MechelRUS: MTLR

Mechel Reports the First Half and Nine Months 2013 Financial Results

· Issued by Mechel via GlobeNewswire

Revenue in 9M2013 amounted to $6.7 billion
Consolidated adjusted EBITDA in 9M2013 amounted to $608 million
Net loss attributable to shareholders of Mechel OAO in 9M2013 amounted to $2.2 billion

MOSCOW, Dec. 23, 2013 (GLOBE NEWSWIRE) -- Mechel OAO (NYSE:MTL), a leading Russian mining and steel group, today announced financial results for the 1H and 9M 2013.

Evgeny Mikhel, Mechel OAO's Chief Executive Officer, commented on the company's 9M2013 financial results:

"This year, the company operated in the conditions of continuing weakness on our key markets, which to a large extent had an impact on its main financial results. Nevertheless, by strictly adhering to our planned course aimed at creating conditions for deleveraging, we managed to resolve the most critical issues. We have successfully negotiated with our creditor banks for covenant holidays until the end of 2014. The program for disposal of non-core assets has largely been implemented. As a result of this business restructuring we saw an improvement in operating cashflows. However, the other side of this process was one-off write-downs that led to a net loss of $2.2 billion for 9 months of 2013.

Production and sales volumes have been maintained at planned levels. We have also successfully ensured funding for our key strategic investment project — the Elga deposit — by obtaining Vnesheconombank's positive decision on project financing.

"Despite a fairly complicated macroeconomic situation, steel production and consumption of raw materials for steelmaking is growing in the world, and we intend to continue focusing on improving production efficiency, market diversification and expanding our client base, to increase Mechel's shareholder value."

Consolidated Results for the 1H 2013
US$ mln1H 2013 (1)1H 2012 (1)(4)Change
Y-on-Y
2Q'13 (1)1Q'13(1)Change
Q-on-Q
Revenue from external customers4,6035,670-19%2,2432,360-5%
Intersegment sales629697-10%291338-14%
Operating (loss) / income(432)94-560%(519)88-690%
Operating margin-9.39%1.66%---23.14%3.73%--
Net loss attributable to shareholders of Mechel OAO(2,120)(605)250%(1,799)(321)460%
Adjusted net income /(loss) (1) (2)(398)201--(199)(199)--
Adjusted EBITDA (1) (3)413949-56%202211-4%
Adjusted EBITDA, margin (1)8.97%16.74%--9.00%8.94%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Retrospectively adjusted for the effect from discontinued operations.
Consolidated Results for the 9M 2013
US$ mln9M 2013 (1)9M 2012 (1)(4)Change
Y-on-Y
3Q'13 (1)2Q'13(1)Change
Q-on-Q
Revenue from external customers6,6928,222-19%2,0892,243-7%
Intersegment sales8961,017-12%266291-8%
Operating (loss) / income(393)258-252%39(519)-108%
Operating margin-5.87%3.14%--1.87%-23.14%--
Net loss attributable to shareholders of Mechel OAO(2,247)(550)309%(127)(1,799)-93%
Adjusted net (loss)/income (1) (2)(483)369--(85)(199)--
Adjusted EBITDA (1) (3)6081,346-55%196202-3%
Adjusted EBITDA, margin (1)9.09%16,37%--9.38%9.01%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Retrospectively adjusted for the effect from discontinued operations.
Mining Segment Results for the 1H 2013
US$ mln1H 2013 (1)1H 2012 (1)(5)Change
Y-on-Y
2Q'13 (1)1Q'13(1)Change
Q-on-Q
Revenue from external customers1,4631,921-24%693770-10%
Intersegment sales266322-17%130136-4%
Operating income83470-82%3943-9%
Net income/(loss) attributable to shareholders of Mechel OAO(217)213-202%(110)(108)2%
Adjusted net (loss)/income (1) (2)(217)233--(110)(108)--
Adjusted EBITDA(1) (3)251685-63%1271242%
Adjusted EBITDA, margin (4)14.52%30.54%--15.42%13.70%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Mining Segment Results for the 9M 2013
US$ mln9M 2013 (1)9M 2012 (1)(5)Change
Y-on-Y
3Q'13 (1)2Q'13(1)Change
Q-on-Q
Revenue from external customers2,1582,706-20%6956930.2%
Intersegment sales376486-23%110130-15%
Operating income145670-78%623959%
Net (loss) / income attributable to shareholders of Mechel OAO(233)427-154%(15)(110)-86%
Adjusted net (loss)/income (1) (2)(233)449--(15)(110)--
Adjusted EBITDA (1) (3)399990-60%14812717%
Adjusted EBITDA, margin (1)15.74%31.02%--18.35%15.42%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Mining Segment Output and Sales for the 9M 2013
Production:
Product name9M 2013,
thousand tonnes
9M 2012,
thousand tonnes
9M 2013 vs.
9M 2012, %
Run-of-mine coal20,43020,794-1.7%
Product Sales:
Product name9M 2013,
thousand tonnes
9M 2012,
thousand tonnes
9M 2013 vs.
9M 2012, %
Coking coal concentrate8,3499,029-8%
Including coking coal concentrate supplied to Mechel enterprises1,6991,950-13%
PCI2,5671,703+51%
Anthracites1,6031,937-17%
Including anthracites supplied to Mechel enterprises99246-60%
Steam coal4,4994,4900%
Including steam coal supplied to Mechel enterprises1,3181,120+18%
Iron ore concentrate3,0833,219-4%
Including iron ore concentrate supplied to Mechel enterprises21268-92%
Coke2,2912,707-15%
Including coke supplied to Mechel enterprises1,5231,903-20%

Mechel Mining Management Company OOO's Chief Executive Officer Pavel Shtark commented on the mining division's results:

"During this period, the Group's mining division continued to work despite volatility on the markets of raw materials for steelmaking. Despite the change in coal prices, we managed to maintain the division's adjusted EBITDA on a fairly stable level quarter on quarter. This was due to stable volumes of mining and processing as well as the sales subsidiaries' efforts on optimizing the sales structure considering the volatile demand in the regions of our products' consumers. For example, we managed to significantly increase sales of PCI coals by boosting our cooperation with Chinese customers, as well as expanding the client base by including steelmaking facilities of Arcelor Mittal and Tata Steel in Belgium and Britain.

"The seasonal decrease in production costs also had its positive impact on the financial results of the mining division's enterprises.

"We managed to make major headway in financing the Elga project. In September, Vnesheconombank's supervisory board approved financing for the development of Elga Coal Complex's first stage, and in November we drew the first funds within the framework of this financing. Vnesheconombank's participation will ensure that the project's first stage is implemented without financial pressure on the mining division, which will enable us to focus our efforts on ensuring uninterrupted and stable operations at all our enterprises, as well as the Group's deleveraging.

"We therefore enter the coming year with all issues regarding financing of our key investment project well resolved, stable operations at our enterprises and a streamlined and versatile sales system. Taking into account that prices next year should be, on average, no worse than this year, we can expect positive financial results from the division in the future as well."

Steel Segment Results for the 1H 2013
US$ mln1H 2013 (1)1H 2012 (1)(5)Change
Y-on-Y
2Q'13 (1)1Q'13(1)Change
Q-on-Q
Revenue from external customers2,7023,323-19 %1,3591,3431%
Intersegment sales119143-17%5070-29%
Operating loss(544)(440)24%(568)24-2,467%
Net loss attributable to shareholders of Mechel OAO(994)(658)51%(790)(204)287%
Adjusted net loss (1) (2)(170)(69)--(76)(95)--
Adjusted EBITDA (1) (3)127193-34%64623%
Adjusted EBITDA, margin (4)4.48%5.57%--4.55%4.42%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Steel Segment Results for the 9M 2013
US$ mln9M 2013 (1)9M 2012 (1)(5)Change
Y-on-Y
3Q'13 (1)2Q'13(1)Change
Q-on-Q
Revenue from external customers3,9274,929-20%1,2251,359-10%
Intersegment sales170192-11%50500%
Operating loss(563)(475)19%(18)(568)-97%
Net loss attributable to shareholders of Mechel OAO(1,088)(770)41%(94)(790)-88%
Adjusted net loss (1) (2)(222)(104)--(52)(76)--
Adjusted EBITDA (1) (3)175281-38%4864-25%
Adjusted EBITDA, margin (4)4.27%5.49%--3.81%4.55%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Steel Segment Output and Sales for the 9M 2013
Production:
Product name9M 2013,
thousand tonnes
9M 2012,
thousand tonnes
9M 2013 vs.
9M 2012, %
Pig iron2,9083,107-6%
Steel3,6485,101-28%
Product Sales:
Product name9M 2013,
thousand tonnes
9M 2012,
thousand tonnes
9M 2013 vs.
9M 2012, %
Flat products468534-12%
Including those produced by third parties243303-20%
Long products2,7473,107-12%
Including those produced by third parties891666+34%
Billets6511,950-67%
Including those produced by third parties242751-68%
Hardware and welded mesh653737-11%
Including those produced by third parties6839+73%
Forgings5239+34%
Stampings7683-8%

Commenting on the steel segment's results, Mechel-Steel Management Company OOO's Chief Executive Officer Vladimir Tytsky noted:

"This year we continued with optimization of the structure of the division's production and sales facilities. As part of the company's strategy on reforming the asset structure, we disposed of the Romanian-based enterprises. The company stopped producing and selling loss-making products, halted inefficient technological lines and equipment, shut down some of Mechel Service Global sales network's European sales facilities, and decreased or stopped supplies to loss-making partner enterprises. We are constantly working on improving production technologies to cut down on cost in raw materials and energy resources.

"The division's sales volumes and sales structure reflected those changes. Despite a relative decrease in our results as compared to the figures from the same period last year, we have seen an overall recuperation of our financial situation. The division stopped generating losses in non-core assets that were out of line with the company's strategy, and freed up the cash flow. We practically completed our investment program by launching the universal rolling mill at Chelyabinsk Metallurgical Plant. I expect that these changes will have their positive impact on our results in the future."

Ferroalloys Segment Results for the 1H 2013
US$ mln1H 2013 (1)1H 2012 (1)(5)Change
Y-on-Y
2Q'13 (1)1Q'13(1)Change
Q-on-Q
Revenue from external customers422945%222010%
Intersegment sales20199%1011-9%
Operating (loss)/income1---350%3(1)-400%
Net loss attributable to shareholders of Mechel OAO(891)(110)710%(881)(10)8,710%
Adjusted net loss (1) (2)(7)(11)--(2)(5)--
Adjusted EBITDA (1) (3)5425%51733%
Adjusted EBITDA, margin (4)8.43%7.97%--14.68%1.83%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Ferroalloys Segment Results for the 9M 2013
US$ mln9M 2013 (1)9M 2012 (1)(5)Change
Y-on-Y
3Q'13 (1)2Q'13(1)Change
Q-on-Q
Revenue from external customers624927%2022-9%
Intersegment sales28280.2%810-20%
Operating income31104%13-67%
Net (loss)/income attributable to shareholders of Mechel OAO(888)(137)549%3(881)-100%
Adjusted net loss (1) (2)(10)(17)--(3)(2)--
Adjusted EBITDA (1) (3)881%35-40%
Adjusted EBITDA, margin (4)8.92%10.36%--10.01%14.68%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Ferroalloys Segment Sales for the 9M 2013
Product Sales:
Product name9M 2013,
thousand tonnes
9M 2012,
thousand tonnes
9M 2013 vs.
9M 2012, %
Ferrosilicon7257+26%
Including ferrosilicon supplied to Mechel enterprises252211%

Mechel-Ferroalloys Management Company OOO's Chief Executive Officer Sergey Zhilyakov noted:

"The past period was defined by major changes in the division's structure. After halting Southern Urals Nickel Plant in summer we signed an agreement for the disposal of our ferrochrome assets in Russia and Kazakhstan. As such, financial results of these companies have been excluded from operating income (loss) and presented separately as "loss from discontinued operation". Looking at the results of the renewed division, we must note that the results from the second and third quarters are an improvement on the first quarter's results as well as those from the same periods last year. The division shows stable operational profit. The results' improvement is due to sales growth and our successes in bringing down production costs. Next year, Bratsk Ferroalloy Plant will fully transfer to its own raw materials mined at the Uvatsk quartzite deposit, which will also enable us to improve financial results."

Power Segment Results for the 1H 2013
US$ mln1H 2013 (1)1H 2012 (1)(5)Change
Y-on-Y
2Q'13 (1)1Q'13(1)Change
Q-on-Q
Revenue from external customers396398-1%169227-26%
Intersegment sales2232125%101123-18%
Operating income2428-14%421-81%
Net (loss) attributable to shareholders of Mechel OAO(21)(86)-76%(21)--10,400%
Adjusted net income/(loss) (1) (2)(7)12--(14)7--
Adjusted EBITDA (1) (3)2632-19%323-87%
Adjusted EBITDA, margin(4)4.25%5.26%--1.14%6.64%--
See Attachment A.
(1) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(2) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(3) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(4) Retrospectively adjusted for the effect from discontinued operations.
Power Segment Results for the 9M 2013
US$ mln9M 2013 (1)9M 2012 (1)(5)Change
Y-on-Y
3Q'13 (1)2Q'13(1)Change
Q-on-Q
Revenue from external customers5455371%149169-12%
Intersegment sales3213104%98101-3%
Operating income/(loss)1820-10%(7)4-275%
Net loss attributable to shareholders of Mechel OAO(42)(111)-62%(20)(21)-5%
Adjusted net loss (1) (2)(23)----(15)(14)--
Adjusted EBITDA (1) (3)2326-12%(4)3-233%
Adjusted EBITDA, margin(4)2.60%3.13%---1.52%1.14%--
(1) See Attachment A.
(2) Adjusted net income is net income adjusted for effects of impairment of long-lived assets and goodwill, loss from discontinued operations, result from companies' disposal and provision for amounts due from related parties (including income tax and amounts attributable to noncontrolling interests effects).
(3) Adjusted EBITDA is EBITDA adjusted for effects of remeasurement of contingent liabilities at fair value, loss from discontinued operations, forex gain/(loss), net result on the disposal of non-current assets, impairment of long-lived assets and goodwill, provision for amounts due from related parties, amounts attributable to noncontrolling interests, result of disposed companies (incl the result from their disposal) and interest income.
(4) Adjusted EBITDA margin is calculated as a percentage of consolidated revenues of the segment, including intersegment sales.
(5) Retrospectively adjusted for the effect from discontinued operations.
Power Segment Output and Sales for the 9M 2013
Product name9M 20139M 20129M 2013 vs.
9M 2012, %
Electric power generation (ths. kWh)2,890,7683,097,211-7%
Heat power generation (Gcal)4,728,0755,409,167-13%

Mechel-Energo OOO's Chief Executive Officer Pyotr Pashnin noted: "Over the past two quarters, the division operated with the cut in production volumes, due to seasonal low demand. We used lower workloads on our equipment to make necessary repairs and maintenance before the season of high electricity and heat consumption. On the whole, the division's profit and operational revenue remained at the same level as last year. The decrease in electricity and heat generation compared to last year's figures was due to two facilities — Toplofikatsia Rousse and Nytva-Energo OOO — leaving the power division."

Recent Highlights

  • In June, Mechel announced the decision of the company's Board of Directors to authorize the buyback of up to $100 million of ADRs representing Mechel OAO's common shares.
  • In June, the Federal Subsoil Resources Management Agency approved the revised schedule for the works under the subsoil license agreement for development of the Elga coal deposit.
  • In June, Mechel announced results of its annual general shareholders' meeting, approving the payment of dividends based upon the results of the 2012 fiscal year and other questions of the agenda.
  • In July, Mechel reported that Chelyabinsk Metallurgical Plant fulfilled the order for a new class of steel for helicopter-making for the Russian Helicopters holding.
  • In July, Mechel announced the appointment of Pavel Shtark as the new Chief Executive Officer of Mechel Mining Management Company OOO, who replaced Boris Nikishichev, who left the company due to retirement.
  • In July, Mechel announced the launch of the universal rolling mill at Chelyabinsk Metallurgical Plant. The universal rolling mill is Russia's first complex universal producer of high-quality structural shapes and rails 12.5 to 100 meters long. The mill's complex includes all necessary technological equipment and uses state-of-the-art rolling, correction, processing and quality control technologies. The mill's capacity is up to 1.1 million tonnes of finished product a year. Investment in the project totaled some 715 million US dollars.
  • In July, within the strategy of divesting assets that are not part of the Group's priority development areas, Mechel reported selling 100% of the shares of Toplofikatsia Rousse EAD (TPP Rousse, Bulgaria), 100% of shares of British-based steel plant Invicta Merchant Bar.
  • In August Mechel announced signing an agreement for disposal of several ferroalloys assets to Turkey's Yildirim Groupan namely Voskhod Mining Plant (Khromtau, Kazakhstan) and Tikhvin Ferroalloy Plant (Tikhvin, Leningrad Region, Russia).In August, Mechel announced that it has started supplying coal concentrate to the People's Republic of China by rail through new border checkpoint Makhalino — Hunсhun.
  • In September, Vnesheconombank Supervisory Board approved financing the development of Elga Coal Complex for a total amount of 2,5 billion US dollars. The funds are to be used to complete the first phase of the Elga deposit's development project, which includes construction of a railroad and a mining and washing complex with an annual capacity of 11.7 million tonnes of run-of-mine coal by 2017. The project's implementation will create over 5,000 new jobs.
  • In September, Mechel announced the completion of the construction project for a grinding-mixing complex to produce cement in Chelyabinsk Metallurgical Plant's industrial zone. Its annual capacity is 1.6 million tonnes. Investment in the project totaled 174.4 million US dollars.
  • In October, in the presence of the Russian Federation's Prime Minister Dmitry Medvedev, Mechel signs an agreement with Vnesheconombank for allocating the first tranche of financing for Elga Coal Complex amounting to 150 million US dollars within the project financing for Elga Coal Complex's first stage totaling 2.5 billion US dollars.
  • In October, Mechel Group, represented by Mecheltrans OOO, sold some 28% of port Vanino's equity capital to an outside investor, retaining a minor share package for itself. The transaction amounted to 5.04 billion rubles. As the consortium of investors is not interested in transshipping their products through Port Vanino, Mechel is able to use the port's entire capacity in the company's interests.
  • In December, Mechel announced reaching agreement to extend the grace period and maturity of its USD 1 billion syndicated facility. The agreement was signed on behalf of a syndicate of leading international banks, including ABN Amro, BNP Paribas, Caterpillar Financial Services Corporation, Commerzbank Aktiengesellschaft, ICBC (London) plc., ING Bank N.V., Natixis, Raiffeissen Bank International AG, Societe Generale, UniCredit, VTB.
  • In December, Mechel announced reaching agreement on covenant holidays until the end of 2014 on bilateral credit lines from VTB Bank amounting to USD 1.8 billion and on bilateral credit lines from Sberbank of Russia amounting to 44.9 billion rubles (approximately 1.36 billion US dollars).
  • In December, Mechel announced signing agreements with Sberbank of Russia on restructuring of part Mechel OAO's debt to the bank (25.5 billion rubles, approximately 773 million US dollars). The Group's obligations to the bank are extended by 5 years, with a grace period until the first quarter of 2015.

Financial Position

Capital expenditure on property, plant and equipment and acquisition of mineral licenses for the 2Q 2013 amounted to $188.8 million, of which $109.3 million was invested in the mining segment, $76.6 million was invested in the steel segment, $2.8 million was invested in the ferroalloy segment and $0 million was invested in the power segment.

As of June 30, 2013, total debt was $9.1 billion. Cash and cash equivalents amounted to $97.1 million and net debt amounted to $9.0 billion (net debt is defined as total debt outstanding less cash and cash equivalents) at end of 2Q 2013.

Capital expenditure on property, plant and equipment and acquisition of mineral licenses for the 3Q 2013 amounted to $91.6 million, of which $37.4 million was invested in the mining segment, $49.7 million was invested in the steel segment, $0.6 million was invested in the ferroalloy segment and $3.9 million was invested in the power segment.

As of September 30, 2013, total debt was $9.1 billion. Cash and cash equivalents amounted to $ 104.3 million and net debt amounted to $9.0 billion (net debt is defined as total debt outstanding less cash and cash equivalents) at end of 3Q 2013.

The management of Mechel will host a conference call today at 9:00 a.m. New York time (2:00 p.m. London time, 6:00 p.m. Moscow time) to review Mechel's financial results and comment on current operations. The call may be accessed via the Internet at http://www.mechel.com, under the Investor Relations section.

Mechel is one of the leading Russian companies. Its business includes four segments: mining, steel, ferroalloy and power. Mechel unites producers of coal, iron ore concentrate, steel, rolled products, ferroalloys, hardware, heat and electric power. Mechel products are marketed domestically and internationally.

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Mechel, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements. We refer you to the documents Mechel files from time to time with the U.S. Securities and Exchange Commission, including our Form 20-F. These documents contain and identify important factors, including those contained in the section captioned "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of our recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or ADRs, financial risk management and the impact of general business and global economic conditions.

Attachments to the 1H 2013 and 9M 2013 Earnings Press Release

Attachment A

Non-GAAP financial measures. This press release includes financial information prepared in accordance with accounting principles generally accepted in the United States of America, or US GAAP, as well as other financial measures referred to as non-GAAP. The non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with US GAAP.

Adjusted EBITDA represents earnings before Depreciation, depletion and amortization, Foreign exchange gain/(loss), Loss from discontinued operations, Gain/(loss) from remeasurement of contingent liabilities at fair value, Interest expense, Interest income, Net result on the disposal of non-current assets, Impairment of long-lived assets and goodwill, Provision for amounts due from related parties, Result of disposed companies (incl. the result from their disposal), Amount attributable to noncontrolling interests and Income taxes. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of our net revenues. Our adjusted EBITDA may not be similar to EBITDA measures of other companies. Adjusted EBITDA is not a measurement under accounting principles generally accepted in the United States and should be considered in addition to, but not as a substitute for, the information contained in our consolidated statement of operations. We believe that our adjusted EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions and other investments and our ability to incur and service debt. While interest, depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. Our adjusted EBITDA calculation is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry.

Adjusted net income / (loss) represents net income / (loss) before Loss from discontinued operations, Result from companies' disposal, Impairment of long-lived assets and goodwill and Provision for the amounts due from related parties, including the effect on income tax and amounts attributable to noncontrolling interests. Our adjusted net income / (loss) may not be similar to adjusted net income / (loss) measures of other companies. Adjusted net income / (loss) is not a measurement under accounting principles generally accepted in the United States and should be considered in addition to, but not as a substitute for, the information contained in our consolidated statement of operations. We believe that our adjusted net income / (loss) provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations. While impairment of long-lived assets and goodwill and provision for the amounts due from related parties are considered operating costs under generally accepted accounting principles, these expenses represent the non-cash current period allocation of costs associated with assets acquired or constructed in prior periods. Our adjusted net income / (loss) calculation is used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry.

Adjusted EBITDA can be reconciled to our consolidated statements of operations as follows:

Consolidated results
US$ thousand1H 20131H 20122Q'131Q'13
Net loss(2,119,880)(605,004)(1,799,235)(320,645)
Add:
Depreciation, depletion and amortization246,483248,019122,058124,425
Forex loss gain204,795118,702125,13779,659
Loss from remeasurement of contingent liabilities at fair value998929507492
Interest expense334,555316,739163,218171,337
Interest income(6,092)(36,538)(1,398)(4,694)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties597,564539,212603,362(5,798)
Loss from discontinued operation, net of income tax1,081,224254,1431,055,51625,708
Result of disposed companies (incl. the result from their disposal)99,34245,920(922)100,262
Amount attributable to non-controlling interests(3,908)(10,672)4,210(8,118)
Income taxes(22,221)77,336(70,682)48,460
Adjusted EBITDA412,859948,786201,770211,088
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(2,246,566)(550,094)(126,685)(1,799,235)
Add:
Depreciation, depletion and amortization370,418361,007123,935122,058
Forex loss / (gain)150,881(19,310)(53,914)125,137
Loss from remeasurement of contingent liabilities at fair value1,5211,413522507
Interest expense546,452472,502211,898163,218
Interest income(6,950)(52,407)(857)(1,398)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties634,102617,78336,539603,363
Loss from discontinued operation, net of income tax1,084,931296,7003,7061,055,516
Result of disposed companies (incl. the result from their disposal)101,36458,6952,022(922)
Amount attributable to noncontrolling interests2,9317,0596,8394,210
Income taxes(30,643)153,239(8,422)(70,681)
Adjusted EBITDA608,4411,346,587195,582201,770

Adjusted Net income / (loss) can be reconciled as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Net loss(2,119,880)(605,004)(1,799,235)(320,645)
Impairment of long-lived assets and goodwill and provision for amounts due from related parties594,112539,212598,510(4,397)
Loss from discontinued operation1,327,698264,3461,301,83425,864
Result from companies'disposal99,34245,920(921)100,262
Effect on noncontrolling interests(12,487)(32,852)(12,487)--
Effect on income tax(286,603)(10,203)(286,447)(156)
Adjusted net (loss) / income(397,817)201,418(198,745)(199,072)
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(2,246,566)(550,094)(126,685)(1,799,235)
Impairment of long-lived assets and goodwill and provision for amounts due from related parties629,392617,66135,280598,510
Loss from discontinued operation1,330,350311,2442,6511,301,834
Result from companies'disposal101,36358,6952,022(921)
Effect on noncontrolling interests(12,365)(34,480)122(12,487)
Effect on income tax(285,102)(34,323)1,500(286,447)
Adjusted net (loss) / income(482,927)368,703(85,110)(198,745)

Adjusted EBITDA margin can be reconciled as a percentage to our Revenues as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Revenue, net4,602,9585,669,8132,242,8352,360,124
Adjusted EBITDA412,859948,786201,770211,088
Adjusted EBITDA, margin8.97%16.75%9.00%8.94%
US$ thousand9M 20139M 20123Q'132Q'13
Revenue, net6,691,9258,222,0212,088,9662,242,835
Adjusted EBITDA608,4401,346,587195,582201,770
Adjusted EBITDA, margin9.09%16.38%9.36%9.00%
Mining Segment
US$ thousand1H 20131H 20122Q'131Q'13
Net (loss) / income(217,489)212,564(109,951)(107,538)
Add:
Depreciation, depletion and amortization169,195166,94183,54385,652
Forex loss163,63295,54094,16969,463
Loss from remeasurement of contingent liabilities at fair value998929507492
Interest expense152,625141,88975,51877,107
Interest income(31,780)(53,575)(14,975)(16,805)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties2,77322,2883,391(618)
Amount attributable to non-controlling interests9,30828,18015,570(6,263)
Income taxes1,72969,959(20,,822)22,551
Adjusted EBITDA250,991684,717126,950124,042
US$ thousand9M 20139M 20123Q'132Q'13
Net (loss) / income(232,895)426,602(15,406)(109,951)
Add:
Depreciation, depletion and amortization255,845243,58086,65083,543
Forex loss / (gain)118,4351,755(45,197)94,169
Loss from remeasurement of contingent liabilities at fair value1,5211,413522507
Interest expense282,928206,731130,30375,518
Interest income(42,002)(82,467)(10,222)(14,975)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties2,42421,875(350)3,391
Amount attributable to non-controlling interests17,07538,5747,76715,570
Income taxes(4,590)131,910(6,319)(20,822)
Adjusted EBITDA398,741989,973147,750126,950

Adjusted Net income/loss can be reconciled as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Net (loss) / income(217,489)212,564(109,951)(107,538)
Provision for amounts due from related parties--20,706----
Adjusted net income /(loss)(217,489)233,270(109,951)(107,538)
US$ thousand9M 20139M 20123Q'132Q'13
Net (loss) / income(232,895)426,602(15,406)(109,951)
Provision for amounts due from related parties--22,680----
Adjusted net income / (loss)(232,895)449,281(15,406)(109,951),

Adjusted EBITDA margin can be reconciled as a percentage to our Revenues as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Revenue (including intersegment sales)1,729,0052,242,884823,310905,695
Adjusted EBITDA250,991684,717126,950124,042
Adjusted EBITDA, margin14.52%30.53%15.42%13.70%
US$ thousand9M 20139M 20123Q'132Q'13
Revenue (including intersegment sales)2,534,0393,192,344805,034823,310
Adjusted EBITDA398,741989,973147,750126,950
Adjusted EBITDA, margin15.74%31.01%18.35%15.42%
Steel Segment
US$ thousand1H 20131H 20122Q'131Q'13
Net loss(993,798)(657,734)(789,644)(204,153)
Add:
Depreciation, depletion and amortization68,62472,36934,33934,285
Forex loss41,91023,60931,38710,523
Interest expense184,965180,72088,31696,649
Interest income(5,102)(5,894)(1,462)(3,640)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties594,433518,719599,540(5,107)
Result of disposed companies (incl. the result from their disposal)99,32845,920(920)100,248
Loss from discontinued operations, net of income tax181,15336,620167,41813,734
Amount attributable to non-controlling interests(13,211)(22,692)(11,433)(1,778)
Income taxes(31,786)1,392(53,486)21,700
Adjusted EBITDA126,516193,02964,05562,461
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(1,087,912)(769,756)(94,114)(789,644)
Add:
Depreciation, depletion and amortization101,949105,40933,32634,339
Forex loss / (gain)32,238(23,462)(9,672)31,387
Interest expense265,986276,24981,02188,316
Interest income(7,980)(5,697)(2,878)(1,462)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties630,676595,43236,242599,540
Result of disposed companies (incl. the result from their disposal)101,35158,6952,023(920)
Loss from discontinued operations, net of income tax185,76343,6024,610167,418
Amount attributable to non-controlling interests(14,440)(14,222)(1,229)(11,433)
Income taxes(32,593)15,067(806)(53,486)
Adjusted EBITDA175,038281,31748,52264,055

Adjusted Net income / (loss) can be reconciled as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Net loss(993,798)(657,734)(789,644)(204,153)
Impairment of long-lived assets and goodwill and provision for amounts due from related parties594,112518,506598,510(4,397)
Loss from discontinued operation210,90439,436195,87615,028
Result from companies' disposal99,32845,920(920)100,248
Effect on noncontrolling interests(11,135)(11,910)(11,135)--
Effect on income tax(69,880)(2,818)(68,586)(1,293)
Adjusted net income(170,469)(68,599)(75,901)(94,568)
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(1,087,912)(769,756)(94,114)(789,644)
Impairment of long-lived assets and goodwill and provision for amounts due from related parties629,392593,75535,280598,510
Loss from discontinued operation215,52947,3424,626195,876
Result from companies' disposal101,36458,6952,036(920)
Effect on noncontrolling interests(10,929)(15,320)206(11,135)
Effect on income tax(69,450)(18,734)430(68,586)
Adjusted net loss(222,006)(104,019)(51,537)(75,901)

Adjusted EBITDA margin can be reconciled as a percentage to our Revenues as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Revenue (including intersegment sales)2,821,4683,466,2871,408,8271,412,641
Adjusted EBITDA126,516193,02964,05562,461
Adjusted EBITDA, margin4.48%5.57%4.55%4.42%
US$ thousand9M 20139M 20123Q'132Q'13
Revenue (including intersegment sales)4,096,6165,121,1591,275,1481,408,827
Adjusted EBITDA175,038281,31748,52264,055
Adjusted EBITDA, margin4.27%5.49%3.81%4.55%
Ferroalloys Segment
US$ thousand1H 20131H 20122Q'131Q'13
Net (loss) / income(891,083)(110,308)(881,481)(9,602)
Add:
Depreciation, depletion and amortization3,6363,2081,7871,849
Forex loss / (gain)(396)(434)(210)(186)
Interest expense6,6556,4343,4503,205
Interest income(254)(267)(249)(5)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties45614--
Result of disposed companies (incl. the result from their disposal)13----14
Loss from discontinued operations, net of income tax885,790120,201881,0374,751
Amount attributable to non-controlling interests(1,352)(18,128)(523)(828)
Income taxes2,2472,5278911,356
Adjusted EBITDA5,2603,7944,706554
US$ thousand9M 20139M 20123Q'132Q'13
Net (loss) / income(887,996)(136,912)3,086(881,481)
Add:
Depreciation, depletion and amortization5,4034,0451,7671,787
Forex loss / (gain)2132,410609(210)
Interest expense9,7119,2633,0573,450
Interest income(379)(42)(125)(249)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties11,931(3)4
Result of disposed companies (incl. the result from their disposal)13------
Loss from discontinued operations, net of income tax879,898142,248(5,891)881,037
Amount attributable to non-controlling interests(1,436)(19,159)(84)(523)
Income taxes2,6714,256423891
Adjusted EBITDA8,0998,0402,8394,706

Adjusted Net income / (loss) can be reconciled as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Net loss(891,083)(110,308)(881,481)(9,602)
Loss from discontinued operation1,102,303126,7421,098,7903,513
Result from companies'disposal13----14
Effect on noncontrolling interests(1,352)(20,942)(1,352)--
Effect on income tax(216,514)(6,543)(217,753)1,239
Adjusted net loss(6,632)(11,050)(1,796)(4,837)
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(887,996)(136,912)3,086(881,481)
Impairment of long-lived assets and goodwill and provision for amounts due from related parties--1,227----
Loss from discontinued operation1,095,342152,186(6,961)1,098,790
Result from companies'disposal13------
Effect on noncontrolling interests(1,436)(19,159)(84)(1,352)
Effect on income tax(215,444)(14,721)1,070(217,723)
Adjusted net loss(9,521)(17,380),(2,889)(1,796)

Adjusted EBITDA margin can be reconciled as a percentage to our Revenues as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Revenue (including intersegment sales)62,39147,57532,06730,325
Adjusted EBITDA5,2603,7944,706554
Adjusted EBITDA, margin8.43%7.97%14.84%1.83%
US$ thousand9M 20139M 20123Q'132Q'13
Revenue (including intersegment sales)90,76077,59428,36932,067
Adjusted EBITDA8,0998,0402,8394,706
Adjusted EBITDA, margin8.92%10.36%10.01%14.68%
Power Segment
US$ thousand1H 20131H 20122Q'131Q'13
Net loss(21,295)(85,597)(21,133)(163)
Add:
Depreciation, depletion and amortization5,0285,5012,3882,640
Forex gain(351)(13)(209)(142)
Interest expense21,39010,90811,23610,154
Interest income(35)(15)(14)(22)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties354(1,474)426(73)
Loss from discontinued operation, net of income tax14,28397,3247,0617,222
Amount attributable to non-controlling interests1,3471,968596751
Income taxes5,5893,4572,7352,853
Adjusted EBITDA26,30932,0593,08723,222
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(41,776)(110,796)(20,480)(21,133)
Add:
Depreciation, depletion and amortization7,2197,9712,1912,388
Forex (gain) / loss(4)(12)347(209)
Interest expense31,28816,0749,89811,236
Interest income(50)(15)(15)(14)
Net result on the disposal of non-current assets, impairment of long-lived assets and goodwill and provision for amounts due from related parties1,002(1,455)649426
Loss from discontinued operation, net of income tax19,270110,8484,9877,061
Amount attributable to non-controlling interests1,7321,866384596
Income taxes3,8692,006(1,720)2,735
Adjusted EBITDA22,95026,486(3,759)3,087

Adjusted Net income/(loss) can be reconciled as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Net loss(21,295)(85,597)(21,133)(163)
Loss from discontinued operation14,49298,1677,1687,324
Effect on income tax(209)(843)(107)(101)
Adjusted net (loss) / income(7,012)11,727(14,072)7,060
US$ thousand9M 20139M 20123Q'132Q'13
Net loss(41,776)(110,796)(20,480)(21,133)
Loss from discontinued operation19,479111,7164,9877,168
Effect on income tax(209)(868)--(107)
Adjusted net (loss) / income(22,506)52(15,494)(14,072)

Adjusted EBITDA margin can be reconciled as a percentage to our Revenues as follows:

US$ thousand1H 20131H 20122Q'131Q'13
Revenue (including intersegment sales)619,293609,790269,665349,629
Adjusted EBITDA26,30932,0593,08723,222
Adjusted EBITDA, margin4.25%5.26%1.14%6.64%
US$ thousand9M 20139M 20123Q'132Q'13
Revenue (including intersegment sales)866,163847,512246,870269,665
Adjusted EBITDA22,55026,486(3,759)3,087
Adjusted EBITDA, margin2.60%3.13%-1.52%1.14%
Consolidated Balance Sheets
(in thousands of U.S. dollars, except share amounts)
June 30,
2013
December 31,
2012
(unaudited)(unaudited)
ASSETS
Cash and cash equivalents$97,110$293,569
Accounts receivable, net of allowance for doubtful accounts of $81,699 as of June 30, 2013 and $72,614 as of December 31, 2012744,727700,525
Due from related parties, net of allowance of $1,505,250 as of June 30, 2013 and $919,113 as of December 31, 201286,729420,462
Inventories1,627,3151,999,936
Deferred income taxes39,41628,253
Current assets of discontinued operations747,3202,110,897
Prepayments and other current assets348,583482,107
Total current assets3,691,2006,035,749
Long-term investments in related parties166,9657,853
Other long-term investments12,32014,484
Property, plant and equipment, net6,816,1617,178,366
Mineral licenses, net3,312,2953,455,120
Other non-current assets154,083165,836
Deferred income taxes47,27155,080
Goodwill726,264782,815
Total assets$14,926,559$17,695,303
LIABILITIES AND EQUITY
Short-term borrowings and current portion of long-term debt$1,767,086$1,436,232
Accounts payable and accrued expenses:
Trade payable to vendors of goods and services951,6681,005,532
Advances received97,678122,824
Accrued expenses and other current liabilities453,452331,281
Taxes and social charges payable254,133305,912
Unrecognized income tax benefits47,26620,202
Due to related parties157,593191,505
Asset retirement obligation, current portion4,8054,928
Deferred income taxes7,96638,485
Current liabilities of discontinued operations214,940476,536
Pension obligations, current portion17,17519,155
Dividends payable11,1593,086
Finance lease liabilities, current portion129,299132,071
Total current liabilities4,114,220$4,087,749
Long-term debt, net of current portion7,376,2047,921,655
Asset retirement obligations, net of current portion41,37643,792
Pension obligations, net of current portion156,517166,831
Deferred income taxes1,130,8351,218,945
Finance lease liabilities, net of current portion291,669347,700
Other long-term liabilities390,581368,974
EQUITY
Common shares (10 Russian rubles par value; 497,969,086 shares authorized, 416,270,745 shares issued and outstanding
as of June 30, 2013 and December 31, 2012)
133,507133,507
Preferred shares (10 Russian rubles par value; 138,756,915 shares authorized, 83,254,149 shares issued and outstanding as of June 30, 2013 and December 31, 2012)25,31425,314
Additional paid-in capital845,834845,215
Accumulated other comprehensive loss(315,527)(326,933)
Retained earnings380,2732,500,278
Equity attributable to shareholders of Mechel OAO1,069,4013,177,381
Noncontrolling interests355,756362,276
Total equity1,425,1573,539,657
Total liabilities and equity$14,926,559$17,695,303
Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands of U.S. dollars)6 months ended June 30,
20132012
(unaudited)(unaudited)
Revenue, net (including related party amounts of $158,012 and $327,130 during 6 months 2013 and 2012, respectively)$4,602,958$5,669,813
Cost of goods sold (including related party amounts of $354,763 and $475,111 during 6 months 2013 and 2012, respectively)(3,202,516)(3,764,595)
Gross profit1,400,4421,905,218
Selling, distribution and operating expenses:
Selling and distribution expenses(900,581)(913,192)
Taxes other than income tax(56,716)(52,194)
Accretion expense(2,553)(2,215)
Loss on write-off of property, plant and equipment(2,722)(1,540)
Impairment of goodwill and long-lived assets(0)(316,372)
Provision for amounts due from related parties(594,112)(222,839)
Provision for doubtful accounts(8,700)(15,983)
General, administrative and other operating expenses, net(266,923)(287,107)
Total selling, distribution and operating expenses, net(1,832,307)(1,811,442)
Operating (loss) income(431,865)93,776
Other income and (expense):
Income from equity investments2,459467
Interest income6,09236,537
Interest expense(334,555)(316,739)
Foreign exchange loss(204,794)(118,702)
Other (expenses) income, net(102,121)20,464
Total other expense and income, net(632,919)(377,973)
Loss from continuing operations, before income tax and discontinued operations(1,064,784)(284,197)
Income tax benefit (expense)22,222(77,336)
Loss from continuing operations(1,042,562)(361,533)
Net loss from discontinued operations, net of income tax(1,081,224)(254,143)
Net loss(2,123,786)(615,676)
Less: Net loss attributable to noncontrolling interests3,90810,672
Net loss attributable to shareholders of Mechel OAO$(2,119,878)$(605,004)
Less: Dividends on preferred shares(127)(79,056)
Net loss attributable to common shareholders of Mechel OAO(2,120,005)(684,060)
Net loss(2,123,786)(615,676)
Currency translation adjustment(84,252)(23,668)
Change of currency translation adjustment due to disposal of subsidiaries68,952--
Change in pension benefit obligation(3,374)(1,775)
Adjustment of available-for-sale securities(732)(132)
Comprehensive loss$(2,143,192)$(641,251)
Comprehensive loss income attributable to noncontrolling interests34,72016,980
Comprehensive loss attributable to shareholders of Mechel OAO(2,108,472)(624,271)
Consolidated Statements of Cash Flows
(in thousands of U.S. dollars)6months ended June 30,
20132012
(unaudited)(unaudited)
Cash Flows from Operating Activities
Net loss from continuing operations attributable to shareholders of Mechel OAO(1,038,654)(350,861)
Net loss from continuing operations attributable to noncontrolling interests(3,908)(10,672)
Net loss from continuing operations$(1,042,562)$(361,533)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
Depreciation202,538196,731
Depletion and amortization43,94551,288
Foreign exchange loss204,794118,702
Deferred income taxes(87,743)(67,114)
Provision for doubtful accounts8,70015,983
Change in inventory reserves15,77710,341
Accretion expense2,5532,215
Change in asset retirement obligations--(1,669)
Loss on write-off of property, plant and equipment2,7221,540
Impairment of goodwill and long-lived assets--316,372
Рrovision for amounts due from related parties594,112222,839
Income from equity investments(2,459)(467)
Non-cash interest on pension liabilities4,9855,060
Loss (Gain) on sale of property, plant and equipment1,128(609)
Gain on accounts payable with expired legal term(251)(584)
Loss on disposal of subsidiaries90,312--
Amortization of loan origination fee28,67721,208
Loss resulting from accretion and remeasurement of contingent obligation998929
Pension service cost, amortization of prior service cost and actuarial (gain) loss, other expenses2,7181,513
Changes in working capital items, net of effects from acquisition of new subsidiaries:
Accounts receivable(108,493)(36,575)
Inventories213,433422,706
Trade payable to vendors of goods and services90,719(15,083)
Advances received(19,466)(39,548)
Accrued taxes and other liabilities48,31348,211
Settlements with related parties(302,871)(287,969)
Other current assets32,19121,228
Net operating cash flows of discontinued operations38,5873,440
Unrecognized income tax benefits27,62075
Net cash provided by operating activities90,977649,230
Cash Flows from Investing Activities
Acquisition of DEMP, less cash acquired(21,199)(16,405)
Acquisition of Port Vanino(518,823)--
Disposal of Port Vanino500,058--
Short-term loans issued and other investments(1,102)(1,032)
Proceeds from short-term loans issued6,2021,572
Proceeds from disposals of property, plant and equipment4,3329,887
Purchases of mineral licenses(903)(1,061)
Net investing cash flows of discontinued operations(6,992)(12,210)
Purchases of property, plant and equipment(352,641)(559,721)
Net cash used in investing activities(391,068)(578,970)
Cash Flows from Financing Activities
Proceeds from borrowings2,035,5322,104,131
Repayment of borrowings(1,841,885)(2,567,203)
Dividends paid(110)--
Dividends paid to noncontrolling interest(422)--
Acquisition of noncontrolling interest in subsidiaries(33)(33)
Repayment of obligations under finance lease(71,564)(59,682)
Sale leaseback proceeds35,890--
Net investing cash flows of discontinued operations(16,356)(18,745)
Net cash provided by (used in) financing activities141,052(541,532)
Effect of exchange rate changes on cash and cash equivalents(21,663)(21,348)
Net decrease in cash and cash equivalents(180,702)(492,620)
Cash and cash equivalents at beginning of period297,993643,379
Cash and cash equivalents at end of period$117,291$150,759
Consolidated Balance Sheets
(in thousands of U.S. dollars, except share amounts)
September 30,
2013
December 31,
2012
(unaudited)(unaudited)
ASSETS
Cash and cash equivalents$104,297$293,569
Accounts receivable, net of allowance for doubtful accounts of $82,002 as of September 30, 2013 and $72,614 as of December 31, 2012676,852700,525
Due from related parties, net of allowance of $651,948 as of September 30, 2013 and $919,113 as of December 31, 201298,565420,462
Inventories1,481,2921,999,936
Deferred income taxes33,98928,253
Current assets of discontinued operations606,7082,110,897
Prepayments and other current assets327,146482,107
Total current assets3,328,8496,035,749
Long-term investments in related parties169,7407,853
Other long-term investments12,50314,484
Property, plant and equipment, net6,873,8097,178,366
Mineral licenses, net3,306,4743,455,120
Other non-current assets140,908165,836
Deferred income taxes51,81755,080
Goodwill734,474782,815
Total assets$14,618,574$17,695,303
LIABILITIES AND EQUITY
Short-term borrowings and current portion of long-term debt$1,938,075$1,436,232
Accounts payable and accrued expenses:
Trade payable to vendors of goods and services906,5571,005,532
Advances received80,093122,824
Accrued expenses and other current liabilities518,789331,281
Taxes and social charges payable259,118305,912
Unrecognized income tax benefits51,13620,202
Due to related parties126,602191,505
Asset retirement obligation, current portion4,7134,928
Deferred income taxes28,63038,485
Current liabilities of discontinued operations137,790476,536
Pension obligations, current portion17,34819,155
Dividends payable9,8503,086
Finance lease liabilities, current portion130,988132,071
Total current liabilities4,209,689$4,087,749
Long-term debt, net of current portion7,194,3197,921,655
Asset retirement obligations, net of current portion41,90743,792
Pension obligations, net of current portion158,055166,831
Deferred income taxes1,096,1501,218,945
Finance lease liabilities, net of current portion277,837347,700
Other long-term liabilities347,080368,974
Due to related parties21--
EQUITY
Common shares (10 Russian rubles par value; 497,969,086 shares authorized, 416,270,745 shares issued and outstanding
as of September 30, 2013 and December 31, 2012)
133,507133,507
Preferred shares (10 Russian rubles par value; 138,756,915 shares authorized, 83,254,149 shares issued and outstanding as of September 30, 2013 and December 31, 2012)25,31425,314
Additional paid-in capital845,988845,215
----
Accumulated other comprehensive loss330,708326,933
Retained earnings253,5862,500,278
Equity attributable to shareholders of Mechel OAO927,6873,177,381
Noncontrolling interests365,829362,276
Total equity1,293,5163,539,657
Total liabilities and equity$14,618,574$17,695,303
Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands of U.S. dollars)9 months ended September 30,
20132012
(unaudited)(unaudited)
Revenue, net (including related party amounts of $126,031 and $546,096 during 9 months 2013 and 2012, respectively)$6,691,925$8,222,021
Cost of goods sold (including related party amounts of $509,377 and $696,781 during 9 months 2013 and 2012, respectively)(4,647,629)(5,574,178)
Gross profit2,044,2962,647,843
Selling, distribution and operating expenses:
Selling and distribution expenses(1,309,254)(1,278,177)
Taxes other than income tax(89,430)(71,652)
Accretion expense(3,764)(3,277)
Loss on write-off of property, plant and equipment(5,270)(3,846)
Impairment of goodwill and long-lived assets0(317,599)
Provision for amounts due from related parties(629,392)(300,062)
Provision for doubtful accounts(15,737)(9,846)
General, administrative and other operating expenses, net(384,660)(405,526)
Total selling, distribution and operating expenses, net(2,437,507)(2,389,985)
Operating (loss) income(393,211)257,858
Other income and (expense):
Income from equity investments3,683405
Interest income6,95052,407
Interest expense(546,452)(472,501)
Foreign exchange (loss) gain(150,881)19,309
Other (expenses) income, net(109,436)49,425
Total other income and expense, net(796,136)(350,955)
Loss from continuing operations, before income tax and discontinued operations(1,189,347)(93,097)
Income tax benefit (expense)30,643(153,239)
Loss from continuing operations(1,158,704)(246,336)
Net loss from discontinued operations, net of income tax(1,084,931)(296,700)
Net loss(2,243,635)(543,036)
Less: Net loss attributable to noncontrolling interests(2,931)(7,058)
Net loss attributable to shareholders of Mechel OAO$(2,246,566)$(550,094)
Less: Dividends on preferred shares(126)(79,056)
Net loss attributable to common shareholders of Mechel OAO(2,246,692)(629,150)
Net loss(2,243,635)(543,036)
Currency translation adjustment(95,790)84,565
Change of currency translation adjustment due to disposal of subsidiaries68,951--
Change in pension benefit obligation(2,659)(775)
Adjustment of available-for-sale securities(836)(75)
Comprehensive loss$(2,273,969)$(459,321)
Comprehensive loss attributable to noncontrolling interests23,628(17,292)
Comprehensive loss attributable to shareholders of Mechel OAO(2,250,341)(476,613)
Consolidated Statements of Cash Flows
(in thousands of U.S. dollars)9 months ended September 30,
20132012
(unaudited)(unaudited)
Cash Flows from Operating Activities
Net loss from continuing operations attributable to shareholders of Mechel OAO(1,161,635)(253,395)
Net income from continuing operations attributable to noncontrolling interests2,9317,059
Net loss from continuing operations$(1,158,704)$(246,336)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
Depreciation305,418288,816
Depletion and amortization64,99972,190
Foreign exchange loss (gain)150,881(19,309)
Deferred income taxes(115,836)(56,522)
Provision for doubtful accounts15,7359,846
Change in inventory reserves(6,483)18,330
Accretion expense3,7643,277
Loss on write-off of property, plant and equipment5,2703,271
Impairment of goodwill and long-lived assets--317,599
Рrovision for amounts due from related parties629,392300,062
Income from equity investments(3,683)(405)
Non-cash interest on pension liabilities7,3667,505
(Gain) loss on sale of property, plant and equipment(243)1,420
Gain on accounts payable with expired legal term(724)(19,677)
Loss on disposal of subsidiaries92,335--
Gain on disposal of discontinued operations----
Amortization of loan origination fee42,32834,159
Loss resulting from accretion and remeasurement of contingent obligation1,5211,413
Pension service cost, amortization of prior service cost and actuarial (gain) loss, other expenses3,6962,285
Changes in working capital items, net of effects from acquisition of new subsidiaries:
Accounts receivable(23,378)8,256
Inventories407,237438,334
Trade payable to vendors of goods and services40,719(16,380)
Advances received(37,663)(29,604)
Accrued taxes and other liabilities115,74246,606
Settlements with related parties(376,784)(145,320)
Other current assets62,488103,112
Net operation cash flows of discontinued operations55,763(55,856)
Unrecognized income tax benefits32,787115
Net cash provided by operating activities313,9431,067,187
Cash Flows from Investing Activities
Acquisition of DEMP, less cash acquired(43,548)(24,652)
Acquisition of Cognor, less cash acquired--(24,172)
Acquisition of Port Vanino(518,823)--
Disposal of Port Vanino500,058--
Short-term loans issued and other investments(1,087)(826)
Proceeds from disposal of TPP Rousse26,684--
Proceeds from disposal of Lomprom Rostov522--
Proceeds from disposal of Invicta714--
Proceeds from short-term loans issued6,46571,284
Proceeds from disposals of property, plant and equipment4,68518,666
Purchases of mineral licenses(886)(1,320)
Purchases of property, plant and equipment(444,279)(815,500)
Net investing cash flows ofdiscontinued operations(16,296)(25,900)
Net cash used in investing activities(485,791)(802,420)
Cash Flows from Financing Activities
Proceeds from borrowings2,555,3193,267,217
Repayment of borrowings(2,464,851)(3,226,969)
Dividends paid(320)(186,443)
Dividends paid to noncontrolling interest(1,569)(8,475)
Acquisition of noncontrolling interest in subsidiaries(33)(32)
Repayment of obligations under finance lease(109,026)(92,722)
Sale leaseback proceeds40,023--
Net investing cash flows of discontinued operations(19,530)(42,403)
Net cash provided by (used in) financing activities13(289,827)
Effect of exchange rate changes on cash and cash equivalents(18,156)(33,598)
Net (decrease) increase in cash and cash equivalents(189,991)(58,658)
Cash and cash equivalents at beginning of period297,994643,379
Cash and cash equivalents at end of period$108,003$584,721

Mechel on 6ix

Later from Mechel

All Mechel news releases