Automatic Data Processing, Inc.NASDAQ: ADP

Automatic Data Processing: ADP Announces First Quarter Fiscal 2027 Financial Results (Earnings Release)

· Issued by Automatic Data Processing, Inc.

Summary by 6ix AI

ADP, an HR and payroll company, said revenue for its first quarter of fiscal 2027, the three months ended September 30, 2026, rose 6% from a year earlier to $5.5 billion, and net earnings rose 11% to $1.1 billion.

Key details

  • Diluted earnings per share rose 14% to $2.83. Adjusted diluted earnings per share, which excludes certain items such as gains on ADP Ventures' investments, rose 13% to $2.82.
  • Adjusted EBIT (earnings before interest and taxes, adjusted for certain items) rose 12% to $1.5 billion, and adjusted EBIT margin rose 130 basis points (hundredths of a percentage point) to 26.8%.
  • Employer Services revenues rose 6%. PEO Services, which provides outsourced employment administration, grew revenues 7%, and its average worksite employees paid rose 2% to about 771,000. Interest on funds held for clients rose 15% to $329 million.
  • ADP now expects fiscal 2027 revenue growth of about 6%, up from 5 to 6% in its July 29, 2026 outlook, and adjusted diluted earnings per share growth of 10% to 12%, up from 9 to 11%. It expects adjusted EBIT margin expansion of 70 to 90 basis points and diluted earnings per share growth of 12% to 14%.
  • ADP scheduled a conference call for financial analysts on Wednesday, October 28, 2026 at 8:30 a.m. ET, webcast live on its investor website.

What’s still pending

  • The fiscal 2027 figures are an outlook, and the interest assumptions in it are based on Fed Funds futures contracts and forward yield curves as of October 27, 2026.
  • ADP expects fiscal 2027 interest on funds held for clients of $1.59 to $1.61 billion, based on anticipated client funds balance growth of 4% to 5% and an average yield anticipated to rise to approximately 3.8%.
  • The outlook includes the anticipated impact of foreign currency on revenue and operating results.

6ix AI wrote this summary from the release below and checked it against the release.

‌ADP Reports First Quarter Fiscal 2027 Results
  • Revenues increased 6% compared to last year's first quarter to $5.5 billion; 6% organic constant currency

  • Net earnings increased 11% to $1.1 billion, and adjusted net earnings increased 11% to $1.1 billion

  • Adjusted EBIT increased 12% to $1.5 billion, and adjusted EBIT margin increased 130 basis points to 26.8%

  • Diluted earnings per share ("EPS") increased 14% to $2.83; adjusted diluted EPS increased 13% to $2.82

  • Raising full year guidance for revenue and adjusted diluted EPS growth

ROSELAND, N.J. - October 28, 2026 - ADP (Nasdaq: ADP), a global leader in HR and payroll solutions, today announced its first quarter fiscal 2027 financial results and updated its fiscal 2027 outlook.

First Quarter Fiscal 2027 Consolidated Results

Compared to last year's first quarter, revenues increased 6% to $5.5 billion and 6% on an organic constant currency basis. Net earnings increased 11% to $1.1 billion, and adjusted net earnings increased 11% to $1.1 billion. Adjusted EBIT increased 12% to $1.5 billion, and adjusted EBIT margin increased 130 basis points to 26.8%. ADP's effective tax rate for the quarter was 22.7% on both a reported basis and an adjusted basis. Diluted EPS increased 14% to

$2.83, and adjusted diluted EPS increased 13% to $2.82.

"ADP is off to a strong start in fiscal 2027 with first quarter results that reflect the resilience of our business model and the trust our clients continue to place in us," said Maria Black, President and Chief Executive Officer, ADP. "The complexity of work is growing faster than employers can manage alone and our clients are turning to us and our deep domain expertise to fundamentally change how work gets done inside their organizations. We enter the rest of fiscal 2027 well positioned to build on our current momentum."

"Our first quarter results exceeded our expectations across revenue growth, adjusted EBIT margin expansion, and adjusted EPS growth," said Peter Hadley, Chief Financial Officer, ADP. "Our ongoing commitment to a disciplined investment approach is enabling us to drive our AI transformation forward, and at the same time deliver strong financial results."

Adjusted EBIT, adjusted EBIT margin, adjusted net earnings, adjusted diluted earnings per share, adjusted effective tax rate and organic constant currency are all non-GAAP financial measures. Please refer to the accompanying financial tables at the end of this release for a discussion of why ADP believes these measures are important and for a reconciliation of non-GAAP financial measures to their closest comparable GAAP financial measures.

First Quarter Segment Results

Employer Services - Employer Services offers a comprehensive range of global HCM and Human Resources Outsourcing solutions. Compared to last year's first quarter:

  • Employer Services revenues increased 6% on a reported basis and 6% on an organic constant currency basis

  • U.S. pays per control increased 2%

  • Employer Services segment margin increased 130 basis points

    PEO Services - PEO Services provides comprehensive employment administration outsourcing solutions. Compared to last year's first quarter:

  • PEO Services revenues increased 7%

  • PEO Services revenues excluding zero-margin benefits pass-throughs increased 4%

  • Average worksite employees paid by PEO Services increased 2% to about 771,000

  • PEO Services segment margin was flat Included within the results of our segments above:

    Interest on Funds Held for Clients - The safety, liquidity, and diversification of ADP clients' funds are the foremost objectives of the Company's investment strategy. Client funds are invested in accordance with ADP's prudent and conservative investment guidelines, and most of the investment portfolio is rated AAA/AA. Compared to last year's first quarter:

  • Interest on funds held for clients increased 15% to $329 million

  • Average client funds balances increased 6% to $36.9 billion

  • The average interest yield on client funds increased 30 basis points to 3.6%

    Fiscal 2027 Outlook

    Certain components of ADP's fiscal 2027 outlook and related growth comparisons exclude the impact of the following items and are discussed on an adjusted basis where applicable. Please refer to the accompanying financial tables for a reconciliation of these adjusted amounts to their closest comparable GAAP measure.

  • Fiscal 2026 pre-tax gain of about $5 million related to a partial reversal of the workforce optimization initiatives from fiscal 2025 and 2024

  • Fiscal 2026 pre-tax charges of about $91 million related to a business alignment program

  • Fiscal 2026 pre-tax gain of about $8 million related to gains on ADP Ventures' investments

  • Fiscal 2026 pre-tax net charges of about $18 million related to the settlement of a legal matter

  • Fiscal 2027 pre-tax gain of about $3 million related to gains on ADP Ventures' investments

    Consolidated Fiscal 2027 Outlook

  • Revenue growth of about 6%

  • Adjusted EBIT margin expansion of 70 to 90 basis points

  • Adjusted effective tax rate of approximately 23%

  • Diluted EPS growth of 12% to 14%

  • Adjusted diluted EPS growth of 10% to 12% Employer Services Segment Fiscal 2027 Outlook

  • Employer Services revenue growth of about 6%

  • Employer Services new business bookings growth of 4% to 7%

  • Employer Services client revenue retention decrease of 10 to 30 basis points

  • Increase in U.S. pays per control of about 1% PEO Services Segment Fiscal 2027 Outlook

  • PEO Services revenue growth of 5% to 7%

  • PEO Services revenue, excluding zero-margin benefits pass-throughs, growth of 3% to 5%

  • PEO Services average worksite employee count growth of about 2% Client Funds Extended Investment Strategy Fiscal 2027 Outlook

    The interest assumptions in our outlook are based on Fed Funds futures contracts and various forward yield curves as of October 27, 2026. The Fed Funds futures contracts are used in the client short and corporate cash interest income outlook. A combination of various forward yield curves that reflect our investment mix, resulting in a blended rate of 5.3%, was used to forecast new purchase rates across the client and corporate extended and client long portfolios over the remainder of the fiscal year.

  • Interest on funds held for clients of $1.59 to $1.61 billion; this is based on anticipated growth in client funds balances of 4% to 5% and an average yield that is anticipated to increase to approximately 3.8%

  • Total contribution from the client funds extended investment strategy of $1.59 to $1.61 billion

Fiscal 2027 Outlook

Fiscal 2026

(unaudited)

July 29, 2026

Fiscal 2027 Outlook (a)

October 28, 2026

Fiscal 2027 Outlook (a)

Total ADP

Revenues

Adj. EBIT Margin

Adj. Effective Tax Rate Adj. Diluted EPS

$21,947M 26.8%

23.0%

$11.12

5 to 6%

70 to 90 bps

~23%

9 to 11%

~6%

70 to 90 bps

~23% 10 to 12%

Employer Services

Revenues

ES New Business Bookings Client Revenue Retention

U.S. Pays Per Control

$14,831M

$2.2B 92.1%

1%

5 to 6%

4 to 7%

(30) to (10) bps

0 to 1%

~6% 4 to 7%

(30) to (10) bps

~1%

PEO

Services

Revenues

Revenues Ex Zero-Margin Pass-throughs Average WSEs

$7,128M

$2,521M 762,000

5 to 7%

3 to 5%

~2%

5 to 7%

3 to 5%

~2%

Client Funds Interest

Average Client Funds Balances Yield on Client Funds Portfolio Client Funds Interest Revenue

Net Impact from Client Funds Extended Strategy

$40.4B 3.4%

$1,355M

$1,315M

3 to 4%

~3.7%

$1,540 to $1,560M

$1,545 to $1,565M

4 to 5%

~3.8%

$1,590 to $1,610M

$1,590 to $1,610M

  1. Outlook contemplates the anticipated impact of foreign currency in revenue and operating results.

Investor Webcast Today

As previously announced, ADP will host a conference call for financial analysts today, Wednesday, October 28, 2026 at 8:30 a.m. ET. The conference call will be webcast live on ADP's website at investors.adp.com and will be available for replay following the call. A slide presentation accompanying the webcast is also available at investors.adp.com/events-and-presentations. ADP news releases, current financial information, SEC filings, and Investor Relations presentations are posted to ADP's website at investors.adp.com.

About ADP (Nasdaq: ADP)

ADP has been shaping the world of work with innovation and expertise for more than 75 years. As a global leader in HR and payroll solutions, ADP continuously works to solve business challenges for our clients and their workers, from simple, easy-to-use tools for small businesses to fully integrated platforms for global enterprises - and everything in between. Always Designing for People means we're focused on just that - people. We use our unmatched AI-driven insights and proven expertise to design innovative solutions that help people achieve greater success at work. More than 1.1 million clients across 140+ countries rely on ADP's exceptional service to support their people and drive their business forward. HR, Talent, Time Management, Benefits, Compliance, and Payroll.

Learn more at ADP.com

‌Automatic Data Processing, Inc. and Subsidiaries Statements of Consolidated Earnings

(In millions, except per share amounts) (Unaudited)

Revenues:

Revenues, other than interest on funds held

Three Months Ended September 30,

2026 2025

for clients and PEO revenues

$ 3,356.2

$ 3,203.5

Interest on funds held for clients

329.3

286.8

PEO revenues (a) (b) (c)

1,805.2

1,684.9

Total revenues

5,490.7

5,175.2

Expenses:

Costs of revenues:

Operating expenses (b) (c)

2,584.9

2,461.6

Research and development

251.3

251.2

Depreciation and amortization

129.0

123.3

Total costs of revenues

2,965.2

2,836.1

Selling, general, and administrative expenses

1,062.8

1,006.3

Interest expense

148.1

135.4

Total expenses

4,176.1

3,977.8

Other (income)/expense, net

(140.3)

(110.1)

Earnings before income taxes

1,454.9

1,307.5

Provision for income taxes

329.7

294.5

Net earnings

$ 1,125.2

$ 1,013.0

Basic earnings per share

$ 2.84

$ 2.50

Diluted earnings per share

$ 2.83

$ 2.49

Components of Other (income)/expense, net:

Interest income on corporate funds

$ (133.7)

$ (101.5)

Realized (gains)/losses on available-for-sale securities, net

1.4

(1.5)

Non-service components of pension income, net

(5.1)

(7.1)

Net (gain)/loss on ADP Ventures' investments

(2.9)

-

Other (income)/expense, net

$ (140.3)

$ (110.1)

  1. Professional Employer Organization ("PEO") revenues are net of direct pass-through costs, primarily consisting of payroll wages and payroll taxes of $18,991.0 million and $18,534.4 million for the three months ended September 30, 2026 and 2025, respectively.

  2. PEO revenues and operating expenses include zero-margin benefits pass-through costs of $1,228.6 million and $1,131.0 million for the three months ended September 30, 2026 and 2025, respectively.

  3. PEO revenues and operating expenses include costs related to workers' compensation coverage and state unemployment taxes for worksite employees of $145.1 million and $134.9 million for the three months ended September 30, 2026 and 2025, respectively.

‌Automatic Data Processing, Inc. and Subsidiaries

Consolidated Balance Sheets

(In millions, except per share amounts) (Unaudited)

September 30,

2026

June 30,

2026

Assets

Current assets:

Cash and cash equivalents

$ 3,277.0

$ 4,230.1

Accounts receivable, net of allowance for doubtful accounts of $50.3 and $44.5, respectively

3,524.0

3,521.1

Other current assets

1,291.6

852.1

Total current assets before funds held for clients

8,092.6

8,603.3

Funds held for clients

44,733.3

43,957.8

Total current assets

52,825.9

52,561.1

Property, plant and equipment, net

644.3

641.3

Operating lease right-of-use assets

382.5

388.6

Deferred contract costs

3,200.8

3,244.1

Other assets

1,463.1

1,420.5

Goodwill

3,281.1

3,284.4

Intangible assets, net

1,656.1

1,653.3

Total assets

$ 63,453.8

$ 63,193.3

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$ 138.7

$ 162.5

Accrued expenses and other current liabilities

3,329.3

3,218.5

Accrued payroll and payroll-related expenses

579.2

1,039.4

Dividends payable

670.2

671.9

Short-term deferred revenues

257.9

267.5

Obligations under reverse repurchase agreements (a)

198.3

139.3

Income taxes payable

153.1

110.3

Total current liabilities before client funds obligations

5,326.7

5,609.4

Client funds obligations

46,039.6

44,415.5

Total current liabilities

51,366.3

50,024.9

Long-term debt

4,965.3

4,964.1

Operating lease liabilities

308.0

306.7

Other liabilities

1,127.1

1,141.4

Deferred income taxes

218.8

339.1

Long-term deferred revenues

376.2

385.9

Total liabilities

58,361.7

57,162.1

Stockholders' equity:

Preferred stock, $1.00 par value: authorized, 0.3 shares; issued, none

-

-

Common stock, $0.10 par value: authorized, 1,000.0 shares; issued, 638.7 shares at September 30, 2026 and June 30, 2026; outstanding, 395.6 and 397.8 shares at September 30, 2026 and June 30, 2026, respectively

63.9

63.9

Capital in excess of par value

3,145.1

3,067.9

Retained earnings

27,412.1

26,967.4

Treasury stock - at cost: 243.1 and 240.9 shares at September 30, 2026 and June 30, 2026, respectively

(23,958.6)

(23,165.9)

Accumulated other comprehensive income/(loss)

(1,570.4)

(902.1)

Total stockholders' equity

5,092.1

6,031.2

Total liabilities and stockholders' equity

$ 63,453.8

$ 63,193.3

  1. As of September 30, 2026, $195.2 million of long-term marketable securities, and $3.1 million of cash and cash equivalents have been pledged as collateral under the Company's reverse repurchase agreements. As of June 30, 2026, $138.6 million of long-term marketable securities, and $0.7 million of cash and cash equivalents have been pledged as collateral under the Company's reverse repurchase agreements.

‌Automatic Data Processing, Inc. and Subsidiaries Statements of Consolidated Cash Flows

(In millions)

(Unaudited) Three Months Ended

September 30,

2026

2025

Cash Flows from Operating Activities:

Net earnings

$ 1,125.2

$ 1,013.0

Adjustments to reconcile net earnings to cash flows provided by operating activities:

Depreciation and amortization

155.0

146.7

Amortization of deferred contract costs

302.6

298.6

Deferred income taxes

80.6

64.8

Stock-based compensation expense

67.2

58.7

Bad debt expense

16.4

10.3

Net pension income

(2.2)

(3.8)

Net accretion of discounts and amortization of premiums on available-for-sale securities

(50.0)

(22.5)

Other

2.0

2.5

Changes in operating assets and liabilities:

(Increase)/decrease in accounts receivable

(21.5)

102.0

Increase in deferred contract costs

(263.1)

(271.4)

Increase in other assets

(346.2)

(342.4)

Decrease in accounts payable

(25.6)

(38.0)

Decrease in accrued expenses and other liabilities

(389.4)

(376.2)

Net cash flows provided by operating activities

651.0

642.3

Cash Flows from Investing Activities:

Purchases of corporate and client funds marketable securities

(2,665.7)

(3,604.6)

Proceeds from the sales and maturities of corporate and client funds marketable securities

1,958.5

1,896.0

Capital expenditures

(52.7)

(46.7)

Additions to intangibles

(117.1)

(94.1)

Acquisitions of businesses, net of cash acquired

-

0.5

Other

(5.4)

(13.7)

Net cash flows used in investing activities

(882.4)

(1,862.6)

Cash Flows from Financing Activities:

Net increase in client funds obligations

1,654.0

573.1

Net cash received/(distributed) from the Internal Revenue Service

50.9

(11.5)

Payments of debt

(0.3)

(0.3)

Repurchases of common stock

(758.8)

(366.0)

Net repurchases for stock-based compensation plans and stock purchase plan

(27.6)

(57.8)

Dividends paid

(677.0)

(626.7)

Net proceeds related to reverse repurchase agreements

49.9

214.8

Net proceeds related to commercial paper

-

438.5

Other

13.9

-

Net cash flows provided by financing activities

305.0

164.1

Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents

6.6

(6.7)

Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents

80.2

(1,062.9)

Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period

10,625.2

5,054.6

Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period

$ 10,705.4

$ 3,991.7

Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Consolidated Balance Sheets

Cash, cash equivalents, and restricted cash

$ 3,299.2

$ 2,478.0

Restricted cash and restricted cash equivalents included in funds held for clients

7,406.2

1,513.7

Total cash, cash equivalents, restricted cash, and restricted cash equivalents

$ 10,705.4

$ 3,991.7

Supplemental disclosures of cash flow information:

Cash paid for interest

$ 130.7

$ 130.3

Cash paid for income taxes, net of income tax refunds

$ 187.2

$ 73.8

‌Automatic Data Processing, Inc. and Subsidiaries Other Selected Financial Data

(Dollars in millions, except per share amounts) (Unaudited)

Three Months Ended September 30,

2026

2025

% Change

Segment revenues

Employer Services

$ 3,685.4

$ 3,491.2

6 %

PEO Services

1,808.1

1,687.5

7 %

Other

(2.8)

(3.5)

n/m

Total revenues

$ 5,490.7

$ 5,175.2

6 %

Segment earnings

Employer Services

$ 1,343.5

$ 1,228.8

9 %

PEO Services

234.4

218.8

7 %

Other

(123.0)

(140.1)

n/m

Total pretax earnings

$ 1,454.9

$ 1,307.5

11 %

Segment margin

Employer Services

36.5 %

35.2 %

1.3 %

PEO Services

Other

13.0 %

n/m

13.0 %

n/m

0.0 %

n/m

Total pretax margin

26.5 %

25.3 %

1.2 %

Three Months Ended September 30,

Earnings per share information

2026

2025

% Change

Net earnings

$ 1,125.2

$ 1,013.0

11 %

Basic weighted average shares outstanding

396.5

405.1

(2) %

Basic earnings per share

$ 2.84

$ 2.50

14 %

Diluted weighted average shares outstanding

397.6

406.5

(2) %

Diluted earnings per share

$ 2.83

$ 2.49

14 %

Three Months Ended September 30,

2026 2025

Key Statistics: Employer Services:

Change in pays per control - U.S. (a) 2 % 0 %

PEO Services:

Paid PEO worksite employees at end of period

770,000

752,000

Average paid PEO worksite employees during the period

771,000

754,000

Significant PEO expenses included within Operating expenses

Zero-margin benefits pass-through costs

$ 1,228.6

$ 1,131.0

Workers' compensation and state unemployment taxes

$ 145.1

$ 134.9

  1. U.S. pays per control represents the approximate growth in the number of employees on ADP clients' processed payrolls in the United States when measured on a same-store-sales basis for a subset of Employer Services clients ranging from small to large businesses.

‌Automatic Data Processing, Inc. and Subsidiaries Other Selected Financial Data, Continued

Client Funds Strategy - Supplemental Information

(Dollars in millions, except where otherwise stated) (Unaudited)

Three Months Ended

September 30,

Average investment balances at cost (in billions)

2026

2025

% Change

Funds held for clients

$ 36.9

$ 34.9

6 %

Corporate extended (a)

$ 10.7

$ 9.0

19 %

Short-term financing to support Client Funds Strategy (a)

$ 10.7

$ 9.0

19 %

Average interest rates earned or paid (exclusive of realized gains or losses)

Funds held for clients

3.6 %

3.3 %

Corporate extended (a)

4.0 %

3.5 %

Short-term financing to support Client Funds Strategy (a)

3.7 %

4.4 %

Interest income (expense) Funds held for clients

$ 329.3

$ 286.8

15 %

Corporate extended (b)

106.1

78.7

35 %

Short-term financing to support Client Funds Strategy (b)

(102.5)

(101.8)

1 %

Net Impact from Client Funds Strategy $ 332.9 $ 263.7 26 %

Funds Held for Clients - Supplemental Information

Three Months Ended September 30,

2026

2025

Average balance - Client short

$ 6.9

$ 6.6

Average balance - Client extended

15.0

14.5

Average balance - Client long

15.0

13.8

Average balance - Funds held for clients (in billions) $ 36.9 $ 34.9

Average interest rate - Client short

3.1 %

3.8 %

Average interest rate - Client extended

3.9 %

3.1 %

Average interest rate - Client long

3.4 %

3.2 %

Average interest rate - Funds held for clients

3.6 %

3.3 %

Interest Income and Expense - Non-GAAP Reconciliation

Three Months Ended September 30,

2026

2025

Corporate extended interest income (b)

$ 106.1

$ 78.7

All other interest income

27.6

22.8

Total interest income on corporate funds (component of Other (income)/expense, net)

$ 133.7

$ 101.5

Short-term financing to support Client Funds Strategy (b)

$ 102.5

$ 101.8

All other interest expense

45.6

33.6

Total interest expense

$ 148.1

$ 135.4

  1. We utilize a strategy by which we extend the maturities of our investment portfolio for funds held for clients and employ short-term financing arrangements to satisfy our short-term funding requirements related to client funds obligations. As part of our client funds investment strategy, we use daily collection of funds from our clients to satisfy other unrelated client funds obligations, rather than liquidating previously-collected client funds that have already been invested in available-for-sale securities.

  2. While "Corporate extended interest income" and "Short-term financing to support Client Funds Strategy," related to our client funds investment strategy, are non-GAAP measures, management believes this information is beneficial to reviewing the financial statements of ADP. Management believes this information is beneficial as it allows the reader to understand the extended investment strategy for ADP's client funds assets, corporate investments, and short-term borrowings.

‌Automatic Data Processing, Inc. and Subsidiaries

Consolidated Statement of Adjusted / Non-GAAP Financial Information (in millions, except per share amounts)

(Unaudited)

In addition to our GAAP results, we use the adjusted results and other non-GAAP metrics set forth in the table below to evaluate our operating performance in the absence of certain items and for planning and forecasting of future periods:

Net earnings

Adjusted EBIT

U.S. GAAP Measures

Adjusted Financial Measures

Adjusted provision for income taxes Provision for income taxes

Adjusted net earnings Net earnings

Adjusted diluted earnings per share Diluted earnings per share

Adjusted effective tax rate Effective tax rate

Organic constant currency Revenues

Corporate extended interest income (see prior page) Interest income

Short-term financing to Support Client Funds Extended Strategy (see prior page)

Interest expense

We believe that the exclusion of the identified items below helps us reflect the fundamentals of our underlying business model and analyze results against our expectations and against prior periods, and to plan for future periods by focusing on our underlying operations. We believe that the adjusted results provide relevant and useful information for investors because it allows investors to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. The nature of these exclusions is for specific items that are not fundamental to our underlying business operations. Since these adjusted financial measures and other non-GAAP metrics are not measures of performance calculated in accordance with U.S. GAAP, they should not be considered in isolation from, as a substitute for, or superior to their corresponding U.S. GAAP measures, and they may not be comparable to similarly titled measures at other companies.

Three Months Ended September 30,

%

Change

As

2026

2025

Reported

Net earnings

Adjustments:

$1,125.2

$1,013.0

11 %

Provision for income taxes

329.7

294.5

All other interest expense (a)

45.6

33.6

All other interest income (a)

(27.6)

(22.8)

Net (gain)/loss on ADP Ventures' investments (b)

(2.9)

-

Adjusted EBIT

Adjusted EBIT Margin

$1,470.0

26.8 %

$1,318.3

25.5 %

12 %

Provision for income taxes Adjustments:

Net (gain)/loss on ADP Ventures' investments (c)

$ 329.7

(0.7)

$ 294.5

-

12 %

Adjusted provision for income taxes

Adjusted effective tax rate (d)

$ 329.0

22.7 %

$ 294.5

22.5 %

12 %

Net earnings Adjustments:

Net (gain)/loss on ADP Ventures' investments (b)

Income tax provision for net (gain)/loss on ADP Ventures' investments (c)

$1,125.2

(2.9)

0.7

$1,013.0

-

-

11 %

Adjusted net earnings

$1,123.0

$1,013.0

11 %

Diluted EPS Adjustments:

Net (gain)/loss on ADP Ventures' investments (b) (c)

$ 2.83

(0.01)

$ 2.49

-

14 %

Adjusted diluted EPS

$ 2.82

$ 2.49

13 %

  1. In adjusted EBIT, we include the interest income earned on investments associated with our client funds extended investment strategy and interest expense on borrowings related to our client funds extended investment strategy as we believe these amounts to be fundamental to the underlying operations of our business model. The adjustments in the table above represent the interest income and interest expense that are not related to our client funds extended investment strategy and are labeled as "All other interest expense" and "All other interest income."

  2. Represents (gains)/losses on investments made through our Corporate Venture Capital arm, ADP Ventures. (Gains)/losses on these investments may result from observable price changes, changes in ownership interest, accrued interest income, and impairment charges. These adjustments may be highly variable, are predominantly non-cash, are outside our control, and are not fundamental to the underlying operations of our business model.

  3. The income tax provision was calculated based on the marginal rate in effect during the period of the adjustment.

  4. The adjusted effective tax rate is calculated as our adjusted provision for income taxes divided by the sum of our adjusted net earnings plus our adjusted provision for income taxes.

The following table reconciles our reported growth rates to the non-GAAP measure of organic constant currency, which excludes the impact of acquisitions, the impact of dispositions, and the impact of foreign currency. The impact of acquisitions and dispositions is calculated by excluding the current year revenues of acquisitions until the one-year anniversary of the transaction and by excluding the prior year revenues of divestitures for the one-year period preceding the transaction. The impact of foreign currency is determined by calculating the current year results using foreign exchange rates consistent with the prior year. The PEO segment is not impacted by acquisitions, dispositions or foreign currency.

Three Months Ended September 30,

Revenue growth consolidated:

2026

2025

Employer Services

6 %

7 %

PEO Services

7 %

7 %

Consolidated revenue growth as reported

6 %

7 %

Adjustments:

Impact of acquisitions

- %

(1)%

Impact of foreign currency

- %

(1)%

Consolidated revenue growth, organic constant currency

6 %

6 %

Segment:

Employer Services revenue growth as reported Adjustments:

Impact of acquisitions

6 %

- %

7 %

(1)%

Impact of foreign currency

- %

(1)%

Employer Services revenue growth, organic constant currency

6 %

5 %

Note: Numbers may not foot due to rounding.

‌Automatic Data Processing, Inc. and Subsidiaries

Fiscal 2026 to Fiscal 2027 Non-GAAP Guidance Reconciliation (in millions, except per share amounts)

(Unaudited)

Fiscal 2027

Fiscal 2026

Outlook

Earnings before income taxes / margin (GAAP)

$ 5,730.3

26.1%

120 to 140 bps

All other interest expense (a)

141.0

60 bps

10 bps

All other interest income (a)

(92.9)

(40) bps

(10) bps

Optimization initiatives - FY26

(4.5)

-

-

Business alignment program - FY26

91.1

40 bps

(40) bps

Net (gain)/loss on ADP Ventures' investments - FY26

(8.4)

-

-

Legal settlements - FY26

18.0

10 bps

(10) bps

Adjusted EBIT margin (Non-GAAP)

$ 5,874.6

26.8%

70 to 90 bps

Effective tax rate (GAAP) Optimization initiatives - FY26

23.0%

-

23.0%

-

Business alignment program - FY26

Net (gain)/loss on ADP Ventures' investments - FY26 Legal settlements - FY26

-

-

-

-

-

-

Adjusted effective tax rate (Non-GAAP)

23.0%

23.0%

Diluted earnings per share (GAAP)

$

10.94

12% to 14%

Optimization initiatives - FY26

(0.01)

-

Business alignment program - FY26

0.17

(2)%

Net (gain)/loss on ADP Ventures' investments - FY26

(0.02)

-

Legal settlements - FY26

0.04

-

Adjusted diluted earnings per share (Non-GAAP)

$

11.12

10% to 12%

(a) In Adjusted EBIT, we include the interest income earned on investments associated with our client funds extended investment strategy and interest expense on borrowings related to our client funds extended investment strategy as we believe these amounts to be fundamental to the underlying operations of our business model. The adjustments in the table above represent the interest income and interest expense that are not related to our client funds extended investment strategy and are labeled as "All other interest expense" and "All other interest income."

‌Safe Harbor Statement

This document and other written or oral statements made from time to time by ADP may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature and which may be identified by the use of words like "outlook," "expects," "assumes," "projects," "anticipates," "estimates," "we believe," "could," "is designed to" and other words of similar meaning, are forward-looking statements. These statements are based on management's expectations and assumptions and depend upon or refer to future events or conditions and are subject to risks and uncertainties that may cause actual results to differ materially from those expressed. Factors that could cause actual results to differ materially from those contemplated by the forward-looking statements or that could contribute to such difference include: ADP's success in obtaining and retaining clients, and selling additional services to clients; the pricing of products and services; the success of our new solutions; our ability to respond successfully to changes in technology, including artificial intelligence; compliance with existing or new legislation or regulations; changes in, or interpretations of, existing legislation or regulations; overall market, political and economic conditions, including interest rate and foreign currency trends and inflation; competitive conditions; our ability to maintain our current credit ratings and the impact on our funding costs and profitability; security or cyber breaches, fraudulent acts, and system interruptions and failures, including as a result of artificial intelligence; employment and wage levels; availability of skilled associates; the impact of new acquisitions and divestitures; the impact of any uncertainties related to major natural disasters or catastrophic events; and supply-chain disruptions. ADP disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. These risks and uncertainties, along with the risk factors discussed under "Item 1A. Risk Factors" of our most recent Annual Report on Form 10-K, and in other written or oral statements made from time to time by ADP, should be considered in evaluating any forward-looking statements contained herein.

ADP, the ADP logo, and Always Designing for People are trademarks of ADP, Inc. Copyright © 2026 ADP, Inc. All rights reserved.

ADP - Investor Relations

Investor Relations Contacts: Matthew Keating, CFA 973.974.3037

[email protected]

ADP - Media

Media Contact:

Allyce Hackmann 201.400.4583

[email protected]

Automatic Data Processing, Inc. on 6ix

In the deck

Earlier from Automatic Data Processing

Later from Automatic Data Processing

All Automatic Data Processing news releases