First Internet BancorpNASDAQ: INBK

First Internet Bancorp Reports Record Quarterly Revenue and Continued Net Interest Margin Expansion

· Issued by First Internet Bancorp via Business Wire

Key figures

  • Net income of $4.8 million and diluted earnings per share of $0.54
  • Adjusted net income of $5.1 million and adjusted diluted earnings per share of $0.57, both up significantly from the prior quarter and prior year period
  • Record quarterly revenue of $43.9 million, up 7% from the prior quarter and 1% from adjusted quarterly revenue in the prior year period
  • Net interest income of $34.7 million and FTE net interest income of $35.9 million, both increased 7% over the prior quarter and 14% over the prior year period
  • Net interest margin of 2.47% and FTE net interest margin of 2.55%, both increasing 8 bps from the prior quarter and 43 bps from the prior year period

On 6ix: 6ix.com/news/first-internet-bancorp-reports-record-quarterly-revenue-and-continued-net-interest-margin-expansion-1

FISHERS, Ind.--(BUSINESS WIRE)--First Internet Bancorp (the “Company”) (Nasdaq: INBK), the parent company of First Internet Bank (the “Bank”), announced today financial and operational results for the third quarter ended September 30, 2026.

Key Business Updates

  • Record Quarterly Revenue and Continued Margin Expansion: Total revenue rose 7% quarter-over-quarter to $43.9 million, driven by growth in both net interest income (up 7%) and noninterest income (up 6%). Fully-taxable equivalent (“FTE”) net interest margin expanded again in the third quarter to 2.55%1 (up 8 basis points). Additionally, when combined with well-managed expenses, pre-provision net revenue grew 14% quarter-over-quarter to $17.1 million1. Fintech partnerships revenue contributed to the growth in net interest income from embedded finance as well as noninterest income as fintech fee revenue was up 13% from the prior quarter.
  • Overall Credit Quality Normalization on Track: Provision for credit losses for the third quarter of $11.6 million, down 13% from $13.4 million in the second quarter of 2026. The decrease was driven by lower net charge-offs, which declined to 0.82% of average loans from 1.77% in the second quarter of 2026, partially offset by specific reserves related to franchise finance loans placed on nonaccrual, including one large relationship the Company took action on late in the quarter ($2.6 million of specific reserves). Furthermore, total delinquencies, excluding nonperforming loans, declined for the second consecutive quarter and are down 38% from the prior quarter, representing 0.48% of total performing loans.
  • Loan Portfolio Re-mix Toward Core Lending Areas: In line with the previously stated strategy, the loan portfolio continued to shift toward core verticals with higher new origination yields. As a result, the loan portfolio yield increased 8 basis points (“bps”) from the prior quarter. This reflected strong quarterly growth in investor commercial real estate, single tenant lease financing, wealth advisory lending and embedded finance, while previously exited, lower-yielding portfolios continued to run off. At the same time, the growing fintech deposit base allowed the Company to retire higher-cost CDs and brokered deposits, contributing to the margin expansion.

“Our third quarter results reflect continued execution of the strategy we have laid out for the last several quarters, with earnings momentum continuing to build,” said David Becker, Chairman and CEO of First Internet Bancorp. “Total revenue hit an all-time high in the quarter, driving positive operating leverage powered by record net interest income, continued net interest margin expansion and solid fee revenue growth. Additionally, credit trends continued to improve with meaningful declines in both net charge-offs and delinquencies. We also took proactive action on a larger franchise finance relationship this quarter; however, our underlying earnings strength allowed us to absorb the related provision impact and still produce strong quarterly growth in net income and earnings per share.

“The bottom line is that First Internet Bancorp is getting stronger every day. Loan pipelines in our scalable core lending areas are robust, and emerging verticals such as embedded finance and wealth advisory lending have exciting long-term growth potential. Our fintech platform continues to expand, driving growth in both fee revenue and lower-cost deposits. We also continue to invest in automation and AI-enabled tools across our lending and servicing operations, improving efficiency while elevating the experience we deliver for our customers and partners. Taken together, these trends create an exciting pathway towards accelerating earnings and stronger profitability. As we move into the fourth quarter and into 2027, we are confident in our ability to build on this momentum and deliver long-term value for our shareholders.”

Third Quarter 2026 Financial Performance

  • Net income of $4.8 million and diluted earnings per share of $0.54
  • Adjusted net income of $5.1 million1 and adjusted diluted earnings per share of $0.571, both up significantly from the prior quarter and prior year period
    • Pre-tax non-recurring severance costs of $0.4 million recognized during the quarter
  • Record quarterly revenue of $43.9 million, up 7% from the prior quarter and 1% from adjusted quarterly revenue1 in the prior year period
  • Net interest income of $34.7 million and FTE net interest income of $35.9 million1, both increased 7% over the prior quarter and 14% over the prior year period
    • Achieved strong quarterly growth despite recognizing $1.2 million in interest reversals related to franchise finance loans placed on nonaccrual during the quarter ($0.6 million related to the large relationship discussed above)
  • Net interest margin of 2.47% and FTE net interest margin of 2.55%1, both increasing 8 bps from the prior quarter and 43 bps from the prior year period
    • Interest reversals discussed above impacted net interest margin by 9 bps
  • Noninterest income of $9.2 million, up 6% from the prior quarter and down 30% from adjusted noninterest income1 in the prior year period
  • Adjusted pre-provision net revenue (“PPNR”) of $17.1 million1, up 14% from the prior quarter and down 6% from the prior year period
  • Total loan balances of $3.9 billion, up $52.9 million, or 1%, from the second quarter of 2026
    • The yield on the loan portfolio increased to 6.42%, up 8 bps from the prior quarter and 24 bps from the prior year period
    • Strong loan production in core verticals partially offset by early payoffs and runoff in exited portfolios
  • Total deposits of $5.2 billion, up $321.4 million, or 7%, from the second quarter of 2026
    • Continued growth in fintech deposits, providing capacity to replace higher-cost CDs and brokered deposits
    • The cost of interest-bearing deposits declined to 3.32%, down 6 bps from the prior quarter and 55 bps from the prior year period
    • Approximately $2.9 billion of fintech deposits held off-balance sheet in a deposit network, providing flexibility to manage the size of the balance sheet
    • Loans to deposits ratio of 75%
  • Provision for credit losses of $11.6 million, down $1.8 million, or 13%, from the second quarter of 2026
  • Net charge-offs to average loans of 0.82%, a decrease from 1.77% in the second quarter of 2026
    • Decrease in net charge-offs due to declines in franchise finance and small business lending net charge-offs
  • Nonperforming loans (“NPLs”) to total loans of 1.63%, compared to 1.58% in the second quarter of 2026; allowance for credit losses - loans (“ACL”) to total loans of 1.48%, compared to 1.39% in the second quarter of 2026
    • Increase in NPLs due primarily to franchise finance loans moved to nonaccrual
    • NPLs / total loans of 1.14%1 excluding fully-guaranteed balances, up from 1.07% in the second quarter of 2026
    • ACL to NPLs of 91%; or 131%1 excluding fully-guaranteed balances
  • Tangible common equity to tangible assets of 5.94%1, and 6.96%1 ex-AOCI and adjusted for normalized cash balances; CET1 ratio of 8.86%2; total capital ratio of 12.32%2
  • Tangible book value per common share of $40.041, down from $41.091 in the second quarter of 2026

Fourth Quarter 2026 Outlook

  • Diluted earnings per share of $1.02 to $1.07
  • FTE net interest margin of 2.75% to 2.80%, driven by ongoing loan portfolio optimization and stable deposit costs (assumes additional 25 bp increase in Fed Funds rate in December)
  • FTE net interest income of around $38.5 million
  • Noninterest income of around $7.5 million, reflecting lower small business lending originations and gain on sale activity, partially offset by continued growth in fintech revenue
  • Noninterest expense of around $26.5 million
  • Provision for credit losses of $7.5 million to $8.0 million

1 This information represents a non-GAAP financial measure. For a discussion of non-GAAP financial measures, see the section below entitled "Non-GAAP Financial Measures."

2 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports

Conference Call and Webcast

The Company will host a conference call and webcast at 5:00 p.m. Eastern Time today, October 29, 2026, to discuss its quarterly financial results. The call can be accessed via telephone at (833) 461-5787; meeting id: 571140239. To access the webcast and view the presentation slides, please visit www.firstinternetbancorp.com and click the link provided for Earnings Call Webcast.

The webcast and slides will be available on the Company’s website shortly after the call has ended and will be archived on the Company’s website for 12 months.

About First Internet Bancorp

First Internet Bancorp is a bank holding company with assets of $5.9 billion as of September 30, 2026. The Company’s subsidiary, First Internet Bank, opened for business in 1999 as an industry pioneer in the branchless delivery of banking services. First Internet Bank provides consumer and small business deposits, commercial real estate and construction financing, SBA financing, public finance, consumer loans, and specialty finance services nationally, as well as commercial and industrial loans and treasury management services on a regional basis. First Internet Bancorp’s common stock trades on the Nasdaq Global Select Market under the symbol “INBK” and is a component of the Russell 2000® Index. Additional information about the Company is available at www.firstinternetbancorp.com and additional information about First Internet Bank, including its products and services, is available at www.firstib.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements with respect to the financial condition, results of operations, trends in lending policies and loan programs, plans and prospective business partnerships, objectives, future performance and business of the Company. Forward-looking statements are generally identifiable by the use of words such as “anticipate,” “believe,” “better than,” “continue,” “could,” “drive,” “enhance,” “estimate,” “expand,” “expect,” “future,” “going forward,” “growth,” ”improve,” “increase,” “looking ahead,” “maintain,” “may,” “ongoing,” “opportunities,” “pending,” “plan,” “position,” “preliminary,” “progress,” “remain,” “setting the stage,” “should,” “stable,” “thereafter,” “well-positioned,” “will,” or other similar expressions. Forward-looking statements are not a guarantee of future performance or results, are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the information in the forward-looking statements. Such statements are subject to certain risks and uncertainties including: our business and operations and the business and operations of our vendors and customers; general economic conditions, whether national or regional, and conditions in the lending markets in which we participate that may have an adverse effect on the demand for our loans and other products; our credit quality and related levels of nonperforming assets and loan losses, and the value and salability of the real estate that is the collateral for our loans. Other factors that may cause such differences include: failures or breaches of or interruptions in the communications and information systems on which we rely to conduct our business; failure of our plans to grow our commercial and industrial, construction, and SBA loan portfolios; competition with national, regional and community financial institutions; the loss of key members of senior management; the anticipated impacts of inflation and rising interest rates on the general economy; risks relating to the regulation of financial institutions; and other factors identified in reports we file with the U.S. Securities and Exchange Commission. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, average tangible common equity, return on average tangible common equity, total interest income – FTE, net interest income – FTE, net interest margin – FTE, adjusted total revenue, pre-provision net revenue, adjusted pre-provision net revenue, adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax provision, adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average shareholders’ equity, adjusted return on average tangible common equity, adjusted tangible common equity, adjusted tangible assets, adjusted tangible common equity to adjusted tangible assets, adjusted nonperforming loans to total loans and adjusted allowance for credit losses – loans to nonperforming loans are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

First Internet Bancorp
Summary Financial Information (unaudited)
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2026

2026

2025

2026

2025

Net income (loss)

$

4,819

$

2,367

$

(41,593

)

$

9,695

$

(40,457

)

Per share and share information
Earnings (loss) per share - basic

$

0.55

$

0.27

$

(4.76

)

$

1.11

$

(4.63

)

Earnings (loss) per share - diluted

0.54

0.27

(4.76

)

1.10

(4.63

)

Dividends declared per share

0.06

0.06

0.06

0.18

0.18

Book value per common share

40.58

41.63

40.42

40.58

40.42

Tangible book value per common share 1

40.04

41.09

39.88

40.04

39.88

Common shares outstanding

8,733,574

8,733,574

8,713,094

8,733,574

8,713,094

Average common shares outstanding:
Basic

8,762,827

8,754,008

8,742,052

8,750,511

8,730,519

Diluted

8,865,954

8,822,099

8,742,052

8,821,890

8,730,519

Performance ratios
Return on average assets

0.33

%

0.17

%

(2.71

%)

0.23

%

(0.91

%)

Return on average shareholders' equity

5.19

%

2.56

%

(42.11

%)

3.50

%

(13.80

%)

Return on average tangible common equity 1

5.26

%

2.60

%

(42.62

%)

3.54

%

(13.97

%)

Net interest margin

2.47

%

2.39

%

2.04

%

2.41

%

1.94

%

Net interest margin - FTE 1,2

2.55

%

2.47

%

2.12

%

2.49

%

2.02

%

Capital ratios 3
Total shareholders' equity to assets

6.02

%

6.54

%

6.25

%

6.02

%

6.25

%

Tangible common equity to tangible assets 1

5.94

%

6.46

%

6.17

%

5.94

%

6.17

%

Tier 1 leverage ratio

6.15

%

6.23

%

5.69

%

6.15

%

5.69

%

Common equity tier 1 capital ratio

8.86

%

8.90

%

9.24

%

8.86

%

9.24

%

Tier 1 capital ratio

8.86

%

8.90

%

9.24

%

8.86

%

9.24

%

Total risk-based capital ratio

12.32

%

12.22

%

13.11

%

12.32

%

13.11

%

Asset quality
Nonperforming loans

$

63,056

$

60,073

$

53,250

$

63,056

$

53,250

Nonperforming assets

67,464

64,573

55,237

67,464

55,237

Nonperforming loans to loans

1.63

%

1.58

%

1.47

%

1.63

%

1.47

%

Nonperforming assets to total assets

1.15

%

1.16

%

0.98

%

1.15

%

0.98

%

Allowance for credit losses - loans to:
Loans

1.48

%

1.39

%

1.65

%

1.48

%

1.65

%

Nonperforming loans

91.0

%

88.4

%

112.5

%

91.0

%

112.5

%

Net charge-offs to average loans

0.82

%

1.77

%

1.89

%

1.41

%

1.38

%

Average balance sheet information
Loans

$

3,873,251

$

3,836,149

$

4,415,693

$

3,861,188

$

4,350,947

Total securities

1,088,563

1,048,742

898,543

1,053,633

911,805

Other earning assets

619,347

561,255

569,811

567,791

471,096

Total interest-earning assets

5,582,792

5,448,429

5,895,554

5,485,886

5,742,686

Total assets

5,796,473

5,656,350

6,081,792

5,696,745

5,926,580

Noninterest-bearing deposits

146,911

134,166

174,494

141,474

154,604

Interest-bearing deposits

4,903,029

4,783,803

5,133,010

4,810,923

4,915,137

Total deposits

5,049,940

4,917,969

5,307,504

4,952,397

5,069,741

Shareholders' equity

368,091

370,247

391,886

370,849

391,930

1 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports
First Internet Bancorp
Condensed Consolidated Balance Sheets (unaudited)
Dollar amounts in thousands

September 30

June 30

September 30

2026

2026

2025

Assets
Cash and due from banks

$

5,977

$

8,692

$

10,923

Interest-bearing deposits

646,297

402,276

776,738

Securities available-for-sale, at fair value

843,108

786,676

625,906

Securities held-to-maturity, at amortized cost, net of allowance for credit losses

255,934

264,662

261,725

Loans held-for-sale

34,855

44,816

114,701

Loans

3,863,984

3,811,073

3,630,385

Allowance for credit losses - loans

(57,361

)

(53,096

)

(59,923

)

Net loans

3,806,623

3,757,977

3,570,462

Accrued interest receivable

28,565

29,136

26,674

Federal Home Loan Bank of Indianapolis stock

28,350

28,350

28,350

Cash surrender value of bank-owned life insurance

43,492

43,175

42,256

Premises and equipment, net

64,538

65,720

68,843

Goodwill

4,687

4,687

4,687

Servicing asset

23,620

23,180

22,107

Other real estate owned

4,141

4,121

1,801

Accrued income and other assets

97,816

92,907

84,001

Total assets

$

5,888,003

$

5,556,375

$

5,639,174

Liabilities
Noninterest-bearing deposits

$

159,051

$

131,366

$

243,539

Interest-bearing deposits

4,993,715

4,700,012

4,671,895

Total deposits

5,152,766

4,831,378

4,915,434

Advances from Federal Home Loan Bank

239,500

239,500

249,500

Subordinated debt

123,506

105,626

105,386

Accrued interest payable

1,298

1,594

1,236

Accrued expenses and other liabilities

16,525

14,730

15,450

Total liabilities

5,533,595

5,192,828

5,287,006

Shareholders' equity
Voting common stock

188,065

187,545

186,608

Retained earnings

201,399

197,119

188,564

Accumulated other comprehensive loss

(35,056

)

(21,117

)

(23,004

)

Total shareholders' equity

354,408

363,547

352,168

Total liabilities and shareholders' equity

$

5,888,003

$

5,556,375

$

5,639,174

First Internet Bancorp
Condensed Consolidated Statements of Income (unaudited)
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2026

2026

2025

2026

2025

Interest income
Loans

$

62,656

$

60,693

$

68,958

$

184,188

$

198,305

Securities - taxable

10,772

9,948

8,614

30,216

26,139

Securities - non-taxable

621

629

652

1,904

1,967

Other earning assets

5,982

5,366

6,164

16,169

15,692

Total interest income

80,031

76,636

84,388

232,477

242,103

Interest expense
Deposits

41,080

40,320

50,134

121,759

144,554

Other borrowed funds

4,209

3,877

3,902

11,939

14,111

Total interest expense

45,289

44,197

54,036

133,698

158,665

Net interest income

34,742

32,439

30,352

98,779

83,438

Provision for credit losses

11,629

13,415

34,789

41,349

60,330

Net interest income (loss) after provision
for credit losses

23,113

19,024

(4,437

)

57,430

23,108

Noninterest income (loss)
Service charges and fees

1,391

1,112

369

3,347

912

Loan servicing revenue

2,824

2,853

2,055

8,533

6,017

Loan servicing asset revaluation

(961

)

(1,579

)

(1,332

)

(3,600

)

(3,666

)

Gain (loss) on sale of loans

4,792

4,690

(27,103

)

16,859

(16,783

)

Other

1,153

1,609

1,364

4,263

4,857

Total noninterest income (loss)

9,199

8,685

(24,647

)

29,402

(8,663

)

Noninterest expense
Salaries and employee benefits

14,761

13,570

14,384

41,567

38,358

Marketing, advertising and promotion

733

706

482

2,054

1,831

Consulting and professional fees

960

1,372

979

3,412

3,143

Data processing

713

774

651

2,262

1,942

Loan expenses

2,392

2,109

1,850

6,680

4,901

Premises and equipment

3,654

3,718

3,572

11,048

9,968

Deposit insurance premium

1,660

1,611

1,584

4,758

4,546

Other

2,384

2,262

1,957

6,625

6,127

Total noninterest expense

27,257

26,122

25,459

78,406

70,816

Income (loss) before income taxes

5,055

1,587

(54,543

)

8,426

(56,371

)

Income tax provision (benefit)

236

(780

)

(12,950

)

(1,269

)

(15,914

)

Net income (loss)

$

4,819

$

2,367

$

(41,593

)

$

9,695

$

(40,457

)

Per common share data
Earnings (loss) per share - basic

$

0.55

$

0.27

$

(4.76

)

$

1.11

$

(4.63

)

Earnings (loss) per share - diluted

$

0.54

$

0.27

$

(4.76

)

$

1.10

$

(4.63

)

Dividends declared per share

$

0.06

$

0.06

$

0.06

$

0.18

$

0.18

First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands

Three Months Ended

September 30, 2026

June 30, 2026

September 30, 2025

Average

Interest /

Yield /

Average

Interest /

Yield /

Average

Interest /

Yield /

Balance

Dividends

Cost

Balance

Dividends

Cost

Balance

Dividends

Cost

Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

3,874,882

$

62,656

6.42

%

$

3,838,432

$

60,693

6.34

%

$

4,427,200

$

68,958

6.18

%

Securities - taxable

1,017,130

10,772

4.20

%

974,877

9,948

4.09

%

819,941

8,614

4.17

%

Securities - non-taxable

71,433

621

3.45

%

73,865

629

3.42

%

78,602

652

3.29

%

Other earning assets

619,347

5,982

3.83

%

561,255

5,366

3.83

%

569,811

6,164

4.29

%

Total interest-earning assets

5,582,792

80,031

5.69

%

5,448,429

76,636

5.64

%

5,895,554

84,388

5.68

%

Allowance for credit losses - loans

(55,609

)

(57,343

)

(49,495

)

Noninterest-earning assets

269,290

265,264

235,733

Total assets

$

5,796,473

$

5,656,350

$

6,081,792

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,437,634

$

9,861

2.72

%

$

1,356,003

$

8,905

2.63

%

$

1,399,323

$

11,742

3.33

%

Savings accounts

18,153

38

0.83

%

18,765

39

0.83

%

20,035

42

0.83

%

Money market accounts

1,239,822

9,859

3.15

%

1,304,538

10,334

3.18

%

1,250,350

11,771

3.73

%

Fintech - brokered deposits

428,992

3,647

3.37

%

57,492

487

3.40

%

-

-

0.00

%

Certificates and brokered deposits

1,778,428

17,675

3.94

%

2,047,005

20,555

4.03

%

2,463,302

26,579

4.28

%

Total interest-bearing deposits

4,903,029

41,080

3.32

%

4,783,803

40,320

3.38

%

5,133,010

50,134

3.87

%

Other borrowed funds

353,978

4,209

4.72

%

348,383

3,877

4.46

%

365,119

3,902

4.24

%

Total interest-bearing liabilities

5,257,007

45,289

3.42

%

5,132,186

44,197

3.45

%

5,498,129

54,036

3.90

%

Noninterest-bearing deposits

146,911

134,166

174,494

Other noninterest-bearing liabilities

24,464

19,751

17,283

Total liabilities

5,428,382

5,286,103

5,689,906

Shareholders' equity

368,091

370,247

391,886

Total liabilities and shareholders' equity

$

5,796,473

$

5,656,350

$

6,081,792

Net interest income

$

34,742

$

32,439

$

30,352

Interest rate spread

2.27

%

2.19

%

1.78

%

Net interest margin

2.47

%

2.39

%

2.04

%

Net interest margin - FTE 2,3

2.55

%

2.47

%

2.12

%

1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
First Internet Bancorp
Average Balances and Rates (unaudited)
Dollar amounts in thousands

Nine Months Ended

September 30, 2026

September 30, 2025

Average

Interest /

Yield /

Average

Interest /

Yield /

Balance

Dividends

Cost

Balance

Dividends

Cost

Assets
Interest-earning assets
Loans, including loans held-for-sale 1

$

3,864,462

$

184,188

6.37

%

$

4,359,785

$

198,305

6.08

%

Securities - taxable

978,633

30,216

4.13

%

832,060

26,139

4.20

%

Securities - non-taxable

75,000

1,904

3.39

%

79,745

1,967

3.30

%

Other earning assets

567,791

16,169

3.81

%

471,096

15,692

4.45

%

Total interest-earning assets

5,485,886

232,477

5.67

%

5,742,686

242,103

5.64

%

Allowance for credit losses - loans

(56,350

)

(48,091

)

Noninterest-earning assets

267,209

231,985

Total assets

$

5,696,745

$

5,926,580

Liabilities
Interest-bearing liabilities
Interest-bearing demand deposits

$

1,346,440

$

26,933

2.67

%

$

1,195,651

$

28,483

3.19

%

Savings accounts

18,815

118

0.84

%

20,786

131

0.84

%

Money market accounts

1,278,637

30,297

3.17

%

1,220,080

34,220

3.75

%

Fintech - brokered deposits

163,733

4,134

3.38

%

-

-

0.00

%

Certificates and brokered deposits

2,003,298

60,277

4.02

%

2,478,620

81,720

4.41

%

Total interest-bearing deposits

4,810,923

121,759

3.38

%

4,915,137

144,554

3.93

%

Other borrowed funds

351,499

11,939

4.54

%

444,532

14,111

4.24

%

Total interest-bearing liabilities

5,162,422

133,698

3.46

%

5,359,669

158,665

3.96

%

Noninterest-bearing deposits

141,474

154,604

Other noninterest-bearing liabilities

22,000

20,377

Total liabilities

5,325,896

5,534,650

Shareholders' equity

370,849

391,930

Total liabilities and shareholders' equity

$

5,696,745

$

5,926,580

Net interest income

$

98,779

$

83,438

Interest rate spread

2.21

%

1.68

%

Net interest margin

2.41

%

1.94

%

Net interest margin - FTE 2,3

2.49

%

2.02

%

1 Includes nonaccrual loans
2 On a fully-taxable equivalent ("FTE") basis assuming a 21% tax rate
3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below
First Internet Bancorp
Loans and Deposits (unaudited)
Dollar amounts in thousands

September 30, 2026

June 30, 2026

September 30, 2025

Amount

Percent

Amount

Percent

Amount

Percent

Commercial loans
Commercial and industrial

$

237,667

6.2

%

$

212,675

5.6

%

$

206,301

5.7

%

Owner-occupied commercial real estate

50,082

1.3

%

51,749

1.4

%

50,046

1.4

%

Investor commercial real estate

753,690

19.4

%

669,970

17.5

%

644,184

17.7

%

Construction

400,302

10.4

%

427,076

11.2

%

300,291

8.3

%

Single tenant lease financing

308,594

8.0

%

288,720

7.6

%

135,025

3.8

%

Public finance

430,381

11.1

%

445,507

11.7

%

480,119

13.2

%

Healthcare finance

112,406

2.9

%

121,287

3.2

%

150,522

4.1

%

Small business lending

439,335

11.4

%

435,686

11.4

%

401,628

11.1

%

Franchise finance

330,626

8.6

%

357,182

9.4

%

450,340

12.4

%

Total commercial loans

3,063,083

79.3

%

3,009,852

79.0

%

2,818,456

77.7

%

Consumer loans
Residential mortgage

319,972

8.3

%

326,258

8.6

%

349,275

9.6

%

Home equity

16,186

0.4

%

14,102

0.4

%

15,806

0.4

%

Trailers

256,533

6.6

%

252,325

6.6

%

232,006

6.4

%

Recreational vehicles

145,090

3.8

%

143,547

3.8

%

142,245

3.9

%

Other consumer loans

44,684

1.2

%

45,916

1.2

%

48,753

1.3

%

Total consumer loans

782,465

20.3

%

782,148

20.6

%

788,085

21.6

%

Net deferred loan fees, premiums, discounts and other 1

18,436

0.4

%

19,073

0.4

%

23,844

0.7

%

Total loans

$

3,863,984

100.0

%

$

3,811,073

100.0

%

$

3,630,385

100.0

%

September 30, 2026

June 30, 2026

September 30, 2025

Amount

Percent

Amount

Percent

Amount

Percent

Deposits
Noninterest-bearing deposits

$

159,051

3.2

%

$

131,366

2.7

%

$

243,539

5.0

%

Interest-bearing demand deposits

1,713,795

33.3

%

1,493,178

30.9

%

1,003,950

20.4

%

Savings accounts

17,564

0.3

%

18,738

0.4

%

18,694

0.4

%

Money market accounts

1,232,524

23.9

%

1,245,591

25.8

%

1,250,202

25.4

%

Fintech - brokered deposits

341,610

6.6

%

23,344

0.5

%

-

0.0

%

Certificates of deposits

1,479,994

28.7

%

1,683,450

34.8

%

2,115,613

43.0

%

Brokered deposits

208,228

4.0

%

235,711

4.9

%

283,436

5.8

%

Total deposits

$

5,152,766

100.0

%

$

4,831,378

100.0

%

$

4,915,434

100.0

%

1 Includes carrying value adjustments of $16.4 million, $17.3 million and $20.2 million related to terminated interest rate swaps associated with public finance loans as of September 30, 2026, June 30, 2026 and September 30, 2025, respectively.
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2026

2026

2025

2026

2025

Total equity - GAAP

$

354,408

$

363,547

$

352,168

$

354,408

$

352,168

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Tangible common equity

$

349,721

$

358,860

$

347,481

$

349,721

$

347,481

Total assets - GAAP

$

5,888,003

$

5,556,375

$

5,639,174

$

5,888,003

$

5,639,174

Adjustments:
Goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Tangible assets

$

5,883,316

$

5,551,688

$

5,634,487

$

5,883,316

$

5,634,487

Common shares outstanding

8,733,574

8,733,574

8,713,094

8,733,574

8,713,094

Book value per common share

$

40.58

$

41.63

$

40.42

$

40.58

$

40.42

Effect of goodwill

(0.54

)

(0.54

)

(0.54

)

(0.54

)

(0.54

)

Tangible book value per common share

$

40.04

$

41.09

$

39.88

$

40.04

$

39.88

Total shareholders' equity to assets

6.02

%

6.54

%

6.25

%

6.02

%

6.25

%

Effect of goodwill

(0.08

%)

(0.08

%)

(0.08

%)

(0.08

%)

(0.08

%)

Tangible common equity to tangible assets

5.94

%

6.46

%

6.17

%

5.94

%

6.17

%

Total average equity - GAAP

$

368,091

$

370,247

$

391,886

$

370,849

$

391,930

Adjustments:
Average goodwill

(4,687

)

(4,687

)

(4,687

)

(4,687

)

(4,687

)

Average tangible common equity

$

363,404

$

365,560

$

387,199

$

366,162

$

387,243

Return on average shareholders' equity

5.19

%

2.56

%

(42.11

%)

3.50

%

(13.80

%)

Effect of goodwill

0.07

%

0.04

%

(0.51

%)

0.04

%

(0.17

%)

Return on average tangible common equity

5.26

%

2.60

%

(42.62

%)

3.54

%

(13.97

%)

Total interest income

$

80,031

$

76,636

$

84,388

$

232,477

$

242,103

Adjustments:
Fully-taxable equivalent adjustments 1

1,116

1,142

1,158

3,418

3,484

Total interest income - FTE

$

81,147

$

77,778

$

85,546

$

235,895

$

245,587

Net interest income

$

34,742

$

32,439

$

30,352

$

98,779

$

83,438

Adjustments:
Fully-taxable equivalent adjustments 1

1,116

1,142

1,158

3,418

3,484

Net interest income - FTE

$

35,858

$

33,581

$

31,510

$

102,197

$

86,922

Net interest margin

2.47

%

2.39

%

2.04

%

2.41

%

1.94

%

Effect of fully-taxable equivalent adjustments 1

0.08

%

0.08

%

0.08

%

0.08

%

0.08

%

Net interest margin - FTE

2.55

%

2.47

%

2.12

%

2.49

%

2.02

%

1 Assuming a 21% tax rate
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2026

2026

2025

2026

2025

Total revenue - GAAP

$

43,941

$

41,124

$

5,705

$

128,181

$

74,775

Adjustments:
Loss on sale of loans

-

-

37,823

-

37,823

Adjusted total revenue

$

43,941

$

41,124

$

43,528

$

128,181

$

112,598

Net income (loss) - GAAP

$

4,819

$

2,367

$

(41,593

)

$

9,695

$

(40,457

)

Adjustments:1
Provision for credit losses

11,629

13,415

34,789

41,349

60,330

Income tax (benefit) provision

236

(780

)

(12,950

)

(1,269

)

(15,914

)

Pre-tax, pre-provision net revenue (loss)

$

16,684

$

15,002

$

(19,754

)

$

49,775

$

3,959

Pre-tax, pre-provision net revenue (loss)

$

16,684

$

15,002

$

(19,754

)

$

49,775

$

3,959

Adjustments:1
Loss on sale of loans

-

-

37,823

-

37,823

Employee severance expense

371

-

-

371

-

Adjusted pre-tax, pre-provision net revenue

$

17,055

$

15,002

$

18,069

$

50,146

$

41,782

Noninterest income (loss) - GAAP

$

9,199

$

8,685

$

(24,647

)

$

29,402

$

(8,663

)

Adjustments:
Loss on sale of loans

-

-

37,823

-

37,823

Adjusted noninterest income

$

9,199

$

8,685

$

13,176

$

29,402

$

29,160

Noninterest expense - GAAP

$

27,257

$

26,122

$

25,459

$

78,406

$

70,816

Adjustments:
Employee severance expense

(371

)

-

-

(371

)

-

Adjusted noninterest expense

$

26,886

$

26,122

$

25,459

$

78,035

$

70,816

Income (loss) before income taxes - GAAP

$

5,055

$

1,587

$

(54,543

)

$

8,426

$

(56,371

)

Adjustments:
Loss on sale of loans

-

-

37,823

-

37,823

Employee severance expense

371

-

-

371

-

Adjusted income (loss) before income taxes

$

5,426

$

1,587

$

(16,720

)

$

8,797

$

(18,548

)

Income tax provision (benefit) - GAAP

$

236

$

(780

)

$

(12,950

)

$

(1,269

)

$

(15,914

)

Adjustments:1
Loss on sale of loans

-

-

8,699

-

8,699

Employee severance expense

78

-

-

78

-

Adjusted income tax provision (benefit)

$

314

$

(780

)

$

(4,251

)

$

(1,191

)

$

(7,215

)

Net income (loss) - GAAP

$

4,819

$

2,367

$

(41,593

)

$

9,695

$

(40,457

)

Adjustments:1
Loss on sale of loans

-

-

29,124

-

29,124

Employee severance expense

293

-

-

293

-

Adjusted net income (loss)

$

5,112

$

2,367

$

(12,469

)

$

9,988

$

(11,333

)

1 Assuming a 21% tax rate
First Internet Bancorp
Reconciliation of Non-GAAP Financial Measures
Dollar amounts in thousands, except per share data

Three Months Ended

Nine Months Ended

September 30

June 30

September 30

September 30

September 30

2026

2026

2025

2026

2025

Diluted average common shares outstanding

8,865,954

8,822,099

8,742,052

8,821,890

8,730,519

Diluted earnings per share (loss) - GAAP

$

0.54

$

0.27

$

(4.76

)

$

1.10

$

(4.63

)

Adjustments:
Effect of loss on sale of loans

-

-

3.33

-

3.34

Effect of employee severance expense

0.03

-

-

0.03

-

Adjusted diluted earnings (loss) per share

$

0.57

$

0.27

$

(1.43

)

$

1.13

$

(1.29

)

Return on average assets

0.33

%

0.17

%

(2.71

%)

0.23

%

(0.91

%)

Effect of loss on sale of loans

0.00

%

0.00

%

1.90

%

0.00

%

0.66

%

Effect of employee severance expense

0.02

%

0.00

%

0.00

%

0.01

%

0.00

%

Adjusted return on average assets

0.35

%

0.17

%

(0.81

%)

0.24

%

(0.25

%)

Return on average shareholders' equity

5.19

%

2.56

%

(42.11

%)

3.50

%

(13.80

%)

Effect of loss on sale of loans

0.00

%

0.00

%

29.48

%

0.00

%

9.94

%

Effect of employee severance expense

0.32

%

0.00

%

0.00

%

0.11

%

0.00

%

Adjusted return on average shareholders' equity

5.51

%

2.56

%

(12.63

%)

3.61

%

(3.86

%)

Return on average tangible common equity

5.26

%

2.60

%

(42.62

%)

3.54

%

(13.97

%)

Effect of loss on sale of loans

0.00

%

0.00

%

29.84

%

0.00

%

10.06

%

Effect of employee severance expense

0.32

%

0.00

%

0.00

%

0.11

%

0.00

%

Adjusted return on average tangible common equity

5.58

%

2.60

%

(12.78

%)

3.65

%

(3.91

%)

Tangible common equity

$

349,721

$

358,860

$

347,481

$

349,721

$

347,481

Adjustments:
Accumulated other comprehensive loss

35,056

21,117

23,004

35,056

23,004

Adjusted tangible common equity

$

384,777

$

379,977

$

370,485

$

384,777

$

370,485

Tangible assets

$

5,883,316

$

5,551,688

$

5,634,487

$

5,883,316

$

5,634,487

Adjustments:
Cash in excess of $300 million

(352,274

)

(110,968

)

(487,661

)

(352,274

)

(487,661

)

Adjusted tangible assets

$

5,531,042

$

5,440,720

$

5,146,826

$

5,531,042

$

5,146,826

Adjusted tangible common equity

$

384,777

$

379,977

$

370,485

$

384,777

$

370,485

Adjusted tangible assets

5,531,042

5,440,720

5,146,826

5,531,042

5,146,826

Adjusted tangible common equity to adjusted tangible assets

6.96

%

6.98

%

7.20

%

6.96

%

7.20

%

Nonperforming loans to total loans

1.63

%

1.58

%

1.47

%

1.63

%

1.47

%

Adjustments:
Fully guaranteed balances

(0.49

%)

(0.51

%)

(0.29

%)

(0.49

%)

(0.29

%)

Adjusted nonperforming loans to total loans

1.14

%

1.07

%

1.18

%

1.14

%

1.18

%

Allowance for credit losses - loans to nonperforming loans

90.97

%

88.39

%

112.53

%

90.97

%

112.53

%

Adjustments:
Fully guaranteed balances

39.79

%

41.45

%

27.83

%

39.79

%

27.83

%

Adjusted allowance for credit losses - loans to nonperforming loans

130.76

%

129.84

%

140.36

%

130.76

%

140.36

%

View original source (Business Wire)First Internet Bancorp on 6ix

In the deck

Earlier from First Internet Bancorp

Later from First Internet Bancorp

All First Internet Bancorp news releases