Starbucks CorporationNASDAQ: SBUX

Q4 and Full FY26 Quarterly Reconciliation of Selected GAAP to Non-GAAP Measures

· Issued by Starbucks Corporation
NET REVENUE CONSTANT CURRENCY RECONCILIATION

Year Ended

Consolidated

North America

International

China

Channel Development

(unaudited, in millions)

Quarter Ended

Consolidated

North America

International

China

Channel Development

Revenue for the quarter ended Sep 28, 2025 as reported (GAAP)

$ 9,569.0 $ 6,901.5 $

2,070.9 $ 831.6 $

542.6

Revenue for the quarter ended Sep 27, 2026 as reported (GAAP)

$ 9,141.2 $ 7,328.4 $

1,305.8 $ 55.1 $

494.4

Change (%)

(4.5)% 6.2 %

(36.9)% (93.4)%

(8.9)%

Constant Currency Impact (%)

0.6 0.1

2.2 (0.3)

0.1

Change in Constant Currency (%)

(3.9)% 6.3 %

(34.7)% (93.7)%

(8.8)%

Revenue for the year ended Sep 28, 2025 as reported (GAAP)

$ 37,184.4 $ 27,373.1 $

7,819.9 $3,104.9 $

1,871.7

Revenue for the year ended Sep 27, 2026 as reported (GAAP)

$ 37,910.6 $ 28,897.8 $

6,744.4 $1,730.8 $

2,172.7

Change (%)

2.0 % 5.6 %

(13.8)% (44.3)%

16.1 %

Constant Currency Impact (%)

0.1 (0.1)

0.7 (1.6)

(0.3)

Change in Constant Currency (%)

2.1 % 5.5 %

(13.1)% (45.9)%

15.8 %

RECONCILIATION OF SELECTED SEGMENT GAAP MEASURES TO NON-GAAP MEASURES

(unaudited, in millions)

Quarter Ended (1)

Sep 27,

2026

Sep 28,

2025

Constant Change in Change Currency Constant

Impact Currency

Consolidated

Consolidated operating income, as reported (GAAP)

$ 991.8

$ 278.2

256.5%

Restructuring and impairments (2)

272.8

755.0

Transaction and transition costs (3)

5.5

8.2

Transformation costs (4)

6.8

-

Litigation settlements (5)

-

(145.2)

Non-GAAP operating income

$ 1,276.9

$ 896.2

42.5%

0.5%

43.0%

Consolidated operating margin, as reported (GAAP)

10.8 %

2.9 %

790 bps

Restructuring and impairments (2)

3.0

7.9

Transaction and transition costs (3)

0.1

0.1

Transformation costs (4)

0.1

-

Litigation settlements (5)

-

(1.5)

Consolidated non-GAAP operating margin

14.0 %

9.4 %

460 bps

(10) bps

450 bps

North America

North America operating margin, as reported (GAAP)

12.3 %

4.5 %

780 bps

Restructuring and impairments (2)

3.7

9.1

Transformation costs (4)

-

-

Litigation settlements (5)

- %

(2.1)%

North America non-GAAP operating margin

16.0 %

11.5 %

450 bps

(10) bps

440 bps

International

International operating margin, as reported (GAAP)

19.7 %

10.8 %

890 bps

Restructuring and impairments (2)

0.1

3.0

Transformation costs (4)

0.2

-

International non-GAAP operating margin

20.0 %

13.8 %

620 bps

(40) bps

580 bps

Channel Development

Channel Development operating margin, as reported (GAAP) 53.5 %

48.9 %

460 bps

Restructuring and impairments (2) 0.0

0.1

Channel Development non-GAAP operating margin 53.5 % 49.0 % 450 bps - bps 450 bps

(1) Certain numbers may not foot due to rounding convention.

(2) Represents costs associated with our restructuring efforts.

(3) Represents transaction and transition-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China.

(4) Represents transformation costs to support the further optimization of our global support organization.

(5) Relates to settlements associated with litigation events that are not expected to recur at a similar frequency and magnitude in the future.

RECONCILIATION OF SELECTED SEGMENT GAAP MEASURES TO NON-GAAP MEASURES

(unaudited, in millions)

Year Ended (1)

Sep 27,

2026

Sep 28,

2025

Constant Change in Change Currency Constant

Impact Currency

Consolidated

Consolidated operating income, as reported (GAAP)

$ 3,691.1

$ 2,936.6

25.7%

Restructuring and impairments (2)

688.6

892.0

Transaction and transition costs (3)

79.3

8.2

Transformation costs (4)

53.7

-

Litigation settlements (5)

-

(145.2)

Non-GAAP operating income

$ 4,512.7

$ 3,691.6

22.2%

0.1%

22.3%

Consolidated operating margin, as reported (GAAP)

9.7 %

7.9 %

180 bps

Restructuring and impairments (2)

1.8

2.4

Transaction and transition costs (3)

0.2

-

Transformation costs (4)

0.1

-

Litigation settlements (5)

-

(0.4)

Consolidated non-GAAP operating margin

11.9 %

9.9 %

200 bps

- bps

200 bps

North America

North America operating margin, as reported (GAAP)

12.0 %

11.5 %

50 bps

Restructuring and impairments (2)

1.7

2.4

Transformation costs (4)

0.1

-

Litigation settlements (5)

- %

(0.5)%

North America non-GAAP operating margin

13.7 %

13.4 %

30 bps

- bps

30 bps

International

International operating margin, as reported (GAAP)

17.7 %

12.1 %

560 bps

Restructuring and impairments (2)

1.4

1.1

Transaction costs (3)

0.1

-

Transformation costs (4)

0.2

-

International non-GAAP operating margin

19.4 %

13.2 %

620 bps

(10) bps

610 bps

Channel Development

Channel Development operating margin, as reported (GAAP) 46.8 %

47.3 %

(50) bps

Restructuring and impairments (2) 0.0

0.1

Channel Development non-GAAP operating margin 46.8 % 47.4 % (60) bps (10) bps (70) bps

(1) Certain numbers may not foot due to rounding convention.

(2) Represents costs associated with our restructuring efforts.

(3) Represents transaction and transition-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China.

(4) Represents transformation costs to support the further optimization of our global support organization.

(5) Relates to settlements associated with litigation events that are not expected to recur at a similar frequency and magnitude in the future.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(unaudited in millions, except per share data)

Consolidated

Quarter Ended (1)

Sep 27,

2026

Sep 28,

2025

Constant Change in Change Currency Constant

Impact Currency

Diluted net earnings per share, as reported (GAAP) $ 0.59 $ 0.12 391.7%

Restructuring and impairments (2)

0.24

0.66

Transaction and transition costs (3)

-

0.01

Transformation costs (4)

0.01

-

Litigation settlements (5)

-

(0.13)

Income tax effect on Non-GAAP adjustments (6)

(0.04)

(0.14)

Non-GAAP diluted net earnings per share

$ 0.80 $ 0.52

53.8%

-%

53.8%

(1) Certain numbers may not foot due to rounding convention.

(2) Represents costs associated with our restructuring efforts.

(3) Represents transaction and transition-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China.

(4) Represents transformation costs to support the further optimization of our global support organization.

(5) Relates to settlements associated with litigation events that are not expected to recur at a similar frequency and magnitude in the future.

(6) Adjustments were determined based on the nature of the underlying items and their relevant jurisdictional tax rates.

Consolidated

Year Ended (1)

Sep 27,

2026

Sep 28,

2025

Constant Change in Change Currency Constant

Impact Currency

Diluted net earnings per share, as reported (GAAP) $ 2.21 $ 1.63 35.6%

Restructuring and impairments (2)

0.60

0.78

Transaction and transition costs (3)

0.07

0.01

Transformation costs (4)

0.05

-

Litigation settlements (5)

-

(0.13)

Net gain resulting from divestiture of certain

operations (6)

(0.47)

-

Income tax effect on Non-GAAP adjustments (7)

0.02

(0.16)

Income tax impact from changes in indefinite

reinvestment assertions (8) 0.24 -

Non-GAAP diluted net earnings per share $ 2.72 $ 2.13 27.7% (0.5)% 27.2%

(1) Certain numbers may not foot due to rounding convention.

(2) Represents costs associated with our restructuring efforts.

(3) Represents transaction and transition-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China.

(4) Represents transformation costs to support the further optimization of our global support organization.

(5) Relates to settlements associated with litigation events that are not expected to recur at a similar frequency and magnitude in the future.

(6) Represents the net gain resulting from the divestiture of Starbucks retail operations in China during the third quarter of fiscal 2026.

(7) Adjustments were determined based on the nature of the underlying items and their relevant jurisdictional tax rates.

(8) Represents the impact from changes in indefinite reinvestment assertions as a result of classifying our Starbucks retail operations in China as held for sale in the first quarter of fiscal 2026.

Consolidated

Quarter Ended (1)

Sep 27,

2026

Sep 28,

2025

Change

General and administrative expenses, as reported (GAAP) $ 517.3 $ 642.0 (19.4)%

Transaction and transition costs (2)

5.5

8.2

Transformation costs (3)

4.2

-

Non-GAAP general and administrative expenses

$ 507.6

$ 633.8 (19.9)%

Non-GAAP general and administrative expenses as a % of total net revenues

5.6 %

6.6 % (100) bps

(1) Certain numbers may not foot due to rounding convention.

(2) Represents transaction and transition-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China.

(3) Represents transformation costs to support the further optimization of our global support organization.

Consolidated

Year Ended (1)

Sep 27,

2026

Sep 28,

2025

Change

General and administrative expenses, as reported (GAAP) $ 2,372.9 $ 2,617.2 (9.3)%

Transaction and transition costs (2)

79.3

8.2

Transformation costs (3)

30.3

-

Non-GAAP general and administrative expenses

$ 2,263.3

$ 2,609.0 (13.3)%

Non-GAAP general and administrative expenses as a % of total net revenues

6.0 %

7.0 % (100) bps

(1) Certain numbers may not foot due to rounding convention.

(2) Represents transaction and transition-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China.

(3) Represents transformation costs to support the further optimization of our global support organization.

Starbucks Corporation on 6ix

Earlier from Starbucks

All Starbucks news releases