
Third Quarter 2026 Supplemental Financial Information
October 28, 2026
The company has provided in this presentation and accompanying tables "adjusted" financial information that has not been prepared in accordance with GAAP, including adjusted net income, adjusted EBITDA, adjusted EPS (or adjusted net income per share), adjusted operating income, adjusted operating margin, free cash flow, and certain segment information. The company believes these adjusted measures are useful to investors as a supplement to, but not as a substitute for, GAAP measures, in evaluating the company's operational performance. The company further believes that the use of these non-GAAP financial measures provides an additional tool for investors in evaluating operating results and trends, and growth and shareholder returns, as well as in comparing the company's financial results with the financial results of other companies. However, the company notes that these adjusted measures may be different from and not directly comparable to the measures presented by other companies. Reconciliations of these non-GAAP measures to the most comparable GAAP measures and an identification of the components that comprise "special items" used for certain adjusted financial information are included in the tables accompanying this presentation.
Select Financial Metrics(Dollars in Millions) | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
Depreciation | $97.0 | $96.4 | $94.0 | $97.5 | $101.4 |
Amortization of Intangibles and Other Assets | $69.5 | $72.6 | $75.6 | $78.1 | $78.7 |
Total Adjusted EBITDA (1) | $610.3 | $584.1 | $601.9 | $686.2 | $671.4 |
Total Debt to Last Twelve Months Adjusted EBITDA (1) | 2.4x | 2.3x | 2.6x | 2.4x | 2.3x |
Total Net Debt to Last Twelve Months Adjusted EBITDA (1)(2) | 2.1x | 2.1x | 2.2x | 2.3x | 2.2x |
|
(Dollars in Millions) | Dollars | Year over Year % Growth | |
Enterprise Revenues, Constant Currency | $3,815 | 7.0% | |
Foreign Exchange Impact | (5) | (0.1%) | |
Revenues, as Reported | $3,810 | 6.9% | |
Diagnostics Laboratories Revenues, Constant Currency | $2,951 | 6.6% | |
Foreign Exchange Impact | (2) | (0.1)% | |
Revenues, as Reported | $2,949 | 6.5% | |
Biopharma Laboratory Services Revenues, Constant Currency | $870 | 8.8% | |
Foreign Exchange Impact | (3) | (0.3%) | |
Revenues, as Reported | $867 | 8.5% | |
(1) May not foot due to rounding. |
(Dollars in Millions) | Dollars | Year over Year % Growth | |
Enterprise Revenues, Constant Currency | $11,024 | 5.7% | |
Foreign Exchange Impact | $55 | 0.5% | |
Revenues, as Reported | $11,079 | 6.2% | |
Diagnostics Laboratories Revenues, Constant Currency | $8,608 | 5.7% | |
Foreign Exchange Impact | $4 | -% | |
Revenues, as Reported | $8,612 | 5.7% | |
Biopharma Laboratory Services Revenues, Constant Currency | $2,432 | 5.6% | |
Foreign Exchange Impact | $51 | 2.2% | |
Revenues, as Reported | $2,484 | 7.7% | |
(1) May not foot due to rounding. |
Segment Distribution
Biopharma Laboratory Services 22.7%
Diagnostics Laboratories 77.3%
Geographic Distribution
Rest of World 16.8%
USA 83.2%
(1)
Revenues recognized in several currencies; the largest foreign currency accounts for less than 10% of total revenues.
Additional Quarterly Business Segment Information(Dollars in Millions)
2024(1)
2025
2026
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Diagnostics Laboratories Revenue
Routine vs. Esoteric Mix:
Routine (2)
61.8%
61.2%
60.3%
59.9%
60.3%
59.5%
58.6%
58.5%
59.6%
59.0%
58.1%
Esoteric
38.2%
38.8%
39.7%
40.1%
39.7%
40.5%
41.4%
41.5%
40.4%
41.0%
41.9%
Payer Mix:
Clients
32.0%
31.0%
31.7%
30.7%
31.1%
30.5%
30.1%
30.0%
29.5%
28.9%
29.2%
Patients
13.0%
13.4%
13.1%
12.2%
12.5%
13.3%
12.3%
12.2%
12.8%
14.0%
13.4%
Medicare and Medicaid
9.8%
10.1%
9.8%
10.3%
9.8%
9.7%
9.9%
10.4%
10.4%
10.3%
10.5%
Third Party
45.2%
45.6%
45.5%
46.8%
46.6%
46.5%
47.7%
47.4%
47.3%
46.8%
46.9%
Biopharma Laboratory Services
Quarterly Book-to-Bill Quarterly Net Orders ($)
Business Unit Revenue ($):
Early Development Research Labs Central Laboratories
Total Biopharma Laboratory Services Revenue
0.81
577.5
199.9
510.9
710.9
1.03
729.4
191.2
515.8
707.0
0.96
711.0
212.8
524.9
737.7
1.17
895.1
239.4
527.6
767.0
1.13
1.18
0.89
1.16
0.94
1.14
1.13
813.2
925.4
710.8
918.9
736.2
953.2
981.1
208.8
230.1
219.9
207.0
210.0
226.9
220.8
512.5
554.7
579.2
586.0
570.6
609.3
645.9
721.3
784.8
799.1
793.0
780.6
836.2
866.7
Routine vs Esoteric Mix and Payer Mix reflect the base business in 2024.
Revenue from lab management agreements are reflected in Routine.
Revenue breakdown by Volume and Price / Mix | |||||||
Year over Year % Change | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
Revenue (1) | 6.0% | 8.9% | 8.5% | 5.5% | 5.0% | 5.5% | 6.5% |
Volume (in requisitions) (2) | 3.0% | 4.9% | 4.7% | 2.2% | 2.5% | 3.0% | 4.8% |
Price / mix (3) | 3.0% | 4.0% | 3.7% | 3.3% | 2.6% | 2.5% | 1.7% |
Days in 2026 Versus 2025 (4) | |||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | |
Revenue Day Variance | - | - | + 0.25 Day | - | + 0.25 Day |
Payroll Day Variance | - | - | - | - | - |
Revenue variance percent: YOY change in revenue divided by prior year revenue.
Volume (in requisitions) variance percent: YOY change in volume divided by prior year volume.
Price / mix percent: Calculated as revenue variance percent, less volume (in requisitions) variance percent.
Day variances are rounded to the nearest quarter day.
Trailing Twelve Month (TTM) Results | ||
Net Orders | Net Book-to-Bill | |
TTM Ending September 30, 2026 | $3.59 billion | 1.10x |
TTM Ending June 30, 2026 | $3.32 billion | 1.03x |
TTM Ending March 31, 2026 | $3.29 billion | 1.04x |
TTM Ending December 31, 2025 | $3.37 billion | 1.09x |
TTM Ending September 30, 2025 | $3.34 billion | 1.09x |
Backlog | Estimated revenue expected to convert from backlog in the next twelve months | |
As of September 30, 2026 | $8.92 billion | $2.82 billion |
As of June 30, 2026 | $8.73 billion | $2.75 billion |
As of March 31, 2026 | $8.64 billion | $2.69 billion |
As of December 31, 2025 | $8.72 billion | $2.66 billion |
As of September 30, 2025 | $8.58 billion | $2.66 billion |
Results shown include the impact from cancellations and foreign currency translation.
Outlook for 2026 as of October 28, 2026 (Dollars in Millions, Except Per Share Data)Previous Updated
2026 Guidance 2026 Guidance(in Dollars) (in Dollars)
Revenue
Low
High
Low
High
Labcorp Enterprise (1)(2)
$14,710
$14,827
$14,779
$14,887
Growth (3)
5.4%
6.3%
5.9%
6.7%
Diagnostics Laboratories
$11,450
$11,532
$11,475
$11,551
Growth (3)
5.3%
6.0%
5.5%
6.2%
Biopharma Laboratory Services (4)
$3,269
$3,300
$3,328
$3,358
Growth (3)
5.5%
6.5%
7.4%
8.4%
Adjusted EPS
$18.10
$18.55
$18.30
$18.70
Free Cash Flow
$1,240
$1,360
$1,240
$1,360
2026 Updated Enterprise guidance includes an impact from foreign currency translation of 0.3%.
Enterprise level revenue is presented net of intercompany transaction eliminations.
Growth based on 2025 Enterprise revenue of $13,952 million, Diagnostics Laboratories revenue of $10,876 million, and Biopharma Laboratory Services revenue of $3,098 million.
2026 Updated Biopharma Laboratory Services guidance includes an impact from foreign currency translation of 1.3%.
Adjusted EBITDA
1Q25 | 2Q25 | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
$ 326.0 | $ 394.5 | $ 396.6 | $ 267.6 | $ 380.8 | $ 451.6 | $ 402.1 |
6.4 | 4.1 | 5.9 | 110.8 | 6.4 | 5.1 | 15.9 |
67.0 | 64.7 | 41.3 | 36.7 | 45.1 | 53.9 | 73.3 |
91.6 | 96.2 | 97.0 | 96.4 | 94.0 | 97.5 | 101.4 |
69.6 | 68.3 | 69.5 | 72.6 | 75.6 | 78.1 | 78.7 |
$ 560.6 | $ 627.8 | $ 610.3 | $ 584.1 | $ 601.9 | $ 686.2 | $ 671.4 |
(In Millions)
Operating Income Add:
Restructuring and other charges Other special charges (1) Depreciation
Amortization of intangibles and other assets Adjusted EBITDA
Other special charges represent the summation of the adjustments that impacted operating income excluding Restructuring and other charges and Amortization of intangibles and other assets.
GAAP and Non-GAAP Income Statement(In Millions, Except Per Share Data)
GAAP
Non-GAAP (1)
Three Months Ended September 30,
Three Months Ended September 30,
2026
2025
2026
2025
Revenues
$ 3,810.0
$ 3,563.5
$ 3,810.0
$ 3,563.5
Cost of revenues
2,701.9
2,538.4
2,676.9
2,521.5
Gross profit
1,108.1
1,025.1
1,133.1
1,042.0
Selling, general, and administrative expenses
611.4
553.1
563.1
528.7
Amortization of intangibles and other assets
78.7
69.5
-
-
Restructuring and other charges
15.9
5.9
-
-
Operating income
402.1
396.6
570.0
513.3
Other (expense) income: Interest expense
(59.1)
(56.0)
(59.2)
(55.6)
Investment income
1.4
3.5
1.4
3.5
Equity method loss, net
(11.0)
(5.2)
(0.1)
(0.3)
Other, net
(5.4)
(1.9)
(5.6)
(4.3)
Earnings from operations before income taxes
328.0
337.0
506.5
456.6
Provision for income taxes
64.9
75.5
115.9
106.4
Net earnings
263.1
261.5
390.6
350.2
Less: Net earnings attributable to the noncontrolling interest
(0.3)
(0.4)
(0.3)
(0.4)
Net earnings attributable to Labcorp Holdings Inc.
$ 262.8
$ 261.1
$ 390.3
$ 349.8
Weighted average diluted shares outstanding
81.6
83.7
81.6
83.7
Diluted earnings per common share
$ 3.22
$ 3.12
$ 4.78
$ 4.18
Non-GAAP financial measures. See slides 14 and 15 for reconciliations.
(In Millions, Except Per Share Data) | GAAP | Non-GAAP (1) | |||||
Nine Months Ended September 30, | Nine Months Ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Revenues | $ 11,078.7 | $ 10,435.9 | $ 11,078.7 | $ 10,435.9 | |||
Cost of revenues | 7,844.8 | 7,416.6 | 7,779.1 | 7,354.8 | |||
Gross profit | 3,233.9 | 3,019.3 | 3,299.6 | 3,081.1 | |||
Selling, general, and administrative expenses | 1,739.6 | 1,678.4 | 1,633.0 | 1,567.2 | |||
Amortization of intangibles and other assets | 232.4 | 207.4 | - | - | |||
Restructuring and other charges | 27.4 | 16.4 | - | - | |||
Operating income | 1,234.5 | 1,117.1 | 1,666.6 | 1,513.9 | |||
Other (expense) income: Interest expense | (175.3) | (169.1) | (174.7) | (168.3) | |||
Investment income | 19.2 | 11.7 | 10.4 | 11.7 | |||
Equity method loss, net | (22.3) | (7.2) | (0.2) | (0.8) | |||
Other, net | (22.0) | (35.6) | (13.4) | (6.9) | |||
Earnings from operations before income taxes | 1,034.1 | 916.9 | 1,488.7 | 1,349.6 | |||
Provision for income taxes | 193.9 | 204.1 | 335.9 | 310.3 | |||
Net earnings | 840.2 | 712.8 | 1,152.8 | 1,039.3 | |||
Less: Net earnings attributable to the noncontrolling interest | (0.9) | (1.0) | (0.9) | (1.0) | |||
Net earnings attributable to Labcorp Holdings Inc. | $ 839.3 | $ 711.8 | $ 1,151.9 | $ 1,038.3 | |||
Weighted average diluted shares outstanding | 82.1 | 84.0 | 82.1 | 84.0 | |||
Diluted earnings per common share | $ 10.22 | $ 8.48 | $ 14.02 | $ 12.37 | |||
(1) Non-GAAP financial measures. See slides 16 and 17 for reconciliations.
Reconciliation of Non-GAAP Income Statement(1)Three Months Ended September 30, 2026 | |||||||||
(In Millions, Except Per Share Data) | GAAP | Amortization of intangibles and other assets(a) | Restructuring and other charges(b) | Acquisition and disposition-related costs(c) | Launchpad Costs(d) | Venture Fund and SYNLAB Equity Method Investment(f)(g) | Other | Income Taxes(h) | Non-GAAP |
$ 3,810.0 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 3,810.0 |
2,701.9 | - | - | (9.8) | (2.0) | - | (13.2) | - | 2,676.9 |
1,108.1 | - | - | 9.8 | 2.0 | - | 13.2 | - | 1,133.1 |
611.4 | - | - | (13.2) | (26.6) | - | (8.5) | - | 563.1 |
78.7 | (78.7) | - | - | - | - | - | - | - |
15.9 | - | (15.9) | - | - | - | - | - | - |
402.1 | 78.7 | 15.9 | 23.0 | 28.6 | - | 21.7 | - | 570.0 |
(59.1) | - | - | - | - | - | (0.1) | - | (59.2) |
1.4 | - | - | - | - | - | - | - | 1.4 |
(11.0) | - | - | - | - | 10.9 | - | - | (0.1) |
(5.4) | - | - | - | - | (0.1) | (0.1) | - | (5.6) |
328.0 | 78.7 | 15.9 | 23.0 | 28.6 | 10.8 | 21.5 | - | 506.5 |
64.9 | 51.0 | 115.9 | ||||||
263.1 | 78.7 | 15.9 | 23.0 | 28.6 | 10.8 | 21.5 | (51.0) | 390.6 |
(0.3) | - | - | - | - | - | - | - | (0.3) |
$ 262.8 | $ 78.7 | $ 15.9 | $ 23.0 | $ 28.6 | $ 10.8 | $ 21.5 | $ (51.0) | $ 390.3 |
81.6 | 81.6 | |||||||
$ 3.22 | $ 4.78 |
Revenues
Cost of revenues Gross profit
Selling, general, and administrative expenses Amortization of intangibles and other assets Restructuring and other charges
Operating income
Other (expense) income:
Interest expense Investment income Equity method loss, net Other, net
Earnings from operations before income taxes Provision for income taxes
Net earnings
Less: Net earnings attributable to the noncontrolling interest Net earnings attributable to Labcorp Holdings Inc.
Weighted average diluted shares outstanding Diluted earnings per common share
(1) Footnotes associated with Reconciliation of Non-GAAP Income Statement are presented on slide 19.
Reconciliation of Non-GAAP Income Statement(1)Three Months Ended September 30, 2025 | |||||||||
Venture Fund | |||||||||
Amortization | |||||||||
and SYNLAB | |||||||||
(In Millions, Except Per Share Data) | GAAP | Restructuring and other | Acquisition and disposition- | Launchpad | Non-GAAP | ||||
of intangibles and other | Equity Method | Income | |||||||
assets(a) | charges(b) | related costs(c) | Costs(d) | Investment(f)(g) | Other | Taxes(h) | |||
$ 3,563.5 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 3,563.5 |
2,538.4 | - | - | (4.6) | (3.1) | - | (9.2) | - | 2,521.5 |
1,025.1 | - | - | 4.6 | 3.1 | - | 9.2 | - | 1,042.0 |
553.1 | - | - | (6.2) | (10.6) | - | (7.6) | - | 528.7 |
69.5 | (69.5) | - | - | - | - | - | - | - |
5.9 | - | (5.9) | - | - | - | - | - | - |
396.6 | 69.5 | 5.9 | 10.8 | 13.7 | - | 16.8 | - | 513.3 |
(56.0) | - | - | - | - | - | 0.4 | - | (55.6) |
3.5 | - | - | - | - | - | - | - | 3.5 |
(5.2) | - | - | - | - | 5.0 | (0.1) | - | (0.3) |
(1.9) | - | - | - | - | (2.2) | (0.2) | - | (4.3) |
337.0 | 69.5 | 5.9 | 10.8 | 13.7 | 2.8 | 16.9 | - | 456.6 |
75.5 | 30.9 | 106.4 | ||||||
261.5 | 69.5 | 5.9 | 10.8 | 13.7 | 2.8 | 16.9 | (30.9) | 350.2 |
(0.4) | - | - | - | - | - | - | - | (0.4) |
$ 261.1 | $ 69.5 | $ 5.9 | $ 10.8 | $ 13.7 | $ 2.8 | $ 16.9 | $ (30.9) | $ 349.8 |
83.7 | 83.7 | |||||||
$ 3.12 | $ 4.18 |
Revenues
Cost of revenues Gross profit
Selling, general, and administrative expenses Amortization of intangibles and other assets Restructuring and other charges
Operating income
Other (expense) income:
Interest expense Investment income Equity method loss, net Other, net
Earnings from operations before income taxes Provision for income taxes
Net earnings
interest
Less: Net earnings attributable to the noncontrolling
Net earnings attributable to Labcorp Holdings Inc.
Weighted average diluted shares outstanding Diluted earnings per common share
(1) Footnotes associated with Reconciliation of Non-GAAP Income Statement are presented on slide 19.
Reconciliation of Non-GAAP Income Statement(1)Nine Months Ended September 30, 2026 | |||||||||
(In Millions, Except Per Share Data) | GAAP | Amortization of intangibles and other assets(a) | Restructuring and other charges(b) | Acquisition and disposition-related costs(c) | Launchpad Costs(d) | Venture Fund and SYNLAB Equity Method Investment(f)(g) | Other | Income Taxes(h) | Non-GAAP |
$ 11,078.7 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 11,078.7 |
7,844.8 | - | - | (22.7) | (6.9) | - | (36.1) | - | 7,779.1 |
3,233.9 | - | - | 22.7 | 6.9 | - | 36.1 | - | 3,299.6 |
1,739.6 | - | - | (31.5) | (46.4) | - | (28.7) | - | 1,633.0 |
232.4 | (232.4) | - | - | - | - | - | - | - |
27.4 | - | (27.4) | - | - | - | - | - | - |
1,234.5 | 232.4 | 27.4 | 54.2 | 53.3 | - | 64.8 | - | 1,666.6 |
(175.3) | - | - | - | - | - | 0.6 | - | (174.7) |
19.2 | - | - | - | - | - | (8.8) | - | 10.4 |
(22.3) | - | - | - | - | 22.1 | - | - | (0.2) |
(22.0) | - | - | - | - | 8.5 | 0.1 | - | (13.4) |
1,034.1 | 232.4 | 27.4 | 54.2 | 53.3 | 30.6 | 56.7 | - | 1,488.7 |
193.9 | 142.0 | 335.9 | ||||||
840.2 | 232.4 | 27.4 | 54.2 | 53.3 | 30.6 | 56.7 | (142.0) | 1,152.8 |
(0.9) | - | - | - | - | - | - | - | (0.9) |
$ 839.3 | $ 232.4 | $ 27.4 | $ 54.2 | $ 53.3 | $ 30.6 | $ 56.7 | $ (142.0) | $ 1,151.9 |
82.1 | 82.1 | |||||||
$ 10.22 | $ 14.02 |
Revenues
Cost of revenues Gross profit
Selling, general, and administrative expenses Amortization of intangibles and other assets Restructuring and other charges
Operating income
Other (expense) income:
Interest expense Investment income Equity method loss, net Other, net
Earnings from operations before income taxes Provision for income taxes
Net earnings
Less: Net earnings attributable to the noncontrolling interest Net earnings attributable to Labcorp Holdings Inc.
Weighted average diluted shares outstanding Diluted earnings per common share
(1) Footnotes associated with Reconciliation of Non-GAAP Income Statement are presented on slide 19.
Reconciliation of Non-GAAP Income Statement(1)Nine Months Ended September 30, 2025 | ||||||||||
(In Millions, Except Per Share Data) | GAAP | Amortization of intangibles and other assets(a) | Restructuring and other charges(b) | Acquisition and disposition-related costs(c) | Launchpad Costs(d) | TSA Reimbursement(e) | Venture Fund and SYNLAB Equity Method Investment(f)(g) | Other | Income Taxes(h) | Non-GAAP |
$ 10,435.9 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 10,435.9 |
7,416.6 | - | - | (24.7) | (9.4) | - | - | (27.7) | - | 7,354.8 |
3,019.3 | - | - | 24.7 | 9.4 | - | - | 27.7 | - | 3,081.1 |
1,678.4 | - | - | (30.3) | (41.6) | (3.8) | - | (35.5) | - | 1,567.2 |
207.4 | (207.4) | - | - | - | - | - | - | - | - |
16.4 | - | (16.4) | - | - | - | - | - | - | - |
1,117.1 | 207.4 | 16.4 | 55.0 | 51.0 | 3.8 | - | 63.2 | - | 1,513.9 |
(169.1) | - | - | - | - | - | - | 0.8 | - | (168.3) |
11.7 | - | - | - | - | - | - | - | - | 11.7 |
(7.2) | - | - | - | - | - | 5.0 | 1.4 | - | (0.8) |
(35.6) | - | - | - | - | (3.8) | 33.9 | (1.4) | - | (6.9) |
916.9 | 207.4 | 16.4 | 55.0 | 51.0 | - | 38.9 | 64.0 | - | 1,349.6 |
204.1 | 106.2 | 310.3 | |||||||
712.8 | 207.4 | 16.4 | 55.0 | 51.0 | - | 38.9 | 64.0 | (106.2) | 1,039.3 |
(1.0) | - | - | - | - | - | - | - | - | (1.0) |
$ 711.8 | $ 207.4 | $ 16.4 | $ 55.0 | $ 51.0 | $ - | $ 38.9 | $ 64.0 | $ (106.2) | $ 1,038.3 |
84.0 | 84.0 | ||||||||
$ 8.48 | $ 12.37 |
Revenues
Cost of revenues Gross profit
Selling, general, and administrative expenses Amortization of intangibles and other assets Restructuring and other charges
Operating income
Other (expense) income:
Interest expense Investment income Equity method loss, net Other, net
Earnings from operations before income taxes Provision for income taxes
Net earnings
Less: Net earnings attributable to the noncontrolling interest
Net earnings attributable to Labcorp Holdings Inc.
Weighted average diluted shares outstanding Diluted earnings per common share
Footnotes associated with Reconciliation of Non-GAAP Income Statement are presented on slide 19.
Reconciliation of Non-GAAP Financial Measures(1)(Dollars and Shares in Millions, Except Per Share Data)
Three Months Ended September 30,Nine Months Ended September 30,
2026
2025
2026
2025
Adjusted Operating Income
Operating income
$ 402.1
$ 396.6
$ 1,234.5
$ 1,117.1
Amortization of intangibles and other assets (a)
78.7
69.5
232.4
207.4
Restructuring and other charges (b)
15.9
5.9
27.4
16.4
Acquisition and disposition-related costs (c)
23.0
10.8
54.2
55.0
LaunchPad costs (d)
28.6
13.7
53.3
51.0
Other
21.7
16.8
64.8
63.2
TSA reimbursement (e)
-
-
-
3.8
Adjusted operating income
$ 570.0
$ 513.3
$ 1,666.6
$ 1,513.9
Adjusted operating profit margin
15.0 %
14.4 %
15.0 %
14.5 %
Adjusted Net Income
Net income
$ 262.8
$ 261.1
$ 839.3
$ 711.8
Impact of adjustments to operating income
167.9
116.7
432.1
396.8
(Gain) loss on venture fund investments, net (f)
(0.1)
(2.2)
8.5
33.9
Equity method loss from SYNLAB investment (g)
10.9
5.0
22.1
5.0
TSA reimbursement (e)
-
-
-
(3.8)
Other
(0.2)
0.1
(8.1)
0.8
Income tax impact of adjustments (h)
(51.0)
(30.9)
(142.0)
(106.2)
Adjusted net income
$ 390.3
$ 349.8
$ 1,151.9
$ 1,038.3
Weighted average diluted shares outstanding
81.6
83.7
82.1
84.0
Adjusted earnings per share
$ 4.78
$ 4.18
$ 14.02
$ 12.37
Footnotes associated with Reconciliation of Non-GAAP Financial Measures are presented on slide 19.
Footnotes
Amortization of intangible assets acquired as part of business acquisitions.
Restructuring and other charges represent amounts incurred in connection with the elimination of redundant positions and facilities and contract termination costs within the organization in connection with our LaunchPad initiatives, and acquisitions or dispositions of businesses by the company.
Acquisition and disposition-related costs include due-diligence legal and advisory fees, retention bonuses, impact of delayed contract or license transfers, and other integration or disposition related activities.
LaunchPad costs include non-capitalized costs associated with the implementation of systems, consolidation of processes, and consulting costs incurred as part of various business process improvement initiatives.
Represents transition services fees charged to Fortrea Holdings Inc. related to administrative and IT systems support. The costs to provide these services are included in operating income but the service fees are included in other income.
The company makes investments in companies or investment funds developing promising technology related to its operations. The company recorded net gains and losses related to several distributions from venture funds, increases in the market value of investments, and impairments of other investments due to the underlying performance of the investments.
Adjustment removes the impact of the equity method income from the Company's minority investment in SYNLAB.
Income tax impact of adjustments calculated based on the tax rate applicable to each item.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

