Note : This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail..
November 6, 2026
Consolidated Financial Resultsfor the Six Months Ended September 30, 2026 (Under Japanese GAAP)
Company name: IMURAYA GROUP CO., LTD. Listing: Tokyo Stock Exchange, Nagoya Stock Exchange Securities code: 2209
URL: https://www.imuraya-group.com/
Representative: Yasuki Onishi, Representative Director and President, CEO & COO Inquiries: Yukihisa Ishihara, Manager, Finance Department
Telephone: +81-50-1791-2014
Scheduled date to file semi-annual securities report: November 6, 2026 Scheduled date to commence dividend payments: -
Preparation of supplementary material on financial results: None Holding of financial results briefing: None
(Yen amounts are rounded down to millions, unless otherwise noted.)
- Consolidated financial results for the six months ended September 30, 2026 (from April 1, 2026 to September 30, 2026)
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Six months ended
September 30, 2026
September 30, 2025
Millions of yen
26,441
26,237
%
0.8
7.6
Millions of yen
1,281
1,972
%
(35.1)
37.6
Millions of yen
1,294
2,041
%
(36.6)
44.4
Millions of yen
931
1,452
%
(35.9)
37.3
Note: Comprehensive income
For the six months ended September 30, 2026:
¥
1,985 million [
16.8%]
For the six months ended September 30, 2025:
¥
1,700 million [
74.5%]
Basic earnings per share
Diluted earnings per share
Six months ended
Yen
Yen
September 30, 2026
72.79
-
September 30, 2025
113.49
-
- Consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
As of
September 30, 2026
March 31, 2026
Millions of yen
50,879
43,326
Millions of yen
26,530
25,031
%
52.1
57.7
Reference: Equity
As of September 30, 2026:
¥
26,530 million
As of March 31, 2026:
¥
25,031 million
- Cash dividends
Annual dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Yen
Yen
Yen
Yen
Yen
Fiscal year ended March 31, 2026
-
0.00
-
38.00
38.00
Fiscal year ending March 31, 2027
-
0.00
Fiscal year ending March 31, 2027
(Forecast)
-
38.00
38.00
Note: Revisions to the forecast of cash dividends most recently announced: None
- Consolidated financial result forecasts for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)
(Percentages indicate year-on-year changes.)
Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | |||||
Full year | Millions of yen 56,000 | % 4.2 | Millions of yen 3,300 | % 3.1 | Millions of yen 3,400 | % (3.8) | Millions of yen 2,400 | % 0.4 | Yen 187.54 |
Note: Revisions to the financial result forecast most recently announced: None
* NotesSignificant changes in the scope of consolidation during the period: None
Newly included:
- companies(
)
Excluded:
- companies(
)
Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements: None
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of September 30, 2026
13,086,200 shares
As of March 31, 2026
13,086,200 shares
Number of treasury shares at the end of the period
As of September 30, 2026
289,368 shares
As of March 31, 2026
289,126 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Six months ended September 30, 2026 | 12,796,973 shares |
Six months ended September 30, 2025 | 12,797,221 shares |
Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.
Proper use of earnings forecasts, and other special matters
The earnings forecasts and other forward-looking statements herein are based on information available to the Company at the time of preparation and certain assumptions deemed to be reasonable, and actual results may differ significantly from the forecasts due to various factors.
Semi-annual Consolidated Financial Statements and Primary Notes Semi-annual Consolidated Balance Sheet(Thousands of yen)
As of March 31, 2026
As of September 30, 2026
Assets
Current assets
Cash and deposits | 1,311,088 | 1,636,036 |
Accounts receivable - trade | 6,298,141 | 7,756,296 |
Merchandise and finished goods | 3,869,870 | 5,009,636 |
Work in process | 395,951 | 496,846 |
Raw materials and supplies | 918,656 | 1,233,843 |
Other | 865,205 | 1,332,585 |
Allowance for doubtful accounts | (1,297) | (1,456) |
Total current assets | 13,657,617 | 17,463,788 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 21,771,499 | 23,447,310 |
Accumulated depreciation | (13,048,409) | (13,438,777) |
Buildings and structures, net | 8,723,089 | 10,008,533 |
Machinery, equipment and vehicles | 22,186,760 | 25,005,206 |
Accumulated depreciation | (16,854,389) | (17,581,563) |
Machinery, equipment and vehicles, net | 5,332,371 | 7,423,642 |
Land | 5,711,668 | 5,711,668 |
Other | 5,415,372 | 4,255,940 |
Accumulated depreciation | (1,540,755) | (1,623,773) |
Other, net | 3,874,617 | 2,632,166 |
Total property, plant and equipment | 23,641,746 | 25,776,010 |
Intangible assets | ||
Leased assets | 97,861 | 93,364 |
Other | 25,401 | 28,105 |
Total intangible assets | 123,262 | 121,469 |
Investments and other assets | ||
Investment securities | 3,593,102 | 5,166,394 |
Retirement benefit asset | 1,953,299 | 1,956,207 |
Other | 357,732 | 395,846 |
Allowance for doubtful accounts | (626) | (626) |
Total investments and other assets | 5,903,508 | 7,517,822 |
Total non-current assets | 29,668,518 | 33,415,303 |
Total assets | 43,326,135 | 50,879,091 |
(Thousands of yen)
As of March 31, 2026
As of September 30, 2026
Liabilities
Current liabilities
Notes and accounts payable - trade | 3,953,461 | 4,462,160 |
Electronically recorded obligations - operating | 1,268,641 | 1,588,385 |
Short-term borrowings | 2,700,000 | 6,900,000 |
Current portion of long-term borrowings | - | 333,464 |
Accounts payable - other | 4,613,906 | 3,802,890 |
Income taxes payable | 743,356 | 545,526 |
Provision for bonuses | 732,000 | 889,640 |
Provision for bonuses for directors (and other officers) | 70,000 | - |
Other | 770,120 | 968,361 |
Total current liabilities | 14,851,488 | 19,490,428 |
Non-current liabilities | ||
Long-term borrowings | - | 666,536 |
Provision for officer' retirement benefits | 59,274 | 61,032 |
Asset retirement obligations | 66,038 | 66,237 |
Other | 3,317,576 | 4,064,653 |
Total non-current liabilities | 3,442,888 | 4,858,459 |
Total liabilities | 18,294,376 | 24,348,888 |
Net assets | ||
Shareholders' equity | ||
Share capital | 2,576,539 | 2,576,539 |
Capital surplus | 3,810,519 | 3,810,519 |
Retained earnings | 15,127,193 | 15,572,342 |
Treasury shares | (717,258) | (717,837) |
Total shareholders' equity | 20,796,993 | 21,241,563 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale | 1,686,896 | 2,769,675 |
securities | ||
Revaluation reserve for land | 1,903,231 | 1,903,231 |
Foreign currency translation adjustment | (92,755) | (44,730) |
Remeasurements of defined benefit plans | 737,393 | 660,464 |
Total accumulated other comprehensive income | 4,234,765 | 5,288,639 |
Total net assets | 25,031,758 | 26,530,203 |
Total liabilities and net assets | 43,326,135 | 50,879,091 |
Semi-annual Consolidated Statement of Income | ||
(Thousands of yen) | ||
For the six months ended September 30, 2025 | For the six months ended September 30, 2026 | |
Net sales | 26,237,424 | 26,441,167 |
Cost of sales | 16,674,212 | 17,219,026 |
Gross profit | 9,563,211 | 9,222,140 |
Selling, general and administrative expenses | 7,590,271 | 7,940,783 |
Operating profit | 1,972,940 | 1,281,357 |
Non-operating income | ||
Dividend income | 52,866 | 69,207 |
Rental income from buildings | 19,339 | 21,796 |
Other | 50,016 | 52,566 |
Total non-operating income | 122,223 | 143,570 |
Non-operating expenses | ||
Interest expenses | 33,219 | 82,528 |
Foreign exchange losses | 13,329 | 46,783 |
Other | 7,158 | 1,043 |
Total non-operating expenses | 53,707 | 130,355 |
Ordinary profit | 2,041,456 | 1,294,572 |
Extraordinary income | ||
Subsidy income | 11,739 | 49,493 |
Gain on sale of investment securities | 90,115 | 966 |
Other | 427 | 815 |
Total extraordinary income | 102,281 | 51,274 |
Extraordinary losses | ||
Loss on retirement of non-current assets | 202 | 242 |
Loss on disposal of inventories | - | 8,072 |
Total extraordinary losses | 202 | 8,314 |
Profit before income taxes | 2,143,535 | 1,337,531 |
Income taxes - current | 781,205 | 452,483 |
Income taxes - deferred | (88,756) | (46,389) |
Total income taxes | 692,448 | 406,094 |
Profit | 1,451,086 | 931,437 |
Loss attributable to non-controlling interests | (1,235) | - |
Profit attributable to owners of parent | 1,452,322 | 931,437 |
Semi-annual Consolidated Statement of Comprehensive Income
(Thousands of yen)
For the six months ended September 30, 2025
For the six months ended September 30, 2026
Profit 1,451,086 931,437
Other comprehensive income
Valuation difference on available-for-sale securities 313,719 1,082,779
Foreign currency translation adjustment (14,748) 48,024
Comprehensive income attributable to owners of parent
1,702,156
1,985,311
Total other comprehensive income
249,302
1,053,874
Comprehensive income attributable to
Comprehensive income 1,700,389 1,985,311
Remeasurements of defined benefit plans, net of tax (49,668) (76,929)
Comprehensive income attributable to non-controlling
interests
(1,766) -
Semi-annual Consolidated Statement of Cash Flowsended September 30, 2025 ended September 30, 2026 | ||
Cash flows from operating activities | ||
Profit before income taxes | 2,143,535 | 1,337,531 |
Depreciation | 1,037,402 | 1,362,670 |
Increase (decrease) in allowance for doubtful accounts | 178 | 159 |
Interest and dividend income | (55,007) | (73,350) |
Interest expenses | 33,219 | 82,528 |
Foreign exchange losses (gains) | 9,788 | 18,223 |
Loss (gain) on sale and retirement of non-current | (224) | 242 |
assets | ||
Subsidy income | (11,739) | (49,493) |
Loss (gain) on sale of investment securities | (90,115) | (966) |
Decrease (increase) in trade receivables | (1,422,593) | (1,452,193) |
Decrease (increase) in inventories | (465,165) | (1,566,148) |
Loss on disposal of inventories | - | 8,072 |
Increase (decrease) in trade payables | 664,034 | 840,965 |
Increase (decrease) in accounts payable - other | 552,097 | (215,562) |
Increase (decrease) in accrued consumption taxes | (57,824) | (99,313) |
Increase (decrease) in provision for bonuses | 145,636 | 157,640 |
Increase (decrease) in provision for bonuses for directors (and other officers) | (60,000) | (70,000) |
Increase (decrease) in retirement benefit liability | (70,692) | (2,907) |
Decrease (increase) in retirement benefit asset | 552 | - |
Increase(decrease) in provision for officers' retirement | (28,524) | 1,758 |
benefits | ||
Other, net | (367,842) | (182,358) |
Subtotal | 1,956,716 | 97,498 |
Interest and dividends received | 55,007 | 73,350 |
Interest paid | (32,045) | (83,582) |
Subsidies received | 3,000 | 548 |
Income taxes paid | (363,602) | (644,802) |
Net cash provided by (used in) operating activities | 1,619,075 | (556,987) |
Cash flows from investing activities | ||
Purchase of property, plant and equipment | (2,360,381) | (3,763,332) |
Proceeds from sale of property, plant and equipment | 500 | - |
Purchase of intangible assets | (3,378) | (2,600) |
Subsidies received | 48,863 | 64,392 |
Purchase of investment securities | (2,631) | (2,750) |
Proceeds from sale of investment securities | 124,466 | 1,300 |
Other, net | - | 10,453 |
Net cash provided by (used in) investing activities | (2,192,561) | (3,692,537) |
For the six months
(Thousands of yen) For the six months
(Thousands of yen) | ||
For the six months | For the six months | |
ended September 30, 2025 | ended September 30, 2026 | |
Cash flows from financing activities | ||
Net increase (decrease) in short-term borrowings | 1,250,000 | 4,200,000 |
Proceeds from long-term borrowings | - | 1,000,000 |
Repayments of lease liabilities | (93,163) | (140,651) |
Purchase of treasury shares | (391) | (578) |
Dividends paid | (458,964) | (484,973) |
Net cash provided by (used in) financing activities | 697,479 | 4,573,796 |
Effect of exchange rate change on cash and cash equivalents | (11,523) | 675 |
Net increase (decrease) in cash and cash equivalents | 112,471 | 324,948 |
Cash and cash equivalents at beginning of period | 1,516,238 | 1,311,088 |
Cash and cash equivalents at end of period | 1,628,709 | 1,636,036 |
