September 30, 2026
This document is dated November 5, 2026. The data contained in this document may
not be accurate after such date and The Cigna Group does not undertake to update or keep it accurate after such date.
September 30, 2026 Quarterly Financial Supplement Table of ContentsFinancial Highlights 1
Consolidated Income Statements 2
Evernorth Health Services Segment Analysis 3
Cigna Healthcare Segment Analysis 5
Corporate and Other Operations Analysis 9
Consolidated Balance Sheets 10
Condensed Consolidated Statements of Cash Flows 11
BASIS OF PRESENTATION:All dollar amounts are in millions, unless otherwise noted.
The Cigna Group® (the "Company" or "our") measures its financial results on a consolidated basis using adjusted income from operations and adjusted revenues. Adjusted income from operations and adjusted revenues on a consolidated basis are not determined in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as a substitute for the most directly comparable GAAP measures which are shareholders' net income and total revenues. The Company also uses adjusted income (loss) from operations to measure the results of its segments, however the segment metric is determined before income taxes.
Adjusted income (loss) from operations is a principal financial measure of profitability used by The Cigna Group's management because it presents the underlying results of operations of the Company's businesses and facilitates analysis of trends in underlying revenue, expenses and shareholders' net income. The Company defines adjusted income (loss) from operations as shareholders' net income (or income (loss) before income taxes less pre-tax income (loss) attributable to noncontrolling interests for the segment metric) excluding net investment gains/losses, amortization of acquired intangible assets and special items. The Cigna Group's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of normal, recurring operations due to their nature or size. Adjusted income (loss) from operations is measured on an after-tax basis for consolidated results and on a pre-tax basis for segment results. Consolidated adjusted income (loss) from operations is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, shareholders' net income. See the Financial Highlights page for a reconciliation of consolidated adjusted income from operations to shareholders' net income.
Adjusted revenues is used by The Cigna Group's management because it facilitates analysis of trends in underlying revenue. The Company defines adjusted revenues as total revenues excluding the following adjustments: special items and The Cigna Group's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. Special items are matters that management believes are not representative of the underlying results of normal, recurring operations due to their nature or size. We exclude these items from this measure because management believes they are not indicative of past or future underlying performance of the business. Adjusted revenues is not determined in accordance with GAAP and should not be viewed as a substitute for the most directly comparable GAAP measure, total revenues. See the Financial Highlights page for a reconciliation of consolidated adjusted revenues to total revenues.
In April 2026, the Company announced its planned exit from the Individual and Family Plans medical business as of January 1, 2027.
In some financial tables in this Quarterly Financial Supplement, we present percentage changes. When those changes are so large as to become not meaningful, we present "N/M" in place of the computed percentage.
Financial Highlights (unaudited)(Dollars in millions, except per share amounts) Three Months Ended September 30, Nine Months Ended September 30,
2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||
Total revenues | $ 73,683 | $ 69,748 | 6 % | $ 213,845 | $ 202,428 | 6 % | |||||
Net investment results from certain equity method investments | 110 | (178) | N/M | 23 | (272) | N/M | |||||
Adjusted revenues | $ 73,793 | $ 69,570 | 6 % | $ 213,868 | $ 202,156 | 6 % | |||||
Shareholders' net income | $ 1,442 | $ 1,868 | (23) % | $ 4,756 | $ 4,723 | 1 % | |||||
Pre-Tax Adjusted Income (Loss) From Operations by Segment | |||||||||||
Evernorth Health Services | $ 1,829 | $ 1,903 | (4) % | $ 4,958 | $ 5,033 | (1) % | |||||
Cigna Healthcare | 1,193 | 1,038 | 15 | 3,983 | 3,419 | 16 | |||||
Corporate and Other Operations | (372) | (363) | 2 | (1,138) | (1,131) | 1 | |||||
Adjusted income tax expense | (546) | (482) | 13 | (1,587) | (1,455) | 9 | |||||
Consolidated after-tax adjusted income from operations | $ 2,104 | $ 2,096 | - % | $ 6,216 | $ 5,866 | 6 % | |||||
Adjusted EBITDA (1) | $ 3,281 | $ 3,205 | 2 % | $ 9,673 | $ 9,159 | 6 % | |||||
Operating cash flow (see page 11) | $ 2,571 | $ 3,418 | (25) % | $ 3,281 | $ 3,452 | (5) % | |||||
SG&A expense ratio (2) | 4.9 | % | 4.8 | % | 10 bps | 5.1 | % | 5.4 | % | (30) bps | |
Adjusted SG&A expense ratio (2) | 4.7 | % | 4.6 | % | 10 bps | 4.7 | % | 5.1 | % | (40) bps | |
Weighted average shares (in thousands) | 263,788 | 267,530 | 263,923 | 269,527 | |||||||
Three Months Ended September 30, Nine Months Ended September 30, | |||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||
Pre-tax After-tax | Pre-tax After-tax | % Change | Pre-tax After-tax | Pre-tax After-tax | % Change | ||||||
Diluted earnings per share Shareholders' net income | $ 5.47 | $ 6.98 | (22) % | $ 18.02 | $ 17.52 | 3 | % | ||||
Adjustments to reconcile to adjusted income from operations | |||||||||||
Net investment losses (gains) (3) | $ 0.28 | 0.25 | $ (0.76) | (0.16) | $ (0.77) | (0.84) | $ (1.29) | (0.72) | |||
Amortization of acquired intangible assets | 2.23 | 1.71 | 1.63 | 1.24 | 5.19 | 4.02 | 4.74 | 3.70 | |||
Special items | |||||||||||
Strategic optimization program | 0.32 | 0.24 | 0.82 | 0.63 | 2.02 | 1.53 | 2.10 | 1.59 | |||
Charges (benefits) associated with litigation matters | 0.23 | 0.18 | (0.06) | (0.05) | 0.48 | 0.38 | (0.06) | (0.05) | |||
Integration and transaction-related costs | 0.09 | 0.06 | 0.03 | 0.02 | 0.35 | 0.27 | 1.10 | 0.84 | |||
Deferred tax expenses, net | - | 0.07 | - | 0.07 | - | 0.19 | - | 0.20 | |||
(Gain) on sale of businesses | - | - | (0.14) | (0.90) | (0.02) | (0.02) | (0.29) | (1.32) | |||
Total special items | $ 0.64 | 0.55 | $ 0.65 | (0.23) | $ 2.83 | 2.35 | $ 2.85 | 1.26 | |||
Adjusted income from operations | $ 7.98 | $ 7.83 | 2 % | $ 23.55 | $ 21.76 | 8 | % | ||||
CUSTOMER RELATIONSHIPS As of September 30, As of December 31, | |||||||||||
(Relationships and lives in thousands) | 2026 | 2025 | % Change | 2025 | % Change |
Pharmacy | 117,698 | 122,486 | (4) % | 123,603 | (5) % |
Medical (see page 7) | 18,452 | 18,059 | 2 | 18,118 | 2 |
Behavioral Care | 23,012 | 23,526 | (2) | 28,269 | (19) |
Dental | 18,400 | 18,419 | - | 18,438 | - |
Total customer relationships | 177,562 | 182,490 | (3) % | 188,428 | (6) % |
Adjusted income from operations excluding interest, taxes, depreciation and amortization ("Adjusted EBITDA") is a non-GAAP measure, defined as shareholders' net income excluding income taxes and the pre-tax impact of special items, interest expense, total depreciation and amortization, and net investment results.
SG&A expense ratio is calculated as selling, general and administrative expenses including special items divided by total revenues. Adjusted SG&A expense ratio is calculated as selling, general and administrative expenses excluding special items divided by adjusted revenues.
Includes Net investment gains/losses as presented in our Consolidated Statements of Income, as well as the Company's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income.
(Dollars in millions) Three Months Ended September 30, Nine Months Ended September 30,
2026 | 2025 | % Change | 2026 | 2025 | % Change | |||||
Revenues | ||||||||||
Pharmacy revenues | $ 58,982 | $ 56,054 | 5 | % | $ 170,191 | $ 158,336 | 7 % | |||
Premiums | 9,885 | 9,081 | 9 | 29,556 | 30,973 | (5) | ||||
Fees and other revenues | 4,529 | 4,380 | 3 | 13,337 | 12,412 | 7 | ||||
Net investment income | 287 | 233 | 23 | 761 | 707 | 8 | ||||
Total revenues | 73,683 | 69,748 | 6 | 213,845 | 202,428 | 6 | ||||
Benefits and expenses | ||||||||||
Pharmacy and other service costs | 58,590 | 55,530 | 6 | 169,393 | 157,196 | 8 | ||||
Medical costs and other benefit expenses | 8,496 | 7,842 | 8 | 24,850 | 26,089 | (5) | ||||
Selling, general and administrative expenses excluding special items | 3,443 | 3,191 | 8 | 10,054 | 10,261 | (2) | ||||
Amortization of acquired intangible assets | 589 | 436 | 35 | 1,368 | 1,280 | 7 | ||||
Special items | 169 | 171 | (1) | 750 | 747 | - | ||||
Total benefits and expenses | 71,287 | 67,170 | 6 | 206,415 | 195,573 | 6 | ||||
Income from operations | 2,396 | 2,578 | (7) | 7,430 | 6,855 | 8 | ||||
Interest expense and other | (333) | (347) | (4) | (1,046) | (1,046) | - | ||||
Gain on sale of businesses | - | 38 | N/M | 17 | 79 | (78) | ||||
Net investment gains | 36 | 26 | 38 | 225 | 76 | 196 | ||||
Income before income taxes | 2,099 | 2,295 | (9) | 6,626 | 5,964 | 11 | ||||
Total income taxes | 401 | 322 | 25 | 1,192 | 950 | 25 | ||||
Net income | 1,698 | 1,973 | (14) | 5,434 | 5,014 | 8 | ||||
Less: Net income attributable to noncontrolling interests | 256 | 105 | 144 | 678 | 291 | 133 | ||||
Shareholders' net income | $ 1,442 | $ 1,868 | (23) % | $ 4,756 | $ 4,723 | 1 | % | |||
Shareholders' net income Adjustments to reconcile to adjusted income from operations | $ 1,442 | $ 1,868 | (23) % | $ 4,756 | $ 4,723 | 1 | % | ||||
Net investment losses (gains) (1) | $ 74 | 67 | $ (204) | (43) | $ (202) | (221) | $ (348) | (194) | |||
Amortization of acquired intangible assets | 589 | 449 | 436 | 332 | 1,368 | 1,060 | 1,280 | 998 | |||
Special items | |||||||||||
Strategic optimization program | 85 | 62 | 222 | 168 | 535 | 405 | 566 | 429 | |||
Charges (benefits) associated with litigation matters | 60 | 49 | (17) | (13) | 126 | 101 | (17) | (13) | |||
Integration and transaction-related costs | 23 | 17 | 7 | 6 | 92 | 70 | 297 | 226 | |||
Deferred tax expenses, net | - | 18 | - | 19 | - | 51 | - | 53 | |||
(Gain) on sale of businesses | - | - | (38) | (241) | (6) | (6) | (79) | (356) | |||
Adjusted income from operations | $ 2,104 | $ 2,096 | - % | $ 6,216 | $ 5,866 | 6 | % |
Includes Net investment gains/losses as presented in our Consolidated Statements of Income, as well as the Company's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income.
Segment Results (unaudited)(Dollars in millions) Three Months Ended September 30, Nine Months Ended September 30,
2026
2025
% Change
2026
2025
% Change
Revenues
Pharmacy revenues
$ 59,366
$ 56,441
5
%
$ 171,150
$ 160,656
7 %
Fees and other revenues
4,382
3,921
12
12,464
11,150
12
Net investment income
26
29
(10)
70
91
(23)
Total revenues (1)
63,774
60,391
6
183,684
171,897
7
Benefits and expenses
Pharmacy and other service costs
60,519
57,326
6
174,750
163,386
7
Selling, general and administrative expenses (2)
1,147
1,037
11
3,240
3,135
3
Amortization of acquired intangible assets
587
431
36
1,362
1,262
8
Special items
8
15
(47)
19
83
(77)
Total benefits and expenses
62,261
58,809
6
179,371
167,866
7
Income from operations
1,513
1,582
(4)
4,313
4,031
7
Interest expense and other
1
(2)
N/M
-
(1)
N/M
Gain on sale of businesses
-
-
N/M
-
4
N/M
Net investment gains (losses)
94
(17)
N/M
279
67
N/M
Income before income taxes
1,608
1,563
3
4,592
4,101
12
Pre-tax adjustments required to reconcile to adjusted income from operations
Pre-tax (income) attributable to noncontrolling interests
(280)
(123)
(736)
(342)
Net investment (gains) losses
(94)
17
(279)
(67)
Amortization of acquired intangible assets
587
431
1,362
1,262
Special items
8
15
19
79
Pre-tax adjusted income from operations
$ 1,829
$ 1,903
(4)
%
$ 4,958
$ 5,033
(1) %
Pre-tax margin
2.9
%
3.2
%
(30)
bps
2.7
%
2.9 %
(20) bps
(1) Total revenues equal adjusted revenues as there were no special items in the periods presented
.
Selling, general and administrative expenses reflect the expenses included in the evaluation of Evernorth Health Services' performance.
(Dollars and pharmacy scripts in millions) Three Months Ended September 30, Nine Months Ended September 30,
2026 2025 % Change 2026 2025 % Change Total adjusted revenuesPharmacy Benefit Services (1) | $ 37,276 | $ 34,091 | 9 | % | $ 104,774 | $ 95,787 | 9 % | ||
Specialty and Care Services (1) | 26,498 | 26,300 | 1 | 78,910 | 76,110 | 4 | |||
Total adjusted revenues | $ 63,774 | $ 60,391 | 6 | % | $ 183,684 | $ 171,897 | 7 % | ||
Pre-tax adjusted income from operations | |||||||||
Pharmacy Benefit Services (1) | $ 765 | $ 975 | (22) % | $ 1,768 | $ 2,352 | (25) % | |||
Specialty and Care Services (1) | 1,064 | 928 | 15 | 3,190 | 2,681 | 19 | |||
Total pre-tax adjusted income from operations | $ 1,829 | $ 1,903 | (4) % | $ 4,958 | $ 5,033 | (1) % | |||
Pharmacy claim volume (2) | 546 | 558 | (2) % | 1,610 | 1,645 | (2) % | |||
Includes Net investment income of $7 million and $13 million for Pharmacy Benefit Services and $19 million and $16 million for Specialty and Care Services for the three months ended September 30, 2026 and 2025, respectively, and $16 million and $46 million for Pharmacy Benefit Services and $54 million and $45 million for Specialty and Care Services for the nine months ended September 30, 2026 and 2025, respectively.
Non-specialty network prescriptions filled through 90-day programs and home delivery prescriptions are counted as three claims. All other network and specialty prescriptions are counted as one claim.
(Dollars in millions) Three Months Ended September 30, Nine Months Ended September 30,
2026 | 2025 | % Change | 2026 | 2025 | % Change | |||||
Revenues | ||||||||||
Premiums | $ 9,684 | $ 8,936 | 8 % | $ 28,945 | $ 30,556 | (5) % | ||||
Fees and other revenues | 1,735 | 1,881 | (8) | 5,488 | 5,331 | 3 | ||||
Net investment income | 179 | 116 | 54 | 457 | 376 | 22 | ||||
Total revenues | 11,598 | 10,933 | 6 | 34,890 | 36,263 | (4) | ||||
Benefits and expenses | ||||||||||
Medical costs | 8,228 | 7,579 | 9 | 24,053 | 25,446 | (5) | ||||
Selling, general and administrative expenses (1) | 2,290 | 2,140 | 7 | 6,884 | 7,132 | (3) | ||||
Amortization of acquired intangible assets | 2 | 5 | (60) | 6 | 18 | (67) | ||||
Special items | 76 | (13) | N/M | 177 | (3) | N/M | ||||
Total benefits and expenses | 10,596 | 9,711 | 9 | 31,120 | 32,593 | (5) | ||||
Income from operations | 1,002 | 1,222 | (18) | 3,770 | 3,670 | 3 | ||||
Interest expense and other | 3 | 2 | 50 | 7 | 6 | 17 | ||||
Gain on sale of businesses | - | 38 | N/M | 6 | 75 | (92) | ||||
Net investment (losses) gains | (59) | 40 | N/M | (48) | 13 | N/M | ||||
Income before income taxes | 946 | 1,302 | (27) | 3,735 | 3,764 | (1) | ||||
Pre-tax adjustments required to reconcile to adjusted income from operations | ||||||||||
Net investment losses (gains) (2) | 169 | (218) | 71 | (285) | ||||||
Amortization of acquired intangible assets | 2 | 5 | 6 | 18 | ||||||
Special items | 76 | (51) | 171 | (78) | ||||||
Pre-tax adjusted income from operations $ 1,193 | $ 1,038 | 15 | % | $ 3,983 | $ 3,419 | 16 % | ||||
Pre-tax margin 10.2 | % | 9.7 | % | 50 | bps | 11.4 | % | 9.5 | % | 190 bps |
Reconciliation of total revenues to adjusted revenues Total revenues $ 11,598 | $ 10,933 | 6 | % | $ 34,890 | $ 36,263 | (4) % | ||||
Net investment results from certain equity method investments | 110 | (178) | N/M | 23 | (272) | N/M | ||||
Adjusted revenues | $ 11,708 | $ 10,755 | 9 % | $ 34,913 | $ 35,991 | (3) % | ||||
Selling, general and administrative expenses reflect the expenses included in the assessment of Cigna Healthcare's performance.
Includes Net investment gains/losses as presented in our Consolidated Statements of Income, as well as the Company's share of certain investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting, which are presented within Fees and other revenues in our Consolidated Statements of Income.
(Dollars in millions) Three Months Ended September 30, Nine Months Ended September 30,
2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||
Premiums: U.S. Healthcare Employer insured | $ 5,018 | $ 4,705 | 7 | % | $ 15,003 | $ 14,077 | 7 % | ||||
Stop loss | 2,191 | 1,908 | 15 | 6,445 | 5,655 | 14 | |||||
Individual and Family Plans | 796 | 788 | 1 | 2,529 | 2,588 | (2) | |||||
Other | 521 | 488 | 7 | 1,553 | 1,407 | 10 | |||||
U.S. Healthcare - ongoing businesses | 8,526 | 7,889 | 8 | 25,530 | 23,727 | 8 | |||||
Medicare Advantage (1) | - - N/M | - | 2,363 | N/M | |||||||
Other (1) | - - N/M | - | 1,415 | N/M | |||||||
U.S. Healthcare - divested businesses (1) | - | - | N/M | - | 3,778 | N/M | |||||
Total U.S. Healthcare | 8,526 | 7,889 | 8 | 25,530 | 27,505 | (7) | |||||
International Health | 1,158 | 1,047 | 11 | 3,415 | 3,051 | 12 | |||||
Total premiums | $ 9,684 | $ 8,936 | 8 | % | $ 28,945 | $ 30,556 | (5) % | ||||
Medical Care Ratio | 85.0 | % | 84.8 | % | 20 | bps | 83.1 | % | 83.3 | % | (20) bps |
(1) On March 19, 2025, the Company completed the sale of our Medicare Advantage, Medicare Individual Stand-Alone Prescription Drug Plans, Medicare and Other Supplemental Benefits, and CareAllies® businesses (the "HCSC transaction"). For additional information, please refer to the Divestiture footnote in the Company's Form 10-K for the period ended December 31, 2025.
MEDICAL CUSTOMERS (1) BY As of September 30, As of December 31, MEDICAL CUSTOMERS (1) BY As of September 30, As of December 31,
FUNDING TYPE: | 2026 | 2025 (5) | % Change | 2025 | % Change | MARKET SEGMENT: (4) | 2026 | 2025 (5) | % Change | 2025 (5) | % Change | ||
(Lives in thousands) U.S. Healthcare insured Employer insured | 2,103 | 2,175 | (3) % | 2,179 | (3) % | (Lives in thousands) U.S. Healthcare National Accounts | 5,134 | 5,414 | (5) % | 5,415 | (5) % | ||
Individual and Family Plans (2) | 306 | 387 | (21) | 369 | (17) | Middle Market | 7,939 | 7,402 | 7 | 7,460 | 6 | ||
Total U.S. Healthcare insured | 2,409 | 2,562 | (6) | 2,548 | (5) | Select | 3,319 | 3,139 | 6 | 3,174 | 5 | ||
Small | 1 | 10 | (90) | 5 | (80) | ||||||||
International Health insured (3) | 1,280 | 1,268 | 1 | 1,260 | 2 | Individual and Family Plans (2) | 306 | 387 | (21) | 369 | (17) | ||
U.S. Healthcare administrative services only | 14,290 | 13,790 | 4 | 13,875 | 3 | Total U.S. Healthcare | 16,699 | 16,352 | 2 | 16,423 | 2 | ||
International Health administrative services only (3) | 473 | 439 | 8 | 435 | 9 | International Health | 1,753 | 1,707 | 3 | 1,695 | 3 | ||
Total medical customers | 18,452 | 18,059 | 2 | % | 18,118 | 2 % | Total medical customers | 18,452 | 18,059 | 2 | % | 18,118 | 2 % |
Includes individuals who meet any one of the following criteria: (i) are covered under a medical insurance policy, managed care arrangement or administrative services agreement issued by Cigna Healthcare; (ii) have access to the Cigna Healthcare provider network for covered services under their medical plan; or (iii) have medical claims that are administered by Cigna Healthcare.
As of September 30, 2026, Individual and Family Plans medical business includes on-exchange Patient Protection and Affordable Care and Education Reconciliation Act ("ACA") business (293 thousand customers) and off-exchange ACA business (13 thousand customers). In April 2026, the Company announced its planned exit from the Individual and Family Plans medical business as of January 1, 2027.
International Health excludes medical customers served by less than 100% owned subsidiaries, as well as certain customers served by our third-party administrator.
Market Segments are defined as follows:
the National Accounts market segment includes employers with 3,000 or more eligible employees;
the Middle Market segment includes employers with 500 to 2,999 eligible employees, solutions for third party payers, Taft Hartley plans, and other groups;
the Select market segment includes employers with 51 to 499 eligible employees;
the Small market segment includes employers with 2 to 50 eligible employees;
the Individual and Family Plans market segment offers individual health insurance coverage both on and off the public exchanges;
the International Health market segment is focused on health care coverage in our international markets, as well as health care benefits for globally mobile individuals and employees of multinational organizations.
Prior year lives have been reclassified to reflect current market segment presentation according to the definitions discussed in note 4.
(Dollars in millions) | Nine M | onths Ende | d September 30 | Ye | ar Ended |
2026 | 2025 | December 31, 2025 | |||
Beginning balance | $ | 4,241 | $ 5,018 | $ 5,018 | |
Less: Reinsurance and other amounts recoverable | 147 | 159 | 159 | ||
Beginning balance, net Incurred costs related to: Current year | 4,094 24,409 | 4,859 25,763 | 4,859 33,816 | ||
Prior years | (356) | (319) | (342) | ||
Total incurred | 24,053 | 25,444 | 33,474 | ||
Paid costs related to: | |||||
Current year | 19,880 | 20,399 | 28,769 | ||
Prior years | 3,412 | 4,055 | 4,147 | ||
Total paid | 23,292 | 24,454 | 32,916 | ||
Less: Divestiture and other | - | 1,323 | 1,323 | ||
Ending balance, net | 4,855 | 4,526 | 4,094 | ||
Add: Reinsurance and other amounts recoverable | 133 | 150 | 147 | ||
Ending balance | $ | 4,988 | $ 4,676 | $ | 4,241 |
,
Unpaid claims liability is included in the Insurance and contractholder liabilities balance on the Consolidated Balance Sheets, except $983 million classified as liabilities of businesses held for sale as of December 31, 2024. For additional information regarding this liability, see the Insurance and Contractholder Liabilities footnote in the Company's Form 10-Q for the period ended September 30, 2026, expected to be filed on November 5, 2026.
(Dollars in millions) | Three Months E | nde | d September 30, | Nine Months En | ded | September 30, | ||
2026 | 2025 | % Change | 2026 | 2025 | % Change | |||
Revenues Total revenues and eliminations (1) | $ (1,689) | $ (1,576) | 7 % | $ (4,729) | $ (5,732) | (17) % | ||
Expenses | ||||||||
Total expenses and eliminations excluding special items (1) | (1,655) | (1,519) | 9 | (4,630) | (5,553) | (17) | ||
Special items | 85 | 169 | (50) | 554 | 667 | (17) | ||
Total expenses and eliminations (1) | (1,570) | (1,350) | 16 | (4,076) | (4,886) | (17) | ||
Loss from operations | (119) | (226) | (47) | (653) | (846) | (23) | ||
Interest expense and other | (337) | (347) | (3) | (1,053) | (1,051) | - | ||
Gain on sale of businesses | - | - | N/M | 11 | - | N/M | ||
Net investment gains (losses) | 1 | 3 | (67) | (6) | (4) | 50 | ||
Loss before income taxes | (455) | (570) | (20) | (1,701) | (1,901) | (11) | ||
Pre-tax adjustments required to reconcile to adjusted income (loss) from operations Net investment (gains) losses | (1) | (3) | 6 | 4 | ||||
Special items | 84 | 210 | 557 | 766 | ||||
Pre-tax adjusted loss from operations | $ (372) | $ (363) | 2 % | $ (1,138) | $ (1,131) | 1 % | ||
(1) Includes amounts for elimination of intercompany revenues and expenses. | ||||||||
Consolidated Balance Sheets (unaudited) | |||||||
(Dollars in millions) | As of September 30, 2026 | As of December 31, 2025 | As of September 30, 2026 | As of December 31, 2025 | |||
Assets | Liabilities | ||||||
Current Assets | Current Liabilities | ||||||
Cash and cash equivalents | $ 6,186 | $ 7,676 | Current insurance and contractholder liabilities | $ 6,404 | $ 5,710 | ||
Investments | 1,109 | 1,056 | Pharmacy and other service costs payable | 27,368 | 30,333 | ||
Accounts receivable, net | 31,492 | 28,768 | Accounts payable | 10,100 | 10,659 | ||
Inventories | 5,555 | 7,338 | Accrued expenses and other liabilities | 9,868 | 9,048 | ||
Other current assets | 2,890 | 2,976 | Short-term debt | 2,293 | 592 | ||
Total current assets | 47,232 | 47,814 | Total current liabilities | 56,033 | 56,342 | ||
Long-term investments | 19,043 | 18,471 | Non-current insurance and contractholder liabilities | 9,242 | 9,938 | ||
Reinsurance recoverables | 3,729 | 4,103 | Deferred tax liabilities, net | 6,573 | 7,145 | ||
Property and equipment | 3,739 | 3,651 | Other non-current liabilities | 5,917 | 4,238 | ||
Goodwill | 45,537 | 44,924 | Long-term debt | 28,849 | 30,871 | ||
Other intangible assets | 26,755 | 28,560 | Separate account liabilities | 7,308 | 7,511 | ||
Other assets | 4,301 | 2,885 | Total liabilities | 113,922 | 116,045 | ||
Separate account assets | 7,308 | 7,511 | |||||
Shareholders' Equity | |||||||
Common stock | 4 | 4 | |||||
Additional paid-in capital | 32,189 | 31,790 | |||||
Accumulated other comprehensive loss | (4,472) | (2,806) | |||||
Retained earnings | 51,385 | 47,865 | |||||
Less: Treasury stock, at cost | (35,723) | (35,140) | |||||
Total shareholders' equity | 43,383 | 41,713 | |||||
Noncontrolling interests | 339 | 161 | |||||
Total equity | 43,722 | 41,874 | |||||
Total assets | $ 157,644 | $ 157,919 | Total liabilities and equity | $ 157,644 | $ 157,919 | ||
(Dollars in millions) | Nine Months E | nded | September 30, | ||
2026 | 2025 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Net income | $ | 5,434 | $ | 5,014 | |
Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization | 2,172 | 2,053 | |||
Investment gains, net | (225) | (76) | |||
Deferred income tax benefit | (266) | (174) | |||
Gain on sale of businesses Net changes in assets and liabilities, net of non-operating effects: | (17) | (79) | |||
Accounts receivable, net | (2,770) | (6,911) | |||
Inventories | 1,782 | 1,060 | |||
Reinsurance recoverable and Other assets | 25 | (537) | |||
Insurance liabilities | 489 | 1,662 | |||
Pharmacy and other service costs payable | (2,964) | 1,837 | |||
Accounts payable and accrued expenses and other liabilities | (104) | (857) | |||
Other, net | (275) | 460 | |||
Net cash provided by operating activities | 3,281 | 3,452 | |||
Net cash used in investing activities | (2,414) | (3,987) | |||
Net cash used in financing activities | (2,376) | (2,355) | |||
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash | (15) | 30 | |||
Net decrease in cash, cash equivalents and restricted cash | (1,524) | (2,860) | |||
Cash, cash equivalents and restricted cash January 1, (1) | 7,736 | 8,931 | |||
Cash, cash equivalents and restricted cash September 30, (2) | $ | 6,212 | $ | 6,071 | |
(1) Includes restricted cash of $60 million reported in other long-term investments and Other assets as of January 1, 2026. | |||||
(2) Includes restricted cash of $26 million reported in other long-term investments and Other assets as of September 30, 2026. | |||||

