Bank OZKNASDAQ: OZK

Bank OZK Announces Third Quarter 2021 Earnings

· Issued by Bank OZK via GlobeNewswire

LITTLE ROCK, Ark., Oct. 21, 2021 (GLOBE NEWSWIRE) -- Bank OZK (the “Bank”) (Nasdaq: OZK) today announced that net income for the third quarter of 2021 was $130.3 million, a 19.3% increase from $109.3 million for the third quarter of 2020. Diluted earnings per common share for the third quarter of 2021 were $1.00, a 19.0% increase from $0.84 for the third quarter of 2020.

For the nine months ended September 30, 2021, net income was $429.2 million, a 150.5% increase from $171.4 million for the first nine months of 2020. Diluted earnings per common share for the first nine months of 2021 were $3.30, a 150.0% increase from $1.32 for the first nine months of 2020.

As a result of improved economic conditions and prospects for improvement in the U.S. economy, management recorded negative provision for credit losses of $7.5 million during the third quarter and $69.9 million during the first nine months of 2021, reducing the Bank’s total allowance for credit losses (“ACL”) from $377.3 million at December 31, 2020 to $298.8 million at September 30, 2021. The Bank’s provision for credit losses was $7.2 million during the third quarter and $196.9 million during the first nine months of 2020, reflecting significant economic uncertainty at that time.

The Bank’s results for the first nine months of 2021 included pretax gains of $4.4 million from the sale of its South Carolina branches and $1.4 million of tax-exempt bank-owned life insurance (“BOLI”) death benefits, both of which were recognized during the first quarter of 2021. The Bank had no gains from branch sales and had $0.6 million of tax-exempt BOLI death benefits during the first nine months of 2020.

Pre-tax pre-provision net revenue (“PPNR”) was $163.5 million for the third quarter of 2021, a 12.3% increase from $145.7 million for the third quarter of 2020. For the nine months ended September 30, 2021, PPNR was $489.0 million, a 17.3% increase from $417.0 million for the first nine months of 2020. The calculation of PPNR and the reconciliation to generally accepted accounting principles (“GAAP”) are included in the schedules accompanying this release.

The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the third quarter of 2021 were 1.98%, 11.41% and 13.39%, respectively, compared to 1.63%, 10.48% and 12.52%, respectively, for the third quarter of 2020. The Bank’s annualized returns on average assets, average common stockholder’s equity and average tangible common stockholders’ equity for the first nine months of 2021 were 2.15%, 12.98% and 15.31%, respectively, compared to 0.90%, 5.55%, and 6.65%, respectively, for the first nine months of 2020. The calculation of the Bank’s return on average tangible common stockholders’ equity and the reconciliation to GAAP are included in the schedules accompanying this release.

George Gleason, Chairman and Chief Executive Officer stated, “We are pleased to report our highest level of quarterly RESG loan originations since 2017 along with record net interest income for the quarter just ended. Our strong capital and liquidity, disciplined credit culture and outstanding team have us well positioned for the future.”

KEY BALANCE SHEET METRICS

Total loans were $18.31 billion at September 30, 2021, a 5.4% decrease from $19.36 billion at September 30, 2020. Non-purchased loans were $17.71 billion at September 30, 2021, a 3.9% decrease from $18.42 billion at September 30, 2020, but a 0.5% increase from $17.61 billion at June 30, 2021. Purchased loans, which consist of loans acquired in previous acquisitions, were $0.60 billion at September 30, 2021, a 36.3% decrease from $0.94 billion at September 30, 2020.

Deposits were $20.10 billion at September 30, 2021, a 5.6% decrease from $21.29 billion at September 30, 2020. Total assets were $26.14 billion at September 30, 2021, a 2.8% decrease from $26.89 billion at September 30, 2020.

Common stockholders’ equity was $4.55 billion at September 30, 2021, an 8.8% increase from $4.19 billion at September 30, 2020. Tangible common stockholders’ equity was $3.88 billion at September 30, 2021, a 10.6% increase from $3.51 billion at September 30, 2020. Book value per common share was $35.35 at September 30, 2021, a 9.2% increase from $32.37 at September 30, 2020. Tangible book value per common share was $30.14 at September 30, 2021, an 11.1% increase from $27.13 at September 30, 2020. The calculations of the Bank’s tangible common stockholders’ equity and tangible book value per common share and the reconciliations to GAAP are included in the schedules accompanying this release.

The Bank’s ratio of total common stockholders’ equity to total assets was 17.42% at September 30, 2021 compared to 15.57% at September 30, 2020. Its ratio of total tangible common stockholders’ equity to total tangible assets was 15.24% at September 30, 2021 compared to 13.39% at September 30, 2020. The calculation of the Bank’s ratio of total tangible common stockholders’ equity to total tangible assets and the reconciliation to GAAP are included in the schedules accompanying this release.

SUBORDINATED DEBT REDEMPTION AND OFFERING

On July 1, 2021, the Bank redeemed all of its $225 million of 5.50% Fixed-to-Floating rate Subordinated Notes at a redemption price equal to 100% of the principal amount of the subordinated notes plus accrued and unpaid interest. As a result of the subordinated debt redemption, the Bank recognized approximately $0.8 million in remaining unamortized debt issue cost as non-interest expense during the third quarter of 2021.

On September 16, 2021, the Bank completed its public offering of $350 million in aggregate principal amount of its 2.75% Fixed-to-Floating rate Subordinated Notes (the “2.75% Notes”) due 2031, which will initially bear interest at a fixed rate of 2.75% per annum until September 30, 2026. On October 1, 2026, the 2.75% Notes will bear interest at a floating rate equal to a benchmark (which is expected to be three-month SOFR) plus 209 basis points. The 2.75% Notes are unsecured, subordinated debt obligations and mature on October 1, 2031, and the Bank expects to use the net proceeds from the offering for general corporate purposes, which may include, among other things, financing organic growth or strategic acquisitions, repurchase of shares of the Bank’s common stock, supporting the Bank’s regulatory capital levels and ongoing working capital needs. As of September 30, 2021, the Bank’s subordinated debt had a carrying value of $345.9 million and remaining unamortized debt issuance cost of $4.1 million.

STOCK REPURCHASE PROGRAM

In July 2021, the Bank adopted a stock repurchase program authorizing the purchase of up to $300 million of the Bank’s outstanding shares of common stock. During the quarter just ended, the Bank repurchased 888,567 shares at a weighted average cost of $41.61, for a total of $37.0 million. The timing and amount of future repurchases will be determined by management based on a variety of factors such as the Bank’s capital position, liquidity, financial performance and alternative uses of capital, stock price, regulatory requirements and general market and economic conditions. The repurchase program may be suspended by the Bank at any time.

MANAGEMENT’S COMMENTS, CONFERENCE CALL, TRANSCRIPT AND FILINGS

In connection with this release, the Bank released management’s comments on its quarterly results, which are available at http://ir.ozk.com. This release should be read in conjunction with management’s comments on the quarterly results.

Management will conduct a conference call to take questions on these quarterly results and management’s comments at 10:00 a.m. CT (11:00 a.m. ET) on October 22, 2021. Interested parties may listen to this call by dialing 1-844-818-5110 (U.S. and Canada) or 210-229-8841 (internationally) and asking for the Bank OZK conference call. A recorded playback of the call will be available for one week following the call at 1-855-859-2056 (U.S. and Canada) or 404-537-3406 (internationally). The conference ID for this playback is 8870579. The call will be available live or in a recorded version on the Bank’s Investor Relations website at ir.ozk.com under “Company News/Webcasts.” The Bank will also provide a transcript of the conference call on its Investor Relations website.

The Bank files with the Federal Deposit Insurance Corporation (“FDIC”) annual, quarterly and current reports, proxy materials and other information required by the Securities Exchange Act of 1934, copies of which are available electronically at the FDIC’s website at https://efr.fdic.gov/fcxweb/efr/index.html and are also available on the Bank’s Investor Relations website at http://ir.ozk.com. To receive automated email alerts for these materials, please visit http://ir.ozk.com/EmailNotification to sign up.

NON-GAAP FINANCIAL MEASURES

This release contains certain non-GAAP financial measures. The Bank uses these non-GAAP financial measures, specifically return on average tangible common stockholders’ equity, tangible book value per common share, total tangible common stockholders’ equity, the ratio of total tangible common stockholders’ equity to total tangible assets, and PPNR, to assess the strength of its capital, its ability to generate earnings on tangible capital invested by its shareholders and trends in its net revenue. These measures typically adjust GAAP financial measures to exclude intangible assets or provision for credit losses. Management believes presentation of these non-GAAP financial measures provides useful supplemental information which contributes to a proper understanding of the financial results and capital levels of the Bank. These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP performance measures that may be presented by other banks. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

FORWARD-LOOKING STATEMENTS

This release and other communications by the Bank include certain “forward-looking statements” regarding the Bank’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time. Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems implementing the Bank’s growth, expansion and acquisition strategies, including delays in identifying satisfactory sites, hiring or retaining qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices or relocating, selling or closing existing offices; the ability to enter into and/or close additional acquisitions; the availability of and access to capital; possible downgrades in the Bank’s credit ratings or outlook which could increase the costs of or decrease the availability of funding from capital markets; the ability to attract new or retain existing or acquired deposits or to retain or grow loans, including growth from unfunded closed loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates or changes in the relative relationships of various interest rate indices; the potential impact of the phase-out of the London Interbank Offered Rate (“LIBOR”) or other changes involving LIBOR; competitive factors and pricing pressures, including their effect on the Bank’s net interest margin or core spread; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those in response to the COVID-19 pandemic such as the Coronavirus Aid, Relief and Economic Security Act, the Consolidated Appropriations Act of 2021, the American Rescue Plan Act of 2021, and any similar or related laws, rules and regulations; the impact of any future federal government shutdown and uncertainty regarding the federal government’s debt limit or changes in U.S. government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Bank’s operational or security systems or infrastructure, or those of third parties with whom it does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Bank or its customers; natural disasters or acts of war or terrorism; the adverse effects of the COVID-19 pandemic, including the duration of the pandemic and actions taken to contain or treat COVID-19, on the Bank, the Bank’s customers, the Bank’s staff, the global economy and financial markets; potential impact of supply chain disruptions; national, international or political instability; impairment of the Bank’s goodwill or other intangible assets; adoption of new accounting standards, or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this press release or as detailed from time to time in the other public reports the Bank files with the FDIC, including those factors described in the disclosures under the headings “Forward-Looking Information” and “Item 1A. Risk Factors” in the Bank’s most recent Annual Report on Form 10-K for the year ended December 31, 2020 and its quarterly reports on Form 10-Q. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those projected in, or implied by, such forward-looking statements. The Bank disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.

GENERAL INFORMATION

Bank OZK (Nasdaq: OZK) is a regional bank providing innovative financial solutions delivered by expert bankers with a relentless pursuit of excellence. Headquartered in Little Rock, Arkansas, Bank OZK conducts operations through 249 offices in eight states, including Arkansas, Georgia, Florida, North Carolina, Texas, California, New York and Mississippi. Bank OZK can be found at www.ozk.com and on Facebook, Twitter and LinkedIn or contacted at (501) 978-2265 or P. O. Box 8811, Little Rock, Arkansas 72231-8811.

Bank OZKConsolidated Balance SheetsUnaudited
September 30,December 31,
20212020
(Dollars in thousands, except per share amounts)
ASSETS
Cash and cash equivalents$1,782,503$2,393,662
Investment securities ― available for sale ("AFS")3,846,4963,405,351
Federal Home Loan Bank of Dallas and other bankers' bank stocks40,69838,486
Non-purchased loans17,707,45218,401,495
Purchased loans597,851807,673
Allowance for loan losses(237,722)(295,824)
Net loans18,067,58118,913,344
Premises and equipment, net699,427738,842
Foreclosed assets9,44411,085
Accrued interest receivable84,35888,077
Bank owned life insurance (“BOLI”)770,829758,071
Goodwill and other intangible assets, net670,580675,458
Other, net171,451140,220
Total assets$26,143,367$27,162,596
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Demand non-interest bearing$4,586,163$3,996,546
Savings and interest bearing transaction8,961,3168,160,982
Time6,554,9619,292,828
Total deposits20,102,44021,450,356
Repurchase agreements with customers7,7358,013
Other borrowings750,217750,928
Subordinated notes345,927224,047
Subordinated debentures120,892120,475
Reserve for losses on unfunded loan commitments61,07681,481
Accrued interest payable and other liabilities198,728251,940
Total liabilities21,587,01522,887,240
Commitments and contingencies
Stockholders’ equity:
Preferred stock; $0.01 par value; 100,000,000 shares authorized; no shares issued or outstanding at September 30, 2021 or December 31, 2020——
Common stock; $0.01 par value; 300,000,000 shares authorized; 128,817,819 and 129,350,448 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively1,2881,294
Additional paid-in capital2,245,0122,265,850
Retained earnings2,266,2341,946,875
Accumulated other comprehensive income40,70658,252
Total stockholders’ equity before noncontrolling interest4,553,2404,272,271
Noncontrolling interest3,1123,085
Total stockholders’ equity4,556,3524,275,356
Total liabilities and stockholders’ equity$26,143,367$27,162,596
Bank OZKConsolidated Statements of IncomeUnaudited
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(Dollars in thousands, except per share amounts)
Interest income:
Non-purchased loans$238,258$236,621$716,639$701,290
Purchased loans11,35016,26934,98554,743
Investment securities:
Taxable9,2369,66626,78631,480
Tax-exempt3,2965,19310,86014,636
Deposits with banks and federal funds sold5235321,5565,237
Total interest income262,663268,281790,826807,386
Interest expense:
Deposits12,32638,27354,908141,206
Repurchase agreements with customers441417
Other borrowings1,0131,1562,9962,168
Subordinated notes4293,2076,7559,551
Subordinated debentures9349842,8143,420
Total interest expense14,70643,62467,487156,362
Net interest income247,957224,657723,339651,024
Provision for credit losses(7,454)7,200(69,946)196,889
Net interest income after provision for credit losses255,411217,457793,285454,135
Non-interest income:
Service charges on deposit accounts11,1779,42731,15427,717
Trust income2,2471,9366,3655,635
BOLI income:
Increase in cash surrender value4,9405,08114,73915,205
Death benefits——1,409608
Loan service, maintenance and other fees3,3073,35110,81110,461
Gains on sales of other assets4638918,6321,674
Net gains on investment securities—2,244—4,467
Other3,8503,74612,73310,180
Total non-interest income25,98426,67685,84375,947
Non-interest expense:
Salaries and employee benefits53,76953,119159,533153,003
Net occupancy and equipment17,16116,67649,79747,761
Other operating expenses39,46735,846110,840109,255
Total non-interest expense110,397105,641320,170310,019
Income before taxes170,998138,492558,958220,063
Provision for income taxes40,71329,251129,69148,707
Net income130,285109,241429,267171,356
Earnings attributable to noncontrolling interest512(27)29
Net income available to common stockholders$130,290$109,253$429,240$171,385
Basic earnings per common share$1.01$0.84$3.31$1.33
Diluted earnings per common share$1.00$0.84$3.30$1.32
Bank OZKConsolidated Statements of Stockholders’ EquityUnaudited
CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncomeNon-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2021:
Balances – June 30, 2021$1,297$2,277,138$2,173,114$50,127$3,117$4,504,793
Net income——130,285——130,285
Earnings attributable to noncontrolling interest——5—(5)—
Total other comprehensive loss———(9,421)—(9,421)
Common stock dividends, $0.285 per share——(37,170)——(37,170)
Issuance of 33,850 shares of common stock for exercise of stock options11,085———1,086
Repurchase and cancellation of 888,567 shares of common stock(9)(36,990)———(36,999)
Stock-based compensation expense—3,778———3,778
Forfeitures of 47,604 shares of unvested restricted common stock(1)1————
Balances – September 30, 2021$1,288$2,245,012$2,266,234$40,706$3,112$4,556,352
Nine months ended September 30, 2021:
Balances – December 31, 2020$1,294$2,265,850$1,946,875$58,252$3,085$4,275,356
Net income——429,267——429,267
Earnings attributable to noncontrolling interest——(27)—27—
Total other comprehensive loss———(17,546)—(17,546)
Common stock dividends, $0.8425 per share——(109,881)——(109,881)
Issuance of 176,250 shares of common stock for exercise of stock options26,092———6,094
Issuance of 332,831 shares of unvested restricted common stock3(3)————
Repurchase and cancellation of 944,460 shares of common stock(10)(38,966)———(38,976)
Stock-based compensation expense—12,038———12,038
Forfeitures of 97,250 shares of unvested restricted common stock(1)1————
Balances – September 30, 2021$1,288$2,245,012$2,266,234$40,706$3,112$4,556,352
Bank OZKConsolidated Statements of Stockholders’ EquityUnaudited
CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncomeNon-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2020:
Balances – June 30, 2020$1,293$2,257,867$1,788,329$63,177$3,100$4,113,766
Net income——109,241——109,241
Earnings attributable to noncontrolling interest——12—(12)—
Total other comprehensive loss———(2,061)—(2,061)
Common stock dividends, $0.2725 per share——(35,570)——(35,570)
Stock-based compensation expense—3,997———3,997
Forfeitures of 8,228 shares of unvested restricted common stock——————
Balances – September 30, 2020$1,293$2,261,864$1,862,012$61,116$3,088$4,189,373
Nine months ended September 30, 2020:
Balances – December 31, 2019$1,289$2,251,824$1,869,983$27,255$3,117$4,153,468
Cumulative effect of change in accounting principle——(75,344)——(75,344)
Balances – January 1, 20201,2892,251,8241,794,63927,2553,1174,078,124
Net income——171,356——171,356
Earnings attributable to noncontrolling interest——29—(29)—
Total other comprehensive income———33,861—33,861
Common stock dividends, $0.8025 per share——(104,012)——(104,012)
Issuance of 4,300 shares of common stock for exercise of stock options—45———45
Issuance of 493,761 shares of unvested restricted common stock5(5)————
Repurchase and cancellation of 61,873 shares of common stock(1)(1,852)———(1,853)
Stock-based compensation expense—11,852———11,852
Forfeitures of 45,139 shares of unvested restricted common stock——————
Balances – September 30, 2020$1,293$2,261,864$1,862,012$61,116$3,088$4,189,373
Bank OZKSummary of Non-Interest ExpenseUnaudited
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2021202020212020
(Dollars in thousands)
Salaries and employee benefits$53,769$53,119$159,533$153,003
Net occupancy and equipment17,16116,67649,79747,761
Other operating expenses:
Professional and outside services7,0848,26321,13422,618
Software and data processing5,8975,43117,69515,550
Deposit insurance and assessments2,6553,5959,06011,600
Telecommunication services1,9662,3526,3636,863
Postage and supplies1,5301,8084,7185,753
ATM expense1,8461,6044,6153,766
Travel and meals1,6176893,8113,501
Writedowns of foreclosed and other assets9904882,4762,087
Loan collection and repossession expense4071,0301,4562,581
Advertising and public relations7191,5571,6214,964
Amortization of intangibles1,5451,9144,8787,291
Amortization of CRA and tax credit investments4,9721,61112,3247,458
Other8,2395,50420,68915,223
Total non-interest expense$110,397$105,641$320,170$310,019
Bank OZKSummary of Total Loans OutstandingUnaudited
September 30, 2021December 31, 2020
(Dollars in thousands)
Real estate:
Residential 1-4 family$887,7694.8%$911,1154.7%
Non-farm/non-residential4,080,61622.34,267,14722.2
Construction/land development7,718,56742.27,993,46741.6
Agricultural237,0731.3204,8681.1
Multifamily residential1,242,2026.8856,2974.5
Total real estate14,166,22777.414,232,89474.1
Commercial and industrial528,8662.9842,2064.4
Consumer2,168,30711.82,393,96412.5
Other1,441,9037.91,740,1049.0
Total loans18,305,303100.0%19,209,168100.0%
Allowance for loan losses(237,722)(295,824)
Net loans$18,067,581$18,913,344
Bank OZKAllowance for Credit LossesUnaudited
Allowance for Loan LossesReserve for Losses on Unfunded Loan CommitmentsTotal Allowance for Credit Losses
(Dollars in thousands)
Three months ended September 30, 2021:
Balances – June 30, 2021$248,753$58,811$307,564
Net charge-offs(1,312)—(1,312)
Provision for credit losses(9,719)2,265(7,454)
Balances – September 30, 2021$237,722$61,076$298,798
Nine months ended September 30, 2021:
Balances – December 31, 2020$295,824$81,481$377,305
Net charge-offs(8,561)—(8,561)
Provision for credit losses(49,541)(20,405)(69,946)
Balances – September 30, 2021$237,722$61,076$298,798
Three months ended September 30, 2020:
Balances – June 30, 2020$306,196$68,298$374,494
Net charge-offs(4,421)—(4,421)
Provision for credit losses7,0721287,200
Balances – September 30, 2020$308,847$68,426$377,273
Nine months ended September 30, 2020:
Balances – December 31, 2019$108,525$—$108,525
Adoption of CECL(1) methodology39,58854,92494,512
Balances – January 1, 2020148,11354,924203,037
Net charge-offs(22,653)—(22,653)
Provision for credit losses183,38713,502196,889
Balances – September 30, 2020$308,847$68,426$377,273

(1)  Current Expected Credit Loss.

Bank OZKSummary of Deposits – By Account TypeUnaudited
September 30, 2021December 31, 2020
(Dollars in thousands)
Non-interest bearing$4,586,16322.8%$3,996,54618.6%
Interest bearing:
Transaction (NOW)3,188,84015.93,124,00714.6
Savings and money market5,772,47628.75,036,97523.5
Time deposits less than $1001,994,5039.93,075,84514.3
Time deposits of $100 or more4,560,45822.76,216,98329.0
Total deposits$20,102,440100.0%$21,450,356100.0%
Summary of Deposits – By Customer TypeUnaudited
September 30, 2021December 31, 2020
(Dollars in thousands)
Consumer$10,186,21150.7%$11,165,60352.1%
Commercial6,502,28732.36,056,53628.2
Public Funds2,028,24310.12,111,9719.8
Brokered894,7914.51,600,1167.5
Reciprocal490,9082.4516,1302.4
Total deposits$20,102,440100.0%$21,450,356100.0%
Bank OZKSelected Consolidated Financial DataUnaudited
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
20212020% Change20212020% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$247,957$224,65710.4%$723,339$651,02411.1%
Provision for credit losses(7,454)7,200(203.5)(69,946)196,889(135.5)
Non-interest income25,98426,676(2.6)85,84375,94713.0
Non-interest expense110,397105,6414.5320,170310,0193.3
Net income available to common stockholders130,290109,25319.3429,240171,385150.5
Pre-tax pre-provision net revenue(1)163,544145,69212.3489,012416,95217.3
Common share and per common share data:
Earnings per share − diluted$1.00$0.8419.0%$3.30$1.32150.0%
Earnings per share − basic1.010.8420.23.311.33148.9
Dividends per share0.2850.27254.60.84250.80255.0
Book value per share35.3532.379.235.3532.379.2
Tangible book value per share(1)30.1427.1311.130.1427.1311.1
Weighted-average diluted shares outstanding (thousands)129,929129,4700.4130,063129,3980.5
End of period shares outstanding (thousands)128,818129,342(0.4)128,818129,342(0.4)
Balance sheet data at period end:
Total assets$26,143,367$26,888,308(2.8)%$26,143,367$26,888,308(2.8)%
Total loans18,305,30319,358,443(5.4)18,305,30319,358,443(5.4)
Non-purchased loans17,707,45218,419,958(3.9)17,707,45218,419,958(3.9)
Purchased loans597,851938,485(36.3)597,851938,485(36.3)
Allowance for loan losses237,722308,847(23.0)237,722308,847(23.0)
Foreclosed assets9,44416,543(42.9)9,44416,543(42.9)
Investment securities − AFS3,846,4963,468,24310.93,846,4963,468,24310.9
Goodwill and other intangible assets, net670,580677,251(1.0)670,580677,251(1.0)
Deposits20,102,44021,287,405(5.6)20,102,44021,287,405(5.6)
Other borrowings750,217750,949(0.1)750,217750,949(0.1)
Subordinated notes345,927223,95054.5345,927223,95054.5
Subordinated debentures120,892120,3350.5120,892120,3350.5
Unfunded balance of closed loans12,385,36911,604,6146.712,385,36911,604,6146.7
Reserve for losses on unfunded loan commitments61,07668,426(10.7)61,07668,426(10.7)
Total common stockholders’ equity4,553,2404,186,2858.84,553,2404,186,2858.8
Net unrealized gains on investment securities AFS included in common stockholders' equity40,70661,11640,70661,116
Loan (including purchased loans) to deposit ratio91.06%90.94%91.06%90.94%
Selected ratios:
Return on average assets(2)1.98%1.63%2.15%0.90%
Return on average common stockholders’ equity(2)11.4110.4812.985.55
Return on average tangible common stockholders’ equity(1) (2)13.3912.5215.316.65
Average common equity to total average assets17.3815.5616.5716.23
Net interest margin – FTE(2)4.163.693.993.79
Efficiency ratio40.1441.7739.3942.38
Net charge-offs to average non-purchased loans(2) (3)0.040.090.070.07
Net charge-offs to average total loans(2)0.030.090.060.16
Nonperforming loans to total loans(4)0.200.150.200.15
Nonperforming assets to total assets(4)0.170.170.170.17
Allowance for loan losses to total loans(5)1.301.601.301.60
Other information:
Non-accrual loans(4)$34,920$27,181$34,920$21,181
Accruing loans − 90 days past due(4)————
Troubled and restructured non-purchased loans − accruing(4)1,2531,2511,2531,251

(1) Calculations of pre-tax pre-provision net revenue, tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2) Ratios for interim periods annualized based on actual days.(3) Excludes purchased loans and net charge-offs related to such loans.(4) Excludes purchased loans, except for their inclusion in total assets.(5) Excludes reserve for losses on unfunded loan commitments.

Selected Consolidated Financial Data (continued)Unaudited
Three Months Ended
September 30,June 30,
20212021% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$247,957$240,7463.0%
Provision for credit losses(7,454)(30,932)(75.9)
Non-interest income25,98427,742(6.3)
Non-interest expense110,397103,7116.4
Net income available to common stockholders130,290150,535(13.4)
Pre-tax pre-provision net revenue(1)163,544164,777(0.7)
Common share and per common share data:
Earnings per share − diluted$1.00$1.16(13.8)%
Earnings per share − basic1.011.16(12.9)
Dividends per share0.2850.281.8
Book value per share35.3534.701.9
Tangible book value per share(1)30.1429.522.1
Weighted-average diluted shares outstanding (thousands)129,929130,255(0.3)
End of period shares outstanding (thousands)128,818129,720(0.7)
Balance sheet data at period end:
Total assets$26,143,367$26,605,938(1.7)%
Total loans18,305,30318,271,6700.2
Non-purchased loans17,707,45217,611,8480.5
Purchased loans597,851659,822(9.4)
Allowance for loan losses237,722248,753(4.4)
Foreclosed assets9,4447,54225.2
Investment securities − AFS3,846,4964,693,396(18.0)
Goodwill and other intangible assets, net670,580672,125(0.2)
Deposits20,102,44020,706,777(2.9)
Other borrowings750,217750,228(0.1)
Subordinated notes345,927224,23654.3
Subordinated debentures120,892120,7520.1
Unfunded balance of closed loans12,385,36911,709,8185.8
Reserve for losses on unfunded loan commitments61,07658,8113.9
Total common stockholders’ equity4,553,2404,501,6761.1
Net unrealized gains on investment securities AFS included in common stockholders' equity40,70650,127
Loan (including purchased loans) to deposit ratio91.06%88.24%
Selected ratios:
Return on average assets(2)1.98%2.24%
Return on average common stockholders’ equity(2)11.4113.65
Return on average tangible common stockholders’ equity(1) (2)13.3916.10
Average common equity to total average assets17.3816.42
Net interest margin – FTE(2)4.163.95
Efficiency ratio40.1438.43
Net charge-offs to average non-purchased loans(2) (3)0.040.09
Net charge-offs to average total loans(2)0.030.08
Nonperforming loans to total loans(4)0.200.22
Nonperforming assets to total assets(4)0.170.18
Allowance for loan losses to total loans(5)1.301.36
Other information:
Non-accrual loans(4)$34,920$38,195
Accruing loans − 90 days past due(4)——
Troubled and restructured non-purchased loans − accruing(4)1,2531,365

(1)  Calculations of pre-tax pre-provision net revenue, tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2)  Ratios for interim periods annualized based on actual days.(3)  Excludes purchased loans and net charge-offs related to such loans.(4)  Excludes purchased loans, except for their inclusion in total assets.(5)  Excludes reserve for losses on unfunded loan commitments.

Bank OZKSupplemental Quarterly Financial DataUnaudited
12/31/193/31/206/30/209/30/2012/31/203/31/216/30/219/30/21
(Dollar in thousands)
Earnings Summary:
Net interest income$214,977$209,775$216,593$224,657$237,600$234,636$240,746$247,957
Federal tax (FTE) adjustment1,0281,1331,7531,6051,5331,2751,3551,106
Net interest income (FTE)216,005210,908218,346226,262239,133235,911242,101249,063
Provision for credit losses(4,938)(117,663)(72,026)(7,200)(6,750)31,55930,9327,454
Non-interest income30,40627,68021,59126,67628,66132,11727,74225,984
Non-interest expense(104,406)(103,425)(100,953)(105,641)(103,394)(106,059)(103,711)(110,397)
Pretax income (FTE)137,06717,50066,958140,097157,650193,528197,064172,104
FTE adjustment(1,028)(1,133)(1,753)(1,605)(1,533)(1,275)(1,355)(1,106)
Provision for income taxes(35,240)(4,509)(14,948)(29,251)(35,607)(43,818)(45,161)(40,713)
Noncontrolling interest789123(19)(13)5
Net income available to common stockholders$100,806$11,866$50,266$109,253$120,513$148,416$150,535$130,290
Earnings per common share – diluted$0.78$0.09$0.39$0.84$0.93$1.14$1.16$1.00
Non-interest Income:
Service charges on deposit accounts$10,933$10,009$8,281$9,427$9,983$9,665$10,311$11,177
Trust income2,0101,9391,7591,9361,9092,2061,9112,247
BOLI income:
Increase in cash surrender value5,1675,0675,0575,0815,0344,8814,9194,940
Death benefits2,989608———1,409——
Loan service, maintenance and other fees4,2823,7163,3943,3513,7973,5513,9533,307
Gains on sales of other assets1,3581616218915,1895,8282,341463
Net gains on investment securities—2,223—2,244————
Other3,6673,9572,4793,7462,7494,5774,3073,850
Total non-interest income$30,406$27,680$21,591$26,676$28,661$32,117$27,742$25,984
Non-interest Expense:
Salaries and employee benefits$52,050$51,473$48,410$53,119$53,832$53,645$52,119$53,769
Net occupancy and equipment14,85515,33015,75616,67615,61716,46816,16817,161
Other operating expenses37,50136,62236,78735,84633,94535,94635,42439,467
Total non-interest expense$104,406$103,425$100,953$105,641$103,394$106,059$103,711$110,397
Balance Sheet Data:
Total assets$23,555,728$24,565,810$26,380,409$26,888,308$27,162,596$27,276,892$26,605,938$26,143,367
Non-purchased loans16,224,53917,030,37818,247,43118,419,95818,401,49517,979,43517,611,84817,707,452
Purchased loans1,307,5041,197,8261,063,647938,485807,673735,630659,822597,851
Investment securities – AFS2,277,3892,816,5563,299,9443,468,2433,405,3514,162,4794,693,3963,846,496
Deposits18,474,25918,809,19020,723,59821,287,40521,450,35621,296,44220,706,77720,102,440
Unfunded balance of closed loans11,325,59811,334,73711,411,44111,604,61411,847,11711,780,09911,709,81812,385,369
Common stockholders' equity4,150,3514,083,1504,110,6664,186,2854,272,2714,383,2054,501,6764,553,240
Bank OZKSupplemental Quarterly Financial Data (Continued)Unaudited
12/31/193/31/206/30/209/30/2012/31/203/31/216/30/219/30/21
(Dollars in thousands)
Allowance for Credit Losses:
Balance at beginning of period$109,001$108,525$316,409$374,494$377,273$377,305$342,307$307,564
Adoption of CECL(1) methodology—94,512——————
Net charge-offs(5,414)(4,291)(13,941)(4,421)(6,718)(3,439)(3,811)(1,312)
Provision for credit losses4,938117,66372,0267,2006,750(31,559)(30,932)(7,454)
Balance at end of period$108,525$316,409$374,494$377,273$377,305$342,307$307,564$298,798
Allowance for loan losses$108,525$238,737$306,196$308,847$295,824$268,077$248,753$237,722
Reserve for losses on unfunded loan commitments—77,67268,29868,42681,48174,23058,81161,076
Total allowance for credit losses$108,525$316,409$374,494$377,273$377,305$342,307$307,564$298,798
Selected Ratios:
Net interest margin – FTE(2)4.15%3.96%3.74%3.69%3.88%3.86%3.95%4.16%
Efficiency ratio42.3743.3542.0741.7738.6139.5738.4340.14
Net charge-offs to average non-purchased loans(2) (3)0.100.080.050.090.140.080.090.04
Net charge-offs to average total loans(2)0.120.100.290.090.140.070.080.03
Nonperforming loans to total loans(4)0.150.160.180.150.250.250.220.20
Nonperforming assets to total assets(4)0.180.190.190.170.210.190.180.17
Allowance for loan losses to total loans (5)0.621.311.591.601.541.431.361.30
Loans past due 30 days or more, including past due non-accrual loans, to total loans(4)0.190.180.130.130.160.130.100.13

(1)  Current Expected Credit Loss.(2)  Ratios for interim periods annualized based on actual days.(3)  Excludes purchased loans and net charge-offs related to such loans.(4)  Excludes purchased loans, except for their inclusion in total assets.(5)  Excludes reserve for losses on unfunded loan commitments.

Bank OZKAverage Consolidated Balance Sheets and Net Interest Analysis – FTEUnaudited
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
AverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/Rate
(Dollars in thousands)
ASSETS
Earning assets:
Interest earning deposits and federal funds sold$1,287,890$5230.16%$1,705,652$5320.12%$1,792,191$1,5560.12%$1,459,814$5,2370.48%
Investment securities:
Taxable3,509,4659,2361.042,216,0419,6661.743,150,73226,7861.141,979,36831,4802.12
Tax-exempt – FTE740,8094,1722.231,193,4076,5732.19955,82213,7471.92944,55218,5272.62
Non-purchased loans – FTE17,559,654238,4885.3918,311,166236,8465.1517,761,807717,4885.4017,602,817701,8925.33
Purchased loans627,43611,3507.18999,43816,2696.48699,67834,9856.691,132,33454,7436.46
Total earning assets – FTE23,725,254263,7694.4124,425,704269,8864.4024,360,230794,5624.3623,118,885811,8794.69
Non-interest earning assets2,348,7402,235,8532,324,7162,302,225
Total assets$26,073,994$26,661,557$26,684,946$25,421,110
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest bearing liabilities:
Deposits:
Savings and interest bearing transaction$8,891,042$2,8850.13%$7,581,707$5,4960.29%$8,656,762$9,8400.15%$7,742,865$32,9450.57%
Time deposits of $100 or more4,852,5666,5080.536,101,54220,8581.365,509,05530,7370.755,259,61666,8131.70
Other time deposits2,067,9472,9330.563,664,93111,9191.292,455,64914,3310.783,584,04741,4481.54
Total interest bearing deposits15,811,55512,3260.3117,348,18038,2730.8816,621,46654,9080.4416,586,528141,2061.14
Repurchase agreements with customers7,56540.217,09340.246,849140.277,686170.29
Other borrowings(1)750,2211,0130.54793,3501,1560.58750,2922,9960.53711,4082,1680.41
Subordinated notes56,4684293.01223,8993,2075.70167,6366,7555.39223,8019,5515.70
Subordinated debentures(1)120,8229343.07120,2539843.26120,6812,8143.12120,1193,4203.80
Total interest bearing liabilities16,746,63114,7060.3518,492,77543,6240.9417,666,92467,4870.5117,649,542156,3621.18
Non-interest bearing liabilities:
Non-interest bearing deposits4,523,5213,764,0634,289,5893,391,162
Other non-interest bearing liabilities269,733253,211304,086251,723
Total liabilities21,539,88522,510,04922,260,59921,292,427
Common stockholders’ equity4,530,9954,148,4094,421,2404,125,578
Noncontrolling interest3,1143,0993,1073,105
Total liabilities and stockholders’ equity$26,073,994$26,661,557$26,684,946$25,421,110
Net interest income – FTE$249,063$226,262$727,075$655,517
Net interest margin – FTE4.16%3.69%3.99%3.79%
Core spread(2)5.08%4.27%4.96%4.19%

(1)   The interest expense and the rates for “other borrowings” and for “subordinated debentures” were affected by capitalized interest. Capitalized interest included in other borrowings totaled $0.02 million for the third quarter $0.07 million for the first nine months of 2021 compared to $0.03 million for the third quarter and $0.65 million for the first nine months of 2020. In the absence of this interest capitalization, the rates on other borrowings would have been 0.54% for the third quarter and 0.55% for the first nine months of 2021 compared to 0.59% for the third quarter and 0.53% for the first nine months of 2020. Capitalized interest included in subordinated debentures totaled $0.01 million for the third quarter and $0.18 million for the first nine months of 2020 (none in the third quarter or first nine months of 2021). In the absence of this interest capitalization, the rates on subordinated debentures would have been 3.27% for the third quarter and 4.00% for the first nine months of 2020.

(2)   Core spread is the difference between the yield on the Bank’s non-purchased loans-FTE and the rate on its interest bearing deposits.

Bank OZKReconciliation of Non-GAAP Financial Measures

Calculation of Average Tangible Common Stockholders’ Equityand the Annualized Return on Average Tangible Common Stockholders’ EquityUnaudited
Three Months EndedNine Months Ended
September 30,June 30,September 30,
20212020202120212020
(Dollars in thousands)
Net income available to common stockholders$130,290$109,253$150,535$429,240$171,385
Average common stockholders’ equity before noncontrolling interest$4,530,995$4,148,409$4,423,093$4,421,240$4,125,578
Less average intangible assets:
Goodwill(660,789)(660,789)(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(10,617)(17,461)(12,175)(12,195)(19,803)
Total average intangibles(671,406)(678,250)(672,964)(672,984)(680,592)
Average tangible common stockholders’ equity$3,859,589$3,470,159$3,750,129$3,748,256$3,444,986
Return on average common stockholders’ equity(1)11.41%10.48%13.65%12.98%5.55%
Return on average tangible common stockholders' equity(1)13.39%12.52%16.10%15.31%6.65%

(1) Ratios for interim periods annualized based on actual days.

Calculation of Total Tangible Common Stockholders’ Equityand Tangible Book Value per Common ShareUnaudited
September 30,June 30,
202120202021
(In thousands, except per share amounts)
Total common stockholders’ equity before noncontrolling interest$4,553,240$4,186,285$4,501,676
Less intangible assets:
Goodwill(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(9,791)(16,462)(11,336)
Total intangibles(670,580)(677,251)(672,125)
Total tangible common stockholders' equity$3,882,660$3,509,034$3,829,551
Shares of common stock outstanding128,818129,342129,720
Book value per common share$35.35$32.37$34.70
Tangible book value per common share$30.14$27.13$29.52
Calculation of Total Tangible Common Stockholders’ Equityand the Ratio of Total Tangible Common Stockholders’ Equityto Total Tangible AssetsUnaudited
September 30,
20212020
(Dollars in thousands)
Total common stockholders’ equity before noncontrolling interest$4,553,240$4,186,285
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(9,791)(16,462)
Total intangibles(670,580)(677,251)
Total tangible common stockholders' equity$3,882,660$3,509,034
Total assets$26,143,367$26,888,308
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(9,791)(16,462)
Total intangibles(670,580)(677,251)
Total tangible assets$25,472,787$26,211,057
Ratio of total common stockholders’ equity to total assets17.42%15.57%
Ratio of total tangible common stockholders’ equity to total tangible assets15.24%13.39%
Calculation of Pre-Tax Pre-Provision Net RevenueUnaudited
Three Months EndedNine Months Ended
September 30,June 30,September 30,
20212020202120212020
(Dollars in thousands)
Income before taxes$170,998$138,492$195,709$558,958$220,063
Provision for credit losses(7,454)7,200(30,932)(69,946)196,889
Pre-tax pre-provision net revenue$163,544$145,692$164,777$489,012$416,952
Investor Contact:Tim Hicks (501) 978-2336
Media Contact:Susan Blair (501) 978-2217

Primary Logo

Source: Bank OZK

Bank OZK on 6ix

Story so far

Earlier from Bank OZK

Later from Bank OZK

All Bank OZK news releases