Commercial real estate2,8792,9523,0073,185
Construction1,7881,7881,788904
Lease financing680691734—
Total Commercial Loans9,40110,39114,3345,273
Residential Loans:
Residential mortgage18,67517,66516,42315,032
Home equity line11,42511,62410,2718,286
Total Residential Loans30,10029,28926,69423,318
Total Non-Accrual Loans and Leases39,50139,68041,02828,591
Total Non-Performing Assets$39,501$39,680$41,028$28,591
Accruing Loans and Leases Past Due 90 Days or More
Commercial and industrial$249$715$318$942
Residential mortgage771955309
Consumer3,0733,6202,9843,187
Total Accruing Loans and Leases Past Due 90 Days or More$4,093$4,344$3,357$4,438
Total Loans and Leases$14,577,299$14,440,835$14,312,529$14,351,869
Allowance for Credit Losses and Reserve for Unfunded CommitmentsTable 12
For the Three Months EndedFor the Six Months Ended
June 30,March 31,June 30,June 30,June 30,
(dollars in thousands)20262026202520262025
Balance at Beginning of Period$204,265$204,165$199,959$204,165$193,240
Loans and Leases Charged-Off
Commercial Loans:
Commercial and industrial(769)(2,625)(688)(3,394)(2,147)
Lease financing——(82)—(82)
Total Commercial Loans(769)(2,625)(770)(3,394)(2,229)
Home equity line(23)—(16)(23)(30)
Consumer(5,490)(4,844)(4,543)(10,334)(9,568)
Total Loans and Leases Charged-Off(6,282)(7,469)(5,329)(13,751)(11,827)
Recoveries on Loans and Leases Previously Charged-Off
Commercial Loans:
Commercial and industrial281266196547599
Commercial real estate————251
Lease financing—3—3—
Total Commercial Loans281269196550850
Residential Loans:
Residential mortgage161310929129
Home equity line2839326796
Total Residential Loans445214196225
Consumer1,8202,2481,7054,0683,684
Total Recoveries on Loans and Leases Previously Charged-Off2,1452,5692,0424,7144,759
Net Loans and Leases Charged-Off(4,137)(4,900)(3,287)(9,037)(7,068)
Provision for Credit Losses5,6005,0004,50010,60015,000
Balance at End of Period$205,728$204,265$201,172$205,728$201,172
Components:
Allowance for Credit Losses$168,056$169,318$167,825$168,056$167,825
Reserve for Unfunded Commitments37,67234,94733,34737,67233,347
Total Allowance for Credit Losses and Reserve for Unfunded Commitments$205,728$204,265$201,172$205,728$201,172
Average Loans and Leases Outstanding$14,488,213$14,289,418$14,288,918$14,389,365$14,299,400
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding(1)0.11%0.14%0.09%0.13%0.10%
Ratio of Allowance for Credit Losses for Loans and Leases to Loans and Leases Outstanding1.15%1.17%1.17%1.15%1.17%
Ratio of Allowance for Credit Losses for Loans and Leases to Non-accrual Loans and Leases4.25x4.27x5.87x4.25x5.87x

(1)   Annualized for the three and six months ended June 30, 2026 and 2025 and three months ended March 31, 2026.

Loans and Leases by Year of Origination and Credit Quality IndicatorTable 13
Revolving
Loans
Converted
Term LoansRevolvingto Term
Amortized Cost Basis by Origination YearLoansLoans
AmortizedAmortized
(dollars in thousands)20262025202420232022PriorCost BasisCost BasisTotal
Commercial Lending
Commercial and Industrial
Risk rating:
Pass$121,498$265,147$116,522$63,411$57,461$302,522$1,229,183$30,382$2,186,126
Special Mention4396,0386921,6892,4738078,308—20,446
Substandard1456872,3343762,99818,73615,143—40,419
Other(1)11,79814,4867,2223,4532,6011,74351,588—92,891
Total Commercial and Industrial133,880286,358126,77068,92965,533323,8081,304,22230,3822,339,882
Current period gross charge-offs—8446—101,3921,862—3,394
Commercial Real Estate
Risk rating:
Pass439,619723,674369,595404,872658,1291,814,129117,0066,3534,533,377
Special Mention——3,6231,652104,54871,4742,376—183,673
Substandard969—5,30969537,56416,2195,207—65,963
Other(1)—————117——117
Total Commercial Real Estate440,588723,674378,527407,219800,2411,901,939124,5896,3534,783,130
Current period gross charge-offs—————————
Construction
Risk rating:
Pass55,488124,793219,70161,476169,56131,30844,234—706,561
Special Mention—————904——904
Other(1)3,0507,8955,4193,7731,7231,762679—24,301
Total Construction58,538132,688225,12065,249171,28433,97444,913—731,766
Current period gross charge-offs—————————
Lease Financing
Risk rating:
Pass94,39063,77777,89684,83935,64892,657——449,207
Special Mention——7741974———570
Substandard——680—————680
Total Lease Financing94,39063,77778,65385,25835,72292,657——450,457
Current period gross charge-offs—————————
Total Commercial Lending$727,396$1,206,497$809,070$626,655$1,072,780$2,352,378$1,473,724$36,735$8,305,235
Current period gross charge-offs$—$84$46$—$10$1,392$1,862$—$3,394

(continued)

Revolving
Loans
Converted
Term LoansRevolvingto Term
Amortized Cost Basis by Origination YearLoansLoans
(continued)AmortizedAmortized
(dollars in thousands)20262025202420232022PriorCost BasisCost BasisTotal
Residential Lending
Residential Mortgage
FICO:
740 and greater$118,185$192,744$132,076$163,841$426,056$2,240,745$—$—$3,273,647
680 - 73913,30021,12019,68627,53862,622267,910——412,176
620 - 6796,3103,8425,8824,48828,03068,426——116,978
550 - 619—2,4871,9531,2512,65322,325——30,669
Less than 550———1,1433,50414,639——19,286
No Score(3)7,1726,7643,0984,75315,33449,997——87,118
Other(2)2,64522,2547,10411,03913,17440,6167,501—104,333
Total Residential Mortgage147,612249,211169,799214,053551,3732,704,6587,501—4,044,207
Current period gross charge-offs—————————
Home Equity Line
FICO:
740 and greater——————938,399343938,742
680 - 739——————171,8601,294173,154
620 - 679——————42,34378543,128
550 - 619——————13,79362414,417
Less than 550——————11,1623011,192
No Score(3)——————763—763
Total Home Equity Line——————1,178,3203,0761,181,396
Current period gross charge-offs——————23—23
Total Residential Lending$147,612$249,211$169,799$214,053$551,373$2,704,658$1,185,821$3,076$5,225,603
Current period gross charge-offs$—$—$—$—$—$—$23$—$23
Consumer Lending
FICO:
740 and greater$60,328$93,986$54,390$34,205$35,359$12,947$99,798$56$391,069
680 - 73949,96775,39637,21220,37317,0607,49785,511556293,572
620 - 67930,11638,43716,0089,0239,2994,87751,080896159,736
550 - 6196,03612,2948,3935,7665,7343,52917,34584559,942
Less than 5501,2395,7544,5782,8262,8071,7505,92753725,418
No Score(3)2,691332422—1535,96316539,192
Other(2)2013,921———1,48571,925—77,532
Total Consumer Lending$150,578$230,120$120,585$72,215$70,259$32,100$367,549$3,055$1,046,461
Current period gross charge-offs$60$1,689$1,147$827$532$1,262$4,447$370$10,334
Total Loans and Leases$1,025,586$1,685,828$1,099,454$912,923$1,694,412$5,089,136$3,027,094$42,866$14,577,299
Current period gross charge-offs$60$1,773$1,193$827$542$2,654$6,332$370$13,751

(1)   Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of June 30, 2026, the majority of the loans in this population were current.

(2)   Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of June 30, 2026, the majority of the loans in this population were current.

(3)   No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

GAAP to Non-GAAP ReconciliationTable 14
For the Three Months EndedFor the Six Months Ended
June 30,March 31,June 30,June 30,
(dollars in thousands)20262026202520262025
Income Statement Data:
Net income$73,375$67,784$73,247$141,159$132,495
Average total stockholders' equity$2,796,857$2,788,826$2,663,850$2,792,863$2,652,975
Less: average goodwill995,492995,492995,492995,492995,492
Average tangible stockholders' equity$1,801,365$1,793,334$1,668,358$1,797,371$1,657,483
Average total assets$23,954,425$24,083,280$23,859,410$24,018,496$23,874,849
Less: average goodwill995,492995,492995,492995,492995,492
Average tangible assets$22,958,933$23,087,788$22,863,918$23,023,004$22,879,357
Return on average total stockholders' equity(1)10.52%9.86%11.03%10.19%10.07%
Return on average tangible stockholders' equity (non-GAAP)(1)16.34%15.33%17.61%15.84%16.12%
Return on average total assets(1)1.23%1.14%1.23%1.19%1.12%
Return on average tangible assets (non-GAAP)(1)1.28%1.19%1.28%1.24%1.17%
As ofAs ofAs ofAs of
June 30,March 31,December 31,June 30,
(dollars in thousands, except per share amounts)2026202620252025
Balance Sheet Data:
Total stockholders' equity$2,826,028$2,767,760$2,769,365$2,694,545
Less: goodwill995,492995,492995,492995,492
Tangible stockholders' equity$1,830,536$1,772,268$1,773,873$1,699,053
Total assets$23,646,049$24,264,548$23,955,252$23,837,147
Less: goodwill995,492995,492995,492995,492
Tangible assets$22,650,557$23,269,056$22,959,760$22,841,655
Shares outstanding121,680,634121,648,973122,689,256124,683,544
Total stockholders' equity to total assets11.95%11.41%11.56%11.30%
Tangible stockholders' equity to tangible assets (non-GAAP)8.08%7.62%7.73%7.44%
Book value per share$23.22$22.75$22.57$21.61
Tangible book value per share (non-GAAP)$15.04$14.57$14.46$13.63

(1)   Annualized for the three and six months ended June 30, 2026 and 2025 and three months ended March 31, 2026.

First Hawaiian, Inc. on 6ix

In the deck

Story so far

Earlier from First Hawaiian

Later from First Hawaiian

All First Hawaiian news releases