Bank OZKNASDAQ: OZK

Bank OZK Announces Third Quarter 2022 Earnings

· Issued by Bank OZK via GlobeNewswire

LITTLE ROCK, Ark., Oct. 20, 2022 (GLOBE NEWSWIRE) -- Bank OZK (the “Bank”) (Nasdaq: OZK) today announced that net income available to common stockholders for the third quarter of 2022 was $128.3 million, a 1.5% decrease from $130.3 million for the third quarter of 2021. Diluted earnings per common share for the third quarter of 2022 were $1.08, an 8.0% increase from $1.00 for the third quarter of 2021.

For the nine months ended September 30, 2022, net income available to common stockholders was $388.7 million, a 9.4% decrease from $429.2 million for the first nine months of 2021. Diluted earnings per common share for the first nine months of 2022 were $3.20, a 3.0% decrease from $3.30 for the first nine months of 2021.

The Bank’s provision for credit losses was $39.8 million for the third quarter and $51.0 million for the first nine months of 2022 compared to negative provisions for credit losses of $7.5 million for the third quarter and $69.9 million for the first nine months of 2021. The growth in both funded and unfunded loan balances during the quarter contributed to the higher provision for credit losses, which impacted net income. The Bank’s total allowance for credit losses (“ACL”) was $335.6 million at September 30, 2022. The calculations of the Bank’s provision expense for the third quarter and first nine months of 2022 and its total ACL at September 30, 2022 were based on a number of key estimates, assumptions and economic forecasts and included certain qualitative adjustments to capture items not fully reflected in the modeled results.

Pre-tax pre-provision net revenue (“PPNR”) was $208.1 million for the third quarter of 2022, a 27.2% increase from $163.5 million for the third quarter of 2021. For the nine months ended September 30, 2022, PPNR was $564.0 million, a 15.3% increase from $489.0 million for the first nine months of 2021. The calculation of PPNR and the reconciliation to generally accepted accounting principles (“GAAP”) are included in the schedules accompanying this release.

The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the third quarter of 2022 were 1.97%, 11.85% and 14.02%, respectively, compared to 1.98%, 11.41% and 13.39%, respectively, for the third quarter of 2021. The Bank’s annualized returns on average assets, average common stockholder’s equity and average tangible common stockholders’ equity for the first nine months of 2022 were 1.99%, 11.97%, and 14.14%, respectively, compared to 2.15%, 12.98%, and 15.31%, respectively, for the first nine months of 2021. The calculation of the Bank’s returns on average common stockholders’ equity and average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.

George Gleason, Chairman and Chief Executive Officer stated, “We are pleased to report our strong results for the third quarter of 2022. Our results were highlighted by our fourth consecutive quarter of record RESG loan originations and solid growth in RESG’s funded loans, along with meaningful contributions to growth from our Community Banking and other lending teams. This reflects our dual focus on both organic loan growth and increased portfolio diversification. Our strong capital and liquidity, disciplined credit culture and outstanding team have us well positioned for the current environment and the longer term.”

KEY BALANCE SHEET METRICS

Total loans were $19.51 billion at September 30, 2022, a 6.6% increase from $18.31 billion at September 30, 2021. Non-purchased loans were $19.10 billion at September 30, 2022, a 7.9% increase from $17.71 billion at September 30, 2021. Purchased loans, which consist of loans acquired in previous acquisitions, were $0.41 billion at September 30, 2022, a 31.4% decrease from $0.60 billion at September 30, 2021.

Deposits were $20.40 billion at September 30, 2022, a 1.5% increase from $20.10 billion at September 30, 2021. Total assets were $26.23 billion at September 30, 2022, a 0.3% increase from $26.14 billion at September 30, 2021.

Common stockholders’ equity was $4.20 billion at September 30, 2022, a 7.7% decrease from $4.55 billion at September 30, 2021. Tangible common stockholders’ equity was $3.54 billion at September 30, 2022, an 8.9% decrease from $3.88 billion at September 30, 2021. Book value per common share was $35.67 at September 30, 2022, a 0.9% increase from $35.35 at September 30, 2021. Tangible book value per common share was $30.02 at September 30, 2022, a 0.4% decrease from $30.14 at September 30, 2021. The calculations of the Bank’s common stockholders’ equity, tangible common stockholders’ equity and tangible book value per common share and the reconciliations to GAAP are included in the schedules accompanying this release.

The Bank’s ratio of total common stockholders’ equity to total assets was 16.01% at September 30, 2022, compared to 17.42% at September 30, 2021. Its ratio of total tangible common stockholders’ equity to total tangible assets was 13.83% at September 30, 2022, compared to 15.24% at September 30, 2021. The calculation of the Bank’s ratio of total tangible common stockholders’ equity to total tangible assets and the reconciliation to GAAP are included in the schedules accompanying this release.

STOCK REPURCHASES

During the quarter just ended, the Bank repurchased approximately 1.23 million shares of its common stock at a weighted average price of $38.96, for a total of $47.7 million. During the first nine months of 2022, the Bank repurchased approximately 7.80 million shares of its common stock at a weighted average price of $41.90, for a total of $326.7 million. Our current stock repurchase program expires November 4, 2022. In evaluating any plans for stock repurchases after expiration of the current program, the Bank will consider a variety of factors including its capital position, expected growth, alternative uses of capital, liquidity, financial performance, stock price, current and expected macro economic environment, regulatory requirements and other factors.

MANAGEMENT’S COMMENTS, CONFERENCE CALL, TRANSCRIPT AND FILINGS

In connection with this release, the Bank released management’s comments on its quarterly results, which are available at http://ir.ozk.com. This release should be read in conjunction with management’s comments on the quarterly results.

Management will conduct a conference call to take questions on these quarterly results and management’s comments at 10:00 a.m. CT (11:00 a.m. ET) on October 21, 2022. Interested parties may access the conference call live via webcast on the Bank’s investor relations website at https://ir.ozk.com/news/event-calendar, or may participate via telephone by registering using this online form. Upon registration, all telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call. A replay of the conference call webcast will be archived on the Bank's website for at least 30 days.

The Bank files annual, quarterly and current reports, proxy materials, and other information required by the Securities Exchange Act of 1934 with the Federal Deposit Insurance Corporation (“FDIC”), copies of which are available electronically at the FDIC’s website at https://efr.fdic.gov/fcxweb/efr/index.html and are also available on the Bank’s investor relations website at ir.ozk.com. To receive automated email alerts for these materials please visit https://ir.ozk.com/other/email-alerts to sign up.

NON-GAAP FINANCIAL MEASURES This release contains certain non-GAAP financial measures. The Bank uses these non-GAAP financial measures, specifically return on average common stockholders’ equity, average tangible common stockholders’ equity, tangible book value per common share, common stockholders’ equity, tangible common stockholders’ equity, the ratio of total tangible common stockholders’ equity to total tangible assets, and PPNR, to assess the strength of its capital, its ability to generate earnings on tangible capital invested by its shareholders and trends in its net revenue. These measures typically adjust GAAP financial measures to exclude intangible assets or provision for credit losses. Management believes presentation of these non-GAAP financial measures provides useful supplemental information which contributes to a proper understanding of the financial results and capital levels of the Bank. These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP performance measures that may be presented by other banks. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

FORWARD-LOOKING STATEMENTS

This presentation and other communications by the Bank include certain “forward-looking statements” regarding the Bank’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time. Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems in implementing the Bank’s growth, expansion and acquisition strategies, including hiring or retaining qualified personnel, obtaining regulatory or other approvals, delays in identifying satisfactory sites, obtaining permits and designing, constructing and opening new offices or relocating, selling or closing existing offices; the ability to enter into and/or close additional acquisitions; the availability of and access to capital; possible downgrades in the Bank’s credit ratings or outlook which could increase the costs of or decrease the availability of funding from capital markets; the ability to attract new or retain existing or acquired deposits or to retain or grow loans, including growth from unfunded closed loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates or changes in the relative relationships of various interest rate indices; the potential impact of the transition from the London Interbank Offered Rate (“LIBOR”) as a reference rate; competitive factors and pricing pressures, including their effect on the Bank’s net interest margin or core spread; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; recently enacted and potential laws and regulatory requirements, including those actions in response to the coronavirus (“COVID-19”) pandemic, or changes to existing laws and regulatory requirements, including changes affecting oversight of the financial services industry or changes in the interpretation and enforcement of such laws and requirements, and the costs and expenses to comply with new and/or existing legislation and regulatory requirements; changes in U.S. government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, our operational or security systems or infrastructure, or those of third parties with whom we do business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Bank or its customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the duration of the pandemic and actions taken to contain or treat COVID-19, on the Bank, the Bank’s customers, the Bank’s staff, the global economy and the financial markets; the potential impact of continuing inflationary pressures; the potential impact of supply chain disruptions; national, international or political instability or military conflict, including the ongoing war in Ukraine; the competition and costs of recruiting and retaining human talent; impairment of our goodwill or other intangible assets; adoption of new accounting standards, or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this communication or as detailed from time to time in our public filings, including those factors described in the disclosures under the headings “Forward-Looking Information” and “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K for the year ended December 31, 2021 and our quarterly reports on Form 10-Q. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described in, or implied by, such forward-looking statements. The Bank disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.

GENERAL INFORMATION

Bank OZK (Nasdaq: OZK) is a regional bank providing innovative financial solutions delivered by expert bankers with a relentless pursuit of excellence. Established in 1903, Bank OZK conducts banking operations with over 240 offices in eight states including Arkansas, Georgia, Florida, North Carolina, Texas, New York, California and Mississippi and had $26.23 billion in total assets as of September 30, 2022. Bank OZK can be found at www.ozk.com and on Facebook, Twitter and LinkedIn or contacted at (501) 978-2265 or P.O. Box 8811, Little Rock, Arkansas 72231-8811.

Bank OZKConsolidated Balance SheetsUnaudited

September 30,December 31,
20222021
(Dollars in thousands, except per share amounts)
ASSETS
Cash and cash equivalents$895,824$2,053,829
Investment securities ― available for sale (“AFS”)3,528,0773,916,733
Investment securities ― trading2,48114,957
Federal Home Loan Bank of Dallas and other bankers’ bank stocks31,84140,788
Non-purchased loans19,103,54617,791,610
Purchased loans410,166516,215
Allowance for loan losses(200,098)(217,380)
Net loans19,313,61418,090,445
Premises and equipment, net684,930695,857
Foreclosed assets6,5595,744
Accrued interest receivable97,56483,025
Bank owned life insurance (“BOLI”)784,926774,822
Goodwill and other intangible assets, net664,732669,063
Other, net221,571185,167
Total assets$26,232,119$26,530,430
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Demand non-interest bearing$4,824,209$4,983,788
Savings and interest bearing transaction9,763,6389,245,727
Time5,814,0295,979,619
Total deposits20,401,87620,209,134
Other borrowings456,466756,321
Subordinated notes346,741346,133
Subordinated debentures121,450121,033
Reserve for losses on unfunded loan commitments135,53771,609
Accrued interest payable and other liabilities227,505186,840
Total liabilities21,689,57521,691,070
Commitments and contingencies
Stockholders’ equity:
Preferred stock; $0.01 par value; 100,000,000 shares authorized; 14,000,000 issued and outstanding at September 30, 2022 and December 31, 2021338,980338,980
Common stock; $0.01 par value; 300,000,000 shares authorized;    117,761,605 and 125,443,748 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively1,1781,254
Additional paid-in capital1,773,5622,093,702
Retained earnings2,653,3772,378,466
Accumulated other comprehensive (loss) income(227,673)23,841
Total stockholders’ equity before noncontrolling interest4,539,4244,836,243
Noncontrolling interest3,1203,117
Total stockholders’ equity4,542,5444,839,360
Total liabilities and stockholders’ equity$26,232,119$26,530,430

Bank OZKConsolidated Statements of IncomeUnaudited

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2022202120222021
(Dollars in thousands, except per share amounts)
Interest income:
Non-purchased loans$295,054$238,258$791,313$716,639
Purchased loans7,14811,35024,30034,985
Investment securities:
Taxable10,2699,23631,24626,786
Tax-exempt7,1263,29614,13210,860
Deposits with banks and federal funds sold3,6905236,1551,556
Total interest income323,287262,663867,146790,826
Interest expense:
Deposits21,99712,32641,34354,908
Other borrowings2,4601,0174,5003,010
Subordinated notes2,6314297,8086,755
Subordinated debentures1,5829343,7412,814
Total interest expense28,67014,70657,39267,487
Net interest income294,617247,957809,754723,339
Provision for credit losses39,771(7,454)50,986(69,946)
Net interest income after provision for credit losses254,846255,411758,768793,285
Non-interest income:
Service charges on deposit accounts:
NSF/Overdraft fees4,8084,08013,25710,647
All other service charges7,0897,09720,96320,507
Trust income2,0072,2476,0126,365
BOLI income:
Increase in cash surrender value4,9404,94014,57914,739
Death benefits510—8071,409
Loan service, maintenance and other fees3,4183,30710,03910,811
Gains on sales of other assets3,18246310,9578,632
Net gains on investment securities321—762—
Other2,8883,8509,58312,733
Total non-interest income29,16325,98486,95985,843
Non-interest expense:
Salaries and employee benefits57,36753,769166,427159,533
Net occupancy and equipment18,24417,16152,47449,797
Other operating expenses40,08039,467113,807110,840
Total non-interest expense115,691110,397332,708320,170
Income before taxes168,318170,998513,019558,958
Provision for income taxes35,96940,713111,754129,691
Net income132,349130,285401,265429,267
Earnings attributable to noncontrolling interest—5(3)(27)
Preferred stock dividends4,047—12,574—
Net income available to common stockholders$128,302$130,290$388,688$429,240
Basic earnings per common share$1.08$1.01$3.21$3.31
Diluted earnings per common share$1.08$1.00$3.20$3.30

Bank OZKConsolidated Statements of Stockholders’ EquityUnaudited

PreferredStockCommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensive(Loss) IncomeNon-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2022:
Balances – June 30, 2022$338,980$1,190$1,817,650$2,563,130$(114,168)$3,120$4,609,902
Net income———132,349——132,349
Earnings attributable to noncontrolling interest———————
Total other comprehensive loss————(113,505)—(113,505)
Preferred stock dividends, $0.28906 per share———(4,047)——(4,047)
Common stock dividends, $0.32 per share———(38,055)——(38,055)
Issuance of 5,414 shares of common stock for exercise of stock options——172———172
Repurchase and cancellation of 1,225,688 shares of common stock under share repurchase program—(12)(47,735)———(47,747)
Stock-based compensation expense——3,475———3,475
Forfeitures of 14,142 shares of unvested restricted common stock———————
Balances – September 30, 2022$338,980$1,178$1,773,562$2,653,377$(227,673)$3,120$4,542,544
Nine months ended September 30, 2022:
Balances – December 31, 2021$338,980$1,254$2,093,702$2,378,466$23,841$3,117$4,839,360
Net income———401,265——401,265
Earnings attributable to noncontrolling interest———(3)—3—
Total other comprehensive loss————(251,514)—(251,514)
Preferred stock dividends, $0.89812 per share———(12,574)——(12,574)
Common stock dividends, $0.93 per share———(113,777)——(113,777)
Issuance of 74,521 shares of common stock for exercise of stock options—12,251———2,252
Issuance of 220,822 shares of unvested restricted common stock—2(2)————
Repurchase and cancellation of 7,798,520 shares of common stock under share repurchase program—(77)(326,667)———(326,744)
Repurchase and cancellation of 112,974 shares of common stock withheld for tax pursuant to restricted stock vesting—(1)(5,398)———(5,399)
Stock-based compensation expense——9,675———9,675
Forfeitures of 65,992 shares of unvested restricted common stock—(1)1————
Balances – September 30, 2022$338,980$1,178$1,773,562$2,653,377$(227,673)$3,120$4,542,544

Bank OZKConsolidated Statements of Stockholders’ EquityUnaudited

CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncomeNon-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2021:
Balances – June 30, 2021$1,297$2,277,138$2,173,114$50,127$3,117$4,504,793
Net income——130,285——130,285
Earnings attributable to noncontrolling interest——5—(5)—
Total other comprehensive loss———(9,421)—(9,421)
Common stock dividends, $0.285 per share——(37,170)——(37,170)
Issuance of 33,850 shares of common stock for exercise of stock options11,085———1,086
Repurchase and cancellation of 888,567 shares of common stock under share repurchase program(9)(36,990)———(36,999)
Stock-based compensation expense—3,778———3,778
Forfeitures of 47,604 shares of unvested restricted common stock(1)1————
Balances – September 30, 2021$1,288$2,245,012$2,266,234$40,706$3,112$4,556,352
Nine months ended September 30, 2021:
Balances – December 31, 2020$1,294$2,265,850$1,946,875$58,252$3,085$4,275,356
Net income——429,267——429,267
Earnings attributable to noncontrolling interest——(27)—27—
Total other comprehensive income———(17,546)—(17,546)
Common stock dividends, $0.8425 per share——(109,881)——(109,881)
Issuance of 176,250 shares of common stock for exercise of stock options26,092———6,094
Issuance of 332,831 shares of unvested restricted common stock3(3)————
Repurchase and cancellation of 888,567 shares of common stock under share repurchase program(9)(36,990)———(36,999)
Repurchase and cancellation of 55,893 shares of common stock withheld for taxes pursuant to restricted stock vesting(1)(1,976)———(1,977)
Stock-based compensation expense—12,038———12,038
Forfeitures of 97,250 shares of unvested restricted common stock(1)1————
Balances – September 30, 2021$1,288$2,245,012$2,266,234$40,706$3,112$4,556,352

Bank OZKSummary of Non-Interest ExpenseUnaudited

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2022202120222021
(Dollars in thousands)
Salaries and employee benefits$57,367$53,769$166,427$159,533
Net occupancy and equipment18,24417,16152,47449,797
Other operating expenses:
Professional and outside services8,0597,08423,60221,134
Software and data processing6,0445,89718,18817,695
Advertising and public relations3,4487195,8101,621
Deposit insurance and assessments2,6502,6556,9009,060
Postage and supplies2,0351,5305,2404,718
Travel and meals1,9621,6175,9063,811
Telecommunication services1,9211,9665,8526,363
ATM expense1,5001,8464,4974,615
Loan collection and repossession expense4024071,0811,456
Writedowns of foreclosed and other assets879903452,476
Amortization of intangibles1,2981,5454,3314,878
Amortization of CRA and tax credit investments5,1554,97214,88512,324
Other5,5198,23917,17020,689
Total non-interest expense$115,691$110,397$332,708$320,170

Bank OZKSummary of Total Loans OutstandingUnaudited

September 30, 2022December 31, 2021
(Dollars in thousands)
Real estate:
Residential 1-4 family$968,3695.0%$887,0244.8%
Non-farm/non-residential4,609,06823.63,782,89220.7
Construction/land development7,367,12837.88,246,67445.0
Agricultural231,7301.2247,7271.4
Multifamily residential1,341,6396.9934,8455.1
Total real estate14,517,93474.514,099,16277.0
Commercial and industrial804,0004.1510,7842.8
Consumer2,427,36112.42,185,42911.9
Other1,764,4179.01,512,4508.3
Total loans19,513,712100.0%18,307,825100.0%
Allowance for loan losses(200,098)(217,380)
Net loans$19,313,614$18,090,445

Bank OZKAllowance for Credit LossesUnaudited

Allowance for Loan LossesReserve for Losses on Unfunded Loan CommitmentsTotal Allowance for Credit Losses
(Dollars in thousands)
Three months ended September 30, 2022:
Balances – June 30, 2022$190,795$109,143$299,938
Net charge-offs(4,074)—(4,074)
Provision for credit losses13,37726,39439,771
Balances – September 30, 2022$200,098$135,537$335,635
Nine months ended September 30, 2022:
Balances – December 31, 2021$217,380$71,609$288,989
Net charge-offs(4,340)—(4,340)
Provision for credit losses(12,942)63,92850,986
Balances – September 30, 2022$200,098$135,537$335,635
Three months ended September 30, 2021:
Balances – June 30, 2021$248,753$58,811$307,564
Net charge-offs(1,312)—(1,312)
Provision for credit losses(9,719)2,265(7,454)
Balances – September 30, 2021$237,722$61,076$298,798
Nine months ended September 30, 2021:
Balances – December 31, 2020$295,824$81,481$377,305
Net charge-offs(8,561)—(8,561)
Provision for credit losses(49,541)(20,405)(69,946)
Balances – September 30, 2021$237,722$61,076$298,798

Bank OZKSummary of Deposits – By Account TypeUnaudited

September 30, 2022December 31, 2021
(Dollars in thousands)
Non-interest bearing$4,824,20923.6%$4,983,78824.7%
Interest bearing:
Transaction (NOW)3,723,10918.23,412,36916.9
Savings and money market6,040,52929.65,833,35828.9
Time deposits5,814,02928.65,979,61929.5
Total deposits$20,401,876100.0%$20,209,134100.0%

Summary of Deposits – By Customer TypeUnaudited

September 30, 2022December 31, 2021
(Dollars in thousands)
Non-interest bearing$4,824,20923.6%$4,983,78824.7%
Interest bearing:
Consumer and commercial:
Consumer – non-time4,197,99720.64,334,37821.4
Consumer – time4,127,26920.24,318,74221.4
Commercial – non-time2,891,06114.22,634,81713.0
Commercial – time557,1302.7905,3474.5
Public funds2,054,72710.12,094,80010.4
Brokered1,322,2976.5452,1372.2
Reciprocal427,1862.1485,1252.4
Total deposits$20,401,876100.0%$20,209,134100.0%

Bank OZKSelected Consolidated Financial DataUnaudited

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
20222021% Change20222021% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$294,617$247,95718.8%$809,754$723,33911.9%
Provision for credit losses39,771(7,454)NM50,986(69,946)NM
Non-interest income29,16325,98412.286,95985,8431.3
Non-interest expense115,691110,3974.8332,708320,1703.9
Net income132,349130,2851.6401,265429,267(6.5)
Preferred stock dividends4,047—NM12,574—NM
Net income available to common stockholders128,302130,290(1.5)388,688429,240(9.4)
Pre-tax pre-provision net revenue (1)208,089163,54427.2564,005489,01215.3
Common share and per common share data:
Diluted earnings per common share$1.08$1.008.0%$3.20$3.30(3.0)%
Basic earnings per common share1.081.016.93.213.31(3.0)
Common stock dividends per share0.320.28512.30.930.842510.4
Book value per share35.6735.350.935.6735.350.9
Tangible book value per common share (1)30.0230.14(0.4)30.0230.14(0.4)
Weighted-average diluted shares outstanding (thousands)118,856129,929(8.5)121,539130,063(6.6)
End of period shares outstanding (thousands)117,762128,818(8.6)117,762128,818(8.6)
Balance sheet data at period end:
Total assets$26,232,119$26,143,3670.3%$26,232,119$26,143,3670.3%
Total loans19,513,71218,305,3036.619,513,71218,305,3036.6
Non-purchased loans19,103,54617,707,4527.919,103,54617,707,4527.9
Purchased loans410,166597,851(31.4)410,166597,851(31.4)
Allowance for loan losses200,098237,722(15.8)200,098237,722(15.8)
Foreclosed assets6,5599,444(30.5)6,5599,444(30.5)
Investment securities − AFS3,528,0773,846,496(8.3)3,528,0773,846,496(8.3)
Goodwill and other intangible assets, net664,732670,580(0.9)664,732670,580(0.9)
Deposits20,401,87620,102,4401.520,401,87620,102,4401.5
Other borrowings456,466750,217(39.2)456,466750,217(39.2)
Subordinated notes346,741345,9270.2346,741345,9270.2
Subordinated debentures121,450120,8920.5121,450120,8920.5
Unfunded balance of closed loans20,091,10112,385,36962.220,091,10112,385,36962.2
Reserve for losses on unfunded loan commitments135,53761,076121.9135,53761,076121.9
Preferred stock338,980—NM338,980—NM
Total common stockholders’ equity (1)4,200,4444,553,240(7.7)4,200,4444,553,240(7.7)
Net unrealized (losses) gains on investment securities AFS included in stockholders’ equity(227,673)40,706NM(227,673)40,706NM
Loan (including purchased loans) to deposit ratio95.65%91.06%5.095.65%91.06%5.0
Selected ratios:
Return on average assets (2)1.97%1.98%1.99%2.15%
Return on average common stockholders’ equity (1) (2)11.8511.4111.9712.98
Return on average tangible common stockholders’ equity (1) (2)14.0213.3914.1415.31
Average common equity to total average assets16.6117.3816.6016.57
Net interest margin – FTE (2)5.034.164.603.99
Efficiency ratio35.5040.1436.9239.39
Net charge-offs to average non-purchased loans (2) (3)0.090.040.070.07
Net charge-offs to average total loans (2)0.090.030.030.06
Nonperforming loans to total loans (4)0.140.200.140.20
Nonperforming assets to total assets (4)0.130.170.130.17
Allowance for loan losses to total loans (5)1.031.301.031.30
Other information:
Non-accrual loans (4)$24,633$34,920$24,633$34,920
Accruing loans − 90 days past due (4)————
Troubled and restructured non-purchased loans − accruing (4)1,6101,2531,6101,253

(1)  Calculations of pre-tax pre-provision net revenue, total common stockholders’ equity, tangible book value per common share and returns on average common stockholders’ equity and average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2)  Ratios for interim periods annualized based on actual days.(3)  Excludes purchased loans and net charge-offs related to such loans.(4)  Excludes purchased loans, except for their inclusion in total assets.(5)  Excludes reserve for losses on unfunded loan commitments.NM – Not meaningful

Selected Consolidated Financial Data (continued)Unaudited

Three Months Ended
September 30, 2022June 30, 2022% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$294,617$265,79310.8%
Provision for credit losses39,7717,025466.1
Non-interest income29,16326,32010.8
Non-interest expense115,691109,3005.8
Net income132,349136,413(3.0)
Preferred stock dividends4,0474,047—
Net income available to common stockholders128,302132,358(3.1)
Pre-tax pre-provision net revenue (1)208,089182,81313.8
Common share and per common share data:
Diluted earnings per common share$1.08$1.10(1.8)%
Basic earnings per common share1.081.10(1.8)
Common stock dividends per share0.320.313.2
Book value per share35.6735.87(0.6)
Tangible book value per common share (1)30.0230.27(0.8)
Weighted-average diluted shares outstanding (thousands)118,856120,827(1.6)
End of period shares outstanding (thousands)117,762118,996(1.0)
Balance sheet data at period end:
Total assets$26,232,119$25,919,9651.2%
Total loans19,513,71218,742,7184.1
Non-purchased loans19,103,54618,297,6384.4
Purchased loans410,166445,080(7.8)
Allowance for loan losses200,098190,7954.9
Foreclosed assets6,5592,593153.0
Investment securities − AFS3,528,0773,705,807(4.8)
Goodwill and other intangible assets, net664,732666,029(0.2)
Deposits20,401,87619,984,1872.1
Other borrowings456,466505,221(9.7)
Subordinated notes346,741346,5360.1
Subordinated debentures121,450121,3100.1
Unfunded balance of closed loans20,091,10117,369,76715.7
Reserve for losses on unfunded loan commitments135,537109,14324.2
Preferred stock338,980338,980—
Total common stockholders’ equity (1)4,200,4444,267,802(1.6)
Net unrealized losses on investment securities AFS included in stockholders’ equity(227,673)(114,168)99.4
Loan (including purchased loans) to deposit ratio95.65%93.79%2.0
Selected ratios:
Return on average assets (2)1.97%2.02%
Return on average common stockholders’ equity (1) (2)11.8512.40
Return on average tangible common stockholders’ equity (1) (2)14.0214.69
Average common equity to average assets16.6116.32
Net interest margin – FTE (2)5.034.52
Efficiency ratio35.5037.25
Net charge-offs to average non-purchased loans (2) (3)0.090.03
Net charge-offs to average total loans (2)0.090.01
Nonperforming loans to total loans (4)0.140.16
Nonperforming assets to total assets (4)0.130.12
Allowance for loan losses to total loans (5)1.031.02
Other information:
Non-accrual loans (4)$24,633$28,171
Accruing loans − 90 days past due (4)——
Troubled and restructured non-purchased loans − accruing (4)1,6101,033

(1)  Calculations of pre-tax pre-provision net revenue, total common stockholders’ equity, tangible book value per common share and returns on average common stockholders’ equity and average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release. (2)  Ratios for interim periods annualized based on actual days.(3)  Excludes purchased loans and net charge-offs related to such loans.(4)  Excludes purchased loans, except for their inclusion in total assets.(5)  Excludes reserve for losses on unfunded loan commitments.

Bank OZKSupplemental Quarterly Financial DataUnaudited

12/31/203/31/216/30/219/30/2112/31/2103/31/2206/30/2209/30/22
(Dollars in thousands)
Earnings Summary:
Net interest income$237,600$234,636$240,746$247,957$266,381$249,343$265,793$294,617
Federal tax (FTE) adjustment1,5331,2751,3551,1061,0091,0171,3002,151
Net interest income (FTE)239,133235,911242,101249,063267,390250,360267,093296,768
Provision for credit losses(6,750)31,55930,9327,4547,992(4,190)(7,025)(39,771)
Non-interest income28,66132,11727,74225,98429,69531,47526,32029,163
Non-interest expense(103,394)(106,059)(103,711)(110,397)(110,106)(107,715)(109,300)(115,691)
Pretax income (FTE)157,650193,528197,064172,104194,971169,930177,088170,469
FTE adjustment(1,533)(1,275)(1,355)(1,106)(1,009)(1,017)(1,300)(2,151)
Provision for income taxes(35,607)(43,818)(45,161)(40,713)(44,197)(36,410)(39,375)(35,969)
Noncontrolling interest3(19)(13)5(5)5(8)—
Preferred stock dividend—————(4,480)(4,047)(4,047)
Net income available to common stockholders$120,513$148,416$150,535$130,290$149,760$128,028$132,358$128,302
Earnings per common share – diluted$0.93$1.14$1.16$1.00$1.17$1.02$1.10$1.08
PPNR$162,867$160,694$164,777$163,544$185,970$173,103$182,813$208,089
Non-interest Income:
Service charges on deposit accounts:
NSF/Overdraft fees$4,024$3,323$3,244$4,080$4,315$4,201$4,247$4,808
All other service charges5,9596,3427,0677,0977,1496,6907,1847,089
Trust income1,9092,2061,9112,2472,1412,0941,9112,007
BOLI income:
Increase in cash surrender value5,0344,8814,9194,9404,9014,7934,8464,940
Death benefits—1,409——618297—510
Loan service, maintenance and other fees3,7973,5513,9533,3073,1483,0183,6033,418
Gains on sales of other assets5,1895,8282,3414631,3306,9927843,182
Net gains (losses) on investment securities————504(90)531321
Other2,7494,5774,3073,8505,5893,4803,2142,888
Total non-interest income$28,661$32,117$27,742$25,984$29,695$31,475$26,320$29,163
Non-interest Expense:
Salaries and employee benefits$53,832$53,645$52,119$53,769$55,034$54,648$54,412$57,367
Net occupancy and equipment15,61716,46816,16817,16117,00417,21517,01418,244
Other operating expenses33,94535,94635,42439,46738,06835,85237,87440,080
Total non-interest expense$103,394$106,059$103,711$110,397$110,106$107,715$109,300$115,691
Balance Sheet Data:
Total assets$27,162,596$27,276,892$26,605,938$26,143,367$26,530,430$26,562,353$25,919,965$26,232,119
Non-purchased loans18,401,49517,979,43517,611,84817,707,45217,791,61018,449,72318,297,63819,103,546
Purchased loans807,673735,630659,822597,851516,215481,299445,080410,166
Investment securities – AFS3,405,3514,162,4794,693,3963,846,4963,916,7333,728,2843,705,8073,528,077
Deposits21,450,35621,296,44220,706,77720,102,44020,209,13420,329,66219,984,18720,401,876
Unfunded balance of closed loans11,847,11711,780,09911,709,81812,385,36913,619,57814,954,36717,369,76720,091,101
Preferred stock————338,980338,980338,980338,980
Total stockholders' equity before noncontrolling interest4,272,2714,383,2054,501,6764,553,2404,836,2434,690,0574,606,7824,539,424

Bank OZKSupplemental Quarterly Financial Data (Continued)Unaudited

12/31/203/31/216/30/219/30/2112/31/2103/31/2206/30/202209/30/22
(Dollars in thousands)
Allowance for Credit Losses:
Balance at beginning of period$377,273$377,305$342,307$307,564$298,798$288,989$293,540$299,938
Net charge-offs(6,718)(3,439)(3,811)(1,312)(1,817)361(627)(4,074)
Provision for credit losses6,750(31,559)(30,932)(7,454)(7,992)4,1907,02539,771
Balance at end of period$377,305$342,307$307,564$298,798$288,989$293,540$299,938$335,635
Allowance for loan losses$295,824$268,077$248,753$237,722$217,380$204,213$190,795$200,098
Reserve for losses on unfunded loan commitments81,48174,23058,81161,07671,60989,327109,143135,537
Total allowance for credit losses$377,305$342,307$307,564$298,798$288,989$293,540$299,938$335,635
Selected Ratios:
Net interest margin – FTE (1)3.88%3.86%3.95%4.16%4.41%4.24%4.52%5.03%
Efficiency ratio38.6139.5738.4340.1437.0638.2237.2535.50
Net charge-offs to average non-purchased loans (1) (2)0.140.080.090.040.050.080.030.09
Net charge-offs to average total loans (1)0.140.070.080.030.04(0.01)0.010.09
Nonperforming loans to total loans (3)0.250.250.220.200.190.210.160.14
Nonperforming assets to total assets (3)0.210.190.180.170.150.160.120.13
Allowance for loan losses to total loans (4)1.541.431.361.301.191.081.021.03
Loans past due 30 days or more, including past due non-accrual loans, to total loans (3)0.160.130.100.130.150.140.110.11

(1)  Ratios for interim periods annualized based on actual days.

(2)  Excludes purchased loans and net charge-offs related to such loans.

(3)  Excludes purchased loans, except for their inclusion in total assets.

(4)  Excludes reserve for losses on unfunded loan commitments.

Bank OZKAverage Consolidated Balance Sheets and Net Interest Analysis – FTEUnaudited

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
AverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/Rate
(Dollars in thousands)
ASSETS
Interest earning assets:
Interest earning deposits and federal funds sold$699,489$3,6902.09%$1,287,890$5230.16%$1,023,707$6,1550.80%$1,792,191$1,5560.12%
Investment securities:
Taxable2,809,47910,2691.453,509,4659,2361.043,080,64531,2461.363,150,73226,7861.14
Tax-exempt – FTE907,9559,0203.94740,8094,1722.23706,62817,8893.38955,82213,7471.92
Non-purchased loans – FTE18,544,681295,3116.3217,559,654238,4885.3918,413,106792,0255.7517,761,807717,4885.40
Purchased loans429,3127,1486.61627,43611,3507.18464,20524,3007.00699,67834,9856.69
Total earning assets – FTE23,390,916325,4385.5223,725,254263,7694.4123,688,291871,6154.9224,360,230794,5624.36
Non-interest earning assets2,474,8622,348,7402,460,4242,324,716
Total assets$25,865,778$26,073,994$26,148,715$26,684,946
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest bearing liabilities:
Deposits:
Savings and interest bearing transaction$9,614,806$13,6390.56%$8,891,042$2,8850.13%$9,611,716$21,8010.30%$8,656,762$9,8400.15%
Time deposits5,232,7278,3580.636,920,5139,4410.545,464,26719,5420.487,964,70445,0680.76
Total interest bearing deposits14,847,53321,9970.5915,811,55512,3260.3115,075,98341,3430.3716,621,46654,9080.44
Other borrowings517,1612,4601.89757,7861,0170.53647,0834,5000.93757,1413,0100.53
Subordinated notes346,6422,6313.0156,4684293.01346,4337,8083.01167,6366,7555.39
Subordinated debentures121,3821,5825.17120,8229343.07121,2393,7414.13120,6812,8143.12
Total interest bearing liabilities15,832,71828,6700.7216,746,63114,7060.3516,190,73857,3920.4717,666,92467,4870.51
Non-interest bearing liabilities:
Non-interest bearing deposits4,998,3924,523,5214,915,0234,289,589
Other non-interest bearing liabilities395,671269,733359,327304,086
Total liabilities21,226,78121,539,88521,465,08822,260,599
Total stockholders’ equity before noncontrolling interest4,635,8874,530,9954,680,5134,421,240
Noncontrolling interest3,1103,1143,1143,107
Total liabilities and stockholders’ equity$25,865,778$26,073,994$26,148,715$26,684,946
Net interest income – FTE$296,768$249,063$814,223$727,075
Net interest margin – FTE5.03%4.16%4.60%3.99%
Core spread (1)5.73%5.08%5.38%4.96%

(1)   Core spread is the difference between the yield on the Bank’s non-purchased loans-FTE and the rate on its interest bearing deposits.

Bank OZKReconciliation of Non-GAAP Financial Measures

Calculation of Average Common Stockholders’ Equity,Average Tangible Common Stockholders’ Equity and the Annualized Returns on Average Common Stockholders’ Equity and Average Tangible Common Stockholders’ Equity Unaudited

Three Months EndedNine Months Ended
September 30,2022September 30,2021June 30,2022September 30,2022September 30,2021
(Dollars in thousands)
Net income available to common stockholders$128,302$130,290$132,358$388,688$429,240
Average stockholders’ equity before noncontrolling interest$4,635,887$4,530,995$4,619,033$4,680,513$4,421,240
Less average preferred stock(338,980)—(338,980)(338,980)—
Total average common stockholders’ equity4,296,9074,530,9954,280,0534,341,5334,421,240
Less average intangible assets:
Goodwill(660,789)(660,789)(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(4,747)(10,617)(6,084)(6,124)(12,195)
Total average intangibles(665,536)(671,406)(666,873)(666,913)(672,984)
Average tangible common stockholders’ equity$3,631,371$3,859,589$3,613,180$3,674,620$3,748,256
Return on average common stockholders’ equity (1)11.85%11.41%12.40%11.97%12.98%
Return on average tangible common stockholders’ equity (1)14.02%13.39%14.69%14.14%15.31%

(1) Ratios for interim periods annualized based on actual days.

Calculation of Total Common Stockholders’ Equity, Total Tangible Common Stockholders’ Equity and Tangible Book Value per Common Share Unaudited

September 30,June 30,
202220212022
(In thousands, except per share amounts)
Total stockholders’ equity before noncontrolling interest$4,539,424$4,553,240$4,606,782
Less preferred stock(338,980)—(338,980)
Total common stockholders' equity4,200,4444,553,2404,267,802
Less intangible assets:
Goodwill(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(3,943)(9,791)(5,240)
Total intangibles(664,732)(670,580)(666,029)
Total tangible common stockholders’ equity$3,535,712$3,882,660$3,601,773
Shares of common stock outstanding117,762128,818118,996
Book value per common share$35.67$35.35$35.87
Tangible book value per common share$30.02$30.14$30.27

Calculation of Total Common Stockholders’ Equity,Total Tangible Common Stockholders’ Equityand the Ratio of Total Tangible Common Stockholders’ Equityto Total Tangible AssetsUnaudited

September 30,
20222021
(Dollars in thousands)
Total stockholders’ equity before noncontrolling interest$4,539,424$4,553,240
Less preferred stock(338,980)—
Total common stockholders’ equity4,200,4444,553,240
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(3,943)(9,791)
Total intangibles(664,732)(670,580)
Total tangible common stockholders’ equity$3,535,712$3,882,660
Total assets$26,232,119$26,143,367
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(3,943)(9,791)
Total intangibles(664,732)(670,580)
Total tangible assets$25,567,387$25,472,787
Ratio of total common stockholders’ equity to total assets16.01%17.42%
Ratio of total tangible common stockholders’ equity to total tangible assets13.83%15.24%

Calculation of Pre-Tax Pre-Provision Net RevenueUnaudited

Three Months EndedNine Months Ended
September 30,2022September 30,2021June 30, 2022September 30,2022September 30,2021
(Dollars in thousands)
Income before taxes$168,318$170,998$175,788$513,019$558,958
Provision for credit losses39,771(7,454)7,02550,986(69,946)
Pre-tax pre-provision net revenue$208,089$163,544$182,813$564,005$489,012
Investor Contact:Jay Staley (501) 906-7842
Media Contact:Michelle Rossow (501) 906-3922

Primary Logo

Source: Bank OZK

Bank OZK on 6ix

Story so far

Earlier from Bank OZK

Later from Bank OZK

All Bank OZK news releases