Bank OZKNASDAQ: OZK

Bank OZK Announces Third Quarter 2019 Earnings

· Issued by Bank OZK via GlobeNewswire

LITTLE ROCK, Ark., Oct. 17, 2019 (GLOBE NEWSWIRE) -- Bank OZK (the “Bank”) (Nasdaq: OZK) today announced that net income for the third quarter of 2019 was $103.9 million, a 40.1% increase from $74.2 million for the third quarter of 2018, but a 6.0% decrease from $110.5 million for the second quarter of 2019.  Diluted earnings per common share for the third quarter of 2019 were $0.81, a 39.7% increase from $0.58 for the third quarter of 2018, but a 5.8% decrease from $0.86 for the second quarter of 2019.

The Bank’s results for the third quarter of 2018 included (i) pretax expenses of $10.8 million as a result of its name change and strategic rebranding and (ii) net charge-offs of $45.5 million on two unrelated credits.

For the first nine months of 2019, net income totaled $325.1 million, a 7.6% increase from $302.1 million for the first nine months of 2018.  Diluted earnings per common share for the first nine months of 2019 were $2.52, a 7.2% increase from $2.35 for the first nine months of 2018.

The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the third quarter of 2019 were 1.81%, 10.22% and 12.33%, respectively, compared to 1.33%, 8.07% and 9.99%, respectively, for the third quarter of 2018.  The Bank’s annualized returns on average assets, average common stockholders’ equity and average tangible common stockholders’ equity for the first nine months of 2019 were 1.92%, 11.07%, and 13.44%, respectively, compared to 1.85%, 11.32%, and 14.11%, respectively, for the first nine months of 2018. The calculation of the Bank’s annualized return on average tangible common stockholders’ equity and the reconciliation to generally accepted accounting principles (“GAAP”) are included in the schedules accompanying this release.

George Gleason, Chairman and Chief Executive Officer, stated, “We are very pleased to have once again delivered financial metrics among the best in the industry for the quarter just ended.  We continue to maintain our focus on our strong credit culture and consistent discipline, which are paramount in this interest rate and competitive environment.  Our excellent team of bankers have us well positioned for continued success as we remain focused on delivering long-term value for our shareholders.”

KEY BALANCE SHEET METRICS

Total loans were $17.73 billion at September 30, 2019, a 6.0% increase from $16.73 billion at September 30, 2018.  Non-purchased loans, which exclude loans acquired in previous acquisitions, were $16.31 billion at September 30, 2019, a 12.9% increase from $14.44 billion at September 30, 2018.  Purchased loans, which consist of loans acquired in previous acquisitions, were $1.43 billion at September 30, 2019, a 37.5% decrease from $2.29 billion at September 30, 2018.  The unfunded balance of closed loans was $11.43 billion at September 30, 2019, a 3.9% decrease from $11.89 billion at September 30, 2018, but a 2.4% increase from $11.17 billion at June 30, 2019.

Deposits were $18.44 billion at September 30, 2019, a 3.5% increase from $17.82 billion at September 30, 2018.  Total assets were $23.40 billion at September 30, 2019, a 6.0% increase from $22.09 billion at September 30, 2018.

Common stockholders’ equity was $4.08 billion at September 30, 2019, an 11.6% increase from $3.65 billion at September 30, 2018.  Tangible common stockholders’ equity was $3.39 billion at September 30, 2019, a 14.8% increase from $2.95 billion at September 30, 2018.  Book value per common share was $31.63 at September 30, 2019, an 11.3% increase from $28.41 at September 30, 2018.  Tangible book value per common share was $26.30 at September 30, 2019, a 14.5% increase from $22.97 at September 30, 2018.  The calculations of the Bank’s tangible common stockholders’ equity and tangible book value per common share and the reconciliations to GAAP are included in the schedules accompanying this release.

The Bank’s ratio of total common stockholders’ equity to total assets increased to 17.43% at September 30, 2019 compared to 16.54% at September 30, 2018.  Its ratio of total tangible common stockholders’ equity to total tangible assets increased to 14.93% at September 30, 2019 compared to 13.81% at September 30, 2018.  The calculation of the Bank’s ratio of total tangible common stockholders’ equity to total tangible assets and the reconciliation to GAAP are included in the schedules accompanying this release.

MANAGEMENT’S COMMENTS, CONFERENCE CALL, TRANSCRIPT AND FILINGS

In connection with this release, the Bank released management’s comments on the results for the quarter just ended, which are available at http://ir.ozk.com.  This release should be read in conjunction with management’s comments on the results for the third quarter of 2019.

Management will conduct a conference call to take questions on these quarterly results and management’s comments at 10:00 a.m. CT (11:00 a.m. ET) on October 18, 2019.  Interested parties may listen to this call by dialing 1-844-818-5110 (U.S. and Canada) or 210-229-8841 (internationally) and asking for the Bank OZK conference call.  A recorded playback of the call will be available for one week following the call at 1-855-859-2056 (U.S. and Canada) or 404-537-3406 (internationally).  The passcode for this playback is 7188336.  The call will be available live or in a recorded version on the Bank’s Investor Relations website at ir.ozk.com under “Company News/Webcasts.”  The Bank will also provide a transcript of the conference call on its Investor Relations website.

The Bank files annual, quarterly and current reports, proxy materials and other information required by the Securities Exchange Act of 1934 with the Federal Deposit Insurance Corporation (“FDIC”), copies of which are available electronically at the FDIC’s website at https://efr.fdic.gov/fcxweb/efr/index.html and are also available on the Bank’s Investor Relations website at http://ir.ozk.com.  To receive automated email alerts for these materials, please visit http://ir.ozk.com/EmailNotification to sign up.

NON-GAAP FINANCIAL MEASURES

This release contains certain non-GAAP financial measures.  The Bank uses these non-GAAP financial measures, specifically return on average tangible common stockholders’ equity, tangible book value per common share, total tangible common stockholders’ equity and the ratio of total tangible common stockholders’ equity to total tangible assets, as important measures of the strength of its capital and its ability to generate earnings on its tangible capital invested by its shareholders. These measures typically adjust GAAP financial measures to exclude intangible assets.  Management believes presentation of these non-GAAP financial measures provides useful supplemental information which contributes to a proper understanding of the financial results and capital levels of the Bank. These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks.  Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of Non-GAAP Financial Measures.”

FORWARD-LOOKING STATEMENTS

This release and other communications by the Bank include certain “forward-looking statements” regarding the Bank’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on management’s expectations as well as certain assumptions and estimates made by, and information available to, management at the time.  Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements.  These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems implementing the Bank’s growth, expansion and acquisition strategies, including delays in identifying satisfactory sites, hiring or retaining qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices or relocating or closing existing offices; the ability to enter into and/or close additional acquisitions; the availability of and access to capital; possible downgrades in the Bank’s credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing or acquired deposits or to retain or grow loans, including growth from unfunded closed loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates or changes in the relative relationships of various interest rate indices; the potential impact of the change in the method for determining LIBOR; competitive factors and pricing pressures, including their effect on the Bank’s net interest margin or core spread; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions; changes in U.S. government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Bank’s operational or security systems or infrastructure, or those of third parties with whom it does business, including as a result of cyber attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Bank or its customers; adoption of new accounting standards, including the estimated effects from the adoption of the current expected credit loss (“CECL”) model on January 1, 2020, or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this press release or as detailed from time to time in the other public reports the Bank files with the FDIC, including those factors described in the disclosures under the headings “Forward-Looking Information” and “Item 1A. Risk Factors” in the Bank’s most recent Annual Report on Form 10-K for the year ended December 31, 2018 and its quarterly reports on Form 10-Q. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those projected in, or implied by, such forward-looking statements.  The Bank disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.

GENERAL INFORMATION

Bank OZK (Nasdaq: OZK) is a regional bank providing innovative financial solutions delivered by expert bankers with a relentless pursuit of excellence.  Bank OZK has been recognized as the top performing bank in the nation in its asset size 13 times in the past eight years. Headquartered in Little Rock, Arkansas, Bank OZK conducts operations through more than 250 offices in Arkansas, Georgia, Florida, North Carolina, Texas, Alabama, South Carolina, California, New York and Mississippi.  Bank OZK can be found at www.ozk.com and on Facebook, Twitter and LinkedIn or contacted at (501) 978-2265 or P. O. Box 8811, Little Rock, Arkansas 72231-8811.

Investor Contact:Tim Hicks (501) 978-2336
Media Contact:Susan Blair (501) 978-2217
Bank OZK
Consolidated Balance Sheets
Unaudited
September 30,December 31,
20192018
(Dollars in thousands, except per share amounts)
ASSETS
Cash and cash equivalents$1,029,946$290,672
Investment securities - available for sale ("AFS")2,414,7222,862,340
Federal Home Loan Bank of Dallas and other banker's bank stocks13,65625,941
Non-purchased loans16,307,62115,073,791
Purchased loans1,427,2302,044,032
Allowance for loan losses(109,001)(102,264)
Net loans17,625,85017,015,559
Premises and equipment, net687,511567,189
Foreclosed assets33,31916,171
Accrued interest receivable76,21881,968
Bank owned life insurance (“BOLI”)735,531721,238
Goodwill and other intangible assets, net687,397696,461
Other, net98,529110,491
Total assets$23,402,679$22,388,030
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Demand non-interest bearing$2,793,369$2,748,273
Savings and interest bearing transaction8,441,3399,682,713
Time7,205,3705,507,429
Total deposits18,440,07817,938,415
Repurchase agreements with customers12,15620,564
Other borrowings301,42196,692
Subordinated notes223,567223,281
Subordinated debentures119,775119,358
Accrued interest payable and other liabilities224,234216,355
Total liabilities19,321,23118,614,665
Commitments and contingencies
Stockholders’ equity:
Preferred stock; $0.01 par value; 100,000,000 shares authorized; no shares  issued or outstanding at September 30, 2019 or December 31, 2018——
Common stock; $0.01 par value; 300,000,000 shares authorized;  128,946,359 and 128,611,049 shares issued and outstanding at  September 30, 2019 and December 31, 2018, respectively1,2891,286
Additional paid-in capital2,247,9732,237,948
Retained earnings1,801,4141,565,201
Accumulated other comprehensive income (loss)27,648(34,105)
Total stockholders’ equity before noncontrolling interest4,078,3243,770,330
Noncontrolling interest3,1243,035
Total stockholders’ equity4,081,4483,773,365
Total liabilities and stockholders’ equity$23,402,679$22,388,030
Bank OZK
Consolidated Statements of Income
Unaudited
Three Months EndedNine Months Ended
September 30,September 30,
2019201820192018
(Dollars in thousands, except per share amounts)
Interest income:
Non-purchased loans$244,954$219,847$740,900$620,659
Purchased loans26,04240,17384,756138,012
Investment securities:
Taxable12,51112,47240,99235,380
Tax-exempt3,3633,99110,93012,252
Deposits with banks and federal funds sold2,6471,1124,0012,448
Total interest income289,517277,595881,579808,751
Interest expense:
Deposits66,24851,785196,727130,009
Repurchase agreements with customers521539759
Other borrowings901441,497824
Subordinated notes3,2163,2169,5429,542
Subordinated debentures1,1781,6214,5704,567
Total interest expense70,73756,981212,375145,701
Net interest income218,780220,614669,204663,050
Provision for loan losses7,85441,94921,30357,126
Net interest income after provision for loan losses210,926178,665647,901605,924
Non-interest income:
Service charges on deposit accounts10,8279,73030,84128,959
Trust income1,9751,7305,5445,114
BOLI income5,4145,32115,75318,160
Other income from purchased loans6741,4182,9255,413
Loan service, maintenance and other fees4,1974,72413,63615,108
Gains (losses) on sales of other assets189(518)8751,753
Net gains on investment securities——71317
Other3,1701,7166,8345,691
Total non-interest income26,44624,12177,12180,215
Non-interest expense:
Salaries and employee benefits48,37641,477140,801128,641
Net occupancy and equipment14,82514,35844,16342,335
Other operating expenses37,71347,107111,760114,883
Total non-interest expense100,914102,942296,724285,859
Income before taxes136,45899,844428,298400,280
Provision for income taxes32,57425,665103,18998,227
Net income103,88474,179325,109302,053
Earnings attributable to noncontrolling interest71(9)22
Net income available to common stockholders$103,891$74,180$325,100$302,075
Basic earnings per common share$0.81$0.58$2.52$2.35
Diluted earnings per common share$0.81$0.58$2.52$2.35
Bank OZK
Consolidated Statements of Stockholders’ Equity
Unaudited
CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncome (Loss)Non-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2019:
Balances – June 30, 2019$1,289$2,243,779$1,728,486$19,693$3,131$3,996,378
Net income——103,884——103,884
Earnings attributable to noncontrolling interest——7—(7)—
Total other comprehensive income———7,955—7,955
Common stock dividends paid, $0.24 per  share——(30,963)——(30,963)
Issuance of 10,800 shares of common  stock for exercise of stock options—214———214
Stock-based compensation expense—3,980———3,980
Forfeitures of 11,157 shares of unvested  restricted common stock——————
Balances – September 30, 2019$1,289$2,247,973$1,801,414$27,648$3,124$4,081,448
Nine months ended September 30, 2019:
Balances – December 31, 2018$1,286$2,237,948$1,565,201$(34,105)$3,035$3,773,365
Net income——325,109——325,109
Earnings attributable to noncontrolling  interest——(9)—9—
Total other comprehensive income———61,753—61,753
Common stock dividends paid, $0.69  per share——(88,887)——(88,887)
Noncontrolling interest cash contribution————8080
Issuance of 67,350 shares of common  stock for exercise of stock options11,090———1,091
Issuance of 406,074 shares of unvested  restricted common stock4(4)————
Repurchase and cancellation of 62,742  shares of common stock(1)(1,646)———(1,647)
Stock-based compensation expense—10,584———10,584
Forfeiture of 75,372 shares of unvested  restricted common stock(1)1————
Balances – September 30, 2019$1,289$2,247,973$1,801,414$27,648$3,124$4,081,448
Bank OZK
Consolidated Statements of Stockholders’ Equity (continued)
Unaudited
CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveIncome (Loss)Non-ControllingInterestTotal
(Dollars in thousands, except per share amounts)
Three months ended September 30, 2018:
Balances – June 30, 2018$1,286$2,230,809$1,428,721$(46,913)$3,039$3,616,942
Net income——74,179——74,179
Earnings attributable to noncontrolling interest——1—(1)—
Total other comprehensive loss———(12,338)—(12,338)
Common stock dividends paid, $0.20 per  share——(25,723)——(25,723)
Issuance of 6,100 shares of common  stock for exercise of stock options—92———92
Issuance of 5,511 shares of unvested  restricted common stock——————
Stock-based compensation expense—3,482———3,482
Forfeitures of 18,791 shares of unvested  restricted common stock——————
Balances – September 30, 2018$1,286$2,234,383$1,477,178$(59,251)$3,038$3,656,634
Nine months ended September 30, 2018:
Balances – December 31, 2017$1,283$2,221,844$1,250,313$(12,712)$3,060$3,463,788
Net income——302,053——302,053
Earnings attributable to noncontrolling interest——22—(22)—
Total other comprehensive loss———(46,539)—(46,539)
Common stock dividends paid, $0.585 per  share——(75,210)——(75,210)
Issuance of 216,990 shares of common  stock for exercise of stock options25,677———5,679
Issuance of 220,102 shares of unvested  restricted common stock2(2)————
Repurchase and cancellation of 71,750 shares  of common stock(1)(3,769)———(3,770)
Stock-based compensation expense—10,633———10,633
Forfeitures of 43,655 shares of unvested  restricted common stock——————
Balances – September 30, 2018$1,286$2,234,383$1,477,178$(59,251)$3,038$3,656,634
Bank OZK
Summary of Non-Interest Expense
Unaudited
Three Months EndedNine Months Ended
September 30,September 30,
2019201820192018
(Dollars in thousands)
Salaries and employee benefits$48,376$41,477$140,801$128,641
Net occupancy and equipment14,82514,35844,16342,335
Other operating expenses:
Professional and outside services9,2049,72525,87427,542
Software and data processing5,0953,33614,5619,786
Deposit insurance and assessments2,5053,9489,64511,068
Travel and meals2,7772,5178,3857,168
Telecommunication services2,0943,3738,24810,056
Postage and supplies2,0402,5176,2016,930
Advertising and public relations2,0676,9775,42110,084
ATM expense1,2771,2023,3633,683
Loan collection and repossession expense3179322,2182,225
Writedowns of foreclosed and other assets3545441,5091,156
Writedown of signage due to strategic rebranding—4,915—4,915
Amortization of intangibles2,9073,1459,0649,435
Other7,0763,97617,27110,835
Total non-interest expense$100,914$102,942$296,724$285,859
Bank OZK
Summary of Total Loans Outstanding
Unaudited
September 30, 2019December 31, 2018
(Dollars in thousands)
Real estate:
Residential 1-4 family$1,016,8345.7%$1,049,4606.1%
Non-farm/non-residential3,883,11321.94,319,38825.2
Construction/land development6,682,14337.76,562,18538.4
Agricultural207,8011.2165,0881.0
Multifamily residential1,358,1277.61,116,0266.5
Total real estate13,148,01874.113,212,14777.2
Commercial and industrial706,0484.0823,4174.8
Consumer2,921,30716.52,345,86313.7
Other959,4785.4736,3964.3
Total loans17,734,851100.0%17,117,823100.0%
Allowance for loan losses(109,001)(102,264)
Net loans$17,625,850$17,015,559
Summary of Deposits
Unaudited
September 30, 2019December 31, 2018
(Dollars in thousands)
Non-interest bearing$2,793,36915.1%$2,748,27315.3%
Interest bearing:
Transaction (NOW)2,730,01814.82,359,29913.2
Savings and money market5,711,32131.07,323,41440.8
Time deposits less than $1003,445,87318.72,297,10112.8
Time deposits of $100 or more3,759,49720.43,210,32817.9
Total deposits$18,440,078100.0%$17,938,415100.0%
Bank OZK
Selected Consolidated Financial Data
Unaudited
Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
20192018% Change20192018% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$218,780$220,614(0.8)%$669,204$663,0500.9%
Provision for loan losses7,85441,949(81.3)21,30357,126(62.7)
Non-interest income26,44624,1219.677,12180,215(3.9)
Non-interest expense100,914102,942(2.0)296,724285,8593.8
Net income available to common stockholders103,89174,18040.1325,100302,0757.6
Common stock data:
Net income per share - diluted$0.81$0.5839.7%$2.52$2.357.2%
Net income per share - basic0.810.5839.72.522.357.2
Cash dividends per share0.240.2020.00.690.58517.9
Book value per share31.6328.4111.331.6328.4111.3
Tangible book value per share(1)26.3022.9714.526.3022.9714.5
Diluted shares outstanding (thousands)129,012128,744128,995128,771
End of period shares outstanding (thousands)128,946128,609128,946128,609
Balance sheet data at period end:
Total assets$23,402,679$22,086,5396.0%$23,402,679$22,086,5396.0%
Total loans17,734,85116,725,7916.017,734,85116,725,7916.0
Non-purchased loans16,307,62114,440,62312.916,307,62114,440,62312.9
Purchased loans1,427,2302,285,168(37.5)1,427,2302,285,168(37.5)
Allowance for loan losses109,00198,20011.0109,00198,20011.0
Foreclosed assets33,31918,47080.433,31918,47080.4
Investment securities - AFS2,414,7222,669,877(9.6)2,414,7222,669,877(9.6)
Goodwill and other intangible assets, net687,397699,606(1.7)687,397699,606(1.7)
Deposits18,440,07817,822,9153.518,440,07817,822,9153.5
Repurchase agreements with customers12,15651,891(76.6)12,15651,891(76.6)
Other borrowings301,4211,729NM301,4211,729NM
Subordinated notes223,567223,1850.2223,567223,1850.2
Subordinated debentures119,775119,2170.5119,775119,2170.5
Unfunded balance of closed loans11,429,91811,891,247(3.9)11,429,91811,891,247(3.9)
Total common stockholders’ equity4,078,3243,653,59611.64,078,3243,653,59611.6
Net unrealized gains (losses) on investment securities AFS  included in common stockholders' equity27,648(59,251)27,648(59,251)
Loan (including purchased loans) to deposit ratio96.18%93.84%96.18%93.84%
Selected ratios:
Return on average assets(2)1.81%1.33%1.92%1.85%
Return on average common stockholders’ equity(2)10.228.0711.0711.32
Return on average tangible common stockholders’ equity(1) (2)12.339.9913.4414.11
Average common equity to total average assets17.6916.4717.3116.38
Net interest margin – FTE(2)4.264.474.414.60
Efficiency ratio40.9841.8739.5838.28
Net charge-offs to average non-purchased loans(2) (3)0.071.320.080.49
Net charge-offs to average total loans(2)0.121.140.110.43
Nonperforming loans to total loans(4)0.170.230.170.23
Nonperforming assets to total assets(4)0.260.230.260.23
Allowance for loan losses to non-purchased loans(5)0.660.670.660.67
Other information:
Non-accrual loans(4)$25,552$32,960$25,552$32,960
Accruing loans - 90 days past due(4)————
Troubled and restructured non-purchased loans - accruing (4)1,510—1,510—
Impaired purchased loans12,9695,06412,9695,064

(1)Calculations of tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2)Ratios for interim periods annualized based on actual days.(3)Excludes purchased loans and net charge-offs related to such loans.(4)Excludes purchased loans, except for their inclusion in total assets.(5)Excludes purchased loans and any allowance for such loans.NM – Not meaningful

Bank OZK
Selected Consolidated Financial Data
Unaudited
Three Months Ended
September 30,June 30,
20192019% Change
(Dollars in thousands, except per share amounts)
Income statement data:
Net interest income$218,780$224,536(2.6)%
Provision for loan losses7,8546,76916.0
Non-interest income26,44626,603(0.6)
Non-interest expense100,91499,1311.8
Net income available to common stockholders103,891110,503(6.0)
Common stock data:
Net income per share - diluted$0.81$0.86(5.8)%
Net income per share - basic0.810.86(5.8)
Cash dividends per share0.240.234.3
Book value per share31.6330.972.1
Tangible book value per share (1)26.3025.612.7
Diluted shares outstanding (thousands)129,012129,079
End of period shares outstanding (thousands)128,946128,947
Balance sheet data at period end:
Total assets$23,402,679$22,960,7311.9%
Total loans17,734,85117,485,2051.4
Non-purchased loans16,307,62115,786,8093.3
Purchased loans1,427,2301,698,396(16.0)
Allowance for loan losses109,001106,6422.2
Foreclosed assets33,31933,467(0.4)
Investment securities - AFS2,414,7222,548,489(5.2)
Goodwill and other intangible assets, net687,397690,304(0.4)
Deposits18,440,07818,186,2151.4
Repurchase agreements with customers12,15610,90911.4
Other borrowings301,421201,45549.6
Subordinated notes223,567223,4710.1
Subordinated debentures119,775119,6350.1
Unfunded balance of closed loans11,429,91811,167,0552.4
Total common stockholders’ equity4,078,3243,993,2472.1
Net unrealized gains on investment securities AFS  included in common stockholders' equity27,64819,693
Loan (including purchased loans) to deposit ratio96.18%96.15%
Selected ratios:
Return on average assets(2)1.81%1.95%
Return on average common stockholders’ equity(2)10.2211.29
Return on average tangible common stockholders’ equity(1) (2)12.3313.70
Average common equity to total average assets17.6917.31
Net interest margin – FTE(2)4.264.45
Efficiency ratio40.9839.30
Net charge-offs to average non-purchased loans(2) (3)0.070.12
Net charge-offs to average total loans(2)0.120.14
Nonperforming loans to total loans(4)0.170.15
Nonperforming assets to total assets(4)0.260.25
Allowance for loan losses to non-purchased loans(5)0.660.67
Other information:
Non-accrual loans(4)$25,552$22,860
Accruing loans - 90 days past due(4)——
Troubled and restructured non-purchased loans - accruing(4)1,5101,399
Impaired purchased loans12,96915,440

(1)Calculations of tangible book value per common share and return on average tangible common stockholders’ equity and the reconciliations to GAAP are included in the schedules accompanying this release.(2)Ratios for interim periods annualized based on actual days.(3)Excludes purchased loans and net charge-offs related to such loans.(4)Excludes purchased loans, except for their inclusion in total assets.(5)Excludes purchased loans and any allowance for such loans

Bank OZK
Supplemental Quarterly Financial Data
Unaudited
12/31/173/31/186/30/189/30/1812/31/183/31/196/30/199/30/19
(Dollars in thousands, except per share amounts)
Earnings Summary:
Net interest income$214,831$217,776$224,661$220,614$228,382$225,888$224,536$218,780
Federal tax (FTE) adjustment2,4501,1661,1511,1321,2191,2071,1361,038
Net interest income (FTE)217,281218,942225,812221,746229,601227,095225,672219,818
Provision for loan losses(9,279)(5,567)(9,610)(41,949)(7,271)(6,681)(6,769)(7,854)
Non-interest income30,21328,70727,38624,12127,56024,07226,60326,446
Non-interest expense(86,177)(93,810)(89,107)(102,942)(94,893)(96,678)(99,131)(100,914)
Pretax income (FTE)152,038148,272154,481100,976154,997147,808146,375137,496
FTE adjustment(2,450)(1,166)(1,151)(1,132)(1,219)(1,207)(1,136)(1,038)
Provision for income taxes(3,434)(33,973)(38,589)(25,665)(38,750)(35,889)(34,726)(32,574)
Noncontrolling interest10111013(6)(10)7
Net income available to  common stockholders$146,164$113,144$114,751$74,180$115,031$110,706$110,503$103,891
Earnings per common share – diluted$1.14$0.88$0.89$0.58$0.89$0.86$0.86$0.81
Non-interest Income:
Service charges on deposit accounts$10,058$9,525$9,704$9,730$10,585$9,722$10,291$10,827
Trust income1,7291,7931,5911,7301,8211,7301,8391,975
BOLI income5,1667,5805,2595,3215,7515,1625,1785,414
Other income from purchased loans2,0091,2512,7441,4182,3707951,455674
Loan service, maintenance and  other fees4,2894,7435,6414,7245,2454,8744,5654,197
Net gains on investment securities1,20117————713—
Gains (losses) on sales of other assets1,8991,426844(518)465284402189
Other3,8622,3721,6031,7161,3231,5052,1603,170
Total non-interest income$30,213$28,707$27,386$24,121$27,560$24,072$26,603$26,446
Non-interest Expense:
Salaries and employee benefits$38,417$45,499$41,665$41,477$41,837$44,868$47,558$48,376
Net occupancy expense13,47414,15013,82714,35814,02714,75014,58714,825
Other operating expenses34,28634,16133,61547,10739,02937,06036,98637,713
Total non-interest expense$86,177$93,810$89,107$102,942$94,893$96,678$99,131$100,914
Balance Sheet Data:
Total assets$21,275,647$22,039,439$22,220,380$22,086,539$22,388,030$23,005,652$22,960,731$23,402,679
Non-purchased loans12,733,93713,674,56114,183,53314,440,62315,073,79115,610,68115,786,80916,307,621
Purchased loans3,309,0922,934,5352,580,3412,285,1682,044,0321,864,7151,698,3961,427,230
Investment securities - AFS2,593,8732,603,6002,608,4392,669,8772,862,3402,769,6022,548,4892,414,722
Deposits17,192,34517,833,67217,897,08517,822,91517,938,41518,476,86818,186,21518,440,078
Unfunded balance of closed loans13,192,43912,551,03211,999,66111,891,24711,364,97511,544,21811,167,05511,429,918
Common stockholders' equity3,460,7283,526,6053,613,9033,653,5963,770,3303,882,6433,993,2474,078,324
Allowance for Loan Losses:
Balance at beginning of period$86,784$94,120$98,097$104,638$98,200$102,264$105,954$106,642
Net charge-offs(1,943)(1,590)(3,069)(48,387)(3,207)(2,991)(6,081)(5,495)
Provision for loan losses9,2795,5679,61041,9497,2716,6816,7697,854
Balance at end of period$94,120$98,097$104,638$98,200$102,264$105,954$106,642$109,001
Selected Ratios:
Net interest margin – FTE(1)4.72%4.69%4.66%4.47%4.55%4.53%4.45%4.26%
Efficiency ratio34.8237.8835.1941.8736.9038.4939.3040.98
Net charge-offs to average  non-purchased loans(1) (2)0.080.040.051.320.060.050.120.07
Net charge-offs to average  total loans(1)0.050.040.071.140.070.070.140.12
Nonperforming loans  to total loans(3)0.100.090.100.230.230.220.150.17
Nonperforming assets to total assets(3)0.180.160.150.230.230.210.250.26
Allowance for loan losses to  total non-purchased loans(4)0.730.710.730.670.670.670.670.66
Loans past due 30 days or  more, including past due non-  accrual loans, to total loans(3)0.150.140.120.170.280.280.130.14

(1)Ratios for interim periods annualized based on actual days.(2)Excludes purchased loans and net charge-offs related to such loans.(3)Excludes purchased loans, except for their inclusion in total assets.(4)Excludes purchased loans and any allowance for such loans.

Bank OZK
Average Consolidated Balance Sheets and Net Interest Analysis – FTE
Unaudited
Three Months Ended September 30,Nine Months Ended September 30,
2019201820192018
AverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/RateAverageBalanceIncome/ExpenseYield/Rate
(Dollars in thousands)
ASSETS
Earning assets:
Interest earning deposits and federal funds sold$486,174$2,6472.16%$240,665$1,1121.83%$242,476$4,0012.21%$179,429$2,4481.82%
Investment securities:
Taxable2,027,26712,5112.452,117,49812,4722.342,169,21840,9922.532,078,71035,3802.28
Tax-exempt – FTE462,9274,2563.65532,5035,0513.76495,69413,8353.73544,72815,5093.81
Non-purchased loans – FTE15,934,033245,0996.1014,363,015219,9196.0715,727,447741,3756.3013,760,166620,8516.03
Purchased loans1,553,39826,0426.652,436,88840,1736.541,760,74084,7566.442,789,226138,0126.62
Total earning assets – FTE20,463,799290,5555.6319,690,569278,7275.6220,395,575884,9595.8019,352,259812,2005.61
Non-interest earning assets2,323,0282,457,5772,277,5842,421,623
Total assets$22,786,827$22,148,146$22,673,159$21,773,882
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest bearing liabilities:
Deposits:
Savings and interest bearing transaction$8,792,998$30,1081.36%$10,231,569$33,7531.31%$9,318,915$103,7211.49%$10,113,882$85,5711.13%
Time deposits of $100 or more3,564,86219,8032.203,306,01413,2881.593,292,37552,0562.113,175,85533,0961.39
Other time deposits3,069,99716,3372.111,580,8864,7441.192,697,66040,9502.031,492,57511,3421.02
Total interest bearing deposits15,427,85766,2481.7015,118,46951,7851.3615,308,950196,7271.7214,782,312130,0091.18
Repurchase agreements with customers9,03750.2497,2492150.8814,062390.37123,5877590.82
Other borrowings (1)29,422901.2163,9091440.90122,2541,4971.6488,1018241.25
Subordinated notes223,5163,2165.71223,1353,2165.72223,4199,5425.71223,0429,5425.72
Subordinated debentures (1)119,7001,1783.90119,1451,6215.40119,5584,5705.11119,0064,5675.13
Total interest bearing liabilities15,809,53270,7371.7815,621,90756,9811.4515,788,243212,3751.8015,336,048145,7011.27
Non-interest bearing liabilities:
Non-interest bearing deposits2,728,5962,685,8022,736,3502,689,818
Other non-interest bearing liabilities213,505189,003220,126177,824
Total liabilities18,751,63318,496,71218,744,71918,203,690
Common stockholders’ equity4,032,0663,648,3983,925,3213,567,148
Noncontrolling interest3,1283,0363,1193,044
Total liabilities and stockholders’ equity$22,786,827$22,148,146$22,673,159$21,773,882
Net interest income – FTE$219,818$221,746$672,584$666,499
Net interest margin – FTE4.26%4.47%4.41%4.60%

(1) The interest expense and the rates for “other borrowings” and for “subordinated debentures” were affected by capitalized interest.  Capitalized interest included in other borrowings totaled $0.11 million for the third quarter and $0.86 million for the first nine months of 2019 and $0.20 million for the third quarter and $0.38 million for the first nine months of 2018.  In the absence of this interest capitalization, the rates on other borrowings would have been 2.69% for the third quarter and 2.57% for the first nine months of 2019 and 2.12% for the third quarter and 1.83% for the first nine months of 2018.  Capitalized interest included in subordinated debentures totaled $0.45 million for both the third quarter and the first nine months of 2019 and none in 2018.  In the absence of this interest capitalization, the rates on subordinated debentures would have been 5.39% for the third quarter and 5.61% for the first nine months of 2019

Bank OZK
Reconciliation of Non-GAAP Financial Measures
Calculation of Average Tangible Common
Stockholders’ Equity and the Annualized Return on
Average Tangible Common Stockholders’ Equity
Unaudited
Three Months EndedNine Months Ended
September 30,June 30,September 30,
20192018201920192018
(Dollars in thousands)
Net income available to common stockholders$103,891$74,180$110,503$325,100$302,075
Average common stockholders’ equity before  noncontrolling interest$4,032,066$3,648,398$3,927,522$3,925,321$3,567,148
Less average intangible assets:
Goodwill(660,789)(660,789)(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of  accumulated amortization(28,275)(40,743)(31,225)(31,290)(43,886)
Total average intangibles(689,064)(701,532)(692,014)(692,079)(704,675)
Average tangible common stockholders’ equity$3,343,002$2,946,866$3,235,508$3,233,242$2,862,473
Return on average common stockholders’ equity(1)10.22%8.07%11.29%11.07%11.32%
Return on average tangible common stockholders’ equity(1)12.33%9.99%13.70%13.44%14.11%

(1)Ratios for interim periods annualized based on actual days.

Calculation of Total Tangible Common
Stockholders’ Equity and Tangible
Book Value per Common Share
Unaudited
September 30,June 30,
201920182019
(In thousands, except per share amounts)
Total common stockholders’ equity before noncontrolling interest$4,078,324$3,653,596$3,993,247
Less intangible assets:
Goodwill(660,789)(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(26,608)(38,817)(29,515)
Total intangibles(687,397)(699,606)(690,304)
Total tangible common stockholders’ equity$3,390,927$2,953,990$3,302,943
Shares of common stock outstanding128,946128,609128,947
Book value per common share$31.63$28.41$30.97
Tangible book value per common share$26.30$22.97$25.61
Calculation of Total Tangible Common Stockholders’
Equity and the Ratio of Total Tangible Common
Stockholders’ Equity to Total Tangible Assets
Unaudited
September 30,
20192018
(Dollars in thousands)
Total common stockholders’ equity before noncontrolling interest$4,078,324$3,653,596
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(26,608)(38,817)
Total intangibles(687,397)(699,606)
Total tangible common stockholders’ equity$3,390,927$2,953,990
Total assets$23,402,679$22,086,539
Less intangible assets:
Goodwill(660,789)(660,789)
Core deposit and other intangible assets, net of accumulated amortization(26,608)(38,817)
Total intangibles(687,397)(699,606)
Total tangible assets$22,715,282$21,386,933
Ratio of total common stockholders’ equity to total assets17.43%16.54%
Ratio of total tangible common stockholders’ equity to total  tangible assets14.93%13.81%

Bank OZK Logo Square Thumbnail.jpg

Source: Bank OZK

Bank OZK on 6ix

Earlier from Bank OZK

Later from Bank OZK

All Bank OZK news releases