Canadian Natural Resources LimitedTSX: CNQ

Canadian Natural Resources: Financial Reports (09.30.2026 Q3 MDA)

· Issued by Canadian Natural Resources Limited

Summary by 6ix AI

Canadian Natural Resources Limited, a crude oil, oil sands and natural gas producer, reported net earnings of C$2,997 million (C$1.46 a basic share) for the third quarter ended September 30, 2026, compared with C$600 million for the third quarter of 2025 and C$4,503 million for the second quarter of 2026.

Key details

  • For the nine months ended September 30, 2026, net earnings were C$8,848 million, compared with C$5,517 million for the same period of 2025.
  • Adjusted net earnings from operations, which exclude non-operating items such as share-based compensation, risk management and foreign exchange effects, were C$3,427 million for the third quarter of 2026, compared with C$1,801 million a year earlier. The company says the year-over-year increase primarily reflected higher realized prices and some higher sales volumes.
  • Cash flows from operating activities were C$7,010 million and adjusted funds flow was C$5,522 million for the third quarter of 2026, compared with C$3,940 million and C$3,920 million for the third quarter of 2025.
  • Total production before royalties was 1,651,720 barrels of oil equivalent per day in the third quarter of 2026, compared with 1,620,261 a year earlier. Crude oil and natural gas liquids production rose 4% to 1,217,178 barrels per day.
  • Long-term debt less cash was C$12,117 million at September 30, 2026, compared with C$14,526 million at June 30, 2026. Liquidity, meaning undrawn bank credit plus cash, was C$9,937 million at September 30, 2026.

6ix AI wrote this summary from the release below and checked it against the release.

CANADIAN NATURAL RESOURCES LIMITED

MANAGEMENT'S DISCUSSION & ANALYSIS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2026 NOVEMBER 4, 2026 ‌MANAGEMENT'S DISCUSSION AND ANALYSIS

‌ADVISORY

Special Note Regarding Forward-Looking Statements

Certain statements relating to Canadian Natural Resources Limited (the "Company") in this document or documents incorporated herein by reference constitute forward-looking statements or information (collectively referred to herein as "forward-looking statements") within the meaning of applicable securities legislation. Forward-looking statements can be identified by the words "believe", "anticipate", "expect", "plan", "estimate", "target", "focus", "continue", "could", "intend", "may", "potential", "predict", "should", "will", "objective", "project", "forecast", "goal", "guidance", "outlook", "effort", "seeks", "schedule", "proposed", "aspiration", or expressions of a similar nature suggesting future outcome or statements regarding an outlook. Disclosure related to the Company's strategy or strategic focus, capital budget, expected future commodity pricing, forecasted or anticipated production volumes, royalties, production expenses, capital expenditures, forecasted and anticipated abandonment expenditures, income tax expenses, and other targets provided throughout this Management's Discussion and Analysis ("MD&A") of the financial condition and results of operations of the Company, including the strength of the Company's balance sheet, the sources and adequacy of the Company's liquidity, and the flexibility of the Company's capital structure, constitute forward-looking statements. Disclosure of plans relating to, and expected results of existing and future developments, including, without limitation, those in relation to: the Company's assets at Horizon Oil Sands ("Horizon"), the Athabasca Oil Sands Project ("AOSP"), the Primrose thermal oil projects ("Primrose"), the Pelican Lake water and polymer flood projects ("Pelican Lake"), the Kirby thermal oil sands project ("Kirby"), the Jackfish thermal oil sands project ("Jackfish"), the Pike thermal oil sands project ("Pike"), and the North West Redwater bitumen upgrader and refinery; construction by third parties of new, or expansion of existing, pipeline capacity or other means of transportation of crude oil, bitumen, natural gas, natural gas liquids ("NGLs"), or synthetic crude oil ("SCO") that the Company may be reliant upon to transport its products to market; the maintenance of the Company's facilities and any expected return to service dates; the construction, expansion, or maintenance of third-party facilities that process the Company's products; the abandonment and decommissioning of certain assets and the timing thereof; the development and/or deployment of technology and technological innovations (including artificial intelligence ("AI")) and the timely and effective implementation thereof; the financial capacity of the Company to complete its growth projects and responsibly and sustainably grow in the long-term; and the materiality of the impact of tax interpretations and litigation on the Company's results, also constitute forward-looking statements. These forward-looking statements are based on annual budgets and multi-year forecasts and are reviewed and revised throughout the year as necessary in the context of targeted financial ratios, project returns, product pricing expectations, and balance in project risk and time horizons. These statements are not guarantees of future performance and are subject to certain risks. The reader should not place undue reliance on these forward-looking statements as there can be no assurances that the plans, initiatives, or expectations upon which they are based will occur. In addition, statements relating to "reserves" are deemed to be forward-looking statements as they involve the implied assessment based on certain estimates and assumptions that the reserves described can be profitably produced in the future. There are numerous uncertainties inherent in estimating quantities of proved and proved plus probable crude oil, bitumen, natural gas, and NGLs reserves and in projecting future rates of production and the timing of development expenditures. The total amount or timing of actual future production may vary significantly from reserves and production estimates.

The forward-looking statements are based on current expectations, estimates, and projections about the Company and the industry in which the Company operates, which speak only as of the earlier of the date such statements were made or as of the date of the report or document in which they are contained, and are subject to known and unknown risks and uncertainties that could cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties include, among others: general economic and business conditions (including as a result of the actions of the Organization of the Petroleum Exporting Countries Plus ("OPEC+"), the impact of conflicts in the Middle East and in Ukraine, the restriction or disruption of global trade routes, the impact of changes to US economic policy, increased inflation, and the risk of decreased economic activity resulting from a global recession) which may impact, among other things, demand and supply for and market prices of the Company's products, and the availability and cost of resources required by the Company's operations; volatility of and assumptions regarding crude oil, bitumen, natural gas, and NGLs prices; the impact of the ramp-up of LNG Canada on commodity prices; fluctuations in currency and interest rates; assumptions on which the Company's current targets are based; economic conditions in the countries and regions in which the Company conducts business; changes and uncertainties in the international trade environment, including with respect to tariffs, export restrictions, embargoes, and key trade agreements (including uncertainties around US imposed tariffs, and actual or potential Canadian countermeasures, both of which continue to evolve and may be continued, suspended, increased, decreased, or expanded); uncertainty in the regulatory framework governing greenhouse gas emissions including, among other things, financial and other support from various levels of government for climate related initiatives and potential emissions or production caps, and the timing, impact, and success of the implementation of the Memorandum of Understanding ("MOU") entered into between the Government of Canada and the Government of Alberta in November 2025 and the trilateral Memorandum of Understanding ("trilateral MOU") entered into between the Oil Sands Alliance, the Government of Alberta, and the Government of Canada in July 2026, including the execution of definitive agreements and satisfaction of other regulatory, financial and other conditions contemplated thereunder; civil unrest and political uncertainty, including changes in government, actions of or against terrorists, insurgent groups, or other conflict including conflict between states; the ability of the Company to prevent and recover from a cyberattack, other cyber-related crime, and other cyber or AI-related incidents; industry capacity; ability of the Company to implement its business strategy, including exploration and development activities; the impact of AI on the Company's business operations; the impact of competition; the Company's defense of lawsuits; availability and cost of seismic, drilling, and other equipment; ability of the Company to complete capital programs; the Company's ability to secure adequate transportation for its products; unexpected disruptions or delays in the mining, extracting, or upgrading of the Company's bitumen products; potential delays or changes in plans with respect to exploration or development projects or capital expenditures; ability of the Company to attract the necessary labour required to build, maintain, and operate its thermal and oil sands mining projects; operating hazards and other difficulties inherent in the exploration for and production and sale of crude oil and natural gas and in the mining, extracting, or upgrading of the Company's bitumen products; availability and cost of financing; the Company's success of exploration and development activities and its ability to replace and expand crude oil and natural gas reserves; the Company's ability to meet its targeted production levels; timing and success of integrating the business and operations of acquired companies and assets; production levels; imprecision of reserves estimates and estimates of recoverable quantities of crude oil, bitumen, natural gas and NGLs not currently

classified as proved; changes to future abandonment and decommissioning costs; actions by governmental authorities; government regulations and the expenditures required to comply with them (especially safety, competition, environmental laws and regulations, and the impact of climate change initiatives on capital expenditures and production expenses); interpretations of applicable tax and competition laws and regulations; asset retirement obligations; the sufficiency of the Company's liquidity to support its growth strategy and to sustain its operations in the short-, medium-, and long-term; the strength of the Company's balance sheet; the flexibility of the Company's capital structure; the adequacy of the Company's provision for taxes; the impact of legal proceedings to which the Company is party; and other circumstances affecting revenues and expenses.

The Company's operations have been, and in the future may be, affected by political developments and by national, federal, provincial, state, and local laws and regulations such as restrictions on production or emissions, the imposition of tariffs, embargoes, or export restrictions on the Company's products (including uncertainties around US imposed tariffs, and actual or potential Canadian countermeasures, both of which continue to evolve and may be continued, suspended, increased, decreased, or expanded), changes in taxes, royalties and other amounts payable to governments or governmental agencies, price or gathering rate controls and environmental protection regulations (including the implementation of the MOU and the trilateral MOU). Should one or more of these risks or uncertainties materialize, or should any of the Company's assumptions prove incorrect, actual results may vary in material respects from those projected in the forward-looking statements. The impact of any one factor on a particular forward-looking statement is not determinable with certainty as such factors are dependent upon other factors, and the Company's course of action would depend upon its assessment of the future considering all information then available.

Readers are cautioned that the foregoing list of factors is not exhaustive. Unpredictable or unknown factors not discussed in this MD&A could also have adverse effects on forward-looking statements. Although the Company believes that the expectations conveyed by the forward-looking statements are reasonable based on information available to it on the date such forward-looking statements are made, no assurances can be given as to future results, levels of activity, and achievements. All subsequent forward-looking statements, whether written or oral, attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Except as required by applicable law, the Company assumes no obligation to update forward-looking statements in this MD&A, whether as a result of new information, future events or other factors, or the foregoing factors affecting this information, should circumstances or the Company's estimates or opinions change.

Special Note Regarding Non-GAAP and Other Financial Measures

This MD&A includes references to non-GAAP measures, which include non-GAAP and other financial measures as defined in National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure ("NI 52-112"). Non-GAAP measures are used by the Company to evaluate its financial performance, financial position, or cash flow. Descriptions of the Company's non-GAAP and other financial measures included in this MD&A, and reconciliations to the most directly comparable GAAP measure, as applicable, are provided in the 'Non-GAAP and Other Financial Measures' section of this MD&A.

Special Note Regarding Amendments to the Competition Act (Canada)

On June 20, 2024, amendments to the Competition Act (Canada) came into force with the adoption of Bill C-59, An Act to Implement Certain Provisions of the Fall Economic Statement, which impact environmental and climate disclosures by businesses. As a result of these amendments, certain public representations by a business regarding the benefits of the work it is doing to protect or restore the environment or mitigate the environmental and ecological causes or effects of climate change may violate the Competition Act's deceptive marketing practices provisions. Subsequently, on March 26, 2026, the Competition Act was further amended to remove the requirement that businesses substantiate their environmental representations about a business or business activity based on an internationally recognized methodology, and eliminate private rights of action under the revised business-activity greenwashing provision. Notwithstanding these amendments, uncertainty surrounding the interpretation and enforcement of this legislation, which includes any future amendments, may expose the Company to increased litigation and financial penalties, the outcome and impacts of which can be difficult to assess or quantify and may have a material adverse effect on the Company's business, reputation, financial condition, and results.

Special Note Regarding Currency, Financial Information and Production

This MD&A should be read in conjunction with the Company's unaudited interim consolidated financial statements (the "financial statements") for the three and nine months ended September 30, 2026, and the Company's MD&A and audited consolidated financial statements for the year ended December 31, 2025. All dollar amounts are referenced in millions of Canadian dollars, except where noted otherwise. The Company's financial statements for the three and nine months ended September 30, 2026 and this MD&A have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards").

Production volumes and per unit statistics are presented throughout this MD&A on a "before royalties" or "company gross" basis, and realized prices are net of blending and feedstock costs and exclude the effect of risk management activities. In addition, reference is made to crude oil and natural gas in common units called barrel of oil equivalent ("BOE"). A BOE is derived by converting six thousand cubic feet ("Mcf") of natural gas to one barrel ("bbl") of crude oil ("6 Mcf:1 bbl"). This conversion may be misleading, particularly if used in isolation, since the 6 Mcf:1 bbl ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. In comparing the value ratio using current crude oil prices relative to natural gas prices, the 6 Mcf:1 bbl conversion ratio may be misleading as an indication of value. In addition, for the purposes of this MD&A, crude oil is defined to include the following commodities: light and medium crude oil, primary heavy crude oil, Pelican Lake heavy crude oil, thermal bitumen, and SCO (including mining bitumen). Production on an "after royalties" or "company net" basis is also presented for information purposes only.

The following discussion and analysis refers primarily to the Company's financial results for the three and nine months ended September 30, 2026 in relation to the comparable periods in 2025 and the second quarter of 2026. The accompanying tables form an integral part of this MD&A. Additional information relating to the Company, including its Annual Information Form for the year ended December 31, 2025, is available on SEDAR+ at https://www.sedarplus.ca, and on EDGAR at https://www.sec.gov. Information in such Annual Information Form and on the Company's website does not form part of and is not incorporated by reference in this MD&A. This MD&A is dated November 4, 2026.

‌FINANCIAL HIGHLIGHTS

($ millions, except per common share amounts)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Product sales (1)

$ 15,643

$ 17,214

$ 11,070

$ 45,261

$ 33,457

Crude oil and NGLs

$ 14,269

$ 16,067

$ 10,468

$ 41,450

$ 31,074

Natural gas

$ 531

$ 503

$ 399

$ 1,866

$ 1,715

Net earnings

$ 2,997

$ 4,503

$ 600

$ 8,848

$ 5,517

Per common share - basic

$ 1.46

$ 2.17

$ 0.29

$ 4.27

$ 2.64

- diluted

$ 1.45

$ 2.15

$ 0.29

$ 4.24

$ 2.63

Adjusted net earnings from operations (2)

$ 3,427

$ 4,568

$ 1,801

$ 10,441

$ 5,733

Per common share - basic (3)

$ 1.67

$ 2.20

$ 0.86

$ 5.04

$ 2.74

- diluted (3)

$ 1.65

$ 2.19

$ 0.86

$ 5.01

$ 2.73

Cash flows from operating activities

$ 7,010

$ 6,823

$ 3,940

$ 17,115

$ 11,338

Adjusted funds flow (2)

$ 5,522

$ 6,866

$ 3,920

$ 16,762

$ 11,712

Per common share - basic (3)

$ 2.68

$ 3.30

$ 1.88

$ 8.08

$ 5.59

- diluted (3)

$ 2.67

$ 3.28

$ 1.87

$ 8.04

$ 5.57

Cash flows used in investing activities

$ 1,640

$ 2,468

$ 2,234

$ 6,057

$ 5,487

Net capital expenditures (2)

$ 1,883

$ 2,405

$ 2,124

$ 6,316

$ 5,342

Abandonment expenditures

$ 248

$ 182

$ 189

$ 677

$ 570

Three Months Ended Nine Months Ended Sep 30

2025

  1. Further details related to product sales are disclosed in note 17 to the financial statements.

  2. Non-GAAP Financial Measure. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

  3. Non-GAAP Ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

    SUMMARY OF FINANCIAL HIGHLIGHTS Consolidated Net Earnings and Adjusted Net Earnings from Operations

    Net earnings for the nine months ended September 30, 2026 were $8,848 million compared with $5,517 million for the nine months ended September 30, 2025. Net earnings for the nine months ended September 30, 2026 included non-operating losses, net of tax, of $1,593 million compared with non-operating losses of $216 million for the nine months ended September 30, 2025 related to the effects of share-based compensation, risk management activities, fluctuations in foreign exchange rates, realized foreign exchange on financing activities, the gain on acquisition in 2025, and a recoverability charge related to the increase in estimated future abandonment costs for the Ninian field and T-Block assets in the North Sea in the third quarter of 2025. Excluding these items, adjusted net earnings from operations for the nine months ended September 30, 2026 were $10,441 million compared with $5,733 million for the nine months ended September 30, 2025. Further details related to the movements in adjusted net earnings from operations are discussed in the 'Non-GAAP and Other Financial Measures' section of this MD&A.

    Net earnings for the third quarter of 2026 were $2,997 million compared with $600 million for the third quarter of 2025 and

    $4,503 million for the second quarter of 2026. Net earnings for the third quarter of 2026 included non-operating losses, net of tax, of $430 million compared with non-operating losses of $1,201 million for the third quarter of 2025 and non-operating losses of $65 million for the second quarter of 2026 related to the effects of share-based compensation, risk management activities, fluctuations in foreign exchange rates, realized foreign exchange on financing activities, and a recoverability charge related to the increase in estimated future abandonment costs for the Ninian field and T-Block assets in the North Sea in the third quarter of 2025. Excluding these items, adjusted net earnings from operations for the third quarter of 2026 were $3,427 million compared with $1,801 million for the third quarter of 2025 and $4,568 million for the second quarter of 2026. Further details related to the movements in adjusted net earnings from operations are discussed in the 'Non-GAAP and Other Financial Measures' section of this MD&A.

    The increase in net earnings and adjusted net earnings from operations for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected:

    • higher realized SCO pricing(1) and sales volumes in the Oil Sands Mining and Upgrading segment; and

    • higher realized crude oil and NGLs pricing(1) and sales volumes in the North America Exploration and Production segment.

      The increase in net earnings and adjusted net earnings from operations for the third quarter of 2026 from the third quarter of 2025 primarily reflected:

    • higher realized crude oil and NGLs pricing and sales volumes in the North America Exploration and Production segment;

    • higher realized SCO pricing in the Oil Sands Mining and Upgrading segment; and

    • higher realized natural gas pricing in the North America Exploration and Production segment; partially offset by:

    • lower sales volumes in the Oil Sands Mining and Upgrading segment.

      The decrease in net earnings and adjusted net earnings from operations for the third quarter of 2026 from the second quarter of 2026 primarily reflected:

    • lower realized crude oil and NGLs pricing in the North America Exploration and Production segment; and

    • lower realized SCO pricing and sales volumes in the Oil Sands Mining and Upgrading segment; partially offset by:

    • higher crude oil and NGLs sales volumes in the North America Exploration and Production segment.

The impacts of depletion, depreciation and amortization, share-based compensation, risk management activities, foreign exchange loss (gain), and the gain on acquisition in 2025 also contributed to the movements in net earnings from the comparable periods. These items are discussed in detail in the relevant sections of this MD&A.

Cash Flows from Operating Activities and Adjusted Funds Flow

Cash flows from operating activities for the nine months ended September 30, 2026 were $17,115 million compared with

$11,338 million for the nine months ended September 30, 2025. Cash flows from operating activities for the third quarter of 2026 were $7,010 million compared with $3,940 million for the third quarter of 2025 and $6,823 million for the second quarter of 2026. The fluctuations in cash flows from operating activities from the comparable periods were primarily due to the factors previously noted related to the fluctuations in adjusted net earnings from operations, together with the impact of net changes in non-cash working capital.

Adjusted funds flow for the nine months ended September 30, 2026 was $16,762 million compared with $11,712 million for the nine months ended September 30, 2025. Adjusted funds flow for the third quarter of 2026 was $5,522 million compared with $3,920 million for the third quarter of 2025 and $6,866 million for the second quarter of 2026. The fluctuations in adjusted funds flow from the comparable periods were primarily due to the factors noted above related to the fluctuations in cash flows from operating activities, excluding the impact of the net change in non-cash working capital, abandonment expenditures, and movements in other long-term assets, including the unamortized cost of contributions to the Company's employee bonus program, interest on Petroleum Revenue Tax ("PRT") recoveries, and prepaid cost of service tolls. Further details related to the movements in adjusted funds flow are discussed in the 'Non-GAAP and Other Financial Measures' section of this MD&A.

Production Volumes

Crude oil and NGLs production before royalties for the third quarter of 2026 of 1,217,178 bbl/d increased 4% from 1,175,604 bbl/d for the third quarter of 2025 and decreased 3% from 1,248,889 bbl/d for the second quarter of 2026. Natural gas production before royalties for the third quarter of 2026 of 2,607 MMcf/d was comparable with 2,668 MMcf/d for the third quarter of 2025 and 2,567 MMcf/d for the second quarter of 2026. Total production before royalties for the third quarter of 2026 of 1,651,720 BOE/d was comparable with 1,620,261 BOE/d for the third quarter of 2025 and 1,676,754 BOE/d for the second quarter of 2026. Crude oil and NGLs and natural gas production volumes are discussed in detail in the 'Daily Production, before royalties' section of this MD&A.

  1. Non-GAAP ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

    Product Prices

    In the Company's Exploration and Production segments, the realized crude oil and NGLs price averaged $95.93 per bbl for the third quarter of 2026, an increase of 32% from $72.57 per bbl for the third quarter of 2025 and a decrease of 9% from

    $105.11 per bbl for the second quarter of 2026. The realized natural gas price increased 40% to average $2.09 per Mcf for the third quarter of 2026 from $1.49 per Mcf for the third quarter of 2025 and was comparable with $2.05 per Mcf for the second quarter of 2026. In the Oil Sands Mining and Upgrading segment, the Company's realized SCO sales price increased 30% to average $114.56 per bbl for the third quarter of 2026 from $87.85 per bbl for the third quarter of 2025 and decreased 9% from $125.78 per bbl for the second quarter of 2026. The Company's realized product pricing is reflective of the prevailing benchmark pricing. Crude oil and NGLs and natural gas prices are discussed in detail in the 'Business Environment', 'Realized Product Prices - Exploration and Production', and 'Realized Product Prices, Royalties and Transportation - Oil Sands Mining and Upgrading' sections of this MD&A.

    Production Expense

    In the Company's Exploration and Production segments, crude oil and NGLs production expense(1) averaged $13.76 per bbl for the third quarter of 2026, an increase of 4% from $13.18 per bbl for the third quarter of 2025 and a decrease of 8% from $14.99 per bbl for the second quarter of 2026. Natural gas production expense(1) averaged $1.18 per Mcf for the third quarter of 2026, comparable with $1.16 per Mcf for the third quarter of 2025 and a decrease of 8% from $1.28 per Mcf for the second quarter of 2026. In the Oil Sands Mining and Upgrading segment, production expense(1) averaged $25.80 per bbl for the third quarter of 2026, an increase of 21% from $21.29 per bbl for the third quarter of 2025 and an increase of 16% from $22.19 per bbl for the second quarter of 2026. Crude oil and NGLs and natural gas production expense is discussed in detail in the 'Production Expense - Exploration and Production' and 'Production Expense - Oil Sands Mining and Upgrading' sections of this MD&A.

    ‌SUMMARY OF QUARTERLY FINANCIAL RESULTS

    The following is a summary of the Company's quarterly financial results for the eight most recently completed quarters:

    ($ millions, except per common share amounts)

    Sep 30

    2026

    Jun 30

    2026

    Mar 31

    2026

    Dec 31

    2025

    Product sales (1)

    $ 15,643

    $ 17,214

    $ 12,404

    $ 10,710

    Crude oil and NGLs

    $ 14,269

    $ 16,067

    $ 11,114

    $ 9,666

    Natural gas

    $ 531

    $ 503

    $ 832

    $ 735

    Net earnings

    $ 2,997

    $ 4,503

    $ 1,348

    $ 5,303

    Net earnings per common share

    - basic

    $ 1.46

    $ 2.17

    $ 0.65

    $ 2.55

    - diluted

    $ 1.45

    $ 2.15

    $ 0.64

    $ 2.54

    Sep 30

    Jun 30

    Mar 31

    Dec 31

    ($ millions, except per common share amounts)

    2025

    2025

    2025

    2024

    Product sales (1)

    $ 11,070

    $ 9,675

    $ 12,712

    $ 11,064

    Crude oil and NGLs

    $ 10,468

    $ 8,874

    $ 11,732

    $ 10,381

    Natural gas

    $ 399

    $ 600

    $ 716

    $ 451

    Net earnings

    $ 600

    $ 2,459

    $ 2,458

    $ 1,138

    Net earnings per common share

    - basic

    $ 0.29

    $ 1.17

    $ 1.17

    $ 0.54

    - diluted

    $ 0.29

    $ 1.17

    $ 1.17

    $ 0.54

    1. Further details related to product sales for the three months ended September 30, 2026 and 2025 are disclosed in note 17 to the financial statements.

  1. Calculated as respective production expense divided by respective sales volumes.

    Volatility in the quarterly net earnings over the eight most recently completed quarters was primarily due to:

    • Crude oil pricing - Fluctuations in global supply/demand including crude oil production levels from OPEC+ and its impact on world supply; the impact of geopolitical and market uncertainties (including those due to the conflicts in the Middle East and in Ukraine, the restriction or disruption of global trade routes, and the impacts of ongoing tariff and trade uncertainty) on worldwide benchmark pricing; the impact of shale oil production in North America; market egress including the Trans Mountain Expansion ("TMX") pipeline; the impact of increased availability of heavy crude oil at the US Gulf Coast; the impact of the Western Canadian Select ("WCS") Heavy Differential from the West Texas Intermediate reference location at Cushing, Oklahoma ("WTI") in North America; and the impact of the differential between WTI and Dated Brent ("Brent") benchmark pricing in the International segments.

    • Natural gas pricing - Fluctuations in both the demand for natural gas and inventory storage levels; the impact of third-party pipeline maintenance and outages; the impact of geopolitical and market uncertainties; the impact of seasonal conditions; the impact of liquefied natural gas ("LNG") demand and exports, including the ramp-up of processing capacity at LNG Canada; and the impact of shale gas production in the US.

    • Crude oil and NGLs sales volumes - Fluctuations in production from Kirby and Jackfish; fluctuations in production due to the cyclic nature of Primrose; fluctuations in the Company's drilling program in the North America Exploration and Production segment; natural field declines; the impact of turnarounds in the Oil Sands Mining and Upgrading segment; the impact and timing of acquisitions; wildfires; and maintenance activities in the North America Exploration and Production segment. Sales volumes in the International segments also reflected fluctuations due to the timing of liftings, planned abandonment activities in the North Sea, and temporary suspension of production at Baobab in Offshore Africa for planned floating production, storage and offloading vessel ("FPSO") maintenance, which returned to service during the second quarter of 2026.

    • Natural gas sales volumes - Fluctuations in production due to the Company's drilling program in the North America Exploration and Production segment; the impact and timing of acquisitions; natural field declines; the impact of seasonal conditions; wildfires; and maintenance activities in the North America Exploration and Production segment.

    • Production expense - Fluctuations primarily due to the impacts of the demand and cost for services; fluctuations in product mix and production volumes; seasonal conditions; carbon compliance costs; fluctuating energy costs; inflationary cost pressures; cost optimizations across all segments; turnarounds in the Oil Sands Mining and Upgrading segment; and maintenance activities.

    • Depletion, depreciation and amortization expense - Fluctuations due to changes in sales volumes; timing of acquisitions; proved reserves; asset retirement obligations; finding and development costs associated with crude oil and natural gas exploration; estimated future costs to develop the Company's proved undeveloped reserves; fluctuations in International sales volumes subject to higher depletion rates; the impact of turnarounds in the Oil Sands Mining and Upgrading segment; the impact on the depletable base resulting from the gain recognized on the AOSP mine assets in the fourth quarter of 2025; and recoverability charges related to the North Sea and Offshore Africa.

    • Share-based compensation - Fluctuations due to the measurement of fair market value of the Company's share-based compensation liability.

    • Risk management - Fluctuations due to the recognition of gains and losses from the mark-to-market, and subsequent settlement of the Company's risk management activities.

    • Interest expense - Fluctuations due to changing long-term debt levels and lease liabilities; the impact of movements in benchmark interest rates on outstanding floating rate long-term debt; and interest on PRT recoveries.

    • Foreign exchange - Fluctuations in the Canadian dollar relative to the US dollar, which impact the realized price the Company receives for its crude oil and natural gas sales, as sales prices are based predominantly on US dollar denominated benchmarks. Realized and unrealized foreign exchange gains and losses are also recorded with respect to US dollar denominated debt and working capital.

    • Gain on acquisitions, disposition, and remeasurement - Fluctuations due to gain on acquisitions, representing the excess of the fair value of the net assets acquired compared to total purchase consideration and previously held interests. A gain on remeasurement to fair value of the Company's pre-existing 90% interest in the AOSP mines and a gain on disposition of the 10% interest in the non-operated Scotford Upgrader ("Scotford") and the Quest Carbon Capture and Storage facility ("Quest") disposed of as part of the AOSP asset swap in the fourth quarter of 2025.

‌BUSINESS ENVIRONMENT

Global crude oil benchmark pricing decreased in the third quarter of 2026 as uncertainty over crude oil supply disruptions, including market expectations of a partial recovery in Middle East crude oil supply combined with weaker global demand reduced crude oil pricing early in the quarter. This decrease was partially offset by escalating geopolitical tensions toward the end of the third quarter, as global crude oil supply disruptions persisted following renewed conflict in the Middle East. Crude oil pricing is expected to remain volatile in the near-term amid ongoing geopolitical uncertainty. Although pricing may stabilize as supply recovers and supply-demand fundamentals reassert themselves, further conflict or disruptions to global crude oil supply could materially impact pricing through the remainder of 2026.

Natural gas benchmark pricing remained relatively consistent in the third quarter of 2026, as higher US production and planned LNG maintenance activities in the US Gulf Coast were offset by increased summer electricity demand. In Canada, increased demand from higher processing capacity at LNG Canada supported AECO benchmark pricing, partially offsetting elevated Western Canadian Sedimentary Basin ("WCSB") production. Demand from LNG Canada is expected to continue supporting AECO pricing as the facility operates toward full processing capacity.

Trilateral Memorandum of Understanding

In July 2026, the Oil Sands Alliance, the Government of Alberta, and the Government of Canada entered into a trilateral MOU. The trilateral MOU outlines a potential regulatory and fiscal framework intended to support the competitiveness of Canada's energy industry. Implementation of the framework contemplated by the trilateral MOU remains subject to definitive agreements and regulatory approvals.

Benchmark Commodity Prices

(Average for the period)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

WTI benchmark price (US$/bbl)

$ 85.68

$ 92.85

$ 64.95

$ 83.62

$ 66.67

Dated Brent benchmark price (US$/bbl)

$ 96.79

$ 104.51

$ 69.08

$ 94.13

$ 70.82

WCS Heavy Differential from WTI (US$/bbl)

$ 13.86

$ 14.62

$ 10.36

$ 14.20

$ 11.07

SCO price (US$/bbl)

$ 92.33

$ 101.22

$ 66.26

$ 88.51

$ 66.66

Condensate benchmark price (US$/bbl)

$ 82.22

$ 95.59

$ 63.12

$ 83.19

$ 65.45

NYMEX benchmark price (US$/MMBtu)

$ 2.96

$ 2.89

$ 3.07

$ 3.60

$ 3.39

AECO benchmark price (C$/GJ)

$ 1.47

$ 1.43

$ 0.94

$ 1.75

$ 1.61

US/Canadian dollar average exchange rate (US$)

$ 0.7147

$ 0.7225

$ 0.7262

$ 0.7220

$ 0.7150

Three Months Ended Nine Months Ended Sep 30

2025

Substantially all of the Company's production is sold based on US dollar benchmark pricing, with crude oil marketed based on WTI and Brent indices, and natural gas marketed using a diversified mix of AECO- and NYMEX-based pricing. The Company's realized prices are directly impacted by fluctuations in foreign exchange rates, which affect product revenues as Canadian dollar sales prices change relative to the US dollar benchmark prices.

Crude Oil

Crude oil sales contracts in North America are typically based on WTI benchmark pricing. WTI averaged US$83.62 per bbl for the nine months ended September 30, 2026, an increase of 25% from US$66.67 per bbl for the nine months ended September 30, 2025. WTI averaged US$85.68 per bbl for the third quarter of 2026, an increase of 32% from US$64.95 per bbl for the third quarter of 2025 and a decrease of 8% from US$92.85 per bbl for the second quarter of 2026.

Crude oil sales contracts for the Company's International segments are typically based on Brent benchmark pricing, which is representative of international markets and overall global supply and demand. Brent averaged US$94.13 per bbl for the nine months ended September 30, 2026, an increase of 33% from US$70.82 per bbl for the nine months ended September 30, 2025. Brent averaged US$96.79 per bbl for the third quarter of 2026, an increase of 40% from US$69.08 per bbl for the third quarter of 2025 and a decrease of 7% from US$104.51 per bbl for the second quarter of 2026.

The increase in WTI and Brent benchmark pricing for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected continued conflict in the Middle East and the resulting global supply disruptions, partially offset by releases of global crude oil inventories in the second and third quarters of 2026 and weaker demand. The decrease in WTI and Brent benchmark pricing for the third quarter of 2026 from the second quarter of 2026 primarily reflected uncertainty over global crude oil supply disruptions, including market expectations of a partial recovery of Middle East crude oil supply early in the third quarter, partially offset by escalating geopolitical tensions toward the end of the quarter.

The WCS Heavy Differential averaged US$14.20 per bbl for the nine months ended September 30, 2026, compared with US$11.07 per bbl for the nine months ended September 30, 2025. The WCS Heavy Differential averaged US$13.86 per bbl for the third quarter of 2026, compared with US$10.36 per bbl for the third quarter of 2025 and US$14.62 per bbl for the second quarter of 2026. The widening of the WCS Heavy Differential for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected strong WTI benchmark pricing and increased heavy crude oil availability at the US Gulf Coast, partially offset by a tightening of the sour crude oil market due to Middle East supply disruptions. The narrowing of the WCS Heavy Differential for the third quarter of 2026 from the second quarter of 2026 primarily reflected strong seasonal demand and high refinery utilization in the third quarter.

The SCO price averaged US$88.51 per bbl for the nine months ended September 30, 2026, an increase of 33% from US$66.66 per bbl for the nine months ended September 30, 2025. SCO pricing averaged US$92.33 per bbl for the third quarter of 2026, an increase of 39% from US$66.26 per bbl for the third quarter of 2025 and a decrease of 9% from US$101.22 per bbl for the second quarter of 2026. The increase in SCO pricing for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected higher WTI benchmark pricing, planned seasonal maintenance, and stronger refinery demand amid tighter refined product markets due to Middle East supply disruptions. The decrease in SCO pricing for the third quarter of 2026 from the second quarter of 2026 primarily reflected lower WTI benchmark pricing, partially offset by strong diesel refining margins and planned seasonal maintenance in the WCSB.

Natural Gas

NYMEX benchmark pricing averaged US$3.60 per MMBtu for the nine months ended September 30, 2026, an increase of 6% from US$3.39 per MMBtu for the nine months ended September 30, 2025. NYMEX benchmark pricing averaged US$2.96 per MMBtu for the third quarter of 2026, a decrease of 4% from US$3.07 per MMBtu for the third quarter of 2025 and comparable with US$2.89 per MMBtu for the second quarter of 2026. The increase in NYMEX natural gas pricing for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected strong LNG demand and exports out of the US Gulf Coast, and weather-related outages in the Eastern US following severe winter storms early in the first quarter of 2026. The decrease in NYMEX natural gas pricing for the third quarter of 2026 from the third quarter of 2025 primarily reflected higher US production combined with planned LNG maintenance activities in the US Gulf Coast in the third quarter of 2026, partially offset by increased summer electricity demand amid record average temperatures in the US, and increased LNG export capacity.

AECO benchmark pricing averaged $1.75 per GJ for the nine months ended September 30, 2026, an increase of 9% from

$1.61 per GJ for the nine months ended September 30, 2025. AECO benchmark pricing averaged $1.47 per GJ for the third quarter of 2026, an increase of 56% from $0.94 per GJ for the third quarter of 2025 and comparable with $1.43 per GJ for the second quarter of 2026. The increase in AECO natural gas pricing for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher NYMEX benchmark pricing, and increased demand from the continued ramp-up of LNG Canada. The increase in AECO natural gas pricing for the third quarter of 2026 from the third quarter of 2025 primarily reflected higher processing capacity at LNG Canada in 2026, partially offset by elevated WCSB production.

‌DAILY PRODUCTION, before royalties

Three Months Ended Nine Months Ended

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs (bbl/d)

North America - Exploration and Production

658,116

613,745

584,625

625,243

563,977

North America - Oil Sands Mining and Upgrading (1)

543,089

624,754

581,136

585,099

546,635

International - Exploration and Production

North Sea

5,943

6,589

7,045

5,791

8,755

Offshore Africa

10,030

3,801

2,798

5,319

3,492

Total International (2)

15,973

10,390

9,843

11,110

12,247

Total Crude oil and NGLs

1,217,178

1,248,889

1,175,604

1,221,452

1,122,859

Natural gas (MMcf/d) (3)

North America

2,602

2,563

2,658

2,611

2,498

International

North Sea

2

2

2

2

3

Offshore Africa

3

2

8

2

9

Total International

5

4

10

4

12

Total Natural gas

2,607

2,567

2,668

2,615

2,510

Total Barrels of oil equivalent (BOE/d)

1,651,720

1,676,754

1,620,261

1,657,243

1,541,127

Product mix

Light and medium crude oil and NGLs

14%

13%

12%

13%

11%

Pelican Lake heavy crude oil

3%

3%

3%

3%

3%

Primary heavy crude oil

6%

5%

5%

6%

6%

Thermal bitumen

18%

16%

17%

17%

18%

Synthetic crude oil (1)

33%

37%

36%

35%

35%

Natural gas

26%

26%

27%

26%

27%

Percentage of product sales (1) (4) (5)

Crude oil and NGLs Natural gas

96%

4%

97%

3%

96%

4%

95%

5%

94%

6%

  1. SCO production before royalties excludes SCO consumed internally as diesel.

  2. "International" includes North Sea and Offshore Africa Exploration and Production segments in all instances used in this MD&A.

  3. Natural gas production volumes approximate sales volumes.

  4. Net of blending and feedstock costs and excluding risk management activities.

  5. Excluding Midstream and Refining revenue.

DAILY PRODUCTION, net of royalties

Three Months Ended Nine Months Ended

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs (bbl/d)

North America - Exploration and Production

498,781

496,377

479,660

497,514

469,188

North America - Oil Sands Mining and Upgrading (1)

405,370

515,113

473,188

470,131

450,130

International - Exploration and Production

North Sea

5,930

6,579

7,017

5,782

8,735

Offshore Africa

9,616

3,626

2,669

5,122

3,338

Total International

15,546

10,205

9,686

10,904

12,073

Total Crude oil and NGLs

919,697

1,021,695

962,534

978,549

931,391

Natural gas (MMcf/d)

North America

2,527

2,476

2,615

2,516

2,430

International

North Sea

2

2

2

2

3

Offshore Africa

3

2

8

2

8

Total International

5

4

10

4

11

Total Natural gas

2,532

2,480

2,625

2,520

2,441

Total Barrels of oil equivalent (BOE/d)

1,341,759

1,435,078

1,399,968

1,398,488

1,338,293

  1. SCO production net of royalties excludes SCO consumed internally as diesel.

The Company's business approach is to maintain large project inventories and production diversification among each of the commodities it produces; namely light and medium crude oil and NGLs, primary heavy crude oil, Pelican Lake heavy crude oil, thermal bitumen, SCO, and natural gas.

Crude oil and NGLs production before royalties for the nine months ended September 30, 2026 averaged 1,221,452 bbl/d, an increase of 9% from 1,122,859 bbl/d for the nine months ended September 30, 2025. Crude oil and NGLs production before royalties for the third quarter of 2026 averaged 1,217,178 bbl/d, an increase of 4% from 1,175,604 bbl/d for the third quarter of 2025 and a decrease of 3% from 1,248,889 bbl/d for the second quarter of 2026. The increase in crude oil and NGLs production before royalties for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected the acquisitions completed in 2025 and 2026 in the North America Exploration and Production segment, the AOSP asset swap completed in the fourth quarter of 2025, and the impact of the planned turnaround at Scotford in the second quarter of 2025, partially offset by the planned turnaround at Horizon in the third quarter of 2026 in the Oil Sands Mining and Upgrading segment. The increase in crude oil and NGLs production before royalties for the third quarter of 2026 from the third quarter of 2025 primarily reflected pad additions in thermal in situ, strong drilling results, and the acquisitions completed in 2026 in the North America Exploration and Production segment, and the AOSP asset swap completed in the fourth quarter of 2025, partially offset by the planned turnaround at Horizon in the third quarter of 2026 in the Oil Sands Mining and Upgrading segment. The decrease in crude oil and NGLs production before royalties for the third quarter of 2026 from the second quarter of 2026 primarily reflected the planned turnaround at Horizon in the third quarter of 2026 in the Oil Sands Mining and Upgrading segment, partially offset by higher thermal in situ production due to a pad addition at Primrose, and strong drilling results in the North America Exploration and Production segment.

Annual crude oil and NGLs production before royalties for 2026 is targeted to average between 1,204,000 bbl/d and 1,243,000 bbl/d. Production targets constitute forward-looking statements. Refer to the 'Advisory' section of this MD&A for further details on forward-looking statements.

Natural gas production before royalties for the nine months ended September 30, 2026 averaged 2,615 MMcf/d, an increase of 4% from 2,510 MMcf/d for the nine months ended September 30, 2025. Natural gas production before royalties for the third quarter of 2026 averaged 2,607 MMcf/d, comparable with 2,668 MMcf/d for the third quarter of 2025 and 2,567 MMcf/d for the second quarter of 2026. The increase in natural gas production before royalties for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected production associated with the light crude oil and liquids-rich natural gas acquisitions completed in 2025 and 2026, partially offset by natural field declines.

Annual natural gas production before royalties for 2026 is targeted to average between 2,595 MMcf/d and 2,635 MMcf/d. Production targets constitute forward-looking statements. Refer to the 'Advisory' section of this MD&A for further details on forward-looking statements.

North America - Exploration and Production

North America crude oil and NGLs production before royalties for the nine months ended September 30, 2026 averaged 625,243 bbl/d, an increase of 11% from 563,977 bbl/d for the nine months ended September 30, 2025. Record North America crude oil and NGLs production before royalties for the third quarter of 2026 of 658,116 bbl/d increased 13% from 584,625 bbl/d for the third quarter of 2025 and increased 7% from 613,745 bbl/d for the second quarter of 2026. The increase in North America crude oil and NGLs production before royalties for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected the acquisitions completed in 2025 and 2026, and strong drilling results. The increase in North America crude oil and NGLs production before royalties for the third quarter of 2026 from the third quarter of 2025 primarily reflected pad additions at thermal in situ, strong drilling results, and the acquisitions completed in 2026. The increase in North America crude oil and NGLs production before royalties for the third quarter of 2026 from the second quarter of 2026 primarily reflected a thermal in situ pad addition at Primrose in the third quarter of 2026, and strong drilling results.

The Company's thermal in situ assets continued to demonstrate long life low decline production before royalties, with record quarterly production averaging 299,632 bbl/d for the third quarter of 2026, an increase of 9% from 274,752 bbl/d for the third quarter of 2025 and from 275,607 bbl/d for the second quarter of 2026. The increase in thermal in situ production in the third quarter of 2026 from the third quarter of 2025 primarily reflected pad additions at Pike. The increase in thermal in situ production in the third quarter of 2026 from the second quarter of 2026 primarily reflected a pad addition at Primrose in the third quarter of 2026.

Pelican Lake heavy crude oil production before royalties for the third quarter of 2026 averaged 45,514 bbl/d, an increase of 8% from 42,070 bbl/d for the third quarter of 2025 and an increase of 3% from 44,053 bbl/d for the second quarter of 2026, primarily reflecting strong results at Driftwood.

North America natural gas production before royalties for the nine months ended September 30, 2026 averaged 2,611 MMcf/d, an increase of 5% from 2,498 MMcf/d for the nine months ended September 30, 2025. Natural gas production before royalties averaged 2,602 MMcf/d for the third quarter of 2026, comparable with 2,658 MMcf/d for the third quarter of 2025 and 2,563 MMcf/d for the second quarter of 2026. The increase in natural gas production before royalties for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected production associated with the light crude oil and liquids-rich natural gas acquisitions completed in 2025 and 2026, partially offset by natural field declines.

North America - Oil Sands Mining and Upgrading

SCO production before royalties for the nine months ended September 30, 2026 averaged 585,099 bbl/d, an increase of 7% from 546,635 bbl/d for the nine months ended September 30, 2025. SCO production before royalties for the third quarter of 2026 averaged 543,089 bbl/d, a decrease of 7% from 581,136 bbl/d for the third quarter of 2025 and a decrease of 13% from 624,754 bbl/d for the second quarter of 2026. The increase in SCO production before royalties for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected the AOSP asset swap completed in the fourth quarter of 2025, and the impact of the planned turnaround at Scotford in the second quarter of 2025, partially offset by the planned turnaround at Horizon in the third quarter of 2026. The decrease in SCO production before royalties for the third quarter of 2026 from the third quarter of 2025 primarily reflected the planned turnaround at Horizon in the third quarter of 2026, partially offset by the AOSP asset swap completed in the fourth quarter of 2025. The decrease in SCO production before royalties for the third quarter of 2026 from the second quarter of 2026 primarily reflected the planned turnaround at Horizon in the third quarter of 2026.

International - Exploration and Production

International crude oil and NGLs production before royalties for the nine months ended September 30, 2026 averaged 11,110 bbl/d, a decrease of 9% from 12,247 bbl/d for the nine months ended September 30, 2025. International crude oil and NGLs production before royalties for the third quarter of 2026 averaged 15,973 bbl/d, an increase of 62% from 9,843 bbl/d for the third quarter of 2025 and an increase of 54% from 10,390 bbl/d for the second quarter of 2026. The decrease in International crude oil and NGLs production before royalties for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected planned North Sea abandonments conducted as part of the previously announced decommissioning plans, partially offset by the return to service of the FPSO at Baobab in June 2026. The increase in crude oil and NGLs production before royalties for the third quarter of 2026 from the comparable periods primarily reflected the return to service of the FPSO at Baobab in June 2026.

‌OPERATING HIGHLIGHTS - EXPLORATION AND PRODUCTION

Three Months Ended Nine Months Ended

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs ($/bbl) (1)

Realized price (2)

Transportation (3)

$ 95.93

6.26

$ 105.11

7.14

$ 72.57

6.93

$ 92.62

6.80

$ 74.06

6.99

Realized price, net of transportation (2)

Royalties (4)

Production expense (5)

89.67

23.25

13.76

97.97

19.79

14.99

65.64

13.10

13.18

85.82

19.01

14.09

67.07

12.26

14.32

Netback (2)

$ 52.66

$ 63.19

$ 39.36

$ 52.72

$ 40.49

Natural gas ($/Mcf) (1)

Realized price (6)

Transportation (3)

$ 2.09

0.60

$ 2.05

0.60

$ 1.49

0.57

$ 2.49

0.60

$ 2.37

0.60

Realized price, net of transportation Royalties (4)

Production expense (5)

1.49

0.06

1.18

1.45

0.07

1.28

0.92

0.02

1.16

1.89

0.09

1.23

1.77

0.07

1.16

Netback (7)

$ 0.25

$ 0.10

$ (0.26)

$ 0.57

$ 0.54

Barrels of oil equivalent ($/BOE) (1)

Realized price (2)

Transportation (3)

$ 64.71

5.21

$ 68.17

5.70

$ 45.31

5.38

$ 62.00

5.48

$ 49.09

5.54

Realized price, net of transportation (2)

Royalties (4)

Production expense (5)

59.50

14.53

11.15

62.47

12.02

12.00

39.93

7.53

10.50

56.52

11.66

11.37

43.55

7.31

11.22

Netback (2)

$ 33.82

$ 38.45

$ 21.90

$ 33.49

$ 25.02

  1. For crude oil and NGLs and BOE sales volumes, refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A. For natural gas sales volumes, refer to the 'Daily Production, before royalties' section of this MD&A.

  2. Non-GAAP Ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

  3. Calculated as transportation expense divided by respective sales volumes.

  4. Calculated as royalties divided by respective sales volumes.

  5. Calculated as production expense divided by respective sales volumes.

  6. Calculated as natural gas sales divided by natural gas sales volumes.

  7. Natural gas netbacks exclude NGLs netbacks derived from the Company's liquids-rich natural gas plays.

‌REALIZED PRODUCT PRICES - EXPLORATION AND PRODUCTION

Three Months Ended Nine Months Ended

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs ($/bbl) (1)

North America (2)

$ 95.34

$ 104.77

$ 72.35

$ 92.21

$ 73.40

International average (3)

North Sea (3)

Offshore Africa (3)

$ 121.42

$ 127.18

$ 118.29

$ 126.82

$ 122.97

$ 141.00

$ 94.08

$ 90.19

$ 99.90

$ 118.79

$ 116.48

$ 122.09

$ 102.18

$ 100.76

$ 104.83

Crude oil and NGLs average (2)

$ 95.93

$ 105.11

$ 72.57

$ 92.62

$ 74.06

Natural gas ($/Mcf) (1) (3)

North America

$ 2.07

$ 2.03

$ 1.45

$ 2.48

$ 2.32

International average North Sea

Offshore Africa

$ 12.62

$ 18.41

$ 9.34

$ 13.62

$ 13.29

$ 14.02

$ 11.22

$ 8.57

$ 11.87

$ 12.73

$ 14.09

$ 11.07

$ 12.76

$ 12.70

$ 12.77

Natural gas average

$ 2.09

$ 2.05

$ 1.49

$ 2.49

$ 2.37

Average ($/BOE) (1) (2)

$ 64.71

$ 68.17

$ 45.31

$ 62.00

$ 49.09

  1. For crude oil and NGLs and BOE sales volumes, refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A. For natural gas sales volumes, refer to the 'Daily Production, before royalties' section of this MD&A.

  2. Non-GAAP Ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

  3. Calculated as crude oil and NGLs sales, and natural gas sales divided by respective sales volumes.

North America

North America realized crude oil and NGLs prices increased 26% to average $92.21 per bbl for the nine months ended September 30, 2026 from $73.40 per bbl for the nine months ended September 30, 2025. North America realized crude oil and NGLs prices averaged $95.34 per bbl for the third quarter of 2026, an increase of 32% from $72.35 per bbl for the third quarter of 2025 and a decrease of 9% from $104.77 per bbl for the second quarter of 2026. The increase in North America realized crude oil and NGLs prices per bbl for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected higher WTI benchmark pricing, partially offset by a widening of the WCS Heavy Differential. The decrease for the third quarter of 2026 from the second quarter of 2026 primarily reflected lower WTI benchmark pricing. Realized crude oil and NGLs pricing is also directly impacted by fluctuations in foreign exchange rates as sales prices are primarily denominated with reference to US dollar benchmarks. The Company continues to focus on its crude oil blending and marketing strategy and in the third quarter of 2026 contributed approximately 254,000 bbl/d of heavy crude oil blends to the WCS stream.

North America realized natural gas prices increased 7% to average $2.48 per Mcf for the nine months ended September 30, 2026 from $2.32 per Mcf for the nine months ended September 30, 2025. North America realized natural gas prices increased 43% to average $2.07 per Mcf for the third quarter of 2026 from $1.45 per Mcf for the third quarter of 2025 and were comparable with $2.03 per Mcf for the second quarter of 2026. The increase in North America realized natural gas prices per Mcf for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher AECO and NYMEX benchmark pricing. The increase in North America realized natural gas prices per Mcf for the third quarter of 2026 from the third quarter of 2025 primarily reflected higher AECO benchmark and export pricing.

The prices received in the North America Exploration and Production segment by product type were as follows:

(Quarterly average)

Sep 30

2026

Wellhead Price (1)

Light and medium crude oil and NGLs ($/bbl)

$ 87.67

$ 95.30

$ 66.29

Pelican Lake heavy crude oil ($/bbl)

$ 100.64

$ 108.92

$ 75.94

Primary heavy crude oil ($/bbl)

$ 99.24

$ 109.09

$ 75.55

Thermal bitumen ($/bbl)

$ 98.78

$ 109.76

$ 74.83

Natural gas ($/Mcf)

$ 2.07

$ 2.03

$ 1.45

Three Months Ended

Jun 30

2026

Sep 30

2025

  1. Amounts expressed on a per unit basis are based on sales volumes of the respective product type.

International

International realized crude oil and NGLs prices increased 16% to average $118.79 per bbl for the nine months ended September 30, 2026 from $102.18 per bbl for the nine months ended September 30, 2025. International realized crude oil and NGLs prices increased 29% to average $121.42 per bbl for the third quarter of 2026 from $94.08 per bbl for the third quarter of 2025 and decreased 4% from $126.82 per bbl for the second quarter of 2026. Realized crude oil and NGLs prices per bbl in any particular period are dependent on the terms of the various sales contracts, the frequency and timing of liftings from each field, prevailing Brent benchmark prices and foreign exchange rates at the time of lifting.

‌ROYALTIES - EXPLORATION AND PRODUCTION

Three Months Ended Nine Months Ended

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs ($/bbl) (1)

North America

$ 23.70

$ 20.07

$ 13.21

$ 19.27

$ 12.51

International average North Sea

Offshore Africa

$ 3.26

$ 0.26

$ 4.89

$ 1.52

$ 0.17

$ 6.47

$ 2.05

$ 0.35

$ 4.60

$ 2.23

$ 0.18

$ 5.15

$ 1.71

$ 0.17

$ 4.59

Crude oil and NGLs average

$ 23.25

$ 19.79

$ 13.10

$ 19.01

$ 12.26

Natural gas ($/Mcf) (1)

North America Offshore Africa

$ 0.06

$ 0.42

$ 0.07

$ 0.64

$ 0.02

$ 0.55

$ 0.09

$ 0.50

$ 0.07

$ 0.59

Natural gas average

$ 0.06

$ 0.07

$ 0.02

$ 0.09

$ 0.07

Average ($/BOE) (1)

$ 14.53

$ 12.02

$ 7.53

$ 11.66

$ 7.31

  1. Calculated as royalties divided by respective sales volumes. For crude oil and NGLs and BOE sales volumes, refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A. For natural gas sales volumes, refer to the 'Daily Production, before royalties' section of this MD&A.

North America

North America crude oil and NGLs and natural gas royalties for the three and nine months ended September 30, 2026 and the comparable periods reflected movements in benchmark commodity prices, fluctuations in the WCS Heavy Differential and the impact of sliding scale royalty rates.

Crude oil and NGLs royalty rates(1) averaged approximately 21% of product sales for the nine months ended September 30, 2026 compared with 17% of product sales for the nine months ended September 30, 2025. Crude oil and NGLs royalty rates averaged approximately 25% of product sales for the third quarter of 2026 compared with 18% for the third quarter of 2025 and 19% for the second quarter of 2026. The increase in royalty rates for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected higher benchmark and annualized bitumen pricing, and the impact of sliding scale royalty rates. The increase in royalty rates for the third quarter of 2026 from the second quarter of 2026 primarily reflected higher annualized bitumen pricing, and the impact of sliding scale royalty rates.

  1. Non-GAAP Ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

Natural gas royalty rates averaged approximately 4% of product sales for the nine months ended September 30, 2026 compared with 3% of product sales for the nine months ended September 30, 2025. Natural gas royalty rates averaged approximately 3% of product sales for the third quarter of 2026 compared with 2% for the third quarter of 2025 and 3% for the second quarter of 2026. The increase in royalty rates for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected prevailing benchmark pricing.

Offshore Africa

Under the terms of the various Production Sharing Contracts, royalty rates fluctuate based on realized commodity pricing, capital expenditures and production expenses, the status of payouts, and the timing of liftings from each field.

Royalty rates as a percentage of product sales averaged approximately 4% for the nine months ended September 30, 2026 compared with 4% of product sales for the nine months ended September 30, 2025. Royalty rates as a percentage of product sales averaged approximately 4% for the third quarter of 2026 compared with 5% of product sales for the third quarter of 2025 and 5% for the second quarter of 2026.

‌PRODUCTION EXPENSE - EXPLORATION AND PRODUCTION

Three Months Ended Nine Months Ended

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs ($/bbl) (1)

North America

$ 12.22

$ 13.05

$ 11.97

$ 12.75

$ 12.17

International average North Sea

Offshore Africa

$ 81.06

$ 152.44

$ 42.28

$ 141.98

$ 140.05

$ 149.08

$ 134.12

$ 188.98

$ 52.17

$ 101.35

$ 130.20

$ 60.15

$ 106.02

$ 145.38

$ 32.36

Crude oil and NGLs average

$ 13.76

$ 14.99

$ 13.18

$ 14.09

$ 14.32

Natural gas ($/Mcf) (1)

North America

$ 1.14

$ 1.25

$ 1.14

$ 1.21

$ 1.12

International average North Sea

Offshore Africa

$ 21.11

$ 18.17

$ 22.78

$ 16.93

$ 12.44

$ 22.46

$ 8.18

$ 15.64

$ 6.32

$ 17.03

$ 12.46

$ 22.67

$ 9.02

$ 12.34

$ 7.80

Natural gas average

$ 1.18

$ 1.28

$ 1.16

$ 1.23

$ 1.16

Average ($/BOE) (1)

$ 11.15

$ 12.00

$ 10.50

$ 11.37

$ 11.22

  1. Calculated as production expense divided by respective sales volumes. For crude oil and NGLs and BOE sales volumes, refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A. For natural gas sales volumes, refer to the 'Daily Production, before royalties' section of this MD&A.

North America

North America crude oil and NGLs production expense for the nine months ended September 30, 2026 averaged

$12.75 per bbl, an increase of 5% from $12.17 per bbl for the nine months ended September 30, 2025. North America crude oil and NGLs production expense for the third quarter of 2026 averaged $12.22 per bbl, comparable with $11.97 per bbl for the third quarter of 2025 and a decrease of 6% from $13.05 per bbl for the second quarter of 2026. The increase in crude oil and NGLs production expense per bbl for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher NGL processing costs resulting from acquisitions completed in the second half of 2025 and seasonal maintenance costs, partially offset by higher sales volumes in 2026. The decrease in crude oil and NGLs production expense per bbl for the third quarter of 2026 from the second quarter of 2026 primarily reflected higher sales volumes.

North America natural gas production expense for the nine months ended September 30, 2026 averaged $1.21 per Mcf, an increase of 8% from $1.12 per Mcf for the nine months ended September 30, 2025. North America natural gas production expense for the third quarter of 2026 of $1.14 per Mcf was comparable with $1.14 per Mcf for the third quarter of 2025 and decreased 9% from $1.25 per Mcf for the second quarter of 2026. The increase in natural gas production expense per Mcf for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher service costs. The decrease in natural gas production expense per Mcf for the third quarter of 2026 from the second quarter of 2026 primarily reflected lower energy costs.

International

International crude oil and NGLs production expense for the nine months ended September 30, 2026 averaged $101.35 per bbl, a decrease of 4% from $106.02 per bbl for the nine months ended September 30, 2025. International crude oil and NGLs production expense for the third quarter of 2026 of $81.06 per bbl decreased 40% from $134.12 per bbl for the third quarter of 2025 and decreased 43% from $141.98 per bbl for the second quarter of 2026. The decrease in crude oil and NGLs production expense per bbl for the three and nine months ended September 30, 2026 from the comparable periods primarily reflected the return to service of the FPSO at Baobab in June 2026.

‌ADJUSTED DEPLETION, DEPRECIATION AND AMORTIZATION - EXPLORATION AND PRODUCTION

Three Months Ended Nine Months Ended

($ millions, except per BOE amounts)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

North America

$ 1,203

$ 1,135

$ 1,188

$ 3,469

$ 3,365

North Sea

9

6

1,285

21

1,358

Offshore Africa

41

12

20

67

92

Depletion, depreciation and amortization

Less: Recoverability charge (1)

$ 1,253

-

$ 1,153

-

$ 2,493

1,258

$ 3,557

-

$ 4,815

1,258

Adjusted depletion, depreciation and amortization (2)

$ 1,253

$ 1,153

$ 1,235

$ 3,557

$ 3,557

$/BOE (3)

$ 12.25

$ 12.09

$ 13.08

$ 12.16

$ 13.10

  1. During the third quarter of 2025, the Company recognized a recoverability charge of $1,258 million in depletion, depreciation and amortization expense related to the abandonment and decommissioning of its North Sea assets.

  2. This is a non-GAAP financial measure used to calculate depletion, depreciation and amortization, less the impact of charges that are not related to current production or current period normal course depletion, depreciation and amortization expense such as asset recoverability charges. It may not be comparable to similar measures presented by other companies and should not be considered an alternative to, or more meaningful than, the most directly comparable financial measure presented in the financial statements (depletion, depreciation and amortization expense), as an indication of the Company's performance.

  3. This is a non-GAAP ratio calculated as adjusted depletion, depreciation and amortization expense divided by sales volumes. For sales volumes, refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

Adjusted depletion, depreciation and amortization expense for the nine months ended September 30, 2026 averaged

$12.16 per BOE, a decrease of 7% from $13.10 per BOE for the nine months ended September 30, 2025. Adjusted depletion, depreciation and amortization expense for the third quarter of 2026 averaged $12.25 per BOE, a decrease of 6% from $13.08 per BOE for the third quarter of 2025 and comparable with $12.09 per BOE for the second quarter of 2026. The decrease in adjusted depletion, depreciation and amortization expense per BOE for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected higher sales volumes in 2026.

‌ASSET RETIREMENT OBLIGATION ACCRETION - EXPLORATION AND PRODUCTION

Three Months Ended Nine Months Ended

($ millions, except per BOE amounts)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

North America North Sea

Offshore Africa

$ 55

21

1

$ 54 $ 57

21 13

1 3

$ 164

62

4

$ 163

41

7

Asset retirement obligation accretion

$/BOE (1)

$ 77

$ 0.75

$ 76 $ 73

$ 0.80 $ 0.77

$ 230

$ 0.79

$ 211

$ 0.78

  1. Calculated as asset retirement obligation accretion divided by sales volumes. For sales volumes, refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

Asset retirement obligation accretion expense represents the increase in the carrying amount of the asset retirement obligation due to the passage of time. Asset retirement obligation accretion expense for the nine months ended September 30, 2026 averaged $0.79 per BOE, comparable with $0.78 per BOE for the nine months ended September 30, 2025. Asset retirement obligation accretion expense for the third quarter of 2026 averaged $0.75 per BOE, a decrease of 3% from

$0.77 per BOE for the third quarter of 2025 and a decrease of 6% from $0.80 per BOE for the second quarter of 2026. The decrease in asset retirement obligation accretion expense per BOE for the third quarter of 2026 from the third quarter of 2025 primarily reflected higher sales volumes in 2026, partially offset by the impact of revisions in cost and timing estimates in the North Sea in the second half of 2025. The decrease in asset retirement obligation accretion expense per BOE for the third quarter of 2026 from the second quarter of 2026 primarily reflected higher sales volumes in the third quarter of 2026.

‌OPERATING HIGHLIGHTS - OIL SANDS MINING AND UPGRADING

The Company continues to focus on safe, reliable, and efficient operations, leveraging its technical expertise across the Horizon and AOSP sites, achieving quarterly SCO production of 543,089 bbl/d during the third quarter of 2026, reflecting the planned turnaround at Horizon during the quarter.

REALIZED PRODUCT PRICES, ROYALTIES AND TRANSPORTATION - OIL SANDS MINING AND UPGRADING

($/bbl)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Realized SCO sales price (1)

$ 114.56

$ 125.78

$ 87.85

$ 110.26

$ 90.45

Bitumen value for royalty purposes (2)

$ 89.98

$ 92.72

$ 68.06

$ 83.22

$ 69.06

Bitumen royalties (3)

$ 26.63

$ 23.38

$ 15.80

$ 21.70

$ 15.49

Transportation (4)

$ 2.49

$ 2.57

$ 3.86

$ 2.56

$ 3.59

Three Months Ended Nine Months Ended Sep 30

2025

  1. Non-GAAP Ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

  2. Calculated as the quarterly average of the bitumen methodology price.

  3. Calculated as royalties divided by sales volumes.

  4. Calculated as transportation expense divided by sales volumes.

The realized SCO sales price averaged $110.26 per bbl for the nine months ended September 30, 2026, an increase of 22% from $90.45 per bbl for the nine months ended September 30, 2025. The realized SCO sales price averaged $114.56 per bbl for the third quarter of 2026, an increase of 30% from $87.85 per bbl for the third quarter of 2025 and a decrease of 9% from $125.78 per bbl for the second quarter of 2026. The increase in the realized SCO sales price per bbl for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected higher WTI benchmark pricing combined with a strong SCO premium over WTI, partially offset by changes in the product sales mix between periods. The decrease in the realized SCO sales price per bbl for the third quarter of 2026 from the second quarter of 2026 primarily reflected lower WTI benchmark pricing.

The fluctuations in bitumen royalties per bbl in any particular period reflect the prevailing annualized bitumen value for royalty purposes, and the impact of sliding scale royalty rates. The increase in bitumen royalties per bbl for the three and nine months ended September 30, 2026 from the comparable periods primarily reflected higher annualized bitumen pricing, and the impact of sliding scale royalty rates.

Transportation expense averaged $2.56 per bbl for the nine months ended September 30, 2026, a decrease of 29% from

$3.59 per bbl for the nine months ended September 30, 2025. Transportation expense averaged $2.49 per bbl for the third quarter of 2026, a decrease of 35% from $3.86 per bbl for the third quarter of 2025 and comparable with $2.57 per bbl for the second quarter of 2026. The decrease in transportation expense per bbl for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected lower transportation expense following the recognition of the Corridor pipeline as a lease asset following the AOSP asset swap in the fourth quarter of 2025. The decrease in transportation expense per bbl for the third quarter of 2026 from the third quarter of 2025 also reflected lower volumes shipped to the US Gulf Coast in 2026.

PRODUCTION EXPENSE - OIL SANDS MINING AND UPGRADING

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Production expense, excluding natural gas costs

Natural gas costs

$ 1,288

34

$ 1,221 $ 1,116

38 19

$ 3,723

127

$ 3,336

104

Production expense

$ 1,322

$ 1,259 $ 1,135

$ 3,850

$ 3,440

Three Months Ended Nine Months Ended

($/bbl)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Production expense, excluding natural gas costs(1)

Natural gas costs (2)

$ 25.13

0.67

$ 21.52 $ 20.93

0.67 0.36

$ 23.06

0.79

$ 22.28

0.70

Production expense (3)

Sales volumes (bbl/d)

$ 25.80

557,018

$ 22.19 $ 21.29

623,486 579,209

$ 23.85

591,380

$ 22.98

548,197

  1. Calculated as production expense, excluding natural gas costs, divided by sales volumes.

  2. Calculated as natural gas costs divided by sales volumes.

  3. Calculated as production expense divided by sales volumes.

Production expense for the nine months ended September 30, 2026 averaged $23.85 per bbl, an increase of 4% from

$22.98 per bbl for the nine months ended September 30, 2025. Production expense for the third quarter of 2026 averaged

$25.80 per bbl, an increase of 21% from $21.29 per bbl for the third quarter of 2025 and an increase of 16% from $22.19 per bbl for the second quarter of 2026. The increase in production expense per bbl for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher service and energy costs, including diesel costs, partially offset by higher sales volumes in 2026. The increase in production expense per bbl for the third quarter of 2026 from the comparable periods primarily reflected the impact of the planned turnaround at Horizon in the third quarter of 2026.

DEPLETION, DEPRECIATION AND AMORTIZATION - OIL SANDS MINING AND UPGRADING

($ millions, except per bbl amounts)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Depletion, depreciation and amortization

$/bbl (1)

$ 791

$ 15.43

$ 744 $ 713

$ 13.11 $ 13.38

$ 2,257

$ 13.98

$ 2,018

$ 13.49

Three Months Ended Nine Months Ended Sep 30

2025

  1. Calculated as depletion, depreciation and amortization expense divided by sales volumes.

Depletion, depreciation and amortization expense for the nine months ended September 30, 2026 averaged $13.98 per bbl, an increase of 4% from $13.49 per bbl for the nine months ended September 30, 2025. Depletion, depreciation and amortization expense for the third quarter of 2026 of $15.43 per bbl increased 15% from $13.38 per bbl for the third quarter of 2025 and increased 18% from $13.11 per bbl for the second quarter of 2026. The increase in depletion, depreciation and amortization expense per bbl for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected a higher depletable base due to the gain recognized on the AOSP mine assets and the recognition of the Corridor pipeline as a lease asset, both arising from the AOSP asset swap in the fourth quarter of 2025, partially offset by the impact of higher sales volumes in 2026. The increase in depletion, depreciation and amortization expense per bbl for the third quarter of 2026 from the third quarter of 2025 primarily reflected the impact of the planned turnaround at Horizon in the third quarter of 2026, a higher depletable base due to the gain recognized on the AOSP mine assets and the recognition of the Corridor pipeline as a lease asset, both arising from the AOSP asset swap in the fourth quarter of 2025. The increase in depletion, depreciation and amortization expense per bbl for the third quarter of 2026 from the second quarter of 2026 primarily reflected the impact of the planned turnaround at Horizon in the third quarter of 2026.

ASSET RETIREMENT OBLIGATION ACCRETION - OIL SANDS MINING AND UPGRADING

($ millions, except per bbl amounts)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Asset retirement obligation accretion

$/bbl (1)

$ 21

$ 0.42

$ 22 $ 22

$ 0.38 $ 0.40

$ 64

$ 0.40

$ 65

$ 0.43

Three Months Ended Nine Months Ended Sep 30

2025

  1. Calculated as asset retirement obligation accretion divided by sales volumes.

Asset retirement obligation accretion expense represents the increase in the carrying amount of the asset retirement obligation due to the passage of time. Asset retirement obligation accretion expense for the nine months ended September 30, 2026 of $0.40 per bbl decreased 7% from $0.43 per bbl for the nine months ended September 30, 2025. Asset retirement obligation accretion expense for the third quarter of 2026 of $0.42 per bbl increased 5% from $0.40 per bbl for the third quarter of 2025 and increased 11% from $0.38 per bbl for the second quarter of 2026. The decrease in asset retirement obligation accretion expense per bbl for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher sales volumes in 2026. The increase in asset retirement obligation accretion expense per bbl for the third quarter of 2026 from the comparable periods primarily reflected lower sales volumes in the third quarter of 2026.

‌MIDSTREAM AND REFINING

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Product sales Midstream activities

NWRP, refined product sales and other

$ 26

365

$ 23 $ 24

346 106

$ 72

988

$ 68

464

Segmented revenue Less:

NWRP, refining toll

Midstream activities

391

72

5

369 130

85 70

8 7

1,060

214

19

532

199

17

Production expense NWRP, feedstock costs Transportation expense Depreciation

NWRP, partnership distribution

77

221

4

4

(11)

93 77

241 82

4 3

5 5

- -

233

632

12

13

(11)

216

359

38

13

-

Segmented earnings (loss)

$ 96

$ 26 $ (37)

$ 181

$ (94)

The Company's Midstream and Refining assets consist of two crude oil pipeline systems, a 50% working interest in an 84-megawatt cogeneration plant at Primrose, and the Company's 50% equity investment in North West Redwater Partnership ("NWRP").

NWRP operates a bitumen upgrader and refinery with an output capacity of approximately 80,000 bbl/d. The refinery's processing design capacity is approximately 50,000 bbl/d of bitumen feedstock, including 12,500 bbl/d of bitumen feedstock for the Company (25% toll payer) and 37,500 bbl/d of bitumen feedstock for the Alberta Petroleum Marketing Commission ("APMC") (75% toll payer), an agent of the Government of Alberta. Bitumen feedstock throughput can exceed design capacity when asset reliability and operational performance support higher processing rates. The Company is unconditionally obligated to pay its 25% pro rata share of the debt component of the monthly fee-for-service toll over the 40-year tolling period until 2058. Sales of diesel and other refined products and associated refining tolls are recognized in the Midstream and Refining segment. For the third quarter of 2026, production of ultra-low sulphur diesel and other refined products averaged 84,730 BOE/d (21,182 BOE/d to the Company) (three months ended June 30, 2026 - 92,748 BOE/d; 23,187 BOE/d to the Company; three months ended September 30, 2025 - 38,434 BOE/d; 9,608 BOE/d to the Company), reflecting the 25% toll payer commitment.

As at September 30, 2026, the Company's cumulative unrecognized share of the equity loss and partnership distributions from NWRP was $373 million (December 31, 2025 - $496 million). For the three months ended September 30, 2026, the Company's recovery of its share of unrecognized equity losses was $43 million (three months ended June 30, 2026 -recovery of unrecognized equity losses of $66 million; three months ended September 30, 2025 - recovery of unrecognized equity losses of $21 million; nine months ended September 30, 2026 - recovery of unrecognized equity losses of $134 million; nine months ended September 30, 2025 - recovery of unrecognized equity losses of $26 million). For the three and nine months ended September 30, 2026, the Company received partnership distributions of $11 million.

‌ADMINISTRATION EXPENSE

Three Months Ended Nine Months Ended

($ millions, except per BOE amounts)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Administration expense

$/BOE (1)

$ 165

$ 1.08

$ 159 $ 152

$ 1.04 $ 1.03

$ 478

$ 1.05

$ 455

$ 1.08

Sales volumes (BOE/d) (2)

1,668,438

1,672,106 1,606,723

1,663,437

1,543,203

  1. Calculated as administration expense divided by sales volumes.

  2. Total Company sales volumes.

Administration expense for the nine months ended September 30, 2026 averaged $1.05 per BOE, a decrease of 3% from

$1.08 per BOE for the nine months ended September 30, 2025. Administration expense for the third quarter of 2026 of

$1.08 per BOE increased 5% from $1.03 per BOE for the third quarter of 2025 and increased 4% from $1.04 per BOE for the second quarter of 2026. The decrease in administration expense per BOE for the nine months ended September 30, 2026 from the nine months ended September 30, 2025 primarily reflected higher sales volumes, partially offset by higher personnel and corporate costs. The increase in administration expense per BOE for the third quarter of 2026 from the third quarter of 2025 primarily reflected higher personnel costs, partially offset by higher sales volumes. The increase in administration expense per BOE for the third quarter of 2026 from the second quarter of 2026 primarily reflected higher personnel costs and lower overhead recoveries.

‌SHARE-BASED COMPENSATION

($ millions)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Share-based compensation expense (recovery)

$ 431

$ (196) $ 63

$ 879

$ 97

Three Months Ended Nine Months Ended Sep 30

2025

The Company's Stock Option Plan provides employees with the right to receive common shares or a cash payment in exchange for stock options surrendered. The Performance Share Unit ("PSU") Plan provides certain executive employees of the Company with the right to receive a cash payment; the amount of which is determined with reference to the value of the Company's shares, by individual employee performance, and the extent to which certain other performance measures are met.

The Company recognized $879 million of share-based compensation expense for the nine months ended September 30, 2026 primarily as a result of changes in the Company's share price, the measurement of the fair value of outstanding stock options related to the impact of normal course graded vesting of stock options granted in prior periods, and the impact of vested stock options exercised or surrendered during the period.

‌INTEREST AND OTHER FINANCING EXPENSE

Three Months Ended Nine Months Ended

($ millions, except effective interest rate)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Interest and other financing expense

Less: Interest (income) and other expense (1)

$ 220

(32)

$ 238 $ 93

(20) (174)

$ 776

12

$ 589

(187)

Interest expense on long-term debt and lease liabilities (1)

Average current and long-term debt (2)

Average lease liabilities (2)

$ 252

$ 17,097

2,973

$ 258 $ 267

$ 17,500 $ 18,802

3,037 1,469

$ 764

$ 17,347

3,029

$ 776

$ 18,500

1,424

Average long-term debt and lease liabilities (2)

$ 20,070

$ 20,537 $ 20,271

$ 20,376

$ 19,924

Average effective interest rate (3) (4)

4.9%

4.9% 5.2%

4.9%

5.1%

Interest and other financing expense ($/BOE) (5)

Sales volumes (BOE/d) (6)

$ 1.43

1,668,438

$ 1.57 $ 0.62

1,672,106 1,606,723

$ 1.71

1,663,437

$ 1.40

1,543,203

  1. Item is a component of interest and other financing expense.

  2. The average of current and long-term debt and lease liabilities outstanding during the respective period.

  3. This is a non-GAAP ratio and may not be comparable to similar measures presented by other companies and should not be considered an alternative to, or more meaningful than, the most directly comparable financial measure presented in the financial statements, as applicable, as an indication of the Company's performance.

  4. Calculated as the average interest expense on long-term debt and lease liabilities divided by the average long-term debt and lease liabilities balance. The Company presents its average effective interest rate for financial statement users to evaluate the Company's average cost of debt borrowings.

  5. Calculated as interest and other financing expense divided by sales volumes.

  6. Total Company sales volumes.

Interest and other financing expense for the nine months ended September 30, 2026 averaged $1.71 per BOE, an increase of 22% from $1.40 per BOE for the nine months ended September 30, 2025. Interest and other financing expense for the third quarter of 2026 of $1.43 per BOE increased 131% from $0.62 per BOE for the third quarter of 2025 and decreased 9% from $1.57 per BOE for the second quarter of 2026. The increase in interest and other financing expense per BOE for the three and nine months ended September 30, 2026 from the comparable periods in 2025 primarily reflected the impact of interest on tax recoveries in the North Sea in the third quarter of 2025, and higher average lease liabilities following the recognition of the Corridor pipeline in the fourth quarter of 2025, partially offset by higher sales volumes in 2026 and lower average long-term debt outstanding. The decrease in interest and other financing expense per BOE for the third quarter of 2026 from the second quarter of 2026 primarily reflected lower average long-term debt outstanding combined with higher interest income in the third quarter.

The Company's average effective interest rate for the three and nine months ended September 30, 2026 was 4.9%, a decrease from 5.1% for the nine months ended September 30, 2025, and 5.2% for the third quarter of 2025, and was comparable with the second quarter of 2026, reflecting interest rates on the medium-term note issuances in December 2025, combined with a lower effective interest rate on higher average lease liabilities.

‌RISK MANAGEMENT ACTIVITIES

The Company utilizes various derivative financial instruments to manage its commodity price, interest rate, and foreign currency exposures. These derivative financial instruments are not intended for trading or speculative purposes.

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Foreign currency forward contracts Foreign currency put options

Natural gas financial contracts (1) (2) (3)

$ 3

- 4

$ 49 $ 52

- -

3 2

$ 95

- 9

$ (83)

23

(2)

Net realized loss (gain)

7

52 54

104

(62)

Foreign currency forward contracts Natural gas financial contracts (1) (2) (3)

Natural gas embedded derivative (4)

4

(2)

70

(4) -

(2) 4

(2) 156

1

(1)

380

(5)

8

145

Net unrealized loss (gain)

72

(8) 160

380

148

Net loss

$ 79

$ 44 $ 214

$ 484

$ 86

  1. In the third quarter of 2026, the Company entered into fixed price financial contracts to buy 25,000 MMBtu/d of natural gas at US$1.32 AECO for the period of August to December 2026, and 25,000 MMBtu/d of natural gas at US$1.74 AECO for the period of January to December 2027.

  2. In the third quarter of 2025, the Company entered into fixed price financial contracts to buy 12,500 MMBtu/d of natural gas at US$1.30 AECO for the period of August to December 2025, and 25,000 MMBtu/d of natural gas at US$2.16 AECO for the period of January to December 2026.

  3. In the fourth quarter of 2024, the Company entered into fixed price financial contracts to buy 12,500 MMBtu/d of natural gas at US$1.47 AECO, and 25,000 MMBtu/d of natural gas at US$1.82 AECO for the period of January to December 2025.

  4. In the second quarter of 2025, the Company entered into a long-term natural gas supply agreement containing an embedded derivative. Further details are disclosed in note 15 to the financial statements.

The Company recorded a net realized risk management loss of $104 million for the nine months ended September 30, 2026 and a net realized risk management loss of $7 million for the third quarter of 2026.

The Company recorded a net unrealized risk management loss of $380 million ($292 million after tax of $88 million) for the nine months ended September 30, 2026 and a net unrealized risk management loss of $72 million ($55 million after tax of

$17 million) for the third quarter of 2026 (nine months ended September 30, 2025 - unrealized loss of $148 million ($114 million after tax of $34 million); three months ended June 30, 2026 - unrealized gain of $8 million ($6 million after tax of $2 million); three months ended September 30, 2025 - unrealized loss of $160 million ($124 million after tax of

$36 million)).

Further details related to outstanding derivative financial instruments as at September 30, 2026 are disclosed in note 15 to the financial statements.

‌FOREIGN EXCHANGE

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Net realized loss

Net unrealized loss (gain)

$ -

3

$ 24 $ 21

157 269

$ 1

445

$ 121

(677)

Net loss (gain) (1)

$ 3

$ 181 $ 290

$ 446

$ (556)

  1. Amounts are reported net of derivative financial instruments designated as cash flow hedges.

The net realized foreign exchange loss for the nine months ended September 30, 2026 primarily reflected exchange rate fluctuations on the settlement of US dollar debt and working capital items denominated in US dollars.

The net unrealized foreign exchange loss for the nine months ended September 30, 2026 primarily reflected the translation of outstanding US dollar debt. The US/Canadian dollar exchange rate as at September 30, 2026 was US$0.7047 (June 30, 2026 - US$0.7040; September 30, 2025 - US$0.7191).

‌INCOME TAXES

Three Months Ended Nine Months Ended

($ millions, except effective tax rates)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

North America (1) North Sea Offshore Africa

Current PRT - North Sea

Other taxes

$ 1,098

(19)

5

(66)

1

$ 1,164 $ 499

(46) (37)

1 -

(49) (45)

3 2

$ 2,933

(118)

6

(180)

6

$ 1,597

(108)

5

(133)

7

Current income tax

1,019

1,073 419

2,647

1,368

Deferred corporate income tax

Deferred PRT - North Sea

(149)

38

275 (143)

37 (389)

67

(39)

(130)

(362)

Deferred income tax

(111)

312 (532)

28

(492)

Income tax

$ 908

$ 1,385 $ (113)

$ 2,675

$ 876

Earnings before taxes

$ 3,905

$ 5,888 $ 487

$ 11,523

$ 6,393

Effective tax rate on net earnings (2)

23%

24% (23)%

23%

14%

Three Months Ended Nine Months Ended

($ millions, except effective tax rates)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Income tax

Tax effect on non-operating items (3)

Current PRT - North Sea Deferred PRT - North Sea Other taxes

$ 908

60

66

(38)

(1)

$ 1,385 $ (113)

(14) 603

49 45

(37) (31)

(3) (2)

$ 2,675

172

180

39

(6)

$ 876

607

133

(58)

(7)

Effective tax on adjusted net earnings

Adjusted net earnings from operations (4)

$ 995

$ 3,427

$ 1,380 $ 502

$ 4,568 $ 1,801

$ 3,060

$ 10,441

$ 1,551

$ 5,733

Adjusted net earnings from operations, before taxes

$ 4,422

$ 5,948 $ 2,303

$ 13,501

$ 7,284

Effective tax rate on adjusted net earnings from operations (5) (6)

23%

23% 22%

23%

21%

  1. Includes North America Exploration and Production, Oil Sands Mining and Upgrading, and Midstream and Refining segments.

  2. Calculated as total of current and deferred income tax divided by earnings before taxes.

  3. Includes the net income tax effect on PSUs, certain stock options, unrealized risk management, and a recoverability charge related to the increase in estimated future abandonment costs for the Ninian field and T-Block assets in the North Sea in the third quarter of 2025.

  4. Non-GAAP Financial Measure. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

  5. This is a non-GAAP ratio and may not be comparable to similar measures presented by other companies and should not be considered an alternative to, or more meaningful than, the most directly comparable financial measure presented in the financial statements, as applicable, as an indication of the Company's performance.

  6. Calculated as effective tax on adjusted net earnings divided by adjusted net earnings from operations, before taxes. The Company presents its effective tax rate on adjusted net earnings from operations for financial statement users to evaluate the Company's effective tax rate on its core business activities.

The effective tax rate on net earnings and adjusted net earnings from operations for the three and nine months ended September 30, 2026 and the comparable periods included the impact of non-taxable items in North America and the North Sea and the impact of differences in jurisdictional income and tax rates in the countries in which the Company operates, in relation to net earnings.

The current and deferred corporate income tax and the current and deferred PRT in the North Sea for the three and nine months ended September 30, 2026 and the comparable periods included the impact of carrybacks of abandonment expenditures related to the decommissioning activities in the North Sea.

The Company files income tax returns in the various jurisdictions in which it operates. These tax returns are subject to periodic examinations in the normal course by the applicable tax authorities. The tax returns as prepared may include filing positions that could be subject to differing interpretations of applicable tax laws and regulations, which may take several years to resolve. The Company does not believe the ultimate resolution of these matters will have a material impact upon the Company's reported results of operations, financial position or liquidity.

NET CAPITAL EXPENDITURES (1) (2)

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Exploration and Production Exploration and Evaluation Assets Net expenditures

Net property acquisitions

$ 16

(2)

$ 4 $ 18

21 45

$ 43

82

$ 42

78

Total Exploration and Evaluation Assets

14

25 63

125

120

Property, Plant and Equipment

Net property acquisitions

Well drilling, completion and equipping Production and related facilities

Other

- 729

340

18

741 761

713 499

405 365

17 13

1,451

2,076

1,124

(100)

970

1,593

1,162

32

Total Property, Plant and Equipment

1,087

1,876 1,638

4,551

3,757

Total Exploration and Production

1,101

1,901 1,701

4,676

3,877

Oil Sands Mining and Upgrading

Project costs Sustaining capital Turnaround costs Other

72

606

93

2

61 76

404 312

22 13

3 2

177

1,295

126

7

227

934

233

6

Total Oil Sands Mining and Upgrading

773

490 403

1,605

1,400

Midstream and Refining

Head Office

2

7

2 2

12 18

5

30

6

59

Net capital expenditures

$ 1,883

$ 2,405 $ 2,124

$ 6,316

$ 5,342

By Segment North America North Sea Offshore Africa

Oil Sands Mining and Upgrading Midstream and Refining

Head Office

$ 985

4

112

773

2

7

$ 1,754 $ 1,606

3 5

144 90

490 403

2 2

12 18

$ 4,268

9

399

1,605

5

30

$ 3,552

16

309

1,400

6

59

Net capital expenditures

$ 1,883

$ 2,405 $ 2,124

$ 6,316

$ 5,342

Abandonment expenditures

$ 248

$ 182 $ 189

$ 677

$ 570

  1. Net capital expenditures exclude the impact of lease assets and fair value adjustments.

  2. Non-GAAP Financial Measure. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

The Company's strategy is focused on building a diversified asset base that is balanced among various products. In order to facilitate efficient operations, the Company concentrates its activities in core areas. The Company focuses on maintaining its land inventories to enable the continuous exploitation of play types and geological trends, greatly reducing overall exploration risk. By owning associated infrastructure, the Company is able to maximize utilization of its production facilities, thereby increasing control over production expenses.

Net capital expenditures were $6,316 million for the nine months ended September 30, 2026 compared with $5,342 million for the nine months ended September 30, 2025. Net capital expenditures were $1,883 million for the third quarter of 2026 compared with $2,124 million for the third quarter of 2025 and $2,405 million for the second quarter of 2026. In addition, the Company reported abandonment expenditures of $677 million for the nine months ended September 30, 2026 compared with $570 million for the nine months ended September 30, 2025. Abandonment expenditures were

$248 million for the third quarter of 2026 compared with $189 million for the third quarter of 2025 and $182 million for the second quarter of 2026.

Drilling Activity (1) (2)

Three Months Ended Nine Months Ended

(number of net wells)

Sep 30

2026

Jun 30 Sep 30

2026 2025

Sep 30

2026

Sep 30

2025

Net successful crude oil wells (3)

Net successful natural gas wells Dry wells

152

11

1

118 89

23 17

- -

383

58

2

244

58

1

Total

Success rate

164

99%

141 106

100% 100%

443

99%

303

99%

  1. Includes drilling activity for North America and International segments.

  2. Excludes stratigraphic and service wells.

  3. Includes bitumen wells.

North America

During the third quarter of 2026, the Company drilled 11 net natural gas wells, 61 net primary heavy crude oil wells, 10 net Pelican Lake heavy crude oil wells, 45 net thermal bitumen wells, and 37 net light crude oil wells.

‌LIQUIDITY AND CAPITAL RESOURCES

($ millions, except ratios)

Sep 30

2026

Jun 30

2026

Dec 31

2025

Sep 30

2025

Adjusted working capital (1)

$ 1,696

$ 2,222

$ 42

$ (303)

Long-term debt, net (2)

$ 12,117

$ 14,526

$ 15,944

$ 17,155

Shareholders' equity

$ 46,930

$ 46,796

$ 44,366

$ 40,461

Debt to book capitalization (2)

20.5%

23.7%

26.4%

29.8%

After-tax return on average capital employed (3)

24.3%

20.6%

19.5%

12.8%

  1. Calculated as current assets less current liabilities, excluding the current portion of long-term debt.

  2. Capital Management Measure. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

  3. Non-GAAP Ratio. Refer to the 'Non-GAAP and Other Financial Measures' section of this MD&A.

    As at September 30, 2026, the Company's capital resources consisted primarily of cash flows from operating activities, available bank credit facilities, and access to debt capital markets. Cash flows from operating activities and the Company's ability to renew existing bank credit facilities and raise new debt are dependent on factors discussed in the 'Business Environment' section of this MD&A and in the 'Risks and Uncertainties' section of the Company's annual MD&A for the year ended December 31, 2025. In addition, the Company's ability to renew existing bank credit facilities and raise new debt reflects current credit ratings, as determined by independent rating agencies and market conditions.

    The Company continues to believe its internally generated cash flows from operating activities, supported by its ongoing hedge policy, the flexibility of its capital expenditure programs and multi-year financial plans, its existing bank credit facilities, and its ability to raise new debt on commercially acceptable terms will provide sufficient liquidity to sustain its operations in the short-, medium-, and long-term and support its growth strategy.

    On an ongoing basis the Company continues to focus on its balance sheet strength and available liquidity by:

    • Monitoring cash flows from operating activities, which is the primary source of funds;

    • Monitoring exposure to individual customers, contractors, suppliers, and joint venture partners on a regular basis and, where appropriate, ensuring parental guarantees or letters of credit are in place, and as applicable, taking other mitigating actions to minimize the impact in the event of a default;

    • Actively managing the allocation of capital to ensure it is expended in a prudent and appropriate manner with flexibility to adjust to market conditions. The Company continues to exercise its capital flexibility to address commodity price volatility and its impact on operating expenditures, capital commitments, and long-term debt;

    • Monitoring the Company's ability to fulfill financial obligations as they become due or the ability to monetize assets in a timely manner at a reasonable price;

    • Reviewing bank credit facilities and public debt indentures to ensure they are in compliance with applicable covenant packages; and

    • Reviewing the Company's borrowing capacity:

      • During the first quarter of 2026, the Company cancelled the $140 million portion of its $2,565 million revolving syndicated credit facility, maturing June 2027, reducing the capacity to $2,425 million, with a maturity of June 2029.

      • Borrowings under the Company's credit facilities may be made by way of pricing referenced to CORRA, SOFR, US base rate or Canadian prime rate.

      • The Company's borrowings under its US commercial paper program are authorized up to a maximum of US$2,500 million. The Company reserves capacity under its revolving bank credit facilities for amounts outstanding under this program.

      • During the third quarter of 2026, the Company repaid $441 million of 3.42% medium-term notes originally due December 1, 2026.

      • In August 2025, the Company filed a base shelf prospectus that allows for the offer for sale from time to time of up to $3,000 million of medium-term notes in Canada, which expires in September 2027. If issued, these securities may be offered in amounts and at prices, including interest rates, to be determined based on market conditions at the time of issuance. As at September 30, 2026, the Company had $1,350 million remaining on its base shelf prospectus.

      • In August 2025, the Company filed a base shelf prospectus that allows for the offer for sale from time to time of up to US$4,500 million of debt securities in the United States, which expires in September 2027. If issued, these securities may be offered in amounts and at prices, including interest rates, to be determined based on market conditions at the time of issuance. As at September 30, 2026, the Company had US$3,003 million remaining on its base shelf prospectus.

As at September 30, 2026, the Company had undrawn bank credit facilities of $5,421 million, and a fully drawn non-revolving term credit facility of $4,000 million. Including cash and cash equivalents, the Company had approximately

$9,937 million in liquidity. The Company also has certain other dedicated credit facilities supporting letters of credit.

Long-term debt, net was $12,117 million as at September 30, 2026 (December 31, 2025 - $15,944 million), resulting in a debt to book capitalization ratio of 20.5% (December 31, 2025 - 26.4%). The Company is subject to a financial covenant that requires debt to book capitalization as defined in its credit facility agreements to not exceed 65%. As at September 30, 2026, the Company was in compliance with this covenant.

The Company remains committed to maintaining a strong balance sheet, adequate available liquidity and a flexible capital structure. Further details related to the Company's long-term debt as at September 30, 2026 are discussed in note 8 to the financial statements.

The Company periodically utilizes commodity derivative financial instruments under its commodity hedge policy to reduce the risk of volatility in commodity prices and to support the Company's cash flow for its capital expenditure programs. This policy currently allows for the hedging of up to 60% of the near 12 months budgeted production and up to 40% of the following 13 to 24 months estimated production. For the purpose of this policy, the purchase of commodity put options is in addition to the above parameters.

As at September 30, 2026, the maturity dates of certain financial liabilities, including long-term debt and other long-term liabilities and related interest payments, were as follows:

Less than

1 year

1 to less than

2 years

2 to less than

5 years

Thereafter

Long-term debt (1)

$ 1,772

$ 4,254

$ 2,875

$ 7,807

Other long-term liabilities (2) (3)

$ 339

$ 286

$ 614

$ 2,275

Interest and other financing expense (4)

$ 964

$ 734

$ 1,811

$ 3,342

  1. Long-term debt represents principal repayments only and does not reflect interest, original issue discounts and premiums or transaction costs.

  2. Lease payments included within other long-term liabilities reflect principal payments only and are as follows; less than one year, $331 million; one to less than two years, $286 million; two to less than five years, $614 million; and thereafter, $1,712 million.

  3. Includes a gross derivative liability of $563 million associated with the Company's natural gas embedded derivative. The gross liability is offset by a gross derivative asset of $126 million, resulting in a net liability of $437 million.

  4. Includes interest and other financing expense on long-term debt and other long-term liabilities. Payments were estimated based upon applicable interest and foreign exchange rates as at September 30, 2026.

Share Capital

As at September 30, 2026, there were 2,045,524,000 common shares outstanding (December 31, 2025 - 2,081,578,000 common shares) and 54,791,000 stock options outstanding (December 31, 2025 - 54,734,000 stock options). As at November 3, 2026, the Company had 2,035,130,000 common shares outstanding and 53,095,000 stock options outstanding.

On March 4, 2026, the Board of Directors approved a 6% increase in the quarterly dividend to $0.625 per common share, beginning with the dividend paid on April 7, 2026.

On March 5, 2025, the Board of Directors approved a 4% increase in the quarterly dividend to $0.5875 per common share. The dividend policy undergoes periodic review by the Board of Directors and is subject to change.

On March 10, 2026, the Company's application was approved for a Normal Course Issuer Bid to purchase through the facilities of the Toronto Stock Exchange ("TSX"), alternative Canadian trading platforms, and the New York Stock Exchange ("NYSE"), up to 182,396,564 common shares, representing 10% of the public float, over a 12-month period commencing March 13, 2026 and ending March 12, 2027, subject to applicable securities laws.

For the nine months ended September 30, 2026, the Company purchased 46,975,000 common shares at a weighted average price of $64.01 per common share for a total cost, including tax, of $3,055 million. Retained earnings were reduced by $2,786 million, representing the excess of the purchase price of common shares over their average carrying value. Subsequent to September 30, 2026, up to and including November 3, 2026, the Company purchased 10,800,000 common shares at a weighted average price of $73.64 per common share for a total cost, including tax, of $811 million.

‌COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company has committed to certain payments. The following table summarizes the Company's commitments as at September 30, 2026:

Remaining

($ millions)

2026

2027

2028

2029

2030

Thereafter

Product transportation, purchases, and processing (1) (2)

$ 590

$ 2,280

$ 2,167

$ 2,014

$ 1,852

$ 19,882

North West Redwater Partnership service toll (3)

$

23

$

96

$

97

$

95

$

95

$

3,877

Offshore vessels and decommissioning equipment

$

324

$

-

$

-

$

-

$

-

$

-

Field equipment and supplies

$ 52

$ 122

$ 121

$ 24

$ 24

$ 170

Office leases and other

$ 72

$ 67

$ 20

$ 20

$ 19

$ 179

  1. The Company's commitment under its product transportation agreement on the TMX pipeline reflects the toll approved by the Canada Energy Regulator in the third quarter of 2026. The Company's product transportation commitment was extended through 2046, with capacity increased to approximately 178,000 bbl/d.

  2. In the second quarter of 2026, the Company executed crude oil transportation agreements delivering between 150,000 bbl/d and 165,000 bbl/d of new pipeline capacity to US markets, with service currently expected to commence in the fourth quarter of 2028. These agreements are subject to certain conditions precedent, including a final investment decision by the project proponents and certain regulatory approvals. Accordingly, the related agreements will not be recognized as commitments until the completion of all conditions precedent. The transportation agreements have a term of 20 years and, if all conditions are met, will result in transportation payments of approximately $500 million to $550 million annually being added to the Company's commitments.

  3. Pursuant to the processing agreements, the Company pays its 25% pro rata share of the debt component of the monthly fee-for-service toll. Included in the toll is $1,728 million of interest payable over the 40-year tolling period, ending in 2058.

In addition to the commitments disclosed above, the Company has entered into various agreements related to the engineering, procurement, and construction of its various development projects. These contracts can be cancelled by the Company upon notice without penalty, subject to the costs incurred up to and in respect of the cancellation.

‌LEGAL PROCEEDINGS AND OTHER CONTINGENCIES

The Company is defendant and plaintiff in a number of legal actions arising in the normal course of business. In addition, the Company is subject to certain contractor construction claims. The Company believes that any liabilities that might arise pertaining to any such matters would not have a material effect on its consolidated financial position.

‌CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements requires the Company to make estimates, assumptions, and judgements in the application of IFRS Accounting Standards that have a significant impact on the financial results of the Company. Actual results may differ from estimated amounts, and those differences may be material. A comprehensive discussion of the Company's significant accounting estimates is contained in the Company's annual MD&A and audited consolidated financial statements for the year ended December 31, 2025.

‌CONTROL ENVIRONMENT

There have been no changes to internal control over financial reporting ("ICFR") during the nine months ended September 30, 2026 that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting. Due to inherent limitations, disclosure controls and procedures and internal control over financial reporting may not prevent or detect misstatements, and even those controls determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

‌NON-GAAP AND OTHER FINANCIAL MEASURES

This MD&A includes references to non-GAAP and other financial measures as defined in NI 52-112. These financial measures are used by the Company to evaluate its financial performance, financial position, and cash flow and include non-GAAP financial measures, non-GAAP ratios, total of segments measures, capital management measures, and supplementary financial measures. These financial measures are not defined by IFRS Accounting Standards and therefore are referred to as non-GAAP and other financial measures. The non-GAAP and other financial measures used by the Company may not be comparable to similar measures presented by other companies and should not be considered an alternative to, or more meaningful than, the most directly comparable financial measure presented in the financial statements, as applicable, as an indication of the Company's performance. Descriptions of the Company's non-GAAP and other financial measures included in this MD&A and reconciliations to the most directly comparable GAAP measure, as applicable, are provided below.

Adjusted Net Earnings from Operations

Adjusted net earnings from operations is a non-GAAP financial measure that adjusts net earnings as presented in the Company's consolidated statements of earnings, for non-operating items, net of tax impacts. The Company considers adjusted net earnings from operations a key measure in evaluating its performance, as it demonstrates the Company's ability to generate after-tax operating earnings from its core business areas. A reconciliation for adjusted net earnings from operations is presented below.

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Net earnings

$ 2,997

$ 4,503 $ 600

$ 8,848

$ 5,517

Share-based compensation, net of tax (1)

388

(184) 59

795

87

Unrealized risk management loss (gain), net of tax (2)

55

(6) 124

292

114

Unrealized foreign exchange loss (gain), net of tax (3)

3

157 269

445

(677)

Realized foreign exchange (gain) loss on financing activities, net of tax (4)

(16)

98 54

61

77

Gain on acquisition, net of tax (5)

-

- -

-

(80)

Recoverability charge, net of tax (6)

-

- 695

-

695

Non-operating items, net of tax

430

65

1,201

1,593

216

Adjusted net earnings from operations

$ 3,427

$ 4,568

$ 1,801

$ 10,441

$ 5,733

  1. Share-based compensation includes costs incurred under the Company's Stock Option Plan and PSU Plan. The fair value of the share-based compensation is recognized as a liability on the Company's balance sheets, and periodic changes in the fair value are recognized in net earnings. Pre-tax share-based compensation for the three months ended September 30, 2026 was an expense of $431 million (three months ended June 30, 2026 - $196 million recovery; three months ended September 30, 2025 - $63 million expense; nine months ended September 30, 2026 - $879 million expense; nine months ended September 30, 2025 - $97 million expense).

  2. Derivative financial instruments are recognized at fair value on the Company's balance sheets, with changes in the fair value of non-designated hedges recognized in net earnings. The amounts ultimately realized may be materially different than those amounts reflected in the financial statements due to changes in prices of the underlying items hedged, primarily natural gas and foreign exchange. The pre-tax unrealized risk management loss for the three months ended September 30, 2026 was $72 million (three months ended June 30, 2026 - $8 million gain; three months ended September 30, 2025 - $160 million loss; nine months ended September 30, 2026 - $380 million loss; nine months ended September 30, 2025 - $148 million loss).

  3. Unrealized foreign exchange gains and losses result primarily from the translation of US dollar denominated long-term debt to period-end exchange rates and are recognized in net earnings. Pre- and after-tax amounts for these unrealized foreign exchange gains and losses are the same.

  4. Realized foreign exchange gains and losses associated with financing activities primarily result from the repayment of US dollar denominated debt and are recognized in net earnings. Pre- and after-tax amounts for these realized foreign exchange gains and losses are the same.

  5. During the second quarter of 2025, the Company acquired an interest in certain producing and non-producing assets in the North America Exploration and Production segment, resulting in a pre- and after-tax gain on acquisition of $80 million representing the excess of the fair value of the net assets acquired compared to the total purchase consideration.

  6. During the third quarter of 2025, the Company recognized a pre-tax recoverability charge of $1,258 million ($695 million after-tax) in depletion, depreciation and amortization relating to the increase in estimated future abandonment costs for the Ninian field and T-Block assets in the North Sea. The costs are included in capital and abandonment expenditures, consistent with the treatment of all abandonment expenditures for the purpose of the Company's non-GAAP measures.

Adjusted Funds Flow

Adjusted funds flow is a non-GAAP financial measure that represents cash flows from operating activities as presented in the Company's consolidated statements of cash flows adjusted for the net change in non-cash working capital, abandonment expenditures, and movements in other long-term assets. The Company considers adjusted funds flow a key measure in evaluating its performance, as it demonstrates the Company's ability to generate the cash flow necessary to fund future growth through capital investment, repay debt, and provide returns to shareholders through dividends and share buybacks. A reconciliation for adjusted funds flow from cash flows from operating activities is presented below.

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Cash flows from operating activities

$ 7,010

$ 6,823

$ 3,940

$ 17,115

$ 11,338

Net change in non-cash working capital

(1,744)

(120)

(432)

(1,046)

(538)

Abandonment expenditures

248

182

189

677

570

Movements in other long-term assets (1)

8

(19)

223

16

342

Adjusted funds flow

$ 5,522

$ 6,866

$ 3,920

$ 16,762

$ 11,712

  1. Includes the unamortized cost of contributions to the Company's employee bonus program, interest on PRT recoveries in the North Sea, and prepaid cost of service tolls.

Adjusted Net Earnings from Operations and Adjusted Funds Flow, Per Common Share (Basic and Diluted)

Adjusted net earnings from operations and adjusted funds flow, per common share (basic and diluted) are non-GAAP ratios that represent those non-GAAP measures divided by the weighted average number of basic and diluted common shares outstanding for the period, respectively, as presented in note 14 to the financial statements. These non-GAAP measures, disclosed on a per share basis, enable a comparison to the per share amounts disclosed in the Company's financial statements prepared in accordance with IFRS Accounting Standards.

‌Netback

Netback is a non-GAAP ratio that represents net cash flows provided from core activities after the impact of all costs associated with bringing a product to market, on a per unit basis. The Company considers netback a key measure in evaluating its performance, as it demonstrates the efficiency and profitability of the Company's activities. Refer to the 'Operating Highlights - Exploration and Production' section of this MD&A for the netback calculations on a per unit basis for crude oil and NGLs and on a total barrels of oil equivalent basis.

The netback calculations include the realized price non-GAAP financial measure which is reconciled below to its respective line item in note 17 to the financial statements.

Realized Price ($/bbl and $/BOE) - Exploration and Production

Realized price ($/bbl and $/BOE) is a non-GAAP ratio calculated as realized crude oil and NGLs sales and total realized BOE sales (non-GAAP financial measures) divided by respective sales volumes. Realized crude oil and NGLs sales and total realized BOE sales is comprised of crude oil and NGLs sales and natural gas sales less blending and feedstock costs and other by-product sales, as disclosed in note 17 to the financial statements. The Company considers realized price a key measure in evaluating its performance, as it demonstrates the realized pricing per unit the Company obtained on the market for its crude oil and NGLs sales volumes and BOE sales volumes.

Reconciliations for Exploration and Production realized crude oil and NGLs sales and BOE sales and the calculations for realized price are presented below.

Three Months Ended Nine Months Ended

($ millions, except bbl/d and $/bbl)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs (bbl/d)

North America

661,688

611,384

577,089

626,596

563,561

International

North Sea

5,347

7,372

3,455

5,687

8,588

Offshore Africa

9,843

2,000

2,313

3,984

4,588

Total International

15,190

9,372

5,768

9,671

13,176

Total sales volumes

676,878

620,756

582,857

636,267

576,737

Crude oil and NGLs sales (1)

$ 7,225

$ 7,535

$ 4,773

$ 20,185

$ 15,052

Less: Blending and feedstock costs (2)

1,251

1,598

883

4,097

3,393

Realized crude oil and NGLs sales

$ 5,974

$ 5,937

$ 3,890

$ 16,088

$ 11,659

Realized price ($/bbl)

$ 95.93

$ 105.11

$ 72.57

$ 92.62

$ 74.06

  1. Crude oil and NGLs sales in note 17 to the financial statements.

  2. Blending and feedstock costs in note 17 to the financial statements.

Three Months Ended Nine Months Ended

($ millions, except BOE/d and $/BOE)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Barrels of oil equivalent (BOE/d)

North America

1,095,373

1,038,526

1,020,062

1,061,734

979,903

International

North Sea

5,658

7,771

3,791

6,047

9,104

Offshore Africa

10,389

2,323

3,661

4,276

5,999

Total International

16,047

10,094

7,452

10,323

15,103

Total sales volumes

1,111,420

1,048,620

1,027,514

1,072,057

995,006

Barrels of oil equivalent sales (1)

$ 7,727

$ 8,013

$ 5,139

$ 21,963

$ 16,674

Less: Blending and feedstock costs (2)

1,251

1,598

883

4,097

3,393

Less: Sulphur income

(141)

(89)

(28)

(278)

(55)

Realized barrels of oil equivalent sales

$ 6,617

$ 6,504

$ 4,284

$ 18,144

$ 13,336

Realized price ($/BOE)

$ 64.71

$ 68.17

$ 45.31

$ 62.00

$ 49.09

  1. Barrels of oil equivalent sales includes crude oil and NGLs sales and natural gas sales in note 17 to the financial statements.

  2. Blending and feedstock costs in note 17 to the financial statements.

North America - Realized Product Prices and Royalties

Realized crude oil and NGLs price ($/bbl) is a non-GAAP ratio calculated as realized crude oil and NGLs sales (non-GAAP financial measure) divided by sales volumes. Realized crude oil and NGLs sales is comprised of crude oil and NGLs sales less blending and feedstock costs, as disclosed in note 17 to the financial statements. The Company considers the realized crude oil and NGLs price a key measure in evaluating its performance, as it demonstrates the realized pricing per unit that the Company obtained on the market for its crude oil and NGLs sales volumes.

Crude oil and NGLs royalty rate is a non-GAAP ratio that is calculated as crude oil and NGLs royalties divided by realized crude oil and NGLs sales. The Company considers crude oil and NGLs royalty rate a key measure in evaluating its performance, as it describes the Company's royalties for crude oil and NGLs sales volumes on a per unit basis.

A reconciliation for North America realized crude oil and NGLs sales and the calculations for realized crude oil and NGLs prices and the royalty rates are presented below.

Three Months Ended Nine Months Ended

($ millions, except $/bbl and royalty rates)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Crude oil and NGLs sales (1)

Less: Blending and feedstock costs (2)

$ 7,055

1,251

$ 7,427

1,598

$ 4,724

883

$ 19,871

4,097

$ 14,685

3,393

Realized crude oil and NGLs sales

$ 5,804

$ 5,829

$ 3,841

$ 15,774

$ 11,292

Realized crude oil and NGLs prices ($/bbl)

$ 95.34

$ 104.77

$ 72.35

$ 92.21

$ 73.40

Crude oil and NGLs royalties (3)

$ 1,443

$ 1,116

$ 702

$ 3,296

$ 1,925

Crude oil and NGLs royalty rates

25%

19%

18%

21%

17%

  1. Crude oil and NGLs sales in note 17 to the financial statements.

  2. Blending and feedstock costs in note 17 to the financial statements.

  3. Item is a component of royalties in note 17 to the financial statements.

Realized Product Prices - Oil Sands Mining and Upgrading

Realized SCO sales price ($/bbl) is a non-GAAP ratio calculated as realized SCO sales (non-GAAP financial measure) divided by SCO sales volumes. Realized SCO sales is comprised of crude oil and NGLs sales less blending and feedstock costs, as disclosed in note 17 to the financial statements. The Company considers realized SCO sales price a key measure in evaluating its performance, as it demonstrates the realized pricing per unit that the Company obtained on the market for its SCO sales volumes.

Reconciliations for Oil Sands Mining and Upgrading realized SCO sales and the calculation for realized SCO sales price on a per unit basis are presented below.

Three Months Ended Nine Months Ended

($ millions, except for bbl/d and $/bbl)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

SCO sales volumes (bbl/d)

557,018

623,486

579,209

591,380

548,197

Crude oil and NGLs sales (1)

$ 6,810

$ 8,143

$ 5,255

$ 20,490

$ 15,157

Less: Blending and feedstock costs (2)

940

1,005

573

2,688

1,621

Realized SCO sales

Realized SCO sales price ($/bbl)

$ 5,870

$ 114.56

$ 7,138

$ 125.78

$ 4,682

$ 87.85

$ 17,802

$ 110.26

$ 13,536

$ 90.45

  1. Crude oil and NGLs sales in note 17 to the financial statements.

  2. Blending and feedstock costs in note 17 to the financial statements.

‌Net Capital Expenditures

Net capital expenditures is a non-GAAP financial measure that represents cash flows used in investing activities as presented in the Company's consolidated statements of cash flows, adjusted for the net change in non-cash working capital, and cash flows from investing activities not included in the Company's capital budget. The Company includes acquisition and disposition capital for property, plant and equipment and exploration and evaluation assets in net capital expenditures at close of the transactions. The Company considers net capital expenditures a key measure in evaluating its performance, as it provides an understanding of the Company's capital spending activities in comparison to the Company's annual capital budget. A reconciliation of net capital expenditures is presented below.

Three Months Ended Nine Months Ended

($ millions)

Sep 30

2026

Jun 30

2026

Sep 30

2025

Sep 30

2026

Sep 30

2025

Cash flows used in investing activities

Net change in non-cash working capital

$ 1,640

243

$ 2,468

(63)

$ 2,234

(110)

$ 6,057

259

$ 5,487

(145)

Net capital expenditures

Abandonment expenditures

1,883

248

2,405

182

2,124

189

6,316

677

5,342

570

Capital and abandonment expenditures

$ 2,131

$ 2,587

$ 2,313

$ 6,993

$ 5,912

‌Liquidity

Liquidity is a non-GAAP financial measure that represents the availability of readily available undrawn bank credit facilities, cash and cash equivalents, and other highly liquid assets to meet short-term funding requirements and to assist in assessing the Company's financial position. The Company's calculation of liquidity is presented below.

($ millions)

Sep 30

2026

Jun 30

2026

Dec 31

2025

Sep 30

2025

Undrawn bank credit facilities

$ 5,421

$ 5,356

$ 5,668

$ 4,201

Cash and cash equivalents

4,516

2,618

673

113

Liquidity

$ 9,937

$ 7,974

$ 6,341

$ 4,314

Long-term Debt, net

Long-term debt, net, is a capital management measure that represents long-term debt, including the current portion of long-term debt, less cash and cash equivalents, as disclosed in note 13 to the financial statements. A reconciliation of the Company's long-term debt, net is presented below.

($ millions)

Sep 30

2026

Jun 30

2026

Dec 31

2025

Sep 30

2025

Long-term debt

$ 16,633

$ 17,144

$ 16,617

$ 17,268

Less: Cash and cash equivalents

4,516

2,618

673

113

Long-term debt, net

$ 12,117

$ 14,526

$ 15,944

$ 17,155

Debt to Book Capitalization

Debt to book capitalization is a capital management measure intended to enable financial statement users to evaluate the Company's capital structure, as disclosed in note 13 to the financial statements.

After-Tax Return on Average Capital Employed

After-tax return on average capital employed as defined by the Company is a non-GAAP ratio. The ratio is calculated as net earnings plus after-tax interest and other financing expense for the twelve month trailing period as a percentage of average capital employed (defined as current and long-term debt plus shareholders' equity) for the twelve month trailing period. The Company considers this ratio a key measure in evaluating the Company's ability to generate profit and the efficiency with which it employs capital. A reconciliation of the Company's after-tax return on average capital employed is presented below.

($ millions, except ratios)

Sep 30

2026

Jun 30

2026

Dec 31

2025

Sep 30

2025

Interest adjusted after-tax return: Net earnings, 12 months trailing (1)

Interest and other financing expense, net of tax, 12 months trailing (2)

$ 14,151

$ 11,754

$ 10,820

$ 6,655

784

686

640

561

Interest adjusted after-tax return

$ 14,935

$ 12,440

$ 11,460

$ 7,216

12 months average current portion long-term debt (3)

$ 1,140

$ 1,059

$ 1,293

$ 1,529

12 months average long-term debt (3)

15,785

15,955

16,149

14,596

12 months average common shareholders' equity (3)

44,638

43,512

41,208

40,314

12 months average capital employed

$ 61,563

$ 60,526

$ 58,650

$ 56,439

After-tax return on average capital employed

24.3%

20.6%

19.5%

12.8%

  1. Net earnings, 12 months trailing includes a gain on acquisition, disposition, and remeasurement of $4,989 million associated with the AOSP asset swap in the fourth quarter of 2025.

  2. The blended tax rate on interest was approximately 23% for each of the periods presented.

  3. For the purpose of this non-GAAP ratio, the measurement of average current and long-term debt and common shareholders' equity are determined on a consistent basis, as an average of the opening and quarterly period end values for the 12 month trailing period for each of the periods presented.

Canadian Natural Resources Limited on 6ix

Earlier from Canadian Natural Resources

All Canadian Natural Resources news releases