City Holding CompanyNASDAQ: CHCO

City Announces Quarterly Results Form 8 K

· Issued by City Holding Company
City Holding Company Announces Quarterly Results
Charleston, West Virginia - City Holding Company ("Company" or "City") (NASDAQ:CHCO), a $6.4 billion bank holding company headquartered in Charleston, West Virginia, today announced quarterly net income of $29.8 million and diluted earnings of $2.02 per share for the quarter ended September 30, 2024. In the third quarter of 2024, the Company achieved a return on assets of 1.87% and a return on tangible equity of 20.9%.
Net Interest Income
The Company's net interest income increased approximately $1.0 million, or 1.8%, from $54.6 million during the second quarter of 2024 to $55.6 million during the third quarter of 2024. The Company's tax equivalent net interest income increased $1.0 million, or 1.8%, from $54.8 million for the second quarter of 2024 to $55.8 million for the third quarter of 2024. Due to an increase in the yield on loans (7 basis points) and an increase in average loans outstanding ($41.1 million), net interest income increased $1.4 million and $0.6 million, respectively. In addition, net interest income increased $0.4 million due to an increase in the average investment balances ($41.5 million). These increases were partially offset by an increase in the cost of interest bearing liabilities (7 basis points) which decreased net interest income by $0.8 million, and lower average deposits in depository institutions balances ($36.5 million) that lowered net interest income by $0.5 million. The Company's reported net interest margin remained steady at 3.87% for both the second and third quarters of 2024.
Credit Quality
The Company's ratio of nonperforming assets to total loans and other real estate owned increased from 0.25%, or $10.2 million, at June 30, 2024 to 0.39%, or $16.2 million, at September 30, 2024. Total past due loans increased slightly from $10.9 million, or 0.26% of total loans outstanding, at June 30, 2024, to $11.3 million, or 0.27% of total loans outstanding at September 30, 2024.
As a result of the Company's quarterly analysis of the adequacy of the allowance for credit losses, the Company recorded a provision for credit losses of $1.2 million in the third quarter of 2024, compared to a provision for credit losses of $0.2 million for the comparable period in 2023, and a provision for credit losses of $0.5 million for the second quarter of 2024. The provision for credit losses in the third quarter was primarily related to a commercial loan for a movie theater that had been originated in September 2014. The loan had paid according to terms but cash flows began deteriorating during the COVID-19 crisis which began in 2020. Due to further operating weaknesses during 2024, the loan was transferred to
nonaccrual status and a $2.0 million charge-off was recorded in the quarter ending September 30, 2024, leaving an outstanding balance of approximately $6.7 million. The Company has only one other loan to a movie theater and the outstanding balance of that performing loan is under $5.0 million. This charge-off was partially offset by a $0.75 million reversal of a reserve on a purchase credit deteriorated loan that was paid off in full during the quarter ended September 30, 2024.
Non-interest Income
Non-interest income was $20.3 million during the quarter ended September 30, 2024, as compared to $17.4 million during the quarter ended September 30, 2023. During the third quarter of 2024, the Company reported $0.4 million of unrealized fair value gains on the Company's equity securities, as compared to $0.7 million of realized security losses during the third quarter of 2023.
Exclusive of the realized security loss, non-interest income increased $1.9 million, or 10.3%, from $18.1 million for the third quarter of 2023 to $20.0 million for the third quarter of 2024. This increase was attributable to an increase of $0.6 million (77.8%) in bank owned life insurance (due to death benefit proceeds), an increase of $0.5 million (21.3%) in trust and investment management fee income, an increase of $0.4 million (5.7%) in service fees, and an increase of $0.3 million (4.1%) in bankcard revenues.
Non-interest Expenses
Non-interest expenses increased $2.6 million, or 7.5%, from $35.0 million in the third quarter of 2023 to $37.6 million in the third quarter of 2024. This increase was largely due to an increase in other expenses of $1.1 million and an increase in salaries and employee benefits of $1.0 million. In addition, equipment and software related expenses increased $0.6 million and advertising expenses increased $0.3 million.
Balance Sheet Trends
Gross loans increased $45.0 million (1.1%) from June 30, 2024 to $4.16 billion at September 30, 2024. Commercial and industrial loans increased $16.1 million (3.9%), commercial real estate loans increased $12.2 million (0.7%), home equity loans increased $10.5 million (5.9%), and residential real estate loans increased $9.3 million (0.5%) during the quarter ended September 30, 2024.
Period-end deposit balances increased $35.4 million, or 0.7%, from June 30, 2024 to September 30, 2024. Total average depository balances increased $15.5 million, or 0.3%, from the quarter ended June 30, 2024 to the quarter ended September 30, 2024. Average time balances increased $49.2 million and were partially offset by decreases in average savings deposit balances of $28.3 million and decreases in average noninterest-bearing demand deposit balances of $6.9 million.
Income Tax Expense
The Company's effective income tax rate for the third quarter of 2024 was 19.7% compared to 20.1% for the year ended December 31, 2023 and 21.1% for the quarter ended September 30, 2023.
Capitalization and Liquidity
The Company's gross loan to deposit ratio was 81.5% and its gross loan to asset ratio was 64.6% at September 30, 2024. The Company maintained investment securities totaling 23.2% of assets as of the same date. The Company's deposit mix is weighted heavily toward checking and saving accounts, which fund 60.6% of assets at September 30, 2024. Time deposits fund 18.7% of assets at September 30, 2024,
with only 14.4% of time deposits having balances of more than $250,000, reflecting the core retail orientation of the Company.
City Holding Company is the parent company of City National Bank of West Virginia ("City National"). City National has borrowing facilities with the Federal Reserve Bank and the Federal Home Loan Bank that can be accessed as necessary to fund operations and to provide contingency funding. These borrowing facilities are collateralized by various loans held on City National's balance sheet. As of September 30, 2024, City National had the capacity to borrow an additional $1.6 billion from these existing borrowing facilities. In addition, approximately $765 million of City National's investment securities were pledged to collateralize customer repurchase agreements and various deposit accounts, leaving approximately $730 million of City National's investment securities unpledged at September 30, 2024.
The Company continues to be strongly capitalized with tangible equity of $581 million at September 30, 2024. The Company's tangible equity ratio increased from 8.6% at December 31, 2023 to 9.3% at September 30, 2024. At September 30, 2024, City National's Leverage Ratio was 10.2%, its Common Equity Tier I ratio was 16.0%, its Tier I Capital ratio was 16.0%, and its Total Risk-Based Capital ratio was 16.5%. These regulatory capital ratios are significantly above levels required to be considered "well capitalized," which is the highest possible regulatory designation.
On September 25, 2024, the Board of Directors of the Company approved a quarterly cash dividend of $0.79 per share payable October 31, 2024, to shareholders of record as of October 15, 2023. This represents a 10.0% increase from the $0.715 per share dividend paid on July 31, 2024.
City National operates 97 branches across West Virginia, Kentucky, Virginia, and Ohio.
Forward-Looking Information
This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements express only management's beliefs regarding future results or events and are subject to inherent uncertainty, risks, and changes in circumstances, many of which are outside of management's control.Uncertainty, risks, changes in circumstances and other factors could cause the Company's actual results to differ materially from those projected in the forward-looking statements. Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to those set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 under "ITEM 1A Risk Factors" and the following: (1) general economic conditions, especially in the communities and markets in which we conduct our business; (2) credit risk, including risk that negative credit quality trends may lead to a deterioration of asset quality, risk that our allowance for credit losses may not be sufficient to absorb actual losses in our loan portfolio, and risk from concentrations in our loan portfolio; (3) changes in the real estate market, including the value of collateral securing portions of our loan portfolio; (4) changes in the interest rate environment; (5) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, and network breaches; (6) changes in technology and increased competition, including competition from non-bank financial institutions; (7) changes in consumer preferences, spending and borrowing habits, demand for our products and services, and customers' performance and creditworthiness; (8) difficulty growing loan and deposit balances; (9) our ability to effectively execute our business plan, including with respect to future acquisitions; (10) changes in regulations, laws, taxes, government policies, monetary policies and accounting policies affecting bank holding companies and their subsidiaries, including changes in deposit insurance premiums; (11) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions; (12) regulatory enforcement actions and adverse legal actions; (13) difficulty attracting and retaining key employees; and (14) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations. Forward-looking
statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its September 30, 2024 Form 10-Q.The Company will continue to evaluate the impact of any subsequent events on the preliminary September 30, 2024 results and will adjust the amounts if necessary.
CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2024202420242023202320242023
Earnings
Net Interest Income (fully taxable equivalent)$55,823$54,847$54,647$54,889$55,855$165,318$165,379
Net Income available to common shareholders29,80929,11529,52327,45229,83988,44786,913
Per Share Data
Earnings per share available to common shareholders:
Basic$2.02$1.96$1.98$1.84$1.98$5.96$5.78
Diluted2.021.961.971.841.985.965.77
Weighted average number of shares (in thousands):
Basic14,63314,69514,79514,75814,92214,69114,906
Diluted14,65414,71014,81914,78514,94514,71114,928
Period-end number of shares (in thousands)14,70214,70114,82514,83214,90114,70214,901
Cash dividends declared$0.79$0.72$0.72$0.72$0.72$2.22$2.02
Book value per share (period-end)50.4246.7146.0245.6540.9450.4240.94
Tangible book value per share (period-end)39.4935.7535.1034.6929.9839.4929.98
Market data:
High closing price$123.29$106.43$111.40$115.77$99.49$123.29$100.27
Low closing price104.5398.3599.2887.4387.5198.3583.57
Period-end closing price117.39106.25104.22110.2690.35117.3990.35
Average daily volume (in
thousands)
56576362625976
Treasury share activity:
Treasury shares repurchased
(in thousands)
-1423670109179597
Average treasury share repurchase price
$-$100.24$100.24$90.61$89.33$100.24$90.16
Key Ratios (percent)
Return on average assets1.87%1.85%1.92%1.78%1.94%1.88%1.91%
Return on average tangible equity20.9%22.2%22.7%23.5%24.1%21.9%23.9%
Yield on interest earning assets5.43%5.38%5.33%5.23%5.08%5.38%4.87%
Cost of interest bearing liabilities2.13%2.06%1.90%1.70%1.46%2.03%1.18%
Net Interest Margin3.87%3.87%3.95%3.98%4.03%3.90%4.02%
Non-interest income as a percent of total revenue26.5%25.3%25.0%25.6%24.6%25.8%25.5%
Efficiency Ratio48.8%49.3%48.5%47.4%46.4%48.9%45.6%
Price/Earnings Ratio (a)14.5413.5313.1714.9511.4014.7611.73
Capital (period-end)
Average Shareholders' Equity to Average Assets11.45%10.90%11.09%10.27%10.73%
Tangible equity to tangible assets9.26%8.50%8.46%8.57%7.55%
Consolidated City Holding Company risk based capital ratios (b):
CET I16.64%16.10%16.15%15.70%15.36%
Tier I16.64%16.10%16.15%15.70%15.36%
Total17.17%16.64%16.69%16.23%15.89%
Leverage10.59%10.30%10.45%10.23%10.05%
City National Bank risk based capital ratios (b):
CET I16.00%15.17%14.60%13.79%14.73%
Tier I16.00%15.17%14.60%13.79%14.73%
Total16.52%15.72%15.14%14.32%15.27%
Leverage10.17%9.68%9.42%8.94%9.61%
Other (period-end)
Branches9797979899
FTE940948953957966
Assets per FTE (in thousands)$6,845$6,689$6,625$6,447$6,291
Deposits per FTE (in thousands)5,4285,3455,3045,1575,120
(a) The price/earnings ratio is computed based on annualized quarterly earnings.
(b) September 30, 2024 risk-based capital ratios are estimated.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2024202420242023202320242023
Interest Income
Interest and fees on loans$61,407$59,285$59,128$57,755$55,582$179,820$154,939
Interest on investment securities:
Taxable14,40313,94712,04012,33612,43240,39035,999
Tax-exempt8248388308329102,4923,022
Interest on deposits in depository institutions
1,4171,9201,5709411,2654,9075,440
Total Interest Income78,05175,99073,56871,86470,189227,609199,400
Interest Expense
Interest on deposits17,07215,89714,09712,47910,55147,06624,808
Interest on short-term borrowings
3,7883,9003,6213,6932,99011,3098,334
Interest on FHLB long-term advances
1,5861,5681,4231,0261,0344,5771,683
Total Interest Expense22,44621,36519,14117,19814,57562,95234,825
Net Interest Income55,60554,62554,42754,66655,614164,657164,575
Provision for (recovery of) credit losses1,200500(180)(300)2001,5203,543
Net Interest Income After Provision for (Recovery of) Credit Losses54,40554,12554,60754,96655,414163,137161,032
Non-Interest Income
Net (losses) gains on sale of investment securities(12)-(1)(4,951)(730)(13)43
Unrealized gains (losses) recognized on securities still held353364(152)365-56567
Service charges7,5316,9807,0357,1587,12421,54620,593
Bankcard revenue7,3467,2456,8007,1097,05821,39120,851
Trust and investment management fee income
2,9232,7622,6232,5632,4098,3087,000
Bank owned life insurance1,4357759271,2188073,1374,819
Other income7727857167747422,2733,020
Total Non-Interest Income20,34818,91117,94814,23617,41057,20756,393
Non-Interest Expense
Salaries and employee benefits19,24518,75118,87818,77218,28956,87454,391
Occupancy related expense2,7742,8562,8402,9172,9508,4708,401
Equipment and software related expense
3,4313,1302,9292,8242,8309,4908,805
FDIC insurance expense7347187118689192,1632,054
Advertising1,0819728675887902,9202,524
Bankcard expenses2,2712,2902,0392,0142,1886,6005,433
Postage, delivery, and statement mailings
6667146666156682,0461,911
Office supplies4804324534774571,3651,468
Legal and professional fees5005514824785291,5331,557
Telecommunications5786246006145681,8021,797
Repossessed asset losses (gains), net of expenses216229(50)4025678
Other expenses5,8575,7285,2064,9924,80016,79119,993
Total Non-Interest Expense37,63836,77235,90035,10935,028110,310108,412
Income Before Income Taxes37,11536,26436,65534,09337,796110,034109,013
Income tax expense7,3067,1497,1326,6417,95721,58722,100
Net Income Available to Common Shareholders$29,809$29,115$29,523$27,452$29,839$88,447$86,913
Distributed earnings allocated to common shareholders$11,506$10,418$10,505$10,508$10,554$32,333$29,744
Undistributed earnings allocated to common shareholders18,02518,43918,75716,69619,00455,29156,356
Net earnings allocated to common shareholders$29,531$28,857$29,262$27,204$29,558$87,624$86,100
Average common shares outstanding14,63314,69514,79514,75814,92214,69114,906
Shares for diluted earnings per share14,65414,71014,81914,78514,94514,71114,928
Basic earnings per common share$2.02$1.96$1.98$1.84$1.98$5.96$5.78
Diluted earnings per common share$2.02$1.96$1.97$1.84$1.98$5.96$5.77
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
September 30,June 30,March 31,December 31,September 30,
20242024202420232023
Assets
Cash and due from banks$161,333$141,168$121,853$123,033$67,402
Interest-bearing deposits in depository institutions132,61676,818196,82933,24343,314
Cash and cash equivalents293,949217,986318,682156,276110,716
Investment securities available-for-sale, at fair value1,462,7951,456,6851,347,6571,338,1371,358,219
Other securities30,85931,23730,68130,96629,022
Total investment securities1,493,6541,487,9221,378,3381,369,1031,387,241
Gross loans4,157,8304,112,8734,091,7884,125,9234,007,482
Allowance for credit losses(21,832)(22,688)(22,310)(22,745)(23,128)
Net loans4,135,9984,090,1854,069,4784,103,1783,984,354
Bank owned life insurance120,061119,650118,875118,122117,979
Premises and equipment, net70,65171,04171,62372,14672,682
Accrued interest receivable21,78521,82621,75920,29019,223
Net deferred tax assets33,49743,60243,96942,21658,811
Intangible assets160,640161,236161,832162,568163,461
Other assets104,079127,947129,627124,153161,659
Total Assets$6,434,314$6,341,395$6,314,183$6,168,052$6,076,126
Liabilities
Deposits:
Noninterest-bearing$1,339,538$1,354,660$1,359,072$1,342,804$1,333,474
Interest-bearing:
Demand deposits1,351,2391,333,1691,330,2681,291,0111,319,783
Savings deposits1,208,8281,233,8341,266,2111,259,4571,282,642
Time deposits1,203,0461,145,6171,100,2501,040,9901,009,235
Total deposits5,102,6515,067,2805,055,8014,934,2624,945,134
Short-term borrowings
FHLB short-term advances
---25,000-
Customer repurchase agreements339,153322,668304,941309,856278,671
FHLB long-term advances150,000150,000150,000100,000100,000
Other liabilities101,211114,707121,210121,868142,187
Total Liabilities5,693,0155,654,6555,631,9525,490,9865,465,992
Stockholders' Equity
Preferred stock-----
Common stock47,61947,61947,61947,61947,619
Capital surplus175,602174,834175,747177,424177,113
Retained earnings835,778817,549799,024780,299763,425
Cost of common stock in treasury(230,836)(230,944)(218,555)(217,737)(211,430)
Accumulated other comprehensive loss:
Unrealized loss on securities available-for-sale(84,283)(119,737)(119,023)(107,958)(163,171)
Underfunded pension liability
(2,581)(2,581)(2,581)(2,581)(3,422)
Total Accumulated Other Comprehensive Loss(86,864)(122,318)(121,604)(110,539)(166,593)
Total Stockholders' Equity741,299686,740682,231677,066610,134
Total Liabilities and Stockholders' Equity$6,434,314$6,341,395$6,314,183$6,168,052$6,076,126
Regulatory Capital
Total CET 1 capital$669,862$650,108$644,235$627,579$615,798
Total tier 1 capital669,862650,108644,235627,579615,798
Total risk-based capital690,857671,959665,707648,646637,245
Total risk-weighted assets4,024,6864,037,6143,989,1713,996,6884,009,798
CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
September 30,June 30,March 31,December 31,September 30,
20242024202420232023
Commercial and industrial$424,414$408,312$407,770$426,950$424,647
1-4 Family194,670195,992202,378206,237197,081
Hotels383,232370,954354,929357,142321,236
Multi-family193,875190,390186,555189,165192,329
Non Residential Non-Owner Occupied665,210668,330682,609680,590651,498
Non Residential Owner Occupied236,826235,993232,440240,328222,544
Commercial real estate (1)
1,673,8131,661,6591,658,9111,673,4621,584,688
Residential real estate (2)
1,806,5781,797,2601,786,7641,788,1501,768,358
Home equity190,149179,607171,292167,201159,630
Consumer58,71062,35263,55665,24665,586
DDA overdrafts4,1663,6833,4954,9144,573
Gross Loans$4,157,830$4,112,873$4,091,788$4,125,923$4,007,482
Construction loans included in:
(1) - Commercial real estate loans$2,736$2,233$6,651$2,459$2,533
(2) - Residential real estate loans7,6049,76619,70923,06620,056
CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)
Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2024202420242023202320242023
Allowance for Loan Losses
Balance at beginning of period$22,688$22,310$22,745$23,128$22,751$22,745$17,108
Charge-offs:
Commercial and industrial(206)(61)(306)(84)-(573)(69)
Commercial real estate(1,909)(40)(31)(5)(256)(1,980)(376)
Residential real estate(43)(286)(19)(68)(88)(348)(140)
Home equity(57)(121)(27)(21)(112)(205)(379)
Consumer(24)(20)(115)(6)(10)(159)(181)
DDA overdrafts(436)(373)(356)(416)(422)(1,165)(1,229)
Total charge-offs(2,675)(901)(854)(600)(888)(4,430)(2,374)
Recoveries:
Commercial and industrial2438257059787766
Commercial real estate193165111774369260
Residential real estate271794942825543
Home equity1338913186034
Consumer252498452714778
DDA overdrafts3373354073683211,0791,034
Total recoveries6197795995171,0651,9972,215
Net charge-offs(2,056)(122)(255)(83)177(2,433)(159)
Provision for (recovery of) credit losses1,200500(180)(300)2001,5203,543
PCD Loan Reserves------2,811
Adoption of ASU 2022-02------(175)
Balance at end of period$21,832$22,688$22,310$22,745$23,128$21,832$23,128
Loans outstanding$4,157,830$4,112,873$4,091,788$4,125,923$4,007,482
Allowance as a percent of loans outstanding0.53%0.55%0.55%0.55%0.58%
Allowance as a percent of non-performing loans141.1%236.8%206.8%290.6%440.1%
Average loans outstanding$4,133,520$4,092,464$4,092,529$4,045,889$3,956,871$4,106,271$3,852,057
Net charge-offs (recoveries) (annualized) as a percent of average loans outstanding0.20%0.01%0.02%0.01%(0.02)%0.08%0.01%
CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, Continued
(Unaudited) ($ in 000s)
September 30,June 30,March 31,December 31,September 30,
20242024202420232023
Nonaccrual Loans
Residential real estate$2,596$3,214$3,452$2,849$2,839
Home equity1096312111175
Commercial and industrial3,6313,1353,4052,211716
Commercial real estate9,0313,1183,8072,3871,355
Consumer--1-1
Total nonaccrual loans15,3679,53010,7867,5584,986
Accruing loans past due 90 days or more10250-270269
Total non-performing loans15,4699,58010,7867,8285,255
Other real estate owned729629752731720
Total non-performing assets$16,198$10,209$11,538$8,559$5,975
Non-performing assets as a percent of loans and other real estate owned0.39%0.25%0.28%0.21%0.15%
Past Due Loans
Residential real estate$8,205$7,991$5,035$8,059$6,247
Home equity1,5718191,0281,2351,278
Commercial and industrial571,08726435568
Commercial real estate9925651387151,478
Consumer161977512984
DDA overdrafts333327406364398
Total past due loans$11,319$10,886$6,708$10,937$10,053
Total past due loans as a percent of loans outstanding0.27%0.26%0.16%0.27%0.25%
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)
Three Months Ended
September 30, 2024June 30, 2024September 30, 2023
AverageYield/AverageYield/AverageYield/
BalanceInterestRateBalanceInterestRateBalanceInterestRate
Assets:
Loan portfolio (1):
Residential real estate (2)
$1,984,502$25,6545.14%$1,969,769$24,7635.06%$1,910,876$22,7024.71%
Commercial, financial, and agriculture (2)
2,082,88834,7086.63%2,055,26333,5246.56%1,975,46331,7436.38%
Installment loans to individuals (2), (3)
66,1301,0456.29%67,4329985.95%70,5321,1386.40%
Total loans4,133,52061,4075.91%4,092,46459,2855.83%3,956,87155,5835.57%
Securities:
Taxable1,343,32314,4024.27%1,302,19713,9474.31%1,277,26512,4323.86%
Tax-exempt (4)
159,2251,0432.61%158,8941,0602.68%170,8061,1522.68%
Total securities1,502,54815,4454.09%1,461,09115,0074.13%1,448,07113,5843.72%
Deposits in depository institutions103,3221,4175.46%139,8521,9205.52%90,6841,2655.52%
Total interest-earning assets5,739,39078,2695.43%5,693,40776,2125.38%5,495,62670,4325.08%
Cash and due from banks110,765103,00469,658
Premises and equipment, net70,99871,49173,004
Goodwill and intangible assets161,009161,607163,602
Other assets292,758316,440332,551
Less: Allowance for loan losses(23,205)(22,694)(23,558)
Total assets$6,351,715$6,323,255$6,110,883
Liabilities:
Interest-bearing demand deposits$1,321,922$4,1001.23%$1,320,402$3,8451.17%$1,300,936$3,0680.94%
Savings deposits1,220,0092,2000.72%1,248,3302,2320.72%1,314,4842,3190.70%
Time deposits (2)
1,174,21710,7723.65%1,125,0369,8203.51%985,0385,1632.08%
Short-term borrowings323,8443,7884.65%336,4343,9004.66%272,5582,9904.35%
FHLB long-term advances150,0001,5864.21%150,0001,5684.20%100,0001,0354.11%
Total interest-bearing liabilities4,189,99222,4462.13%4,180,20221,3652.06%3,973,01614,5751.46%
Noninterest-bearing demand deposits1,334,7621,341,6421,359,268.062
Other liabilities99,797112,301123,137
Stockholders' equity727,164689,110655,462
Total liabilities and
stockholders' equity$6,351,715$6,323,255$6,110,883.062
Net interest income$55,823$54,847$55,857
Net yield on earning assets3.87%3.87%4.03%
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net$127$60$254
(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate$27$72$47
Commercial, financial, and agriculture752683720
Installment loans to individuals564
Time deposits1421240
$798$782$1,011
(3) Includes the Company's consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)
Nine Months Ended
September 30, 2024September 30, 2023
AverageYield/AverageYield/
BalanceInterestRateBalanceInterestRate
Assets:
Loan portfolio (1):
Residential real estate (2)
$1,968,377$74,5665.06%$1,882,397$64,4104.57%
Commercial, financial, and agriculture (2)
2,070,431102,2116.59%1,904,00187,7456.16%
Installment loans to individuals (2), (3)
67,4633,0426.02%65,6592,7845.67%
Total loans4,106,271179,8195.85%3,852,057154,9395.38%
Securities:
Taxable1,282,16740,3904.21%1,300,37335,9993.70%
Tax-exempt (4)
159,6543,1542.64%182,8583,8262.80%
Total securities1,441,82143,5444.03%1,483,23139,8253.59%
Deposits in depository institutions119,6494,9075.48%166,1165,4404.38%
Total interest-earning assets5,667,741228,2705.38%5,501,404200,2044.87%
Cash and due from banks104,26969,998
Premises and equipment, net71,47972,631
Goodwill and intangible assets161,622150,808
Other assets305,113324,658
Less: Allowance for loan losses(23,014)(21,602)
Total assets$6,287,210$6,097,897
Liabilities:
Interest-bearing demand deposits$1,308,779$11,3841.16%$1,288,387$7,5820.79%
Savings deposits1,240,7886,7050.72%1,352,0055,6100.55%
Time deposits (2)
1,124,29528,9773.44%950,27611,6161.63%
Short-term borrowings324,63111,3094.65%282,8578,3343.94%
FHLB long-term advances145,6204,5774.20%55,6781,6834.04%
Total interest-bearing liabilities4,144,11362,9522.03%3,929,20334,8251.18%
Noninterest-bearing demand deposits1,332,9881,407,922
Other liabilities109,194122,854
Stockholders' equity700,915637,918
Total liabilities and
Stockholders' equity$6,287,210$6,097,897
Net interest income$165,318$165,379
Net yield on earning assets3.90%4.02%
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net$320$1,165
(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
Residential real estate$145$165
Commercial, financial, and agriculture2,4991,575
Installment loans to individuals1715
Time deposits98403
$2,759$2,158
(3) Includes the Company's consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s, except per share data)
Three Months EndedNine Months Ended
September 30,June 30,March 31,December 31,September 30,September 30,September 30,
2024202420242023202320242023
Net Interest Income/Margin
Net interest income ("GAAP")$55,605$54,625$54,427$54,666$55,614$164,657$164,575
Taxable equivalent adjustment218222220223243661804
Net interest income, fully taxable equivalent
$55,823$54,847$54,647$54,889$55,857$165,318$165,379
Tangible Equity Ratio (period end)
Equity to assets ("GAAP")11.52%10.83%10.81%10.98%10.04%
Effect of goodwill and other intangibles, net(2.26)(2.33)(2.35)(2.41)(2.49)
Tangible common equity to tangible assets
9.26%8.50%8.46%8.57%7.55%
Commercial Loan Information (period end)
Commercial SectorTotal% of Total LoansAverage DSCAverage LTV
Natural Gas Extraction$26,4630.64%3.71NA
Natural Gas Distribution19,2950.465.46NA
Masonry Contractors24,8470.601.0484%
Sheet Metal Work Manufacturing24,9170.601.2268%
Beer & Ale Merchant Wholesalers26,6130.643.28NA
Gasoline Stations with Convenience Stores39,3910.954.7665%
Lessors of Residential Builidings & Dwellings424,95610.241.8966%
1-4 Family187,6094.522.9767%
Multi-Family171,7264.141.8464%
Lessors of Nonresidential Buildings583,12414.051.7065%
Office Buildings136,6973.291.6462%
Lessors of Mini-Warehouses & Self-Storage Units54,0431.301.4361%
Assisted Living Facilities26,5800.641.3861%
Hotels & Motels383,6519.241.4563%
Average BalanceMedian Balance
Commercial Loans$451$94
Commercial Real Estate Loans515123
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
Estimated Uninsured Deposits by Deposit Type
September 30, 2024
June 30, 2024
Noninterest-Bearing Demand Deposits18%17%
Interest-Bearing Deposits
Demand Deposits16%13%
Savings Deposits12%12%
Time Deposits16%16%
Total Deposits15%14%
The amounts listed above represent management's best estimate as of the respective period shown of uninsured deposits (either with balances above $250,000 or not collateralized by investment securities).
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
Net Growth in DDA Accounts
YearNew DDA AccountsNet Number of New AccountsPercentage
202424,8534,0071.6%
2023*31,7454,7681.9%
202228,4424,5441.9%
202132,8008,8603.8%
202030,3606,7403.0%
201932,0403,7171.7%
2018*30,4004,3102.2%
201728,5252,7111.4%
* - amounts exclude accounts added in connection with the acquisitions of Poage Bankshares, Inc. (2018), Farmers Deposit Bancorp, Inc.(2018) and Citizens Commerce Bancshares, Inc. (2023).

City Holding Company on 6ix

Story so far

Earlier from City

Later from City

All City news releases