Erie Indemnity CompanyNASDAQ: ERIE

2026 3rd Quarter Investor Supplement

· Issued by Erie Indemnity Company

Summary by 6ix AI

Erie Indemnity Company, which manages policy issuance, renewal and other services for policyholders of the Erie Insurance Exchange as their attorney-in-fact (appointed agent), reported unaudited net income of $181,989 thousand, or $3.48 a diluted share, for the third quarter ended September 30, 2026, compared with $182,853 thousand, or $3.50, a year earlier.

Key details

  • For the nine months ended September 30, 2026, net income was $512,757 thousand, or $9.80 a diluted share, compared with $495,955 thousand, or $9.48, for the nine months ended September 30, 2025.
  • Total operating revenue for the third quarter of 2026 was $1,069,917 thousand, compared with $1,066,739 thousand a year earlier. Management fee revenue for policy issuance and renewal services was $846,980 thousand, compared with $825,275 thousand.
  • Operating income for the third quarter of 2026 was $207,382 thousand, compared with $208,921 thousand a year earlier. Total investment income was $19,877 thousand, compared with $21,554 thousand.
  • As of September 30, 2026, total assets were $3,662,496 thousand and shareholders' equity was $2,552,710 thousand.

6ix AI wrote this summary from the release below and checked it against the release.

ERIE INDEMNITY COMPANY Investor Supplement Third Quarter 2026

This report is for informational purposes only and includes financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K for 2025.

Erie Indemnity Company Investor Supplement - Third Quarter 2026 Table of Contents

Page

Definitions

1

Indemnity Consolidated Income Statements

2

Indemnity Consolidated Balance Sheet Information

3

Property and Casualty Group Direct Written Premium Growth Measures

4

Property and Casualty Group Statutory Basis Combined Ratio - Direct Business

5

Erie Indemnity Company

Investor Supplement - Third Quarter 2026 Definitions

Indemnity is a publicly held Pennsylvania business corporation that has since its incorporation in 1925 served as the attorney-in-fact for the subscribers (policyholders) at the Erie Insurance Exchange ("Exchange"). Our primary function as attorney-in-fact is to perform policy issuance and renewal services on behalf of the subscribers at the Exchange. We also act as attorney-in-fact on behalf of the subscribers at the Exchange with respect to all claims handling and investment management services, as well as the service provider for all claims handling, life insurance, and investment management services for the Exchange's insurance subsidiaries, collectively referred to as "administrative services".

Exchange, which also commenced business in 1925, is a Pennsylvania-domiciled reciprocal insurer that writes property and casualty insurance.

Property and Casualty Group

The Property and Casualty Group ("P&C Group") is a regional insurance group operating in 12 Midwestern, Mid-Atlantic, and Southeastern states and the District of Columbia. The P&C Group is comprised of the Exchange and its wholly owned property and casualty insurance subsidiaries. Certain operating and statistical measures have been incorporated herein to provide supplemental data that indicate current trends in the P&C Group's business. These measures include revenue, policies in-force, and policyholder retention. Policyholder retention is defined as renewal policies in the current period divided by total policies in the prior period.

The P&C Group, along with others in the property and casualty insurance industry, use statutory underwriting ratios as measures of performance. The loss and loss expense ratio is the ratio of incurred losses and loss adjustment expenses to earned premiums. The statutory underwriting expense ratio is the ratio of underwriting expenses to written premiums. The combined ratio is the sum of the loss and loss expense ratio, the underwriting expense ratio, and the policyholder dividend ratio. A combined ratio below 100% demonstrates underwriting profit; a combined ratio above 100% demonstrates underwriting losses.

  • The calendar year ratio represents the combined ratio for the current calendar year.

  • Loss reserve development is the increase or decrease in incurred losses and loss adjustment expenses as a result of the re-estimation of loss and loss adjustment expense reserves at successive valuation dates for a group of claims. Loss reserve development may be related to one or more prior years. The prior year reserve development ratio represents the ratio of prior years' incurred losses and loss adjustment expenses to earned premiums.

  • The current accident year catastrophe loss ratio represents the ratio of current accident year incurred catastrophe losses and loss adjustment expenses to earned premiums.

  • The current accident year excluding catastrophes ratio represents the sum of the current accident year incurred losses and loss adjustment expenses to earned premiums ratio, the underwriting expense ratio, and the policyholder dividend ratio.

Erie Indemnity Company

Investor Supplement - Third Quarter 2026 (Unaudited)

Indemnity Consolidated Income Statements

September 30,

2026

June 30,

2026

March 31,

2026

December 31,

2025

September 30,

2025

September 30,

2026

September 30,

2025

$ 846,980

$ 862,879

$ 786,399

$ 727,629

$ 825,275

$ 2,496,258

$ 2,404,177

19,720

19,619

19,475

19,286

18,831

58,814

54,772

197,562

201,554

200,096

198,028

215,694

599,212

638,611

5,655

5,744

5,941

6,080

6,939

17,340

18,675

1,069,917

1,089,796

1,011,911

951,023

1,066,739

3,171,624

3,116,235

436,717

48,769

179,487

444,898

63,199

176,022

403,477

61,379

180,172

376,128

39,100

180,053

426,585

34,928

180,611

1,285,092

173,347

535,681

1,244,064

117,751

556,339

664,973

684,119

645,028

595,281

642,124

1,994,120

1,918,154

197,562

201,554

200,096

198,028

215,694

599,212

638,611

862,535

885,673

845,124

793,309

857,818

2,593,332

2,556,765

207,382

204,123

166,787

157,714

208,921

578,292

559,470

25,312

22,603

22,828

22,546

20,919

70,743

59,742

87

(16)

732

2,280

114

803

1,269

25,399

22,587

23,560

24,826

21,033

71,546 61,011

(5,450)

557

(765)

24

1,331

(5,658) 2,312

(72)

(591)

(676)

(679)

(810)

(1,339) (2,633)

19,877

22,553

22,119

24,171

21,554

64,549

60,690

5,496

1,401

1,420

464

2,286

8,317

8,094

-

-

-

(100,000)

-

-

-

232,755

228,077

190,326

82,349

232,761

651,158

628,254

50,766

47,783

39,852

18,969

49,908

138,401

132,299

$ 181,989

$ 180,294

$ 150,474

$ 63,380

$ 182,853

$ 512,757

$ 495,955

$ 3.48

$ 3.45

$ 2.88

$ 1.21

$ 3.50

$ 9.80

$ 9.48

(dollars in thousands, except per share data) Three Months Ended Nine Months Ended

Operating revenue

Management fee revenue - policy issuance and renewal services Management fee revenue - administrative services Administrative services reimbursement revenue

Service agreement revenue Total operating revenue

Operating expenses

Commissions

Agent incentive compensation Non-commission expenses

Cost of operations - policy issuance and renewal services Cost of operations - administrative services

Total operating expenses Operating income

Investment income

Interest and dividend income, net

Equity in earnings of limited partnerships Net investment income

Net realized and unrealized investment (losses) gains

Net impairment losses recognized in earnings Total investment income

Other income

Contribution to charitable foundation (1)

Income before income taxes Income tax expense

Net income

Net income per share - diluted

(1) This represents a contribution to Erie Insurance Foundation, a tax-exempt private charitable foundation formed in 2025 to create long-term sustainability for charitable contributions and grantmaking.

Erie Indemnity Company

Investor Supplement - Third Quarter 2026 (Unaudited)

Indemnity

Consolidated Balance Sheet Information

September 30,

(in thousands) 2026

June 30,

2026

March 31,

2026

December 31,

2025

September 30,

2025

Assets

Cash, cash equivalents and restricted cash

$ 362,688

$ 282,902

$ 268,616

$ 345,874

$ 568,551

Receivables from Erie Insurance Exchange and affiliates, net

781,239

753,245

743,236

735,589

780,473

Investments, net

1,620,095

1,649,828

1,512,078

1,492,933

1,176,319

Fixed assets, net

594,183

593,365

579,649

571,476

557,607

Agent loans, net

118,738

119,672

120,524

109,331

109,131

Defined benefit pension plan

87,575

62,096

66,617

24,137

51,819

Other assets, net

97,978

95,908

85,958

76,141

80,428

Total assets $ 3,662,496 $ 3,557,016 $ 3,376,678 $ 3,355,481 $ 3,324,328

Liabilities and shareholders' equity Liabilities

Commissions payable

$ 452,559

$ 457,211

$ 440,465

$ 425,320

$ 425,310

Agent incentive compensation

161,335

116,570

58,393

132,560

99,717

Defined benefit pension plan

35,382

34,703

34,023

33,410

31,065

Contract liability

72,356

71,605

70,368

70,835

71,310

Other liabilities

388,154

409,821

419,908

409,982

388,048

Total liabilities

1,109,786

1,089,910

1,023,157

1,072,107

1,015,450

Shareholders' equity

2,552,710

2,467,106

2,353,521

2,283,374

2,308,878

Total liabilities and shareholders' equity $ 3,662,496 $ 3,557,016 $ 3,376,678 $ 3,355,481 $ 3,324,328

Erie Indemnity Company on 6ix

Earlier from Erie Indemnity

All Erie Indemnity news releases