First Merchants CorporationNASDAQ: FRME

First Merchants Corporation Announces Third Quarter 2026 Results

· Issued by First Merchants Corporation via GlobeNewswire

Key figures

  • Adjusted pre-tax, pre-provision income of $83.7 million, compared to $84.6 million in the prior quarter and $70.5 million in the third quarter of 2025.
  • Loan growth of $70.2 million, or 1.8% annualized, on a linked quarter basis.
  • Deposit growth of $175.6 million, or 4.2% annualized, on a linked quarter basis.
  • Robust capital position with Common Equity Tier 1 Capital Ratio of 11.22%.
  • Completed $100 million subordinated debt issuance in late September.

On 6ix: 6ix.com/news/first-merchants-corporation-announces-third-quarter-2026-results

MUNCIE, Ind., Oct. 21, 2026 (GLOBE NEWSWIRE) -- First Merchants Corporation (NASDAQ - FRME) (the "Corporation" or "First Merchants")

Third Quarter 2026 Highlights:

  • Net income available to common stockholders was $67.8 million, or $1.09 per diluted common share, compared with $43.5 million, or $0.70 per diluted common share, in the second quarter of 2026 and $56.3 million, or $0.98 per diluted common share in the third quarter of 2025.
  • Adjusted pre-tax, pre-provision income1 of $83.7 million, compared to $84.6 million in the prior quarter and $70.5 million in the third quarter of 2025.
  • Net interest margin on a fully taxable equivalent basis1 of 3.44%, up 6 basis points from the prior quarter and up 20 basis points from the third quarter of 2025.
  • Loan growth of $70.2 million, or 1.8% annualized, on a linked quarter basis.
  • Deposit growth of $175.6 million, or 4.2% annualized, on a linked quarter basis.
  • Robust capital position with Common Equity Tier 1 Capital Ratio of 11.22%.
  • Completed $100 million subordinated debt issuance in late September.
  • Repurchased 1,264,062 shares of common stock totaling $50.3 million year-to-date, including 287,431 shares totaling $12.0 million in the third quarter.
  • Nonperforming assets to total assets were 57 basis points compared to 56 basis points on a linked quarter basis.
  • Efficiency ratio1 totaled 54.55% for the quarter.
  • Announced the planned CEO transition: President Mike Stewart will succeed Mark Hardwick as Chief Executive Officer upon Mr. Hardwick’s retirement at year-end 2026.

"First Merchants delivered strong third quarter results. Earnings per diluted share were $1.09, up 11 percent from the third quarter of last year, fully taxable equivalent net interest margin1 rose 6 basis points to 3.44 percent, and deposit growth was solid," said Mark Hardwick, Chief Executive Officer. "We made meaningful progress resolving the two commercial credits identified last quarter, and nonperforming assets remained stable. Our capital position remains very strong and we continue to return capital to shareholders through dividends and share repurchases."

"As I approach my retirement at year-end, I am grateful to our 2,200 teammates for their dedication and to our clients and shareholders for the trust they have placed in us during my 29 years with First Merchants. I have great confidence in Mike Stewart and our leadership team, and I believe First Merchants is well positioned for continued success as they build on our Midwestern strength, deepen our client relationships and continue helping the communities we serve prosper."

Third Quarter Financial Results:

The Corporation reported net income available to common stockholders of $67.8 million for the third quarter of 2026, compared with $56.3 million in the third quarter of 2025. Diluted earnings per common share were $1.09, compared with $0.98 a year earlier. Current quarter results included acquisition-related costs of $0.9 million that consisted primarily of equipment and professional fees. Excluding these non-core charges, adjusted earnings per diluted common share1 for the third quarter of 2026 totaled $1.10 compared to $0.99 in the prior-year period.

For the nine months ended September 30, 2026, net income available to common stockholders totaled $139.0 million, or $2.24 per diluted common share, compared with $167.5 million, or $2.90 per diluted common share in the prior-year period. Adjusted net income available to common stockholders1 was $178.0 million, or $2.87 per diluted common share, compared with $168.2 million, or $2.91 per diluted common share, a year earlier. Nine-month adjusted earnings exclude $21.7 million of acquisition-related expenses and the $29.8 million negative valuation adjustment recorded in the first quarter on $271.1 million of mortgage loans sold, resulting in total adjustments of $51.4 million before tax and $39.0 million after tax.

Total assets of the Corporation equaled $21.1 billion as of quarter-end and loans totaled $15.6 billion. Loans increased $2.0 billion during the last twelve months and $70.2 million on a linked quarter basis. Excluding loans acquired through First Savings Financial Group, Inc. (“First Savings”) and the impact of mortgage loan sale activity in the first quarter of 2026, the Corporation generated organic loan growth of $473.7 million, or 3.5% during the past twelve months.

Investment securities, totaling $3.1 billion, decreased $257.9 million, or 7.6% during the last twelve months and decreased $167.6 million on a linked quarter basis. Investment securities declined during the quarter due to principal paydowns and maturities, and a decline in the securities portfolio valuation due to increases in interest rates.

Total deposits equaled $16.9 billion as of quarter-end and increased by $2.1 billion over the past twelve months. The acquisition of First Savings contributed $1.7 billion in deposits. Total deposits increased $175.6 million, or 4.2% annualized, on a linked quarter basis. The loan-to-deposit ratio remained relatively stable at 92.2% at period end, compared to 92.7% in the prior quarter.

The Corporation’s Allowance for Credit Losses – Loans (ACL) totaled $215.5 million as of quarter-end, or 1.38% of loans, a decrease of $26.1 million from the prior quarter. Net charge-offs totaled $29.4 million driven by two non-performing credits for which specific reserves were established in the prior quarter. Provision for credit losses of $3.3 million was recorded during the quarter. Nonperforming assets to total assets remained relatively stable at 0.57%, compared to 0.56% in the prior quarter. Related credit costs for new nonaccrual loans were recognized in prior quarters. Reserves for unfunded commitments totaling $18.5 million remained unchanged from the previous quarter.

Net interest income, totaling $161.1 million for the quarter, increased $2.1 million, or 1.3%, compared to prior quarter and increased $27.4 million, or 20.5%, compared to the third quarter of 2025. Fully taxable equivalent net interest margin1 was 3.44%, an increase of 6 basis points from the linked quarter and an increase of 20 basis points compared to the third quarter of 2025.

Noninterest income totaled $38.0 million for the quarter, an increase of $0.8 million, compared to the prior quarter and an increase of $5.5 million compared to the third quarter of 2025. The linked-quarter increase primarily reflects higher deposit service charges and an increase in income from CRA investments recorded through Other Income.

Noninterest expense totaled $116.3 million for the quarter, an increase of $0.9 million from the prior quarter and an increase of $19.7 million from the third quarter of 2025. Acquisition-related costs totaling $0.9 million were incurred during the quarter and $3.8 million were recorded in the prior quarter. Excluding acquisition costs, noninterest expense increased $3.9 million linked quarter, primarily driven by a $1.4 million increase in marketing expense, a $0.7 million increase in employee health insurance costs, and a $0.6 million increase in premises expense that included a $0.5 million building lease impairment charge.

The Corporation’s total risk-based capital ratio equaled 13.58%, the common equity tier 1 capital ratio equaled 11.22%, and the tangible common equity ratio totaled 8.83%. These ratios continue to reflect the Corporation’s strong capital position.

1 See “Non-GAAP Financial Information” for reconciliation

CONFERENCE CALL

First Merchants Corporation will conduct an earnings conference call and webcast at 9:00 a.m. (ET) on Thursday, October 22, 2026.

To access via phone, participants will need to register using the following link where they will be provided a phone number and access code: (https://register-conf.media-server.com/register/BIb6ca7718e42d48c3b903034aad19eef4)

To view the webcast and presentation slides, please go to (https://edge.media-server.com/mmc/p/izzbnu6m) during the time of the call. A replay of the webcast will be available until October 22, 2027.

Detailed financial results are reported on the attached pages.

About First Merchants Corporation

First Merchants Corporation is a financial holding company headquartered in Muncie, Indiana. The Corporation has one full-service bank charter, First Merchants Bank. The Bank also operates as First Merchants Private Wealth Advisors (as a division of First Merchants Bank).

First Merchants Corporation’s common stock is traded on the NASDAQ Global Select Market System under the symbol FRME. Quotations are carried in daily newspapers and can be found on the company’s Internet web page (http://www.firstmerchants.com).

FIRST MERCHANTS and the Shield Logo are federally registered trademarks of First Merchants Corporation.

Forward-Looking Statements

This news release contains forward-looking statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can often, but not always, be identified by the use of words like “believe”, “continue”, “pattern”, “estimate”, “project”, “intend”, “anticipate”, “expect” and similar expressions or future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may”, or similar expressions. These forward-looking statements include, but are not limited to, statements relating to the expected benefits of the merger between First Merchants and First Savings, including future financial and operating results, cost savings, enhanced revenues, and accretion/dilution to reported earnings that may be realized from the merger, as well as other statements of expectations regarding the merger, and other statements of First Merchants’ goals, intentions and expectations; statements regarding First Merchants’ business plan and growth strategies; statements regarding the asset quality of First Merchants’ loan and investment portfolios; and estimates of First Merchants’ risks and future costs and benefits, whether with respect to the merger or otherwise. These forward-looking statements are subject to significant risks, assumptions and uncertainties that may cause results to differ materially from those set forth in forward-looking statements, including, among other things: the risk that the businesses of First Merchants and First Savings will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; expected revenue synergies and cost savings from the merger may not be fully realized or realized within the expected time frame; revenues following the merger may be lower than expected; customer and employee relationships and business operations may be disrupted by the merger; possible changes in monetary and fiscal policies, and laws and regulations; the effects of easing restrictions on participants in the financial services industry; the cost and other effects of legal and administrative cases; possible changes in the credit-worthiness of customers and the possible impairment of collectability of loans; fluctuations in market rates of interest; competitive factors in the banking industry; changes in the banking legislation or regulatory requirements of federal and state agencies applicable to bank holding companies and banks like First Merchants’ affiliate bank; continued availability of earnings and excess capital sufficient for the lawful and prudent declaration of dividends; changes in market, economic, operational, liquidity (including the ability to grow and maintain core deposits and retain large uninsured deposits), credit and interest rate risks associated with First Merchants’ business; the impacts of epidemics, pandemics or other infectious disease outbreaks; and other risks and factors identified in each of First Merchants’ filings with the SEC. First Merchants undertakes no obligation to update any forward-looking statement, whether written or oral, relating to the matters discussed in this news release. In addition, First Merchants’ past results of operations do not necessarily indicate their anticipated future results.

Non-GAAP Financial Measures

This news release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of the registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. In this regard, GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, First Merchants Corporation has provided reconciliations within this news release, as necessary, of the non-GAAP financial measure to the most directly comparable GAAP financial measure.

CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars In Thousands, Except Per Share Amounts)September 30,
20262025
ASSETS
Cash and due from banks$86,594$88,079
Interest-bearing deposits262,503168,706
Investment securities available for sale1,251,5401,386,903
Investment securities held to maturity, net of allowance for credit losses of $245 in 2026 and 20251,872,9511,995,488
Loans held for sale87,30023,190
Loans15,600,97413,591,174
Less: Allowance for credit losses - loans(215,526)(194,468)
Net loans15,385,44813,396,706
Premises and equipment145,030121,771
Federal Home Loan Bank stock70,79447,264
Interest receivable99,28089,102
Goodwill788,186712,002
Other intangibles36,32015,298
Cash surrender value of life insurance374,974306,583
Other real estate owned1,6051,270
Tax asset, deferred and receivable136,25889,758
Other assets457,939369,509
TOTAL ASSETS$21,056,722$18,811,629
LIABILITIES
Deposits:
Noninterest-bearing$3,752,990$2,100,570
Interest-bearing13,175,94212,769,409
Total Deposits16,928,93214,869,979
Borrowings:
Federal funds purchased—199,370
Securities sold under repurchase agreements99,638122,226
Federal Home Loan Bank advances903,941798,626
Subordinated debentures and other borrowings184,50557,632
Total Borrowings1,188,0841,177,854
Interest payable17,09518,240
Other liabilities286,230333,154
Total Liabilities18,420,34116,399,227
STOCKHOLDERS' EQUITY
Preferred Stock, $1,000 par value, $1,000 liquidation value:
Authorized -- 600 cumulative shares
Issued and outstanding - 125 cumulative shares125125
Preferred Stock, Series A, no par value, $2,500 liquidation preference:
Authorized -- 10,000 non-cumulative perpetual shares
Issued and outstanding - 10,000 non-cumulative perpetual shares25,00025,000
Common Stock, $0.125 stated value:
Authorized -- 100,000,000 shares
Issued and outstanding - 62,210,134 and 57,192,497 shares7,7547,149
Additional paid-in capital1,347,9431,158,026
Retained earnings1,483,4961,377,966
Accumulated other comprehensive loss(227,937)(155,864)
Total Stockholders' Equity2,636,3812,412,402
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$21,056,722$18,811,629
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars In Thousands, Except Per Share Amounts)Three Months EndedNine Months Ended
September 30,September 30,
2026202520262025
INTEREST INCOME
Loans:
Taxable$230,072$200,406$670,230$583,307
Tax-exempt11,37911,17334,79132,510
Investment securities:
Taxable7,3318,28822,23324,926
Tax-exempt12,27912,46037,33437,493
Deposits with financial institutions1,3081,6763,6995,940
Federal Home Loan Bank stock1,5781,0925,0683,172
Total Interest Income263,947235,095773,355687,348
INTEREST EXPENSE
Deposits91,31390,821261,660255,609
Federal funds purchased2252241,5322,001
Securities sold under repurchase agreements3786541,1292,059
Federal Home Loan Bank advances9,5378,63833,77527,716
Subordinated debentures and other borrowings1,4261,0933,9473,014
Total Interest Expense102,879101,430302,043290,399
NET INTEREST INCOME161,068133,665471,312396,949
Provision for credit losses3,3004,30041,20014,100
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES157,768129,365430,112382,849
NONINTEREST INCOME
Service charges on deposit accounts9,7758,92128,18425,559
Fiduciary and wealth management fees9,7868,84229,19226,317
Card payment fees5,6065,00716,38614,465
Net gains and fees on sales of loans7,4284,98321,68115,854
Derivative hedge fees1,0821,0972,7632,332
Other customer fees5844142,0571,230
Earnings on bank-owned life insurance2,3531,6678,1245,759
Net realized losses on sales of available for sale securities———(8)
Net loss on mortgage loans reclassified to held for sale——(29,755)—
Other income1,3911,5462,3582,320
Total Noninterest Income38,00532,47780,99093,828
NONINTEREST EXPENSE
Salaries and employee benefits66,33957,317201,556166,826
Net occupancy8,8077,05725,33521,118
Equipment8,0616,99824,48220,933
Marketing3,6302,1207,6015,470
Outside data processing fees7,8836,94323,11819,979
Printing and office supplies4813111,349930
Intangible asset amortization2,6521,4997,6604,530
FDIC assessments4,3813,52612,66410,726
Other real estate owned and foreclosure expenses1,5941213,746750
Professional and other outside services4,6653,71824,23710,720
Other expenses7,7616,95124,99821,079
Total Noninterest Expense116,25496,561356,746283,061
Income Before Income Taxes79,51965,281154,356193,616
Income tax expense11,2048,51613,90524,680
NET INCOME68,31556,765140,451168,936
Preferred stock dividends4684681,4061,406
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS$67,847$56,297$139,045$167,530
PER SHARE DATA:
Basic Net Income Available to Common Stockholders$1.09$0.98$2.25$2.91
Diluted Net Income Available to Common Stockholders$1.09$0.98$2.24$2.90
Cash Dividends Paid to Common Stockholders$0.37$0.36$1.10$1.07
Tangible Common Book Value Per Share(1)$28.86$29.08$28.86$29.08
Average Diluted Common Shares Outstanding (in thousands)62,41157,44862,00357,817

(1) See "Non-GAAP Financial Information" for reconciliation

FINANCIAL HIGHLIGHTS
(Dollars In Thousands)Three Months EndedNine Months Ended
September 30,September 30,
2026202520262025
NET CHARGE-OFFS$29,389$5,148$43,550$12,389
AVERAGE BALANCES:
Assets$21,065,760$18,637,581$20,911,229$18,497,118
Loans15,608,06913,376,21415,321,28613,162,668
Earning Assets19,432,36817,282,90119,288,34417,135,301
Deposits16,885,36514,907,86116,537,65114,654,894
Stockholders' Equity2,695,9432,367,9712,684,7962,349,718
FINANCIAL RATIOS:
Return on Average Assets1.30%1.22%0.90%1.22%
Return on Average Stockholders' Equity10.079.516.919.51
Return on Tangible Common Stockholders' Equity(1)15.0914.2110.4314.27
Average Earning Assets to Average Assets92.2592.7392.2492.64
Allowance for Credit Losses - Loans as % of Loans1.381.431.381.43
Net Charge-offs as % of Average Loans (Annualized)0.750.150.380.13
Average Stockholders' Equity to Average Assets12.8012.7112.8412.70
Fully Taxable Equivalent ("FTE") Yield on Average Earning Assets5.565.585.485.49
Interest Expense/Average Earning Assets2.122.342.092.26
Net Interest Margin FTE(1)3.443.243.393.23
Efficiency Ratio(1)54.5555.0960.4454.54

(1) See "Non-GAAP Financial Information" for reconciliation

ASSET QUALITY
(Dollars In Thousands)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
Nonaccrual Loans$117,415$118,203$89,592$71,773$65,740
Other Real Estate Owned and Repossessions1,6051,5621,2646581,270
Nonperforming Assets (NPA)119,020119,76590,85672,43167,010
Accruing Loans 90+ Days Delinquent12,6729,7384,0782,0421,925
NPAs & 90+ Days Delinquent$131,692$129,503$94,934$74,473$68,935
Allowance for Credit Losses - Loans$215,526$241,615$212,520$195,597$194,468
Quarterly Net Charge-offs29,3893,90510,2566,0215,148
NPAs / Assets %0.57%0.56%0.43%0.38%0.36%
NPAs & 90+ Days / Assets %0.63%0.61%0.45%0.39%0.37%
NPAs / Loans and OREO %0.76%0.77%0.60%0.52%0.49%
Allowance for Credit Losses - Loans as % of Loans1.38%1.56%1.39%1.42%1.43%
Quarterly Net Charge-offs as % of Average Loans (Annualized)0.75%0.10%0.27%0.18%0.15%
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars In Thousands, Except Per Share Amounts)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
ASSETS
Cash and due from banks$86,594$86,665$98,083$84,158$88,079
Interest-bearing deposits262,503529,432175,354196,300168,706
Investment securities available for sale1,251,5401,384,3921,372,4171,407,1021,386,903
Investment securities held to maturity, net of allowance for credit losses1,872,9511,907,6841,937,4851,971,5391,995,488
Loans held for sale87,30077,880401,83920,07923,190
Loans15,600,97415,530,73715,261,88913,791,70713,591,174
Less: Allowance for credit losses - loans(215,526)(241,615)(212,520)(195,597)(194,468)
Net loans15,385,44815,289,12215,049,36913,596,11013,396,706
Premises and equipment145,030148,164146,013121,058121,771
Federal Home Loan Bank stock70,79470,81870,83547,24547,264
Interest receivable99,280101,92797,02693,37489,102
Goodwill788,186788,186782,789712,002712,002
Other intangibles36,32038,97241,67813,80015,298
Cash surrender value of life insurance374,974373,242371,238308,438306,583
Other real estate owned1,6051,5621,2646581,270
Tax asset, deferred and receivable136,258113,975116,81478,66489,758
Other assets457,939436,744410,317374,574369,509
TOTAL ASSETS$21,056,722$21,348,765$21,072,521$19,025,101$18,811,629
LIABILITIES
Deposits:
Noninterest-bearing$3,752,990$3,831,836$3,748,279$2,137,262$2,100,570
Interest-bearing13,175,94212,921,54512,737,33813,157,59312,769,409
Total Deposits16,928,93216,753,38116,485,61715,294,85514,869,979
Borrowings:
Federal funds purchased——170,00040,000199,370
Securities sold under repurchase agreements99,638103,34089,458103,755122,226
Federal Home Loan Bank advances903,9411,414,0591,299,192798,549798,626
Subordinated debentures and other borrowings184,50586,35086,34557,63057,632
Total Borrowings1,188,0841,603,7491,644,995999,9341,177,854
Interest payable17,09517,49118,89018,23518,240
Other liabilities286,230276,967250,454245,410333,154
Total Liabilities18,420,34118,651,58818,399,95616,558,43416,399,227
STOCKHOLDERS' EQUITY
Preferred Stock, $1,000 par value, $1,000 liquidation value:
Authorized -- 600 cumulative shares
Issued and outstanding - 125 cumulative shares125125125125125
Preferred Stock, Series A, no par value, $2,500 liquidation preference:
Authorized -- 10,000 non-cumulative perpetual shares
Issued and outstanding - 10,000 non-cumulative perpetual shares25,00025,00025,00025,00025,000
Common Stock, $0.125 stated value:
Authorized -- 100,000,000 shares
Issued and outstanding7,7547,7767,8137,1197,149
Additional paid-in capital1,347,9431,358,9751,369,8791,150,8161,158,026
Retained earnings1,483,4961,438,8941,418,6091,413,7421,377,966
Accumulated other comprehensive loss(227,937)(133,593)(148,861)(130,135)(155,864)
Total Stockholders' Equity2,636,3812,697,1772,672,5652,466,6672,412,402
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$21,056,722$21,348,765$21,072,521$19,025,101$18,811,629
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars In Thousands, Except Per Share Amounts)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
INTEREST INCOME
Loans:
Taxable$230,072$226,531$213,627$203,120$200,406
Tax-exempt11,37911,82311,58910,90511,173
Investment securities:
Taxable7,3317,3557,5477,7368,288
Tax-exempt12,27912,45812,59712,45912,460
Deposits with financial institutions1,3081,1471,2442,1871,676
Federal Home Loan Bank stock1,5781,5251,9651,0371,092
Total Interest Income263,947260,839248,569237,444235,095
INTEREST EXPENSE
Deposits91,31386,25484,09388,67090,821
Federal funds purchased225717590218224
Securities sold under repurchase agreements378419332405654
Federal Home Loan Bank advances9,53713,19011,0488,0478,638
Subordinated debentures and other borrowings1,4261,3181,2031,0401,093
Total Interest Expense102,879101,89897,26698,380101,430
NET INTEREST INCOME161,068158,941151,303139,064133,665
Provision for credit losses3,30033,0004,9007,1504,300
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES157,768125,941146,403131,914129,365
NONINTEREST INCOME
Service charges on deposit accounts9,7759,3729,0378,7048,921
Fiduciary and wealth management fees9,7869,6389,7689,1758,842
Card payment fees5,6065,5055,2755,3255,007
Net gains and fees on sales of loans7,4287,7426,5115,4214,983
Derivative hedge fees1,0821,1175641,0531,097
Other customer fees584880593315414
Earnings on bank-owned life insurance2,3532,3253,4461,8541,667
Net loss on mortgage loans reclassified to held for sale——(29,755)——
Other income1,3915773901,2591,546
Total Noninterest Income38,00537,1565,82933,10632,477
NONINTEREST EXPENSE
Salaries and employee benefits66,33965,77469,44358,25457,317
Net occupancy8,8078,2278,3017,2837,057
Equipment8,0618,6037,8187,6816,998
Marketing3,6302,3701,6012,3242,120
Outside data processing fees7,8838,0457,1907,5096,943
Printing and office supplies481491377450311
Intangible asset amortization2,6522,7062,3021,4981,499
FDIC assessments4,3814,3903,8932,6843,526
Other real estate owned and foreclosure expenses1,5941,0521,100775121
Professional and other outside services4,6654,97914,5933,7743,718
Other expenses7,7618,7108,5277,2906,951
Total Noninterest Expense116,254115,347125,14599,52296,561
Income Before Income Taxes79,51947,75027,08765,49865,281
Income tax expense (benefit)11,2043,770(1,069)8,4338,516
NET INCOME68,31543,98028,15657,06556,765
Preferred stock dividends468469469469468
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS$67,847$43,511$27,687$56,596$56,297
PER SHARE DATA:
Basic Net Income Available to Common Stockholders$1.09$0.70$0.46$0.99$0.98
Diluted Net Income Available to Common Stockholders$1.09$0.70$0.45$0.99$0.98
Cash Dividends Paid to Common Stockholders$0.37$0.37$0.36$0.36$0.36
Tangible Common Book Value Per Share(1)$28.86$29.80$29.34$30.18$29.08
Average Diluted Common Shares Outstanding (in thousands)62,41162,57461,00857,44257,448
FINANCIAL RATIOS:
Return on Average Assets1.30%0.83%0.55%1.20%1.22%
Return on Average Stockholders' Equity10.076.444.179.239.51
Return on Tangible Common Stockholders' Equity(1)15.099.806.3913.5714.21
Average Earning Assets to Average Assets92.2592.1492.3392.6992.73
Allowance for Credit Losses - Loans as % of Loans1.381.561.391.421.43
Net Charge-offs as % of Average Loans (Annualized)0.750.100.270.180.15
Average Stockholders' Equity to Average Assets12.8012.7113.0112.8812.71
Fully Taxable Equivalent (FTE) Yield on Average Earning Assets5.565.465.415.525.58
Interest Expense/Average Earning Assets2.122.082.062.232.34
Net Interest Margin FTE(1)3.443.383.353.293.24
Efficiency Ratio(1)54.5555.1174.4554.5255.09

(1) See "Non-GAAP Financial Information" for reconciliation

LOANS
(Dollars In Thousands)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
Commercial and industrial loans$4,578,572$4,720,441$4,611,596$4,478,282$4,604,895
Agricultural land, production and other loans to farmers339,723323,348310,788283,125275,817
Real estate loans:
Construction959,483874,419899,895804,775789,021
Commercial real estate, non-owner occupied3,208,9023,271,6203,192,3372,338,6662,304,889
Commercial real estate, owner occupied1,440,2641,368,6271,334,9591,237,1001,232,117
Residential2,419,3762,361,4802,273,8602,420,3102,412,783
Home equity1,139,0401,118,6621,104,739710,980687,021
Individuals' loans for household and other personal expenditures157,939149,878153,283155,436138,703
Public finance and other commercial loans1,357,6751,342,2621,380,4321,363,0331,145,928
Loans15,600,97415,530,73715,261,88913,791,70713,591,174
Allowance for credit losses - loans(215,526)(241,615)(212,520)(195,597)(194,468)
NET LOANS$15,385,448$15,289,122$15,049,369$13,596,110$13,396,706
DEPOSITS
(Dollars In Thousands)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
Interest-Bearing Deposits:
Checking deposits$4,768,669$4,738,680$4,261,269$5,633,210$5,545,127
Money market deposits4,780,3594,632,5644,761,9304,219,2263,908,199
Savings deposits1,380,8131,410,9971,442,5961,262,5601,256,508
Certificates and other time deposits2,246,1012,139,3042,271,5432,042,5972,059,575
Total Interest-Bearing Deposits(1)13,175,94212,921,54512,737,33813,157,59312,769,409
Noninterest-bearing deposits3,752,9903,831,8363,748,2792,137,2622,100,570
TOTAL DEPOSITS$16,928,932$16,753,381$16,485,617$15,294,855$14,869,979

(1) Total Interest-Bearing Deposits contain brokered deposits of $1.4 billion, which includes brokered CDs of $409.8 million at September 30, 2026.

CONSOLIDATED AVERAGE BALANCE SHEET AND NET INTEREST MARGIN ANALYSIS
(Dollars In Thousands)
Three Months Ended
September 30, 2026September 30, 2025
Average BalanceInterest
Income /
Expense
Average
Rate
Average BalanceInterest
Income /
Expense
Average
Rate
ASSETS
Interest-bearing deposits$234,715$1,3082.23%$229,271$1,6762.92%
Federal Home Loan Bank stock70,8051,5788.9147,2781,0929.24
Investment Securities:(1)
Taxable1,434,4747,3312.041,567,5948,2882.11
Tax-exempt(2)2,005,98515,5433.102,036,37915,7723.10
Total Investment Securities3,440,45922,8742.663,603,97324,0602.67
Loans held for sale78,3201,6008.1726,1654016.13
Loans:(3)
Commercial10,915,052177,3096.509,165,241158,4696.92
Real estate mortgage2,215,96027,9895.052,217,52425,6764.63
HELOC and installment1,317,35423,1747.04851,23915,8607.45
Tax-exempt(2)1,159,70314,3754.961,142,21014,0704.93
Total Loans, including loans held for sale15,686,389244,4476.2313,402,379214,4766.40
Total Earning Assets19,432,368270,2075.56%17,282,901241,3045.58%
Total Non-Earning Assets1,633,3921,354,680
TOTAL ASSETS$21,065,760$18,637,581
LIABILITIES
Interest-Bearing Deposits:
Checking deposits$4,774,656$35,5242.98%$5,600,373$37,4632.68%
Money market deposits4,702,73033,6862.873,843,53731,7093.30
Savings deposits1,396,7062,3110.661,269,5392,6050.82
Certificates and other time deposits2,249,89419,7923.522,036,70419,0443.74
Total Interest-Bearing Deposits13,123,98691,3132.7812,750,15390,8212.85
Borrowings1,191,52211,5663.881,072,14510,6093.96
Total Interest-Bearing Liabilities14,315,508102,8792.8713,822,298101,4302.94
Noninterest-bearing deposits3,761,3792,157,708
Other liabilities292,930289,604
Total Liabilities18,369,81716,269,610
STOCKHOLDERS' EQUITY2,695,9432,367,971
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$21,065,760$18,637,581
Net Interest Income (FTE)$167,328$139,874
Net Interest Spread (FTE)(4)2.69%2.64%
Net Interest Margin (FTE):
Interest Income (FTE) / Average Earning Assets5.56%5.58%
Interest Expense / Average Earning Assets2.12%2.34%
Net Interest Margin (FTE)(5)3.44%3.24%
(1) Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustments. Annualized amounts are computed using a 30/360 day basis.
(2) Tax-exempt securities and loans are presented on a fully taxable equivalent basis, using a marginal tax rate of 21 percent for 2026 and 2025. These totals equal $6.3 million and $6.2 million for the three months ended September 30, 2026 and 2025, respectively. See "Non-GAAP Financial Information" for reconciliation.
(3) Nonaccrual loans have been included in the average balances.
(4) Net Interest Spread (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average interest-bearing liabilities. See "Non-GAAP Financial Information" for reconciliation.
(5) Net Interest Margin (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average earning assets. See "Non-GAAP Financial Information" for reconciliation.
CONSOLIDATED AVERAGE BALANCE SHEET AND NET INTEREST MARGIN ANALYSIS
(Dollars In Thousands)
Nine Months Ended
September 30, 2026September 30, 2025
Average BalanceInterest
Income /
Expense
Average
Rate
Average BalanceInterest
Income /
Expense
Average
Rate
ASSETS
Interest-bearing deposits$225,198$3,6992.19%$258,396$5,9403.07%
Federal Home Loan Bank stock68,1475,0689.9245,9643,1729.20
Investment Securities:(1)
Taxable1,467,05422,2332.021,602,34324,9262.07
Tax-exempt(2)2,030,58747,2583.102,041,75547,4593.10
Total Investment Securities3,497,64169,4912.653,644,09872,3852.65
Loans held for sale176,0727,5685.7324,1751,1096.12
Loans:(3)
Commercial10,655,628514,6366.448,982,171460,3496.83
Real estate mortgage2,239,08382,7634.932,203,26375,1844.55
HELOC and installment1,241,61865,2637.01838,42046,6657.42
Tax-exempt(2)1,184,95743,9124.941,138,81441,0794.81
Total Loans, including loans held for sale15,497,358714,1426.1413,186,843624,3866.31
Total Earning Assets19,288,344792,4005.48%17,135,301705,8835.49%
Total Non-Earning Assets1,622,8851,361,817
TOTAL ASSETS$20,911,229$18,497,118
LIABILITIES
Interest-Bearing Deposits:
Checking deposits$4,904,249$96,5442.62%$5,556,274$107,3722.58%
Money market deposits4,667,25299,0032.833,633,31486,3753.17
Savings deposits1,397,7816,8230.651,283,8567,5630.79
Certificates and other time deposits2,245,01059,2903.521,996,40654,2993.63
Total Interest-Bearing Deposits13,214,292261,6602.6412,469,850255,6092.73
Borrowings1,412,60240,3833.811,194,49834,7903.88
Total Interest-Bearing Liabilities14,626,894302,0432.7613,664,348290,3992.83
Noninterest-bearing deposits3,323,3592,185,044
Other liabilities276,180298,008
Total Liabilities18,226,43316,147,400
STOCKHOLDERS' EQUITY2,684,7962,349,718
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$20,911,229$18,497,118
Net Interest Income (FTE)$490,357$415,484
Net Interest Spread (FTE)(4)2.72%2.66%
Net Interest Margin (FTE):
Interest Income (FTE) / Average Earning Assets5.48%5.49%
Interest Expense / Average Earning Assets2.09%2.26%
Net Interest Margin (FTE)(5)3.39%3.23%
(1) Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustments. Annualized amounts are computed using a 30/360 day basis.
(2) Tax-exempt securities and loans are presented on a fully taxable equivalent basis, using a marginal tax rate of 21 percent for 2026 and 2025. These totals equal $19.0 million and $18.5 million for the nine months ended September 30, 2026 and 2025, respectively. See "Non-GAAP Financial Information" for reconciliation.
(3) Nonaccrual loans have been included in the average balances.
(4) Net Interest Spread (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average interest-bearing liabilities. See "Non-GAAP Financial Information" for reconciliation.
(5) Net Interest Margin (FTE) is interest income expressed as a percentage of average earning assets minus interest expense expressed as a percentage of average earning assets. See "Non-GAAP Financial Information" for reconciliation.
ADJUSTED NET INCOME AND DILUTED EARNINGS PER COMMON SHARE (NON-GAAP)
(Dollars In Thousands, Except Per Share Amounts)Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2026202620262025202520262025
Net Income Available to Common Stockholders (GAAP)$67,847$43,511$27,687$56,596$56,297$139,045$167,530
Adjustments:
Net realized losses on sales of available for sale securities——————8
Net loss on mortgage loans reclassified to held for sale——29,755——29,755—
Acquisition-related expenses8623,83016,96852427621,660276
Non-core expenses(1)(2)———(743)633—633
Tax on adjustments(208)(925)(11,279)53(220)(12,412)(222)
Adjusted Net Income Available to Common Stockholders (non-GAAP)$68,501$46,416$63,131$56,430$56,986$178,048$168,225
Average Diluted Common Shares Outstanding (in thousands)62,41162,57461,00857,44257,44862,00357,817
Diluted Earnings Per Common Share (GAAP)$1.09$0.70$0.45$0.99$0.98$2.24$2.90
Adjustments:
Net realized losses on sales of available for sale securities———————
Net loss on mortgage loans reclassified to held for sale——0.49——0.48—
Acquisition-related expenses0.010.060.28——0.35—
Non-core expenses(1)(2)———(0.01)0.01—0.01
Tax on adjustments—(0.02)(0.19)——(0.20)—
Adjusted Diluted Earnings Per Common Share (non-GAAP)$1.10$0.74$1.03$0.98$0.99$2.87$2.91

(1) Non-core expenses in the Three Months Ended December 31, 2025 included a $0.7 million reduction in the FDIC special assessment
(2) Non-core expenses in the Three and Nine Months Ended September 30, 2025 included $0.6 million of severance costs

PRE-TAX, PRE-PROVISION ("PTPP") EARNINGS, AS ADJUSTED (NON-GAAP)
(Dollars In Thousands)Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2026202620262025202520262025
Net Interest Income (GAAP)$161,068$158,941$151,303$139,064$133,665$471,312$396,949
Noninterest Income (GAAP)38,00537,1565,82933,10632,47780,99093,828
Total Revenue199,073196,097157,132172,170166,142552,302490,777
Noninterest Expense (GAAP)116,254115,347125,14599,52296,561356,746283,061
Pre-Tax, Pre-Provision Earnings (non-GAAP)82,81980,75031,98772,64869,581195,556207,716
Provision for Credit Losses (GAAP)3,30033,0004,9007,1504,30041,20014,100
Income Tax Expense (Benefit) (GAAP)11,2043,770(1,069)8,4338,51613,90524,680
Net Income (GAAP)$68,315$43,980$28,156$57,065$56,765$140,451$168,936
Pre-Tax, Pre-Provision Earnings (non-GAAP)82,81980,75031,98772,64869,581195,556207,716
Net realized losses on sales of available for sale securities——————8
Net loss on mortgage loans reclassified to held for sale——29,755——29,755—
Acquisition-related expenses8623,83016,96852427621,660276
Non-core expenses(1)(2)(non-GAAP)———(743)633—633
Adjusted Pre-Tax, Pre-Provision ("Adjusted PTPP") Earnings (non-GAAP)$83,681$84,580$78,710$72,429$70,490$246,971$208,633
Average Assets (GAAP)$21,065,760$21,253,171$20,407,523$19,039,989$18,637,581$20,911,229$18,497,118
Average Equity (GAAP)$2,695,943$2,702,249$2,655,756$2,452,005$2,367,971$2,684,796$2,349,718
Adjusted PTPP / Average Assets (Adjusted PTPP ROA)1.59%1.59%1.54%1.52%1.51%1.57%1.50%
Adjusted PTPP / Average Equity (Adjusted PTPP ROE)12.42%12.52%11.86%11.82%11.91%12.27%11.84%

(1) Non-core expenses in the Three Months Ended December 31, 2025 included a $0.7 million reduction in the FDIC special assessment
(2) Non-core expenses in the Three and Nine Months Ended September 30, 2025 included $0.6 million of severance costs

NET INTEREST SPREAD AND MARGIN (FTE ADJUSTED) (NON-GAAP)
(Dollars in Thousands)
Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2026202620262025202520262025
Interest income (GAAP)$263,947$260,839$248,569$237,444$235,095$773,355$687,348
FTE adjustment6,2606,3916,3946,1856,20919,04518,535
Interest Income (FTE) (non-GAAP)270,207267,230254,963243,629241,304792,400705,883
Interest Expense (GAAP)102,879101,89897,26698,380101,430302,043290,399
Net Interest Income (FTE) (non-GAAP)$167,328$165,332$157,697$145,249$139,874$490,357$415,484
Average Earning Assets (GAAP)$19,432,368$19,583,204$18,842,984$17,648,233$17,282,901$19,288,344$17,135,301
Average Interest-Bearing Liabilities (GAAP)$14,315,508$14,553,001$15,019,911$14,109,091$13,822,298$14,626,894$13,664,348
Net Interest Spread (GAAP)2.56%2.53%2.69%2.59%2.50%2.59%2.51%
FTE adjustment0.13%0.13%0.13%0.14%0.14%0.13%0.15%
Net Interest Spread (FTE) (non-GAAP)2.69%2.66%2.82%2.73%2.64%2.72%2.66%
Net Interest Margin (GAAP)3.32%3.25%3.21%3.15%3.09%3.26%3.09%
FTE adjustment0.12%0.13%0.14%0.14%0.15%0.13%0.14%
Net Interest Margin (FTE) (non-GAAP)3.44%3.38%3.35%3.29%3.24%3.39%3.23%
EFFICIENCY RATIO (NON-GAAP)
(Dollars In Thousands)Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2026202620262025202520262025
Noninterest Expense (GAAP)$116,254$115,347$125,145$99,522$96,561$356,746$283,061
Less: Intangible asset amortization(2,652)(2,706)(2,302)(1,498)(1,499)(7,660)(4,530)
Less: OREO and foreclosure expenses(1,594)(1,052)(1,100)(775)(121)(3,746)(750)
Adjusted Noninterest Expense (non-GAAP)$112,008$111,589$121,743$97,249$94,941$345,340$277,781
Net Interest Income (GAAP)$161,068$158,941$151,303$139,064$133,665$471,312$396,949
Plus: Fully taxable equivalent adjustment6,2606,3916,3946,1856,20919,04518,535
Net Interest Income on a Fully Taxable Equivalent Basis (non-GAAP)$167,328$165,332$157,697$145,249$139,874$490,357$415,484
Noninterest Income (GAAP)$38,005$37,156$5,829$33,106$32,477$80,990$93,828
Less: Investment securities (gains) losses——————8
Adjusted Noninterest Income (non-GAAP)$38,005$37,156$5,829$33,106$32,477$80,990$93,836
Adjusted Revenue (non-GAAP)$205,333$202,488$163,526$178,355$172,351$571,347$509,320
Efficiency Ratio (non-GAAP)54.55%55.11%74.45%54.52%55.09%60.44%54.54%
Adjusted Noninterest Expense (non-GAAP)$112,008$111,589$121,743$97,249$94,941$345,340$277,781
Less: Acquisition-related expenses(862)(3,830)(16,968)(524)(276)(21,660)(276)
Less: Non-core expenses(1)(2)———743(633)—(633)
Adjusted Noninterest Expense Excluding Non-core Expenses (non-GAAP)$111,146$107,759$104,775$97,468$94,032$323,680$276,872
Adjusted Revenue (non-GAAP)$205,333$202,488$163,526$178,355$172,351$571,347$509,320
Add: Net loss on mortgage loans reclassified to held for sale——29,755——29,755—
Adjusted Revenue Excluding Net loss on mortgage loans reclassified to held for sale (non-GAAP)$205,333$202,488$193,281$178,355$172,351$601,102$509,320
Adjusted Efficiency Ratio (non-GAAP)54.13%53.22%54.21%54.65%54.56%53.85%54.36%

(1) Non-core expenses in the Three Months Ended December 31, 2025 included a $0.7 million reduction in the FDIC special assessment
(2) Non-core expenses in the Three and Nine Months Ended September 30, 2025 included $0.6 million of severance costs

TANGIBLE COMMON EQUITY (NON-GAAP)
(Dollars In Thousands)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
Total Stockholders' Equity (GAAP)$2,636,381$2,697,177$2,672,565$2,466,667$2,412,402
Less: Preferred stock(25,125)(25,125)(25,125)(25,125)(25,125)
Less: Intangible assets(824,506)(827,158)(824,467)(725,802)(727,300)
Tangible Common Equity (non-GAAP)$1,786,750$1,844,894$1,822,973$1,715,740$1,659,977
Total Assets (GAAP)$21,056,722$21,348,765$21,072,521$19,025,101$18,811,629
Less: Intangible assets(824,506)(827,158)(824,467)(725,802)(727,300)
Tangible Assets (non-GAAP)$20,232,216$20,521,607$20,248,054$18,299,299$18,084,329
Tangible Common Equity Ratio (non-GAAP)8.83%8.99%9.00%9.38%9.18%
TANGIBLE COMMON EQUITY PER COMMON SHARE (NON-GAAP)
(Dollars In Thousands, Except Per Share Amounts)September 30,June 30,March 31,December 31,September 30,
20262026202620252025
Total Stockholders' Equity (GAAP)$2,636,381$2,697,177$2,672,565$2,466,667$2,412,402
Less: Preferred stock(25,125)(25,125)(25,125)(25,125)(25,125)
Less: Intangible assets(824,506)(827,158)(824,467)(725,802)(727,300)
Plus: Tax benefit8,4709,08411,0692,9663,290
Tangible Common Equity, Net of Tax (non-GAAP)$1,795,220$1,853,978$1,834,042$1,718,706$1,663,267
Common Shares Outstanding62,210,13462,205,52862,508,05556,951,93957,192,497
Tangible Common Equity per Share, Net of Tax (non-GAAP)$28.86$29.80$29.34$30.18$29.08
RETURN ON TANGIBLE COMMON EQUITY (NON-GAAP)
(Dollars In Thousands)Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2026202620262025202520262025
Total Average Stockholders' Equity (GAAP)$2,695,943$2,702,249$2,655,756$2,452,005$2,367,971$2,684,796$2,349,718
Less: Average preferred stock(25,125)(25,125)(25,125)(25,125)(25,125)(25,125)(25,125)
Less: Average intangible assets, net of tax(817,139)(813,608)(784,490)(723,466)(724,619)(805,198)(725,775)
Average Tangible Common Equity, Net of Tax (non-GAAP)$1,853,679$1,863,516$1,846,141$1,703,414$1,618,227$1,854,473$1,598,818
Net Income Available to Common Stockholders (GAAP)$67,847$43,511$27,687$56,596$56,297$139,045$167,530
Plus: Intangible asset amortization, net of tax2,0952,1371,8191,1831,1856,0513,579
Tangible Net Income (non-GAAP)$69,942$45,648$29,506$57,779$57,482$145,096$171,109
Return on Tangible Common Equity (non-GAAP)15.09%9.80%6.39%13.57%14.21%10.43%14.27%

For more information, contact:
Nicole M. Weaver, First Vice President and Director of Corporate Administration
765-521-7619
http://www.firstmerchants.com

View original source (GlobeNewswire)First Merchants Corporation on 6ix

In the deck

Story so far

Earlier from First Merchants

All First Merchants news releases