Bank OZKNASDAQ: OZK

Bank OZK Announces Third Quarter 2020 Earnings

· Issued by Bank OZK via GlobeNewswire

LITTLE ROCK, Ark., Oct. 22, 2020 (GLOBE NEWSWIRE) -- Bank OZK (the “Bank”) (Nasdaq: OZK) today announced that net income for the third quarter of 2020 was $109.3 million, a 5.2% increase from $103.9 million for the third quarter of 2019. Diluted earnings per common share for the third quarter of 2020 were $0.84, a 3.7% increase from $0.81 for the third quarter of 2019.

For the nine months ended September 30, 2020, net income was $171.4 million, a 47.3% decrease from $325.1 million for the first nine months of 2019. Diluted earnings per common share for the first nine months of 2020 were $1.32, a 47.6% decrease from $2.52 for the first nine months of 2019.

Pre-tax pre-provision net revenue (“PPNR”) was $145.7 million for the third quarter of 2020, a 1.0% increase from $144.3 million for the third quarter of 2019. PPNR was $417.0 million for the first nine months of 2020, a 7.3% decrease from $449.6 million for the first nine months of 2019. The calculation of PPNR and the reconciliation to generally accepted accounting principles (“GAAP”) are included in the schedules accompanying this release.

The COVID-19 pandemic significantly affected the global economy in the first nine months of 2020. The sudden and severe economic downturn, combined with the implementation of the current expected credit losses (“CECL”) method to calculate the Bank’s allowance for credit losses (“ACL”) and uncertain future economic projections, resulted in the Bank incurring provision for credit losses of $7.2 million in the third quarter and $196.9 million in the first nine months of 2020, resulting in a total ACL of $377.3 million at September 30, 2020.

The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the third quarter of 2020 were 1.63%, 10.48% and 12.52%, respectively, compared to 1.81%, 10.22% and 12.33%, respectively, for the third quarter of 2019. The Bank’s annualized returns on average assets, average common stockholder’s equity and average tangible common stockholders’ equity for the first nine months of 2020 were 0.90%, 5.55% and 6.65%, respectively, compared to 1.92%, 11.07%, and 13.44%, respectively, for the first nine months of 2019. The calculation of the Bank’s return on average tangible common stockholders’ equity and the reconciliation to GAAP are included in the schedules accompanying this release.

George Gleason, Chairman and Chief Executive Officer stated, “Our strong credit culture and consistent discipline are important ingredients in our long-term success, and we believe they have positioned us well for the current economic environment and beyond. This is clearly evident in our excellent asset quality and earnings for the quarter just ended.”

KEY BALANCE SHEET METRICS

Total loans were $19.36 billion at September 30, 2020, a 9.2% increase from $17.73 billion at September 30, 2019. Non-purchased loans, which exclude loans acquired in previous acquisitions, were $18.42 billion at September 30, 2020, a 13.0% increase from $16.31 billion at September 30, 2019.   Purchased loans, which consist of loans acquired in previous acquisitions, were $0.94 billion at September 30, 2020, a 34.2% decrease from $1.43 billion at September 30, 2019.

Deposits were $21.29 billion at September 30, 2020, a 15.4% increase from $18.44 billion at September 30, 2019. Total assets were $26.89 billion at September 30, 2020, a 14.9% increase from $23.40 billion at September 30, 2019.

Common stockholders’ equity was $4.19 billion at September 30, 2020, a 2.6% increase from $4.08 billion at September 30, 2019. Tangible common stockholders’ equity was $3.51 billion at September 30, 2020, a 3.5% increase from $3.39 billion at September 30, 2019. Book value per common share was $32.37 at September 30, 2020, a 2.3% increase from $31.63 at September 30, 2019. Tangible book value per common share was $27.13 at September 30, 2020, a 3.2% increase from $26.30 at September 30, 2019. The calculations of the Bank’s tangible common stockholders’ equity and tangible book value per common share and the reconciliations to GAAP are included in the schedules accompanying this release.

The Bank’s ratio of total common stockholders’ equity to total assets was 15.57% at September 30, 2020 compared to 17.43% at September 30, 2019. Its ratio of total tangible common stockholders’ equity to total tangible assets was 13.39% at September 30, 2020 compared to 14.93% at September 30, 2019. The calculation of the Bank’s ratio of total tangible common stockholders’ equity to total tangible assets and the reconciliation to GAAP are included in the schedules accompanying this release.

MANAGEMENT’S COMMENTS, CONFERENCE CALL, TRANSCRIPT AND FILINGS

In connection with this release, the Bank released management’s comments on its quarterly results, which are available at http://ir.ozk.com. This release should be read in conjunction with management’s comments on the quarterly results.

Management will conduct a conference call to take questions on these quarterly results and management’s comments at 10:00 a.m. CT (11:00 a.m. ET) on October 23, 2020. Interested parties may listen to this call by dialing 1-844-818-5110 (U.S. and Canada) or 210-229-8841 (internationally) and asking for the Bank OZK conference call. A recorded playback of the call will be available for one week following the call at 1-855-859-2056 (U.S. and Canada) or 404-537-3406 (internationally). The passcode for this playback is 4644917. The call will be available live or in a recorded version on the Bank’s Investor Relations website at ir.ozk.com under “Company News/Webcasts.” The Bank will also provide a transcript of the conference call on its Investor Relations website.

The Bank files annual, quarterly and current reports, proxy materials and other information required by the Securities Exchange Act of 1934 with the Federal Deposit Insurance Corporation (“FDIC”), copies of which are available electronically at the FDIC’s website at https://efr.fdic.gov/fcxweb/efr/index.html and are also available on the Bank’s Investor Relations website at http://ir.ozk.com. To receive automated email alerts for these materials, please visit http://ir.ozk.com/EmailNotification to sign up.NON-GAAP FINANCIAL MEASURES This release contains certain non-GAAP financial measures.  The Bank uses these non-GAAP financial measures, specifically return on average tangible common stockholders’ equity, tangible book value per common share, total tangible common stockholders’ equity, the ratio of total tangible common stockholders’ equity to total tangible assets and PPNR, to assess the strength of its capital, its ability to generate earnings on tangible capital invested by its shareholders and trends in its net revenue. These measures typically adjust GAAP financial measures to exclude intangible assets and provision for credit losses. Management believes presentation of these non-GAAP financial measures provides useful supplemental information which contributes to a proper understanding of the financial results and capital levels of the Bank. These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”STATEMENT REGARDING IMPACT OF COVID-19 PANDEMIC

The Bank prioritizes the health and safety of its employees and customers, and it will continue to do so throughout the duration of the pandemic. At the same time, the Bank remains focused on increasing shareholder value, managing credit exposure, managing expenses, enhancing the customer experience and supporting the communities it serves.

In management’s comments on its quarterly results (released simultaneously with this news release) and in its earnings conference call, the Bank has sought and will seek to describe the historical and future impact of the COVID-19 pandemic on the Bank’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations, including the information and discussions regarding its provision and allowance for credit losses and the discussion regarding its net interest margin. Although the Bank believes that the statements that pertain to future events, results and trends and their impact on the Bank’s business are reasonable at the present time, those statements are not historical facts and are based upon current assumptions, expectations, estimates and projections, many of which, by their nature, are beyond the Bank’s control. Accordingly, all discussions regarding future events, results and trends and their impact on the Bank’s business, even in the near term, are necessarily uncertain given the fluid and evolving nature of the pandemic.

If the health, logistical or economic effects of the pandemic worsen, or if the assumptions, expectations, estimates or projections that underlie the Bank’s statements regarding future effects or trends prove to be incorrect, then the Bank’s actual assets, business, cash flows, financial condition, liquidity, prospects and results of operations may be materially and adversely impacted in ways that the Bank cannot reasonably forecast. Accordingly, when reading this news release and the accompanying prepared remarks from management on its quarterly results and when listening to the earnings conference call, undue reliance should not be placed upon any statement pertaining to future events, results and trends and their impact on the Bank’s business in future periods.

FORWARD-LOOKING STATEMENTS

This release and other communications by the Bank include certain “forward-looking statements” regarding the Bank’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time.  Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements.  These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems implementing the Bank’s growth, expansion and acquisition strategies, including delays in identifying satisfactory sites, hiring or retaining qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices or relocating, selling or closing existing offices; the ability to enter into and/or close additional acquisitions; the availability of and access to capital; possible downgrades in the Bank’s credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing or acquired deposits or to retain or grow loans, including growth from unfunded closed loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates or changes in the relative relationships of various interest rate indices; the potential impact of the proposed phase-out of the London Interbank Offered Rate (“LIBOR”) or other changes involving LIBOR; competitive factors and pricing pressures, including their effect on the Bank’s net interest margin or core spread; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those in response to the coronavirus (COVID-19) pandemic; changes in U.S. Government monetary and fiscal policy, including any changes that result from the upcoming elections in November; FDIC special assessments or changes to regular assessments; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Bank’s operational or security systems or infrastructure, or those of third parties with whom it does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Bank or its customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the magnitude and duration of the pandemic and actions taken to contain or treat COVID-19, on the Bank, the Bank’s customers, the global economy and financial markets; international or political instability; impairment of the Bank’s goodwill or other intangible assets; adoption of new accounting standards, including the effects from the adoption of the CECL methodology on January 1, 2020, or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this press release or as detailed from time to time in the other public reports the Bank files with the FDIC, including those factors described in the disclosures under the headings “Forward-Looking Information” and “Item 1A. Risk Factors” in the Bank’s most recent Annual Report on Form 10-K for the year ended December 31, 2019 and its quarterly reports on Form 10-Q. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those projected in, or implied by, such forward-looking statements.  The Bank disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.

GENERAL INFORMATION

Bank OZK (Nasdaq: OZK) is a regional bank providing innovative financial solutions delivered by expert bankers with a relentless pursuit of excellence. Bank OZK was named Best Bank in the South for 2019-2020 by Money, the personal finance news and advice brand. Headquartered in Little Rock, Arkansas, Bank OZK conducts operations through more than 250 offices in Arkansas, Georgia, Florida, North Carolina, Texas, Alabama, South Carolina, California, New York and Mississippi.  Bank OZK can be found at www.ozk.com and on Facebook, Twitter and LinkedIn or contacted at (501) 978-2265 or P. O. Box 8811, Little Rock, Arkansas 72231-8811.

Investor Contact:Tim Hicks (501) 978-2336
Media Contact:Susan Blair (501) 978-2217

Bank OZKConsolidated Balance SheetsUnaudited

September 30,December 31,
20202019
(Dollars in thousands, except per share amounts)
ASSETS
Cash and cash equivalents$1,934,095$1,495,757
Investment securities ― available for sale ("AFS")3,468,2432,277,389
Federal Home Loan Bank of Dallas and other bankers' bank stocks38,38821,855
Non-purchased loans18,419,95816,224,539
Purchased loans938,4851,307,504
Allowance for loan losses(308,847)(108,525)
Net loans19,049,59617,423,518
Premises and equipment, net739,066711,541
Foreclosed assets16,54319,096
Accrued interest receivable85,85875,208
Bank owned life insurance (“BOLI”)753,038738,860
Goodwill and other intangible assets, net677,251684,542
Other, net126,230107,962
Total assets$26,888,308$23,555,728
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Demand non-interest bearing$3,908,207$2,795,251
Savings and interest bearing transaction7,585,0328,307,607
Time9,794,1667,371,401
Total deposits21,287,40518,474,259
Repurchase agreements with customers4,99411,249
Other borrowings750,949351,387
Subordinated notes223,950223,663
Subordinated debentures120,335119,916
Reserve for losses on unfunded loan commitments68,426—
Accrued interest payable and other liabilities242,876221,786
Total liabilities22,698,93519,402,260
Commitments and contingencies
Stockholders’ equity:
Preferred stock; $0.01 par value; 100,000,000 shares authorized; no shares issued or outstanding at September 30, 2020 or December 31, 2019——
Common stock; $0.01 par value; 300,000,000 shares authorized; 129,342,073 and 128,951,024 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively1,2931,289
Additional paid-in capital2,261,8642,251,824
Retained earnings1,862,0121,869,983
Accumulated other comprehensive income61,11627,255
Total stockholders’ equity before noncontrolling interest4,186,2854,150,351
Noncontrolling interest3,0883,117
Total stockholders’ equity4,189,3734,153,468
Total liabilities and stockholders’ equity$26,888,308$23,555,728

Bank OZKConsolidated Statements of IncomeUnaudited

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2020201920202019
(Dollars in thousands, except per share amounts)
Interest income:
Non-purchased loans$236,621$244,954$701,290$740,900
Purchased loans16,26926,04254,74384,756
Investment securities:
Taxable9,66612,51131,48040,992
Tax-exempt5,1933,36314,63610,930
Deposits with banks and federal funds sold5322,6475,2374,001
Total interest income268,281289,517807,386881,579
Interest expense:
Deposits38,27366,248141,206196,727
Repurchase agreements with customers451739
Other borrowings1,156902,1681,497
Subordinated notes3,2073,2169,5519,542
Subordinated debentures9841,1783,4204,570
Total interest expense43,62470,737156,362212,375
Net interest income224,657218,780651,024669,204
Provision for credit losses7,2007,854196,88921,303
Net interest income after provision for credit losses217,457210,926454,135647,901
Non-interest income:
Service charges on deposit accounts9,42710,82727,71730,841
Trust income1,9361,9755,6355,544
BOLI income:
Increase in cash surrender value5,0815,20815,20515,547
Death benefits—206608206
Loan service, maintenance and other fees3,3514,19710,46113,636
Other income from purchased loans—674—2,925
Gains on sales of other assets8911891,674875
Net gains on investment securities2,244—4,467713
Other3,7463,17010,1806,834
Total non-interest income26,67626,44675,94777,121
Non-interest expense:
Salaries and employee benefits53,11948,376153,003140,801
Net occupancy and equipment16,67614,82547,76144,163
Other operating expenses35,84637,713109,255111,760
Total non-interest expense105,641100,914310,019296,724
Income before taxes138,492136,458220,063428,298
Provision for income taxes29,25132,57448,707103,189
Net income109,241103,884171,356325,109
Earnings attributable to noncontrolling interest12729(9)
Net income available to common stockholders$109,253$103,891$171,385$325,100
Basic earnings per common share$0.84$0.81$1.33$2.52
Diluted earnings per common share$0.84$0.81$1.32$2.52

Bank OZKConsolidated Statements of Stockholders’ EquityUnaudited

CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncome (Loss)Non-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2020:
Balances – June 30, 2020$1,293$2,257,867$1,788,329$63,177$3,100$4,113,766
Net income——109,241——109,241
Earnings attributable to noncontrolling interest——12—(12)—
Total other comprehensive loss———(2,061)—(2,061)
Common stock dividends, $0.2725 per share——(35,570)——(35,570)
Stock-based compensation expense—3,997———3,997
Forfeitures of 8,228 shares of unvested restricted common stock——————
Balances – September 30, 2020$1,293$2,261,864$1,862,012$61,116$3,088$4,189,373
Nine months ended September 30, 2020:
Balances – December 31, 2019$1,289$2,251,824$1,869,983$27,255$3,117$4,153,468
Cumulative effect of change in accounting principle——(75,344)——(75,344)
Balances – January 1, 20201,2892,251,8241,794,63927,2553,1174,078,124
Net income——171,356——171,356
Earnings attributable to noncontrolling interest——29—(29)—
Total other comprehensive income———33,861—33,861
Common stock dividends, $0.8025 per share——(104,012)——(104,012)
Issuance of 4,300 shares of common stock for exercise of stock options—45———45
Issuance of 493,761 shares of unvested restricted common stock5(5)————
Repurchase and cancellation of 61,873 shares of common stock(1)(1,852)———(1,853)
Stock-based compensation expense—11,852———11,852
Forfeitures of 45,139 shares of unvested restricted common stock——————
Balances – September 30, 2020$1,293$2,261,864$1,862,012$61,116$3,088$4,189,373

Bank OZKConsolidated Statements of Stockholders’ Equity (Continued) Unaudited

CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncome (Loss)Non-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2019:
Balances – June 30, 2019$1,289$2,243,779$1,728,486$19,693$3,131$3,996,378
Net income——103,884——103,884
Earnings attributable to noncontrolling interest——7—(7)—
Total other comprehensive income———7,955—7,955
Common stock dividends, $0.24 per share——(30,963)——(30,963)
Issuance of 10,800 shares of common stock for exercise of stock options—242———242
Repurchase and cancellation of 974 shares of common stock—(28)———(28)
Stock-based compensation expense—3,980———3,980
Forfeitures of 10,183 shares of unvested restricted common stock——————
Balances – September 30, 2019$1,289$2,247,973$1,801,414$27,648$3,124$4,081,448
Nine months ended September 30, 2019:
Balances – December 31, 2018$1,286$2,237,948$1,565,201$(34,105)$3,035$3,773,365
Net income——325,109——325,109
Earnings attributable to noncontrolling interest——(9)—9—
Total other comprehensive income———61,753—61,753
Common stock dividends, $0.69 per share——(88,887)——(88,887)
Noncontrolling interest cash contribution————8080
Issuance of 67,350 shares of common stock for exercise of stock options11,118———1,119
Issuance of 406,074 shares of unvested restricted common stock4(4)————
Repurchase and cancellation of 63,716 shares of common stock(1)(1,674)———(1,675)
Stock-based compensation expense—10,584———10,584
Forfeiture of 74,398 shares of unvested restricted common stock(1)1————
Balances – September 30, 2019$1,289$2,247,973$1,801,414$27,648$3,124$4,081,448

Bank OZKSummary of Non-Interest ExpenseUnaudited

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2020201920202019
(Dollars in thousands)
Salaries and employee benefits$53,119$48,376$153,003$140,801
Net occupancy and equipment16,67614,82547,76144,163
Other operating expenses:
Professional and outside services8,6479,20423,62925,874
Software and data processing5,4315,09515,55014,561
Deposit insurance and assessments3,5952,50511,6009,645
Telecommunication services2,3522,0946,8638,248
Postage and supplies1,8082,0405,7536,201
Advertising and public relations1,5572,0674,9645,421
ATM expense1,6041,2773,7663,363
Travel and meals6892,7773,5018,385
Loan collection and repossession expense1,0303172,5812,218
Writedowns of foreclosed and other assets4883542,0871,509
Amortization of intangibles1,9142,9077,2919,064
Other6,7317,07621,67017,271
Total non-interest expense$105,641$100,914$310,019$296,724

Bank OZKSummary of Total Loans OutstandingUnaudited

September 30, 2020December 31, 2019
(Dollars in thousands)
Real estate:
Residential 1-4 family$966,4625.0%$998,6325.7%
Non-farm/non-residential4,415,47722.83,956,57922.6
Construction/land development7,406,44738.26,391,42936.4
Agricultural227,1431.2230,0761.3
Multifamily residential1,346,3857.01,194,1926.8
Total real estate14,361,91474.212,770,90872.8
Commercial and industrial944,4904.9661,9523.8
Consumer2,581,03513.32,934,53416.8
Other1,471,0047.61,164,6496.6
Total loans19,358,443100.0%17,532,043100.0%
Allowance for loan losses(308,847)(108,525)
Net loans$19,049,596$17,423,518

Bank OZKAllowance for Credit LossesUnaudited

Allowance for Loan LossesReserve for Losses on Unfunded Loan CommitmentsTotal Allowance for Credit Losses
(Dollars in thousands)
Three months ended September 30, 2020:
Balances – June 30, 2020$306,196$68,298$374,494
Net charge-offs(4,421)—(4,421)
Provision for credit losses7,0721287,200
Balances – September 30, 2020$308,847$68,426$377,273
Nine months ended September 30, 2020:
Balances – December 31, 2019$108,525$—$108,525
Adoption of Current Expected Credit Loss (CECL) methodology39,58854,92494,512
Balances – January 1, 2020148,11354,924203,037
Net charge-offs(22,653)—(22,653)
Provision for credit losses183,38713,502196,889
Balances – September 30, 2020$308,847$68,426$377,273
Three months ended September 30, 2019:
Balances – June 30, 2019$106,642$—$106,642
Net charge-offs(5,495)—(5,495)
Provision for credit losses7,854—7,854
Balances – September 30, 2019$109,001$—$109,001
Nine months ended September 30, 2019:
Balances – December 31, 2018$102,264$—$102,264
Net charge-offs(14,566)—(14,566)
Provision for credit losses21,303—21,303
Balances – September 30, 2019$109,001$—$109,001

Bank OZKSummary of Deposits – By Account TypeUnaudited

September 30, 2020December 31, 2019
(Dollars in thousands)
Non-interest bearing$3,908,20718.4%$2,795,25115.1%
Interest bearing:
Transaction (NOW)2,973,19214.02,706,42614.7
Savings and money market4,611,84021.75,601,18130.3
Time deposits less than $1003,483,55716.43,321,44618.0
Time deposits of $100 or more6,310,60929.54,049,95521.9
Total deposits$21,287,405100.0%$18,474,259100.0%

Summary of Deposits – By Customer TypeUnaudited

September 30, 2020December 31, 2019
(Dollars in thousands)
Consumer$10,909,45251.2%$7,526,01440.7%
Commercial5,963,07228.04,334,36623.5
Public Funds2,330,72610.93,782,41520.5
Brokered1,580,1657.42,115,19311.4
Reciprocal503,9902.5716,2713.9
Total deposits$21,287,405100.0%$18,474,259100.0%

Bank OZKSelected Consolidated Financial DataUnaudited

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
20202019% Change20202019% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$224,657$218,7802.7%$651,024$669,204(2.7)%
Provision for credit losses7,2007,854(8.3)196,88921,303824.2
Non-interest income26,67626,4460.975,94777,121(1.5)
Non-interest expense105,641100,9144.7310,019296,7244.5
Net income available to common stockholders109,253103,8915.2171,385325,100(47.3)
Pre-tax pre-provision net revenue (1)145,692144,3121.0416,952449,601(7.3)
Common share and per common share data:
Net income per share − diluted$0.84$0.813.7%$1.32$2.52(47.6)%
Net income per share − basic0.840.813.71.332.52(47.2)
Dividends per share0.27250.2413.50.80250.6916.3
Book value per share32.3731.632.332.3731.632.3
Tangible book value per share(1)27.1326.303.227.1326.303.2
Weighted-average diluted shares outstanding (thousands)129,470129,012129,398128,995
End of period shares outstanding (thousands)129,342128,946129,342128,946
Balance sheet data at period end:
Total assets$26,888,308$23,402,67914.9%$26,888,308$23,402,67914.9%
Total loans19,358,44317,734,8519.219,358,44317,734,8519.2
Non-purchased loans18,419,95816,307,62113.018,419,95816,307,62113.0
Purchased loans938,4851,427,230(34.2)938,4851,427,230(34.2)
Allowance for loan losses308,847109,001183.3308,847109,001183.3
Foreclosed assets16,54333,319(50.3)16,54333,319(50.3)
Investment securities − AFS3,468,2432,414,72243.63,468,2432,414,72243.6
Goodwill and other intangible assets, net677,251687,397(1.5)677,251687,397(1.5)
Deposits21,287,40518,440,07815.421,287,40518,440,07815.4
Other borrowings750,949301,421149.1750,949301,421149.1
Subordinated notes223,950223,5670.2223,950223,5670.2
Subordinated debentures120,335119,7750.5120,335119,7750.5
Unfunded balance of closed loans11,604,61411,429,9181.511,604,61411,429,9181.5
Reserve for losses on unfunded loan commitments68,426—NM68,426—NM
Total common stockholders’ equity4,186,2854,078,3242.64,186,2854,078,3242.6
Net unrealized gains on investment securities AFS included in common stockholders' equity61,11627,64861,11627,648
Loan (including purchased loans) to deposit ratio90.94%96.18%90.94%96.18%
Selected ratios:
Return on average assets(2)1.63%1.81%0.90%1.92%
Return on average common stockholders’ equity(2)10.4810.225.5511.07
Return on average tangible common stockholders’ equity(1) (2)12.5212.336.6513.44
Average common equity to total average assets15.5617.6916.2317.31
Net interest margin – FTE(2)3.694.263.794.41
Efficiency ratio41.7740.9842.3839.58
Net charge-offs to average non-purchased loans(2) (3)0.090.070.070.08
Net charge-offs to average total loans(2)0.090.120.160.11
Nonperforming loans to total loans(4)0.150.170.150.17
Nonperforming assets to total assets(4)0.170.260.170.26
Allowance for loan losses to total loans (5)1.600.611.600.61
Other information:
Non-accrual loans(4)$27,181$25,552$27,181$25,552
Accruing loans − 90 days past due(4)————
Troubled and restructured non-purchased loans − accruing(4)1,2511,5101,2511,510
(1) Calculations of pre-tax pre-provision net revenue, tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2) Ratios for interim periods annualized based on actual days.(3) Excludes purchased loans and net charge-offs related to such loans.(4) Excludes purchased loans, except for their inclusion in total assets.(5) Excludes reserve for losses on unfunded loan commitments.NM – Not meaningful

Selected Consolidated Financial Data (continued)Unaudited

Three Months Ended
September 30,June 30,
20202020% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$224,657$216,5933.7%
Provision for credit losses7,20072,026(90.0)
Non-interest income26,67621,59123.6
Non-interest expense105,641100,9534.6
Net income available to common stockholders109,25350,266117.3
Pre-tax pre-provision net revenue(1)145,692137,2316.2
Common share and per common share data:
Net income per share − diluted$0.84$0.39115.4%
Net income per share − basic0.840.39115.4
Dividends per share0.27250.270.9
Book value per share32.3731.781.9
Tangible book value per share (1)27.1326.532.3
Weighted-average diluted shares outstanding (thousands)129,470129,399
End of period shares outstanding (thousands)129,342129,350
Balance sheet data at period end:
Total assets$26,888,308$26,380,4091.9%
Total loans19,358,44319,311,0780.2
Non-purchased loans18,419,95818,247,4310.9
Purchased loans938,4851,063,647(11.8)
Allowance for loan losses308,847306,1960.9
Foreclosed assets16,54318,328(9.7)
Investment securities − AFS3,468,2433,299,9445.1
Goodwill and other intangible assets, net677,251679,166(0.3)
Deposits21,287,40520,723,5982.7
Other borrowings750,949903,696(16.9)
Subordinated notes223,950223,8540.1
Subordinated debentures120,335120,1940.1
Unfunded balance of closed loans11,604,61411,411,4411.7
Reserve for losses on unfunded loan commitments68,42668,2980.2
Total common stockholders’ equity4,186,2854,110,6661.8
Net unrealized gains on investment securities AFS included in common stockholders' equity61,11663,177
Loan (including purchased loans) to deposit ratio90.94%93.18%
Selected ratios:
Return on average assets(2)1.63%0.78%
Return on average common stockholders’ equity(2)10.484.92
Return on average tangible common stockholders’ equity(1) (2)12.525.89
Average common equity to total average assets15.5615.93
Net interest margin – FTE(2)3.693.74
Efficiency ratio41.7742.07
Net charge-offs to average non-purchased loans(2) (3)0.090.05
Net charge-offs to average total loans(2)0.090.29
Nonperforming loans to total loans(4)0.150.18
Nonperforming assets to total assets(4)0.170.19
Allowance for loan losses to total loans (5)1.601.59
Other information:
Non-accrual loans(4)$27,181$31,083
Accruing loans − 90 days past due(4)——
Troubled and restructured non-purchased loans − accruing(4)1,251934

(1)  Calculations of pre-tax pre-provision net revenue, tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2)  Ratios for interim periods annualized based on actual days.(3)  Excludes purchased loans and net charge-offs related to such loans.(4)  Excludes purchased loans, except for their inclusion in total assets.(5)  Excludes reserve for losses on unfunded loan commitments.

Bank OZKSupplemental Quarterly Financial DataUnaudited

12/31/183/31/196/30/199/30/1912/31/193/31/206/30/209/30/20
(Dollars in thousands, except per share amounts)
Earnings Summary:
Net interest income$228,382$225,888$224,536$218,780$214,977$209,775$216,593$224,657
Federal tax (FTE) adjustment1,2191,2071,1361,0381,0281,1331,7531,605
Net interest income (FTE)229,601227,095225,672219,818216,005210,908218,346226,262
Provision for credit losses(7,271)(6,681)(6,769)(7,854)(4,938)(117,663)(72,026)(7,200)
Non-interest income27,56024,07226,60326,44630,40627,68021,59126,676
Non-interest expense(94,893)(96,678)(99,131)(100,914)(104,406)(103,425)(100,953)(105,641)
Pretax income (FTE)154,997147,808146,375137,496137,06717,50066,958140,097
FTE adjustment(1,219)(1,207)(1,136)(1,038)(1,028)(1,133)(1,753)(1,605)
Provision for income taxes(38,750)(35,889)(34,726)(32,574)(35,240)(4,509)(14,948)(29,251)
Noncontrolling interest3(6)(10)778912
Net income available to common stockholders$115,031$110,706$110,503$103,891$100,806$11,866$50,266$109,253
Earnings per common share – diluted$0.89$0.86$0.86$0.81$0.78$0.09$0.39$0.84
Non-interest Income:
Service charges on deposit accounts$10,585$9,722$10,291$10,827$10,933$10,009$8,281$9,427
Trust income1,8211,7301,8391,9752,0101,9391,7591,936
BOLI income:
Increase in cash surrender value5,2695,1625,1785,2085,1675,0675,0575,081
Death benefits482——2062,989608——
Loan service, maintenance and other fees5,2454,8744,5654,1974,2823,7163,3943,351
Other income from purchased loans2,3707951,455674759———
Gains on sales of other assets4652844021891,358161621891
Net gains on investment securities——713——2,223—2,244
Other1,3231,5052,1603,1702,9083,9572,4793,746
Total non-interest income$27,560$24,072$26,603$26,446$30,406$27,680$21,591$26,676
Non-interest Expense:
Salaries and employee benefits$41,837$44,868$47,558$48,376$52,050$51,473$48,410$53,119
Net occupancy and equipment14,02714,75014,58714,82514,85515,33015,75616,676
Other operating expenses39,02937,06036,98637,71337,50136,62236,78735,846
Total non-interest expense$94,893$96,678$99,131$100,914$104,406$103,425$100,953$105,641
Balance Sheet Data:
Total assets$22,388,030$23,005,652$22,960,731$23,402,679$23,555,728$24,565,810$26,380,409$26,888,308
Non-purchased loans15,073,79115,610,68115,786,80916,307,62116,224,53917,030,37818,247,43118,419,958
Purchased loans2,044,0321,864,7151,698,3961,427,2301,307,5041,197,8261,063,647938,485
Investment securities – AFS2,862,3402,769,6022,548,4892,414,7222,277,3892,816,5563,299,9443,468,243
Deposits17,938,41518,476,86818,186,21518,440,07818,474,25918,809,19020,723,59821,287,405
Unfunded balance of closed loans11,364,97511,544,21811,167,05511,429,91811,325,59811,334,73711,411,44111,604,614
Common stockholders' equity3,770,3303,882,6433,993,2474,078,3244,150,3514,083,1504,110,6664,186,285

Bank OZKSupplemental Quarterly Financial Data (Continued)Unaudited

12/31/183/31/196/30/199/30/1912/31/193/31/206/30/209/30/20
(Dollars in thousands, except per share amounts)
Allowance for Credit Losses:
Balance at beginning of period$98,200$102,264$105,954$106,642$109,001$108,525$316,409$374,494
Adoption of CECL(1) methodology—————94,512——
Net charge-offs(3,207)(2,991)(6,081)(5,495)(5,414)(4,291)(13,941)(4,421)
Provision for credit losses7,2716,6816,7697,8544,938117,66372,0267,200
Balance at end of period$102,264$105,954$106,642$109,001$108,525$316,409$374,494$377,273
Allowance for loan losses$102,264$105,954$106,642$109,001$108,525$238,737$306,196$308,847
Reserve for losses on unfunded loan commitments—————77,67268,29868,426
Total allowance for credit losses$102,264$105,954$106,642$109,001$108,525$316,409$374,494$377,273
Selected Ratios:
Net interest margin – FTE(2)4.55%4.53%4.45%4.26%4.15%3.96%3.74%3.69%
Efficiency ratio36.9038.4939.3040.9842.3743.3542.0741.77
Net charge-offs to average non-purchased loans(2) (3)0.060.050.120.070.100.080.050.09
Net charge-offs to average total loans(2)0.070.070.140.120.120.100.290.09
Nonperforming loans to total loans(4)0.230.220.150.170.150.160.180.15
Nonperforming assets to total assets(4)0.230.210.250.260.180.190.190.17
Allowance for loan losses to total loans (5)0.600.610.610.610.621.311.591.60
Loans past due 30 days or more, including past due non-accrual loans, to total loans(4)0.280.280.130.140.190.180.130.13

(1)  Current Expected Credit Loss.

(2)  Ratios for interim periods annualized based on actual days.

(3)  Excludes purchased loans and net charge-offs related to such loans.

(4)  Excludes purchased loans, except for their inclusion in total assets.

(5)  Excludes reserve for losses on unfunded loan commitments.

Bank OZKAverage Consolidated Balance Sheets and Net Interest Analysis – FTEUnaudited

Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
AverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/Rate
(Dollars in thousands)
ASSETS
Earning assets:
Interest earning deposits and federal funds sold$1,705,652$5320.12%$486,174$2,6472.16%$1,459,814$5,2370.48%$242,476$4,0012.21%
Investment securities:
Taxable2,216,0419,6661.742,027,26712,5112.451,979,36831,4802.122,169,21840,9922.53
Tax-exempt – FTE1,193,4076,5732.19462,9274,2563.65944,55218,5272.62495,69413,8353.73
Non-purchased loans – FTE18,311,166236,8465.1515,934,033245,0996.1017,602,817701,8925.3315,727,447741,3756.30
Purchased loans999,43816,2696.481,553,39826,0426.651,132,33454,7436.461,760,74084,7566.44
Total earning assets – FTE24,425,704269,8864.4020,463,799290,5555.6323,118,885811,8794.6920,395,575884,9595.80
Non-interest earning assets2,235,8532,323,0282,302,2252,277,584
Total assets$26,661,557$22,786,827$25,421,110$22,673,159
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest bearing liabilities:
Deposits:
Savings and interest bearing transaction$7,581,707$5,4960.29%$8,792,998$30,1081.36%$7,742,865$32,9450.57%$9,318,915$103,7211.49%
Time deposits of $100 or more6,101,54220,8581.363,564,86219,8032.205,259,61666,8131.703,292,37552,0562.11
Other time deposits3,664,93111,9191.293,069,99716,3372.113,584,04741,4481.542,697,66040,9502.03
Total interest bearing deposits17,348,18038,2730.8815,427,85766,2481.7016,586,528141,2061.1415,308,950196,7271.72
Repurchase agreements with customers7,09340.249,03750.247,686170.2914,062390.37
Other borrowings (1)793,3501,1560.5829,422901.21711,4082,1680.41122,2541,4971.64
Subordinated notes223,8993,2075.70223,5163,2165.71223,8019,5515.70223,4199,5425.71
Subordinated debentures (1)120,2539843.26119,7001,1783.90120,1193,4203.80119,5584,5705.11
Total interest bearing liabilities18,492,77543,6240.9415,809,53270,7371.7817,649,542156,3621.1815,788,243212,3751.80
Non-interest bearing liabilities:
Non-interest bearing deposits3,764,0632,728,5963,391,1622,736,350
Other non-interest bearing liabilities253,211213,505251,723220,126
Total liabilities22,510,04918,751,63321,292,42718,744,719
Common stockholders’ equity4,148,4094,032,0664,125,5783,925,321
Noncontrolling interest3,0993,1283,1053,119
Total liabilities and stockholders’ equity$26,661,557$22,786,827$25,421,110$22,673,159
Net interest income – FTE$226,262$219,818$655,517$672,584
Net interest margin – FTE3.69%4.26%3.79%4.41%

(1)   The interest expense and the rates for “other borrowings” and for “subordinated debentures” were affected by capitalized interest. Capitalized interest included in other borrowings totaled $0.03 million for the third quarter and $0.65 million for the first nine months of 2020 compared to $0.11 million for the third quarter and $0.86 million for the first nine months of 2019. In the absence of this interest capitalization, the rates on other borrowings would have been 0.59% for the third quarter and 0.53% for the first nine months of 2020 and 2.69% for the third quarter and 2.57% for the first nine months of 2019. Capitalized interest included in subordinated debentures totaled $0.01 million for the third quarter and $0.18 million for the first nine months of 2020, compared to $0.45 million for both the third quarter and first nine months of 2019. In the absence of this interest capitalization, the rates on subordinated debentures would have been 3.27% for the third quarter and 4.00% for the first nine months of 2020 and 5.39% for the third quarter and 5.61% for the first nine months of 2019.

Bank OZKReconciliation of Non-GAAP Financial Measures

Calculation of Average Tangible Common Stockholders’ Equityand the Annualized Return on Average Tangible Common Stockholders’ EquityUnaudited

Three Months EndedNine Months Ended
September 30,June 30,September 30,
20202019202020202019
(Dollars in thousands)
Net income available to common stockholders$109,253$103,891$50,266$171,385$325,100
Average common stockholders’ equity before noncontrolling interest$4,148,409$4,032,066$4,110,038$4,125,578$3,925,321
Less average intangible assets:
Goodwill(660,789)(660,789)(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(17,461)(28,275)(19,563)(19,803)(31,290)
Total average intangibles(678,250)(689,064)(680,352)(680,592)(692,079)
Average tangible common stockholders’ equity$3,470,159$3,343,002$3,429,686$3,444,986$3,233,242
Return on average common stockholders’ equity(1)10.48%10.22%4.92%5.55%11.07%
Return on average tangible common stockholders’ equity(1)12.52%12.33%5.89%6.65%13.44%

(1) Ratios for interim periods annualized based on actual days.

Calculation of Total Tangible Common Stockholders’ Equityand Tangible Book Value per Common ShareUnaudited

September 30,June 30,
202020192020
(In thousands, except per share amounts)
Total common stockholders’ equity before noncontrolling interest$4,186,285$4,078,324$4,110,666
Less intangible assets:
Goodwill(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulatedamortization(16,462)(26,608)(18,377)
Total intangibles(677,251)(687,397)(679,166)
Total tangible common stockholders' equity$3,509,034$3,390,927$3,431,500
Shares of common stock outstanding129,342128,946129,350
Book value per common share$32.37$31.63$31.78
Tangible book value per common share$27.13$26.30$26.53

Calculation of Total Tangible Common Stockholders’ Equityand the Ratio of Total Tangible Common Stockholders’ Equityto Total Tangible AssetsUnaudited

September 30,
20202019
(Dollars in thousands)
Total common stockholders’ equity before noncontrolling interest$4,186,285$4,078,324
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(16,462)(26,608)
Total intangibles(677,251)(687,397)
Total tangible common stockholders' equity$3,509,034$3,390,927
Total assets$26,888,308$23,402,679
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(16,462)(26,608)
Total intangibles(677,251)(687,397)
Total tangible assets$26,211,057$22,715,282
Ratio of total common stockholders’ equity to total assets15.57%17.43%
Ratio of total tangible common stockholders’ equity to total tangible assets13.39%14.93%

Calculation of Pre-Tax Pre-Provision Net Revenue

Unaudited

Three Months EndedNine Months Ended
September 30,June 30,September 30,
20202019202020202019
(Dollars in thousands)
Income before taxes$138,492$136,458$65,205$220,063$428,298
Provision for credit losses7,2007,85472,026196,88921,303
Pre-tax pre-provision net revenue$145,692$144,312$137,231$416,952$449,601

Bank OZK Logo Square Thumbnail.jpg

Source: Bank OZK

Bank OZK on 6ix

Story so far

Earlier from Bank OZK

Later from Bank OZK

All Bank OZK news releases