This report is for informational purposes only and includes financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K for 2025.
Erie Indemnity Company Investor Supplement - Third Quarter 2026 Table of ContentsPage | ||
Definitions | 1 | |
Indemnity Consolidated Income Statements | 2 | |
Indemnity Consolidated Balance Sheet Information | 3 | |
Property and Casualty Group Direct Written Premium Growth Measures | 4 | |
Property and Casualty Group Statutory Basis Combined Ratio - Direct Business | 5 |
Investor Supplement - Third Quarter 2026 Definitions
Indemnity is a publicly held Pennsylvania business corporation that has since its incorporation in 1925 served as the attorney-in-fact for the subscribers (policyholders) at the Erie Insurance Exchange ("Exchange"). Our primary function as attorney-in-fact is to perform policy issuance and renewal services on behalf of the subscribers at the Exchange. We also act as attorney-in-fact on behalf of the subscribers at the Exchange with respect to all claims handling and investment management services, as well as the service provider for all claims handling, life insurance, and investment management services for the Exchange's insurance subsidiaries, collectively referred to as "administrative services".
Exchange, which also commenced business in 1925, is a Pennsylvania-domiciled reciprocal insurer that writes property and casualty insurance.
Property and Casualty GroupThe Property and Casualty Group ("P&C Group") is a regional insurance group operating in 12 Midwestern, Mid-Atlantic, and Southeastern states and the District of Columbia. The P&C Group is comprised of the Exchange and its wholly owned property and casualty insurance subsidiaries. Certain operating and statistical measures have been incorporated herein to provide supplemental data that indicate current trends in the P&C Group's business. These measures include revenue, policies in-force, and policyholder retention. Policyholder retention is defined as renewal policies in the current period divided by total policies in the prior period.
The P&C Group, along with others in the property and casualty insurance industry, use statutory underwriting ratios as measures of performance. The loss and loss expense ratio is the ratio of incurred losses and loss adjustment expenses to earned premiums. The statutory underwriting expense ratio is the ratio of underwriting expenses to written premiums. The combined ratio is the sum of the loss and loss expense ratio, the underwriting expense ratio, and the policyholder dividend ratio. A combined ratio below 100% demonstrates underwriting profit; a combined ratio above 100% demonstrates underwriting losses.
The calendar year ratio represents the combined ratio for the current calendar year.
Loss reserve development is the increase or decrease in incurred losses and loss adjustment expenses as a result of the re-estimation of loss and loss adjustment expense reserves at successive valuation dates for a group of claims. Loss reserve development may be related to one or more prior years. The prior year reserve development ratio represents the ratio of prior years' incurred losses and loss adjustment expenses to earned premiums.
The current accident year catastrophe loss ratio represents the ratio of current accident year incurred catastrophe losses and loss adjustment expenses to earned premiums.
The current accident year excluding catastrophes ratio represents the sum of the current accident year incurred losses and loss adjustment expenses to earned premiums ratio, the underwriting expense ratio, and the policyholder dividend ratio.
Investor Supplement - Third Quarter 2026 (Unaudited)
Indemnity Consolidated Income Statements
September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | September 30, 2026 | September 30, 2025 |
$ 846,980 | $ 862,879 | $ 786,399 | $ 727,629 | $ 825,275 | $ 2,496,258 | $ 2,404,177 |
19,720 | 19,619 | 19,475 | 19,286 | 18,831 | 58,814 | 54,772 |
197,562 | 201,554 | 200,096 | 198,028 | 215,694 | 599,212 | 638,611 |
5,655 | 5,744 | 5,941 | 6,080 | 6,939 | 17,340 | 18,675 |
1,069,917 | 1,089,796 | 1,011,911 | 951,023 | 1,066,739 | 3,171,624 | 3,116,235 |
436,717 48,769 179,487 | 444,898 63,199 176,022 | 403,477 61,379 180,172 | 376,128 39,100 180,053 | 426,585 34,928 180,611 | 1,285,092 173,347 535,681 | 1,244,064 117,751 556,339 |
664,973 | 684,119 | 645,028 | 595,281 | 642,124 | 1,994,120 | 1,918,154 |
197,562 | 201,554 | 200,096 | 198,028 | 215,694 | 599,212 | 638,611 |
862,535 | 885,673 | 845,124 | 793,309 | 857,818 | 2,593,332 | 2,556,765 |
207,382 | 204,123 | 166,787 | 157,714 | 208,921 | 578,292 | 559,470 |
25,312 | 22,603 | 22,828 | 22,546 | 20,919 | 70,743 | 59,742 |
87 | (16) | 732 | 2,280 | 114 | 803 | 1,269 |
25,399 | 22,587 | 23,560 | 24,826 | 21,033 | 71,546 61,011 | |
(5,450) | 557 | (765) | 24 | 1,331 | (5,658) 2,312 | |
(72) | (591) | (676) | (679) | (810) | (1,339) (2,633) | |
19,877 | 22,553 | 22,119 | 24,171 | 21,554 | 64,549 | 60,690 |
5,496 | 1,401 | 1,420 | 464 | 2,286 | 8,317 | 8,094 |
- | - | - | (100,000) | - | - | - |
232,755 | 228,077 | 190,326 | 82,349 | 232,761 | 651,158 | 628,254 |
50,766 | 47,783 | 39,852 | 18,969 | 49,908 | 138,401 | 132,299 |
$ 181,989 | $ 180,294 | $ 150,474 | $ 63,380 | $ 182,853 | $ 512,757 | $ 495,955 |
$ 3.48 | $ 3.45 | $ 2.88 | $ 1.21 | $ 3.50 | $ 9.80 | $ 9.48 |
(dollars in thousands, except per share data) Three Months Ended Nine Months Ended
Operating revenueManagement fee revenue - policy issuance and renewal services Management fee revenue - administrative services Administrative services reimbursement revenue
Service agreement revenue Total operating revenue
Operating expensesCommissions
Agent incentive compensation Non-commission expenses
Cost of operations - policy issuance and renewal services Cost of operations - administrative services
Total operating expenses Operating income
Investment incomeInterest and dividend income, net
Equity in earnings of limited partnerships Net investment income
Net realized and unrealized investment (losses) gains
Net impairment losses recognized in earnings Total investment income
Other income
Contribution to charitable foundation (1)
Income before income taxes Income tax expense
Net income
Net income per share - diluted
(1) This represents a contribution to Erie Insurance Foundation, a tax-exempt private charitable foundation formed in 2025 to create long-term sustainability for charitable contributions and grantmaking.
Erie Indemnity CompanyInvestor Supplement - Third Quarter 2026 (Unaudited)
Indemnity
Consolidated Balance Sheet Information
September 30, (in thousands) 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |
Assets Cash, cash equivalents and restricted cash | $ 362,688 | $ 282,902 | $ 268,616 | $ 345,874 | $ 568,551 |
Receivables from Erie Insurance Exchange and affiliates, net | 781,239 | 753,245 | 743,236 | 735,589 | 780,473 |
Investments, net | 1,620,095 | 1,649,828 | 1,512,078 | 1,492,933 | 1,176,319 |
Fixed assets, net | 594,183 | 593,365 | 579,649 | 571,476 | 557,607 |
Agent loans, net | 118,738 | 119,672 | 120,524 | 109,331 | 109,131 |
Defined benefit pension plan | 87,575 | 62,096 | 66,617 | 24,137 | 51,819 |
Other assets, net | 97,978 | 95,908 | 85,958 | 76,141 | 80,428 |
Total assets $ 3,662,496 $ 3,557,016 $ 3,376,678 $ 3,355,481 $ 3,324,328 | |||||
Liabilities and shareholders' equity Liabilities Commissions payable | $ 452,559 | $ 457,211 | $ 440,465 | $ 425,320 | $ 425,310 |
Agent incentive compensation | 161,335 | 116,570 | 58,393 | 132,560 | 99,717 |
Defined benefit pension plan | 35,382 | 34,703 | 34,023 | 33,410 | 31,065 |
Contract liability | 72,356 | 71,605 | 70,368 | 70,835 | 71,310 |
Other liabilities | 388,154 | 409,821 | 419,908 | 409,982 | 388,048 |
Total liabilities | 1,109,786 | 1,089,910 | 1,023,157 | 1,072,107 | 1,015,450 |
Shareholders' equity | 2,552,710 | 2,467,106 | 2,353,521 | 2,283,374 | 2,308,878 |
Total liabilities and shareholders' equity $ 3,662,496 $ 3,557,016 $ 3,376,678 $ 3,355,481 $ 3,324,328

