Tokio Marine Holdings, Inc.TSE: 8766

Supplemental material (4Q FY2025 Supplemental Material e)

· Issued by Tokio Marine Holdings, Inc.

May 20, 2026

Tokio Marine Holdings, Inc.

Tokio Marine & Nichido Life

Overseas subsidiaries

Life insurance premiums*1(TMHD Consolidated)

Overseas subsidiaries

Tokio Marine & Nichido

Net premiums written (TMHD Consolidated)

Net income attributable to owners of the parent (TMHD Consolidated)

  • Net Income

Ordinary profit (TMHD Consolidated)

  • Ordinary Profit

(unit: billions of JPY, except for %)

  • Premiums

FY2024

Results

FY2025

Results

YoY

Change

%

Total premiums (TMHD Consolidated)

5,891.9

5,943.5

+ 51.6

+ 0.9%

5,305.1

5,566.3

+ 261.1

+ 4.9%

2,518.8

2,596.3

+ 77.5

+ 3.1%

2,598.9

2,775.3

+ 176.4

+ 6.8%

586.7

377.2

- 209.5

- 35.7%

- 168.3

- 417.1

- 248.7

-

755.6

794.8

+ 39.2

+ 5.2%

FY2024

Results

FY2025

Results

YoY

Change

%

1,460.0

1,348.6

- 111.3

- 7.6%

Tokio Marine & Nichido

Tokio Marine & Nichido Life

Overseas subsidiaries

Solution and other

1,160.5

930.8

- 229.7

- 19.8%

69.3

18.8

- 50.4

- 72.8%

629.1

698.6

+ 69.5

+ 11.0%

8.6

21.8

+ 13.2

+ 153.9%

Elimination of dividends received by TMNF from subsidiaries etc.

Purchase method adjustments (incl. amortization of other intangible fixed assets)

Amortization of goodwill/negative goodwill

Others (Elimination, etc.)*2

- 255.7

- 175.9

+ 79.8

- 58.0

- 64.2

- 6.1

- 93.3

- 90.5

+ 2.8

- 0.4

9.1

+ 9.6

FY2024

Results

FY2025

Results

YoY

Change

%

1,055.2

980.4

- 74.8

- 7.1%

Tokio Marine & Nichido

Tokio Marine & Nichido Life

Overseas subsidiaries

Solution and other

949.7

731.1

- 218.5

- 23.0%

48.2

11.4

- 36.7

- 76.3%

455.3

540.8

+ 85.4

+ 18.8%

6.0

15.2

+ 9.1

+ 150.8%

Elimination of dividends received by TMNF from subsidiaries etc.

Purchase method adjustments (incl. amortization of other intangible fixed assets)

Amortization of goodwill/negative goodwill

Others (Elimination, etc.)*2

- 255.7

- 175.9

+ 79.8

- 44.0

- 49.2

- 5.1

- 90.5

- 88.2

+ 2.3

- 13.6

- 4.8

+ 8.8

Adjusted Net Income

1,215.0

1,204.8

- 10.1

- 0.8%

Business Unit Profits

Japan P&C (Tokio Marine & Nichido)

Japan Life (Tokio Marine & Nichido Life)

International

126.9

173.2

+ 46.2

+ 36.4%

41.9

57.1

+ 15.1

+ 36.2%

428.4

473.9

+ 45.5

+ 10.6%

*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)

*2 "Others" include figures of other group companies and consolidation adjustments.

Tokio Marine Holdings, Inc. on 6ix

In the deck

Story so far

Earlier from Tokio Marine

Later from Tokio Marine

All Tokio Marine news releases