ATCO Ltd.TSX: ACO.X

Q3 2026 Financial Statements (atco 2026 q3 fs)

· Issued by ATCO Ltd.
ATCO LTD. INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2026

‌TABLE OF CONTENTS

Page

Consolidated Statements of Earnings................................................................................................................................. 2

Consolidated Statements of Comprehensive Income..................................................................................................... 3

Consolidated Balance Sheets ............................................................................................................................................... 4

Consolidated Statements of Changes in Equity................................................................................................................ 5

Consolidated Statements of Cash Flows............................................................................................................................ 6

Notes to Consolidated Financial Statements

General Information
  1. The Company and its Operations............................................................................................................................. 7

  2. Basis of Presentation ................................................................................................................................................. 7

    Information on Financial Performance
  3. Segmented Information ............................................................................................................................................. 10

  4. Revenues..................................................................................................................................................................... 20

  5. Earnings per Share ..................................................................................................................................................... 22

    Information on Financial Position
  6. Property, Plant and Equipment ................................................................................................................................. 22

  7. Long-Term Debt......................................................................................................................................................... 23

  8. Class I and Class II Shares......................................................................................................................................... 24

    Information on Cash Flow
  9. Cash Flow Information ............................................................................................................................................... 25

    Risk
  10. Financial Instruments ................................................................................................................................................. 26

  11. Subsequent Event...................................................................................................................................................... 29

‌CONSOLIDATED STATEMENTS OF EARNINGS‌

Three Months Ended

September 30

Nine Months Ended September 30

(millions of Canadian Dollars except per share data) Note 2026 2025 2026 2025

Revenues

4

1,335

1,184

4,080

3,753

Costs and expenses

Salaries, wages and benefits

3

(227)

(179)

(584)

(534)

Energy transmission and transportation

(84)

(86)

(256)

(260)

Plant and equipment maintenance

(81)

(68)

(207)

(194)

Fuel costs

(19)

(11)

(93)

(78)

Purchased power

(60)

(53)

(181)

(153)

Materials and consumables

(212)

(195)

(610)

(503)

Depreciation, amortization and impairments

3

(235)

(213)

(680)

(633)

Franchise fees

(59)

(52)

(243)

(227)

Property and other taxes

(24)

(22)

(69)

(66)

Derivative financial instruments gains

10

27

14

90

39

Other

(77)

(35)

(195)

(170)

(1,051)

(900)

(3,028)

(2,779)

Earnings from investment in associate company

5

8

18

23

Earnings from investment in joint ventures

18

19

60

59

Operating profit

307

311

1,130

1,056

Interest income

17

12

53

46

Interest expense

(148)

(135)

(443)

(405)

Net finance costs

(131)

(123)

(390)

(359)

Earnings before income taxes

176

188

740

697

Income tax expense

(34)

(43)

(164)

(152)

Earnings for the period

142

145

576

545

Earnings attributable to:

Class I and Class II Shares

83

85

323

293

Non-controlling interests

59

60

253

252

142

145

576

545

Earnings per Class I and Class II Share

5

$0.74

$0.76

$2.87

$2.61

Diluted earnings per Class I and Class II Share

5

$0.73

$0.75

$2.85

$2.60

See accompanying Notes to Unaudited Interim Consolidated Financial Statements.

‌CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME‌

Three Months Ended

September 30

Nine Months Ended September 30

(millions of Canadian Dollars) 2026 2025 2026 2025

Earnings for the period

142

145

576

545

Other comprehensive income (loss), net of income taxes

Items that will not be reclassified to earnings:

Re-measurement of retirement benefits (1)

(50)

(3)

6

22

Items that are or may be reclassified subsequently to earnings:

Cash flow hedges (2)

10

3

12

(1)

Foreign currency translation adjustment (3)

3

29

96

(4)

Share of other comprehensive loss in associate company (3)

(1)

(1)

-

-

Share of other comprehensive income (loss) of joint ventures (3)

-

1

3

(2)

12

32

111

(7)

Other comprehensive income (loss)

(38)

29

117

15

Comprehensive income for the period

104

174

693

560

Comprehensive income attributable to:

Class I and Class II Shares

60

103

403

299

Non-controlling interests

44

71

290

261

104

174

693

560

  1. Net of income tax recovery (expense) of $15 million and $(1) million for the three and nine months ended September 30, 2026 (2025 - $2 million and $(7) million).

  2. Net of income tax expense of $(3) million and $(4) million for the three and nine months ended September 30, 2026 (2025 - $(2) million and nil).

  3. Net of income taxes of nil (2025 - nil).

See accompanying Notes to Unaudited Interim Consolidated Financial Statements.

‌CONSOLIDATED BALANCE SHEETS‌

September 30

December 31

(millions of Canadian Dollars)

Note

2026

2025

ASSETS

Current assets

Cash and cash equivalents

579

1,004

Marketable securities

360

353

Accounts receivable and contract assets

808

835

Finance lease receivables

17

14

Inventories

165

146

Prepaid expenses and other current assets

318

274

2,247

2,626

Non-current assets

Property, plant and equipment

6

23,362

22,420

Intangibles

1,237

1,094

Right-of-use assets

189

162

Goodwill

121

124

Retirement benefit asset

36

51

Investment in joint ventures

275

268

Investment in associate company

517

501

Finance lease receivables

91

99

Deferred income tax assets

117

119

Other assets

188

204

Total assets

28,380

27,668

LIABILITIES

Current liabilities

Bank indebtedness

37

27

Accounts payable and accrued liabilities

1,120

936

Lease liabilities

30

28

Provisions and other current liabilities

92

87

Long-term debt

7

89

377

1,368

1,455

Non-current liabilities

Deferred income tax liabilities

2,505

2,381

Retirement benefit obligations

259

235

Customer contributions

2,235

2,165

Lease liabilities

173

147

Other liabilities

340

284

Long-term debt

7

12,859

12,652

Total liabilities

19,739

19,319

EQUITY

Class I and Class II Share owners' equity

Class I and Class II shares

8

222

215

Contributed surplus

20

16

Retained earnings

4,460

4,313

Accumulated other comprehensive income (loss)

55

(22)

4,757

4,522

Non-controlling interests

3,884

3,827

Total equity

8,641

8,349

Total liabilities and equity

28,380

27,668

See accompanying Notes to Unaudited Interim Consolidated Financial Statements, including Note 11, Subsequent Event.

‌CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY‌

Accumulated

(millions of Canadian Dollars)

Note

Class I and

Class II Shares

Contributed

Surplus

Retained Earnings

Other Comprehensive Income (Loss)

Total

Non-Controlling Interests

Total Equity

December 31, 2024

191

17

4,423

1

4,632

4,078

8,710

Earnings for the period

-

-

293

-

293

252

545

Other comprehensive income

-

-

-

6

6

9

15

Gains on retirement benefits transferred to retained earnings

-

-

11

(11)

-

-

-

Shares issued

8

16

-

-

-

16

11

27

Shares purchased and cancelled

8

(1)

-

(25)

-

(26)

-

(26)

Dividends

8

-

-

(170)

-

(170)

(245)

(415)

Share-based compensation

3

-

-

-

3

-

3

Changes in ownership interest in subsidiary company

-

-

(5)

-

(5)

5

-

Other

-

-

(2)

-

(2)

2

-

September 30, 2025

209

17

4,525

(4)

4,747

4,112

8,859

December 31, 2025

215

16

4,313

(22)

4,522

3,827

8,349

Earnings for the period

-

-

323

-

323

253

576

Other comprehensive income

-

-

-

80

80

37

117

Gains on retirement benefits transferred to retained earnings

-

-

6

(6)

-

-

-

Shares issued

8

6

-

-

-

6

10

16

Dividends

8

-

-

(176)

-

(176)

(247)

(423)

Share-based compensation

1

3

-

-

4

1

5

Changes in ownership interest in subsidiary company

-

-

(4)

-

(4)

4

-

Other

-

1

(2)

3

2

(1)

1

September 30, 2026

222

20

4,460

55

4,757

3,884

8,641

See accompanying Notes to Unaudited Interim Consolidated Financial Statements.

‌CONSOLIDATED STATEMENTS OF CASH FLOWS‌

Three Months Ended

September 30

Nine Months Ended September 30

(millions of Canadian Dollars) Note 2026 2025 2026 2025

Operating activities

Earnings for the period

Adjustments to reconcile earnings to cash flows from operating activities

Changes in non-cash working capital

9

142

494

(1)

145

402

5

576

1,450

17

545

1,246

31

Cash flows from operating activities

635

552

2,043

1,822

Investing activities

Additions to property, plant and equipment

(619)

(418)

(1,413)

(1,249)

Proceeds on disposal of property, plant and equipment

-

-

8

8

Additions to intangibles

(97)

(39)

(187)

(95)

Acquisition, net of cash acquired

-

-

-

(3)

Investment in joint ventures

(1)

(5)

(4)

(7)

Investment in marketable securities

(4)

(3)

(12)

(13)

Changes in non-cash working capital

120

5

126

(7)

Other

21

(2)

27

27

Cash flows used in investing activities

(580)

(462)

(1,455)

(1,339)

Financing activities

Issue of long-term debt

7

178

1,214

370

2,095

Repayment of long-term debt

7

(19)

(285)

(516)

(919)

Repayment of lease liabilities

(8)

(9)

(27)

(25)

Issue of Class A Shares by subsidiary company

1

1

10

10

Net issue (purchase) of Class I Shares

8

1

(23)

6

(10)

Dividends paid to Class I and Class II Share owners

8

(59)

(57)

(176)

(170)

Dividends paid to non-controlling interests

(82)

(82)

(247)

(245)

Interest paid

(140)

(133)

(441)

(404)

Other

1

(7)

(3)

(13)

Cash flows (used in) from financing activities

(127)

619

(1,024)

319

(Decrease) increase in cash position

(72)

709

(436)

802

Foreign currency translation

4

2

1

6

Beginning of period

610

191

977

94

End of period (1)

9

542

902

542

902

  1. Cash position includes $23 million which is not available for general use by the Company (2025 - $17 million).

See accompanying Notes to Unaudited Interim Consolidated Financial Statements.

‌NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) SEPTEMBER 30, 2026

(Tabular amounts in millions of Canadian Dollars, except as otherwise noted)

  1. THE COMPANY AND ITS OPERATIONS‌

    ATCO Ltd. was incorporated under the laws of the province of Alberta and is listed on the Toronto Stock Exchange. Its head office and registered office are at 4th Floor, West Building, 5302 Forand Street SW, Calgary, Alberta T3E 8B4. ATCO Ltd. is controlled by Sentgraf Enterprises Ltd. and its controlling share owner, the Southern family.

    ATCO Ltd. is engaged in the following business activities:

    • Structures & Logistics (workforce and residential housing, innovative modular facilities, construction, site support services, workforce lodging services, facility operations and maintenance, defence operations services, and disaster and emergency management services);

    • Neltume Ports (ports and transportation logistics) (included in ATCO Investments);

    • Retail Energy (electricity and natural gas retail sales, and home maintenance solutions) (included in ATCO Investments); and

    • Canadian Utilities Limited, including:

      • ATCO Energy Systems (electricity and natural gas transmission and distribution, and international electricity operations);

      • ATCO EnPower (energy storage, electricity generation, industrial water solutions, and cleaner fuels);

      • ATCO Australia (natural gas distribution and electricity generation operations); and

      • Financing & Other (corporate financing, headquarters and support functions).

        The unaudited interim consolidated financial statements include the accounts of ATCO Ltd., its subsidiaries, and the accounts of its investments in joint arrangements and an associate company. In these financial statements, "the Company" means ATCO Ltd., its subsidiaries, joint arrangements and the associate company.

        Principal operating subsidiaries are:

    • Canadian Utilities Limited (52.4 per cent owned) and its subsidiaries; and

    • ATCO Structures & Logistics Ltd. and its subsidiaries.

  2. BASIS OF PRESENTATION‌ STATEMENT OF COMPLIANCE

    The unaudited interim consolidated financial statements are prepared according to International Accounting Standard (IAS) 34 Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IFRS Accounting Standards). They do not include all the disclosures required in annual consolidated financial statements and should be read in conjunction with the Company's consolidated financial statements for the year ended December 31, 2025, prepared according to IFRS Accounting Standards.

    The unaudited interim consolidated financial statements are prepared following the same accounting policies used in the Company's most recent annual consolidated financial statements, except for the adoption of amended accounting standards as set out below and income taxes. In interim periods, income taxes are accrued using an estimate of the annualized effective tax rate applied to year-to-date earnings.

    The Board of Directors (Board) authorized these unaudited interim consolidated financial statements for issue on November 5, 2026.

    BASIS OF MEASUREMENT

    The unaudited interim consolidated financial statements are prepared on a historical cost basis, except for marketable securities, derivative financial instruments, retirement benefit obligations and cash-settled share-based compensation liabilities which are carried at remeasured amounts or fair value.

    Revenues, earnings and adjusted earnings for any quarter are not necessarily indicative of operations on an annual basis. Quarterly financial results may be affected by the seasonal nature of the Company's operations, the timing of utility rate decisions, the timing and demand of natural gas storage capacity sold and changes in natural gas storage fees, the amount of sunlight, wind and water available to produce renewable energy and changes in market conditions for workforce housing and space rentals operations.

    USE OF JUDGMENTS AND ESTIMATES

    Management makes judgments and estimates that could materially affect how policies are applied, how amounts in the unaudited interim consolidated financial statements are reported, and how contingent assets and liabilities are disclosed. Judgments and estimates are reviewed on an ongoing basis; changes to accounting estimates are recognized prospectively. The judgments in applying the Company's accounting policies and the key sources of estimation uncertainty in the unaudited interim consolidated financial statements were the same as those described in the most recent annual consolidated financial statements.

    ADOPTION OF AMENDED ACCOUNTING STANDARDS Agreements referencing nature-dependent electricity

    The Company has adopted the amendments to IFRS 9, Financial Instruments, and IFRS 7, Financial Instruments: Disclosures, that are effective January 1, 2026. The amendments improve the reporting of the financial effects of nature-dependent electricity agreements, often structured as power purchase agreements. The amendments clarify the application of the own-use requirements, permit hedge accounting when these agreements are used as hedging instruments, and introduce new disclosure requirements to assist users of financial statements in understanding the effects of these agreements. The adoption of the amendments did not have a significant impact on the Company's unaudited interim consolidated financial statements.

    Settlement by electronic payments

    The Company has adopted the amendments to IFRS 9, Financial Instruments, that are effective January 1, 2026. The amendments clarify the date of recognition and derecognition of financial assets and liabilities, with a new exception for financial liabilities settled using electronic forms of payment. The adoption of the amendments did not have a significant impact on the Company's unaudited interim consolidated financial statements.

    IFRS ACCOUNTING STANDARDS NOT YET ADOPTED Presentation and disclosure in financial statements

    In April 2024, the International Accounting Standards Board (IASB) issued IFRS 18, Presentation and Disclosure in Financial Statements, which will replace IAS 1, Presentation of Financial Statements. IFRS 18 sets out the requirements for presentation and disclosures in financial statements with a focus on the income statement and reporting of management-defined performance measures (MPM). The new standard is effective for annual periods beginning on or after January 1, 2027 and requires retrospective application to comparative financial information.

    Based on the assessment completed to date, the changes will primarily be related to the presentation and labelling of certain financial statement line items, the aggregation and disaggregation of information within the primary financial statements, and the introduction of the new required subtotals in the Consolidated Statements of Earnings. The primary impact on the Consolidated Statements of Cash Flows includes the use of operating profit as the starting point for the reconciliation of cash flows from operating activities and the reclassification of interest and dividends received from operating activities to investing activities. The Company has preliminarily identified adjusted earnings as an MPM.

    To facilitate the transition to IFRS 18, the project team of the Company continues to evaluate the impact on financial reporting systems, accounting processes and disclosures in preparation for adoption on January 1, 2027.

    Regulatory assets and regulatory liabilities

    In May 2026, the IASB issued IFRS 20, Regulatory Assets and Regulatory Liabilities, which establishes requirements for the recognition, measurement, presentation and disclosure of regulatory assets, regulatory liabilities and related income and expense arising from rate-regulated activities. The new standard is effective for annual periods beginning on or after January 1, 2029, with earlier adoption permitted.

    The Company is evaluating the impact of IFRS 20 on its consolidated financial statements. The adoption of the standard is expected to affect the accounting for the Company's rate-regulated activities in the ATCO Energy Systems and ATCO Australia segments.

  3. SEGMENTED INFORMATION‌

    ‌Results by operating segment for the three months ended September 30 are shown below:

    2026

Canadian Utilities Limited

2025

Structures & Logistics

ATCO

Investments

ATCO

Energy Systems (1)

ATCO

EnPower

ATCO

Australia

Financing & Other

CU

Elims

Total

ATCO

Elims

ATCO

Total

Revenues - external

384

57

747

66

81

-

-

894

-

1,335

338

59

663

56

68

-

-

787

-

1,184

Revenues -

-

6

-

4

-

9

(5)

8

(14)

-

intersegment

(1)

9

-

3

-

6

(4)

5

(13)

-

Revenues

384

63

747

70

81

9

(5)

902

(14)

1,335

337

68

663

59

68

6

(4)

792

(13)

1,184

Operating expenses (2)

(301)

(46)

(400)

(34)

(41)

(13)

5

(483)

14

(816)

(262)

(55)

(332)

(18)

(23)

(14)

4

(383)

13

(687)

Depreciation,

(28)

(11)

(164)

(15)

(15)

(2)

-

(196)

-

(235)

amortization and

(25)

(5)

(154)

(13)

(14)

(2)

-

(183)

-

(213)

impairments

Earnings from

-

5

-

-

-

-

-

-

-

5

investment in

-

8

-

-

-

-

-

-

-

8

associate company

Earnings from

1

-

14

1

2

-

-

17

-

18

investment in joint

-

-

16

2

1

-

-

19

-

19

ventures

Net finance costs

(4)

(3)

(96)

(7)

(9)

(12)

-

(124)

-

(131)

(5)

(5)

(92)

(7)

(8)

(6)

-

(113)

-

(123)

Earnings (loss) before

52

8

101

15

18

(18)

-

116

-

176

45

11

101

23

24

(16)

-

132

-

188

income taxes

Income tax (expense)

(13)

(2)

(15)

(4)

(5)

5

-

(19)

-

(34)

(12)

(1)

(20)

(6)

(7)

3

-

(30)

-

(43)

recovery

Earnings (loss) for the period

39

6

86

11

13

(13)

-

97

-

142

33

10

81

17

17

(13)

-

102

-

145

Adjusted earnings (loss)

40

12

54

8

15

(17)

-

60

-

112

32

13

53

9

14

(18)

-

58

-

103

Capital expenditures (3)

59

13

594

33

26

-

-

653

-

725

57

8

358

17

25

2

-

402

-

467

Elims - Intersegment Eliminations

  1. Includes the collective results of the Electricity and the Natural Gas operating segments. Details of the results by operating segment included in ATCO Energy Systems are disclosed below.

  2. Includes total costs and expenses, excluding depreciation and amortization expense.

  3. Includes additions to property, plant and equipment, intangibles and $9 million of interest capitalized during construction for the three months ended September 30, 2026 (2025 - $10 million).

‌Results by operating segment for the nine months ended September 30 are shown below:

2026

Canadian Utilities Limited

2025

Structures & Logistics

ATCO

Investments

ATCO

Energy Systems (1)

ATCO

EnPower

ATCO

Australia

Financing & Other

CU

Elims

Total

ATCO

Elims

ATCO

Total

Revenues - external

1,055

177

2,427

203

218

-

-

2,848

-

4,080

902

184

2,297

183

185

2

-

2,667

-

3,753

Revenues -

3

19

-

42

-

23

(13)

52

(74)

-

intersegment

(1)

21

-

45

-

19

(12)

52

(72)

-

Revenues

1,058

196

2,427

245

218

23

(13)

2,900

(74)

4,080

901

205

2,297

228

185

21

(12)

2,719

(72)

3,753

Operating expenses (2)

(831)

(161)

(1,170)

(135)

(101)

(37)

13

(1,430)

74

(2,348)

(691)

(209)

(1,095)

(123)

(78)

(34)

12

(1,318)

72

(2,146)

Depreciation,

(80)

(21)

(487)

(40)

(45)

(7)

-

(579)

-

(680)

amortization and

(73)

(14)

(456)

(39)

(44)

(7)

-

(546)

-

(633)

impairments

Earnings from

-

18

-

-

-

-

-

-

-

18

investment in

-

23

-

-

-

-

-

-

-

23

associate company

Earnings from

3

-

47

5

5

-

-

57

-

60

investment in joint

-

-

47

8

4

-

-

59

-

59

ventures

Net finance costs

(13)

(10)

(284)

(23)

(27)

(33)

-

(367)

-

(390)

(13)

(12)

(276)

(24)

(23)

(11)

-

(334)

-

(359)

Earnings (loss) before

137

22

533

52

50

(54)

-

581

-

740

124

(7)

517

50

44

(31)

-

580

-

697

income taxes

Income tax (expense)

(35)

(3)

(110)

(13)

(13)

10

-

(126)

-

(164)

(33)

6

(103)

(13)

(12)

3

-

(125)

-

(152)

recovery

Earnings (loss) for the period

102

19

423

39

37

(44)

-

455

-

576

91

(1)

414

37

32

(28)

-

455

-

545

Adjusted earnings (loss)

103

27

247

22

44

(52)

-

261

-

391

91

30

235

21

32

(45)

-

243

-

364

Total assets (3)

1,799

2,006

21,021

1,831

1,786

535

(252)

24,921

(346)

28,380

1,628

1,874

20,179

1,841

1,601

1,172

(257)

24,536

(370)

27,668

Capital expenditures (4)

172

48

1,270

63

75

1

-

1,409

-

1,629

160

22

1,041

62

70

12

-

1,185

-

1,367

Elims - Intersegment Eliminations

  1. Includes the collective results of the Electricity and the Natural Gas operating segments. Details of the results by operating segment included in ATCO Energy Systems are disclosed below.

  2. Includes total costs and expenses, excluding depreciation and amortization expense.

  3. 2025 comparatives are at December 31, 2025.

  4. Includes additions to property, plant and equipment, intangibles and $29 million of interest capitalized during construction for the nine months ended September 30, 2026 (2025 - $23 million).

‌Results of the operating segments included in ATCO Energy Systems (AES) for the three months ended September 30 are shown below:

2026

ATCO Energy Systems

Electricity

Natural Gas

AES Elims

Total

362

385

-

747

358

305

-

663

6

1

(7)

-

3

1

(4)

-

368

386

(7)

747

361

306

(4)

663

(158)

(249)

7

(400)

(127)

(209)

4

(332)

(92)

(72)

-

(164)

(86)

(68)

-

(154)

14

-

-

14

16

-

-

16

(58)

(38)

-

(96)

(56)

(36)

-

(92)

74

27

-

101

108

(7)

-

101

(12)

(3)

-

(15)

(22)

2

-

(20)

62

24

-

86

86

(5)

-

81

52

2

-

54

52

1

-

53

182

412

-

594

170

188

-

358

2025

Revenues - external Revenues - intersegment Revenues

Operating expenses (1)

Depreciation and amortization

Earnings from investment in joint ventures Net finance costs

Earnings (loss) before income taxes Income tax (expense) recovery Earnings (loss) for the period Adjusted earnings

Capital expenditures (2)

Elims - Intersegment Eliminations

  1. Includes total costs and expenses, excluding depreciation and amortization expense.

  2. Includes additions to property, plant and equipment, intangibles and $9 million of interest capitalized during construction for the three months ended September 30, 2026 (2025 - $8 million).

Results of the operating segments included in AES for the nine months ended September 30 are shown below:

2026

ATCO Energy Systems

Electricity

Natural Gas

AES Elims

Total

1,098

1,329

-

2,427

1,081

1,216

-

2,297

17

4

(21)

-

6

2

(8)

-

1,115

1,333

(21)

2,427

1,087

1,218

(8)

2,297

(442)

(749)

21

(1,170)

(395)

(708)

8

(1,095)

(274)

(213)

-

(487)

(256)

(200)

-

(456)

47

-

-

47

47

-

-

47

(172)

(112)

-

(284)

(170)

(106)

-

(276)

274

259

-

533

313

204

-

517

(52)

(58)

-

(110)

(57)

(46)

-

(103)

222

201

-

423

256

158

-

414

159

88

-

247

155

80

-

235

12,036

8,986

(1)

21,021

11,753

8,428

(2)

20,179

479

791

-

1,270

507

534

-

1,041

2025

Revenues - external Revenues - intersegment Revenues

Operating expenses (1)

Depreciation and amortization

Earnings from investment in joint ventures Net finance costs

Earnings before income taxes

Income tax expense Earnings for the period Adjusted earnings Total assets (2)

Capital expenditures (3)

Elims - Intersegment Eliminations

  1. Includes total costs and expenses, excluding depreciation and amortization expense.

  2. 2025 comparatives are at December 31, 2025.

  3. Includes additions to property, plant and equipment, intangibles and $27 million of interest capitalized during construction for the nine months ended September 30, 2026 (2025 - $21 million).

    ‌ADJUSTED EARNINGS

    Adjusted earnings are earnings attributable to Class I and Class II Shares after adjusting for:

    • the timing of revenues and expenses for rate-regulated activities;

    • one-time gains and losses;

    • unrealized gains and losses on mark-to-market forward and swap commodity contracts;

    • impairments; and

    • items that are not in the normal course of business or a result of day-to-day operations.

Adjusted earnings are a key measure of segment earnings used by the Chief Executive Officer and other members of the Executive Committee (the "Senior Management Team") to assess segment performance and allocate resources. Other accounts in the unaudited interim consolidated financial statements have not been adjusted as they are not used by the Senior Management Team for those purposes.

‌The reconciliation of adjusted earnings and earnings for the three months ended September 30 is shown below:

ATCO Energy

Systems

ATCO

EnPower

ATCO

Australia

Financing &

Other

Total

ATCO Total

Adjusted earnings

40

12

54

8

15

(17)

60

112

32

13

53

9

14

(18)

58

103

(loss)

PBR2 re-opener

-

-

(30)

-

-

-

(30)

(30)

-

-

-

-

-

-

-

-

appeal decision

Other post-

(1)

-

(13)

(2)

-

(2)

(17)

(18)

employment

-

-

-

-

-

-

-

-

benefits

Impairments

-

(9)

-

-

-

-

-

(9)

-

-

-

-

-

-

-

-

Unrealized gains

(losses) on mark-to-market forward

-

3

-

-

-

-

-

3

and swap

commodity contracts

-

(1)

-

-

-

-

-

(1)

Rate-regulated

-

-

34

-

(8)

-

26

26

activities

-

-

(8)

-

(5)

-

(13)

(13)

IT Common Matters

-

-

-

-

-

-

-

-

decision

-

-

(1)

-

-

-

(1)

(1)

Transition of

-

-

-

-

-

-

-

-

managed IT

-

-

(1)

-

-

-

(1)

(1)

services

Other

-

-

-

(1)

-

-

(1)

(1)

-

(2)

-

-

-

-

-

(2)

Earnings (loss) attributable to Class I and Class II Shares

39

6

45

5

7

(19)

38

83

32

10

43

9

9

(18)

43

85

Earnings attributable to non-controlling interests

59

60

Earnings for the period

142

145

2026 2025

Structures & Logistics

ATCO

Investments

Canadian Utilities Limited

ATCO Energy

Systems

ATCO

EnPower

ATCO

Australia

Financing &

Other

Total

ATCO Total

Adjusted earnings

103

27

247

22

44

(52)

261

391

91

30

235

21

32

(45)

243

364

(loss)

PBR2 re-opener

-

-

(30)

-

-

-

(30)

(30)

-

-

-

-

-

-

-

-

appeal decision

Other post-

(1)

-

(13)

(2)

-

(2)

(17)

(18)

employment

-

-

-

-

-

-

-

-

benefits

Impairments

-

(9)

-

-

-

-

-

(9)

-

-

-

-

-

-

-

-

Unrealized gains

(losses) on mark-to-market forward

-

1

-

-

-

-

-

1

and swap

commodity contracts

-

(27)

-

-

-

-

-

(27)

Rate-regulated

-

-

15

-

(24)

-

(9)

(9)

activities

-

-

(7)

-

(15)

-

(22)

(22)

IT Common Matters

-

-

(2)

-

-

-

(2)

(2)

decision

-

-

(2)

-

-

-

(2)

(2)

Transition of

-

-

-

-

-

-

-

-

managed IT

(1)

(1)

(6)

(1)

-

-

(7)

(9)

services

Restructuring

-

-

-

-

-

-

-

-

-

(1)

(5)

(1)

(1)

-

(7)

(8)

Other

-

-

-

(1)

-

-

(1)

(1)

-

(2)

-

(1)

-

-

(1)

(3)

Earnings (loss) attributable to Class I and Class II Shares

102

19

217

19

20

(54)

202

323

90

(1)

215

18

16

(45)

204

293

Earnings attributable to non-controlling interests

253

252

Earnings for the period

576

545

‌The reconciliation of adjusted earnings and earnings for the nine months ended September 30 is shown below:

2026

Canadian Utilities Limited

2025

Structures & Logistics

ATCO

Investments

The reconciliation of adjusted earnings and earnings for the operating segments included in ATCO Energy Systems for the three months ended September 30 are shown below:

2026

ATCO Energy Systems

2025

Electricity

Natural Gas

Total

Adjusted earnings

PBR2 re-opener appeal decision Other post-employment benefits Rate-regulated activities

IT Common Matters decision

Transition of managed IT services

52

2

54

52

1

53

(15)

(15)

(30)

-

-

-

(5)

(8)

(13)

-

-

-

-

34

34

(6)

(2)

(8)

-

-

-

(1)

-

(1)

-

-

-

-

(1)

(1)

Earnings (loss) attributable to Class I and Class II Shares

32

13

45

45

(2)

43

The reconciliation of adjusted earnings and earnings for the operating segments included in ATCO Energy Systems for the nine months ended September 30 are shown below:

2026

ATCO Energy Systems

2025

Electricity

Natural Gas

Total

Adjusted earnings

PBR2 re-opener appeal decision Other post-employment benefits Rate-regulated activities

IT Common Matters decision

Transition of managed IT services Restructuring

159

88

247

155

80

235

(15)

(15)

(30)

-

-

-

(5)

(8)

(13)

-

-

-

(25)

40

15

(16)

9

(7)

(1)

(1)

(2)

(2)

-

(2)

-

-

-

(2)

(4)

(6)

-

-

-

(3)

(2)

(5)

Earnings attributable to Class I and Class II Shares

113

104

217

132

83

215

‌Second generation performance based regulation (PBR2) re-opener appeal decision

In May 2025, the Alberta Utilities Commission (AUC) issued its PBR2 re-opener decision, directing ATCO Electric Distribution and ATCO Gas Distribution to refund $35 million and $36 million, respectively, to customers over the six-month period from September 1, 2025 to February 28, 2026. The Company appealed the decision to the Alberta Court of Appeal (ABCA) and refunded the amounts as directed by the AUC while the appeal was pending. These refunds to customers were reflected as adjustments in rate-regulated activities, as they were recognized as reductions of revenue under IFRS Accounting Standards.

In September 2026, the ABCA upheld the AUC's PBR2 re-opener decision, resulting in a reduction of adjusted earnings to reverse the impact of the rate-regulated adjustment related to refunds to customers (see rate-regulated activities section below). However, as the financial impacts of $15 million (after-tax and non-controlling interests (NCI)) for ATCO Electric Distribution and $15 million (after-tax and NCI) for ATCO Gas Distribution arose from this one-time PBR2 re-opener ABCA

decision, these amounts are not indicative of day-to-day operations and as such, have been excluded from adjusted earnings for the three and nine months ended September 30, 2026.

Other post-employment benefits

The Government of Alberta's Health Statutes Amendment Act, 2025 (No. 2) (Bill 11) changes the coordination of benefits between employer-sponsored health plans and certain provincial health programs. As a result, the Company recognized a $41 million ($18 million after-tax and NCI) past service cost adjustment related to its other post-employment benefits obligation for the three and nine months ended September 30, 2026. As the impact arises from a one-time legislative change, the amount has been excluded from adjusted earnings.

Impairments

In September 2026, ATCO Investments exited its packaged food services and geospatial data services businesses as part of a change in strategic direction. As a result, the Company recognized a $9 million (after-tax) charge for the three and nine months ended September 30, 2026, related to assets that no longer have any economic value and related exit costs. As these costs were not in the normal course of business, they have been excluded from adjusted earnings.

Unrealized gains and losses on mark-to-market forward and swap commodity contracts

The Company's electricity generation and electricity and natural gas retail businesses enter into fixed-price swap commodity contracts to manage exposure to electricity and natural gas prices and volumes. These contracts are measured at fair value. Unrealized gains and losses due to changes in the fair value of fixed-price swap commodity contracts where hedge accounting is not applied, or due to hedge ineffectiveness where hedge accounting is applied, together with reclassifications of unrealized gains or losses from other comprehensive income or loss related to both the electricity generation business and retail business, are recognized in the ATCO EnPower and ATCO Investments segments, respectively.

The Senior Management Team believes that removal of the unrealized gains and losses on mark-to-market forward and swap commodity contracts from the determination of adjusted earnings provides a better representation of operating results for the Company's operations.

Realized gains or losses are recognized in adjusted earnings when the commodity contracts are settled.

Rate-regulated activities

ATCO Electric Transmission, ATCO Electric Distribution, ATCO Electric Yukon, Naka Power Utilities (NWT), ATCO Gas, ATCO Pipelines and ATCO Gas Australia are collectively referred to as the Regulated Utilities.

IFRS 20, Regulatory Assets and Regulatory Liabilities (IFRS 20), was issued in May 2026 and is effective for annual periods beginning on or after January 1, 2029. The Company is in the process of evaluating IFRS 20 and given that the Company has not yet adopted this accounting standard, the Regulated Utilities continue to be unable to recognize regulatory assets and regulatory liabilities from rate-regulated activities as may be directed by regulatory decisions. Instead, for IFRS purposes, the Regulated Utilities recognize revenues in earnings when amounts are billed to customers, consistent with the regulator-approved rate design. Operating costs and expenses are recorded when incurred. Costs incurred in constructing an asset that meet the asset recognition criteria are included in the related property, plant and equipment or intangible asset.

Until the Company adopts IFRS 20, the Company considers standards issued by the Financial Accounting Standards Board in the United States as another source of generally accepted accounting principles taking into account a more likely than not recognition threshold in accounting for rate-regulated activities in its internal reporting provided to the Senior Management Team, which believes that earnings presented in this manner are a better representation of the operating results of the Company's rate-regulated activities. Therefore, the Company presents adjusted earnings as part of its segmented disclosures on this basis. Rate-regulated accounting (RRA) standards impact the timing of how certain revenues and expenses are recognized when compared to non-rate-regulated activities, to appropriately reflect the economic impact of a regulator's decisions on revenues.

Rate-regulated accounting differs from IFRS Accounting Standards (pre-adoption of IFRS 20) in the following ways:

IFRS Accounting Standards Treatment

Timing Adjustment Items RRA Treatment (Pre-adoption of IFRS 20)

  1. Additional revenues billed in current period

  2. Revenues to be billed in future periods

  3. Regulatory decisions received

  4. Settlement of regulatory decisions and other items

    Future removal and site restoration costs, and impact of colder temperatures.

    Deferred income taxes, impact of warmer temperatures, and impact of inflation on rate base.

    Regulatory decisions received which relate to current and prior periods.

    Settlement of amounts receivable or payable to customers and other items.

    The Company defers the recognition of cash received in advance of future expenditures.

    The Company recognizes revenues associated with recoverable costs in advance of future billings to customers.

    The Company recognizes the earnings impact from a regulatory decision pertaining to current and prior periods when the decision is received.

    The Company recognizes the amount receivable or payable to customers as a reduction in its regulatory assets and liabilities when collected or refunded through future billings.

    The Company recognizes revenues when amounts are billed to customers and costs when they are incurred.

    The Company recognizes costs when they are incurred, but does not recognize their recovery until customer rates are changed and amounts are collected through future billings.

    The Company does not recognize the earnings impact from a regulatory decision when it is received as regulatory assets and liabilities are not recorded under IFRS Accounting Standards.

    The Company recognizes the earnings impact when customer rates are changed and amounts are recovered or refunded to customers through future billings.

    The significant timing adjustments as a result of the differences between rate-regulated accounting and IFRS Accounting Standards (pre-adoption of IFRS 20) are as follows:

    Three Months Ended

    September 30

    Nine Months Ended September 30

    2026 2025 2026 2025

    Additional revenues billed in current period

    Future removal and site restoration costs (1)

    11

    19

    51

    53

    Revenues to be billed in future periods

    Deferred income taxes (2)

    (20)

    (19)

    (68)

    (55)

    Impact of warmer temperatures (3)

    (1)

    (3)

    (5)

    (7)

    Impact of inflation on rate base (4)

    (6)

    (3)

    (18)

    (9)

    Settlement of regulatory decisions and other items

    PBR2 re-opener proceeding refund to customers (5)

    -

    (4)

    (11)

    (4)

    PBR2 re-opener appeal decision (6)

    30

    -

    30

    -

    Other (7)

    12

    (3)

    12

    -

    26

    (13)

    (9)

    (22)

    1. Removal and site restoration costs are billed to customers over the estimated useful life of the related assets based on forecast costs to be incurred in future periods.

    2. Income taxes are billed to customers when paid by the Company.

    3. ATCO Gas Distribution's customer rates are based on a forecast of normal temperatures. Fluctuations in temperatures may result in more or less revenue being recovered from customers than forecast. Revenues above or below the normal temperatures in the current period are refunded to or recovered from customers in future periods.

    4. The inflation-indexed portion of ATCO Gas Australia's (part of ATCO Australia) rate base is billed to customers through the recovery of depreciation in subsequent periods based on the actual or forecasted annual rate of inflation. Under rate-regulated accounting, revenue is recognized in the current period for the inflation component of rate base when it is earned. Differences between the amounts earned and the amounts billed to customers are deferred and recognized in revenues over the service life of the related asset.

    5. In connection with the PBR2 re-opener decision rendered by the AUC on May 28, 2025, ATCO Electric Distribution and ATCO Gas Distribution refunded $5 million (after-tax and NCI) and $6 million (after-tax and NCI), respectively, to customers for the nine months ended September 30, 2026 (2025 - $2 million (after-tax and NCI) and $2 million (after-tax and NCI)). Combined with the amounts refunded to customers for the year ended December 31, 2025, ATCO Electric Distribution and ATCO Gas Distribution have now refunded the total amount that was directed by the AUC in the PBR2 re-opener decision, which

      was $15 million (after-tax and NCI) ($35 million before tax and NCI) for ATCO Electric Distribution and $15 million (after-tax and NCI) ($36 million before tax and NCI) for ATCO Gas Distribution.

    6. Following the September 3, 2026 ABCA decision upholding the AUC's PBR2 re-opener decision, the $71 million ($30 million after-tax and NCI) previously refunded to customers is no longer considered recoverable, resulting in a $30 million (after-tax and NCI) reduction in adjusted earnings.

    7. The three and nine months ended September 30, 2026 include an increase in earnings for the period of $8 million (after-tax and NCI) related to the Yellowhead Pipeline deferral, reflecting a future refund to customers. The Yellowhead Pipeline deferral is intended to capture the difference between the actual project spend and the estimated project spend reflected in revenues approved to be recovered from customers.

IT Common Matters decision

Consistent with the treatment of the gain on sale in 2014 from the IT services business by the Company, financial impacts associated with the IT Common Matters decision are excluded from adjusted earnings. The amount excluded from adjusted earnings for the three and nine months ended September 30, 2026 was nil and $2 million (after-tax and NCI) (2025 - $1 million and $2 million (after-tax and NCI)).

Transition of managed IT services

For the three and nine months ended September 30, 2025, the Company recognized IT transition costs of $1 million (after-tax and NCI) and $9 million (after-tax and NCI). The transition costs were primarily related to activities to shift from a single-vendor service provider to a hybrid model of multiple new vendors and internal teams. The transition activities commenced on January 1, 2025 and were substantially complete at December 31, 2025. As these costs were not in the normal course of business, they were excluded from adjusted earnings.

Restructuring

For the three and nine months ended September 30, 2025, the Company recorded restructuring costs of nil and $8 million (after-tax and NCI) that were mainly related to staff reductions and associated severance costs. As these costs were not in the normal course of business, they were excluded from adjusted earnings.

  1. REVENUES‌

    The Company disaggregates revenues based on the nature of revenue streams. The disaggregation of revenues by each operating segment for the three months ended September 30 is shown below:

    Electricity (2)

    Natural Gas (2)

    Total

    ATCO

    EnPower

    ATCO

    Australia(3)

    CU Financing

    & Other

    Total

    Revenue Streams

    Rendering of Services

    Distribution services

    Transmission services

    Modular structures -services

    Logistics and facility operations and maintenance services

    Lodging and support Customer contributions

    Franchise fees

    Retail electricity and natural gas services

    Storage and industrial water

    -

    -

    155

    191

    346

    -

    71

    -

    417

    -

    -

    149

    164

    313

    -

    59

    -

    372

    -

    -

    167

    135

    302

    -

    -

    -

    302

    -

    -

    167

    92

    259

    -

    -

    -

    259

    83

    -

    -

    -

    -

    -

    -

    -

    83

    107

    -

    -

    -

    -

    -

    -

    -

    107

    50

    -

    -

    -

    -

    -

    -

    -

    50

    29

    -

    -

    -

    -

    -

    -

    -

    29

    21

    -

    -

    -

    -

    -

    -

    -

    21

    33

    -

    -

    -

    -

    -

    -

    -

    33

    -

    -

    10

    6

    16

    -

    -

    -

    16

    -

    -

    10

    5

    15

    -

    1

    -

    16

    -

    -

    11

    48

    59

    -

    -

    -

    59

    -

    -

    -

    -

    37

    44

    11

    -

    -

    41

    -

    -

    52

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    52

    37

    44

    -

    -

    -

    -

    -

    32

    -

    -

    32

    -

    -

    -

    -

    -

    28

    -

    -

    28

    Total rendering of services

    154

    37

    343

    380

    723

    32

    71

    -

    1,017

    169

    44

    337

    302

    639

    28

    60

    -

    940

    Sale of Goods

    Electricity generation and delivery

    Commodity sales

    Modular structures -goods

    -

    -

    -

    -

    -

    20

    2

    -

    22

    -

    -

    -

    -

    12

    12

    -

    -

    -

    -

    -

    -

    -

    -

    -

    26

    6

    -

    1

    -

    -

    -

    -

    -

    27

    18

    12

    158

    -

    -

    -

    -

    -

    -

    -

    158

    110

    -

    -

    -

    -

    -

    -

    -

    110

    Total sale of goods

    158

    12

    -

    -

    -

    26

    2

    -

    198

    110

    12

    -

    -

    -

    26

    1

    -

    149

    Lease income

    Finance lease

    Operating lease

    -

    -

    2

    -

    2

    1

    2

    -

    5

    -

    -

    2

    -

    2

    -

    2

    -

    4

    69

    -

    -

    -

    -

    -

    -

    -

    69

    54

    -

    -

    -

    -

    -

    -

    -

    54

    Total lease income

    69

    -

    2

    -

    2

    1

    2

    -

    74

    54

    -

    2

    -

    2

    -

    2

    -

    58

    Other (4)

    3

    8

    17

    5

    22

    7

    6

    -

    46

    5

    3

    19

    3

    22

    2

    5

    -

    37

    Total

    384

    57

    362

    385

    747

    66

    81

    -

    1,335

    338

    59

    358

    305

    663

    56

    68

    -

    1,184

    2026 2025

    Structures & Logistics

    ATCO

    Investments(1)

    ATCO Energy Systems

    1. For the three months ended September 30, 2026, ATCO Investments segment includes $27 million of unbilled revenue from retail electricity and natural gas energy services (2025 - $19 million).

    2. For the three months ended September 30, 2026, Electricity and Natural Gas segments include $104 million of unbilled revenue (2025 - $87 million).

    3. For the three months ended September 30, 2026, ATCO Australia segment includes $31 million of unbilled revenue (2025 - $29 million).

    4. Other revenues of $46 million (2025 - $37 million) include third party revenues generated from electricity and natural gas infrastructure installation services, management fees from joint ventures, facility charge agreements and maintenance services rendered to certain customers.

    The disaggregation of revenues by each operating segment for the nine months ended September 30 is shown below:

    Electricity (2)

    Natural Gas (2)

    Total

    ATCO

    EnPower

    ATCO

    Australia(3)

    CU Financing

    & Other

    Total

    Revenue Streams

    Rendering of Services

    Distribution services

    Transmission services

    Modular structures -services

    Logistics and facility operations and maintenance services

    Lodging and support Customer contributions

    Franchise fees

    Retail electricity and natural gas services

    Storage and industrial water

    -

    -

    477

    762

    1,239

    -

    192

    -

    1,431

    -

    -

    462

    720

    1,182

    -

    157

    -

    1,339

    -

    -

    501

    322

    823

    -

    -

    -

    823

    -

    -

    501

    275

    776

    -

    -

    -

    776

    251

    -

    -

    -

    -

    -

    -

    -

    251

    268

    -

    -

    -

    -

    -

    -

    -

    268

    92

    -

    -

    -

    -

    -

    -

    -

    92

    79

    -

    -

    -

    -

    -

    -

    -

    79

    75

    -

    -

    -

    -

    -

    -

    -

    75

    87

    -

    -

    -

    -

    -

    -

    -

    87

    -

    -

    29

    18

    47

    -

    1

    -

    48

    -

    -

    27

    17

    44

    -

    2

    -

    46

    -

    -

    32

    211

    243

    -

    -

    -

    243

    -

    -

    -

    -

    129

    136

    31

    -

    -

    196

    -

    -

    227

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    227

    129

    136

    -

    -

    -

    -

    -

    90

    -

    -

    90

    -

    -

    -

    -

    -

    84

    -

    -

    84

    Total rendering of services

    418

    129

    1,039

    1,313

    2,352

    90

    193

    -

    3,182

    434

    136

    1,021

    1,208

    2,229

    84

    159

    -

    3,042

    Sale of Goods

    Electricity generation and delivery

    Commodity sales

    Modular structures -goods

    -

    -

    -

    -

    -

    61

    6

    -

    67

    -

    -

    -

    -

    27

    28

    -

    -

    -

    -

    -

    -

    -

    -

    -

    63

    28

    19

    5

    -

    -

    -

    -

    -

    68

    55

    47

    442

    -

    -

    -

    -

    -

    -

    -

    442

    301

    -

    -

    -

    -

    -

    -

    -

    301

    Total sale of goods

    442

    27

    -

    -

    -

    89

    6

    -

    564

    301

    28

    -

    -

    -

    82

    5

    -

    416

    Lease income

    Finance lease

    Operating lease

    -

    -

    4

    -

    4

    1

    5

    -

    10

    -

    -

    4

    -

    4

    -

    5

    -

    9

    187

    -

    -

    -

    -

    -

    -

    -

    187

    158

    -

    -

    -

    -

    -

    -

    -

    158

    Total lease income

    187

    -

    4

    -

    4

    1

    5

    -

    197

    158

    -

    4

    -

    4

    -

    5

    -

    167

    Other (4)

    8

    21

    55

    16

    71

    23

    14

    -

    137

    9

    20

    56

    8

    64

    17

    16

    2

    128

    Total

    1,055

    177

    1,098

    1,329

    2,427

    203

    218

    -

    4,080

    902

    184

    1,081

    1,216

    2,297

    183

    185

    2

    3,753

    2026 2025

    Structures & Logistics

    ATCO

    Investments(1)

    ATCO Energy Systems

    1. For the nine months ended September 30, 2026, ATCO Investments segment includes $27 million of unbilled revenue from retail electricity and natural gas energy services (2025 - $19 million). At September 30, 2026, $27 million of the unbilled revenue is included in accounts receivable and contract assets (2025 - $19 million).

    2. For the nine months ended September 30, 2026, Electricity and Natural Gas segments include $104 million of unbilled revenue (2025 - $87 million). At September 30, 2026, $104 million of the unbilled revenue is included in accounts receivable and contract assets (2025 - $87 million).

    3. For the nine months ended September 30, 2026, ATCO Australia segment includes $31 million of unbilled revenue (2025 - $29 million). At September 30, 2026, $31 million of the unbilled revenue is included in accounts receivable and contract assets (2025 - $29 million).

    4. Other revenues of $137 million (2025 - $128 million) include third party revenues generated from electricity and natural gas infrastructure installation services, management fees from joint ventures, facility charge agreements and maintenance services rendered to certain customers.

  2. EARNINGS PER SHARE‌

    Earnings per Class I Non-Voting (Class I) and Class II Voting (Class II) Share are calculated by dividing the earnings attributable to Class I and Class II Shares by the weighted average shares outstanding. Diluted earnings per share are calculated using the treasury stock method, which reflects the potential exercise of stock options on the weighted average Class I and Class II Shares outstanding.

    The earnings and average number of shares used to calculate earnings per share are as follows:

    Three Months Ended

    September 30

    Nine Months Ended September 30

    2026 2025 2026 2025

    Average shares

    Weighted average shares outstanding Effect of dilutive stock options

    112,528,403

    1,160,585

    112,354,296

    459,000

    112,490,589

    1,010,552

    112,337,899

    327,603

    Weighted average dilutive shares outstanding

    113,688,988

    112,813,296

    113,501,141

    112,665,502

    Earnings for earnings per share calculation

    Earnings for the period Non-controlling interests

    142

    (59)

    145

    (60)

    576

    (253)

    545

    (252)

    Earnings attributable to Class I and Class II Shares

    83

    85

    323

    293

    Earnings and diluted earnings per Class I and Class II Share

    Earnings per Class I and Class II Share

    $0.74

    $0.76

    $2.87

    $2.61

    Diluted earnings per Class I and Class II Share

    $0.73

    $0.75

    $2.85

    $2.60

  3. PROPERTY, PLANT AND EQUIPMENT‌

    A reconciliation of the changes in the carrying amount of property, plant and equipment is as follows:

    Utility Transmission

    Energy Generation &

    Land and

    Construction

    Work-in-

    Rental

    & Distribution

    Storage

    Buildings

    Progress

    Assets

    Other

    Total

    Cost

    December 31, 2025

    25,351

    1,622

    1,149

    1,059

    1,138

    1,033

    31,352

    Additions

    54

    2

    2

    1,223

    149

    19

    1,449

    Transfers

    871

    25

    51

    (981)

    9

    25

    -

    Retirements and disposals

    (64)

    -

    (8)

    -

    (74)

    (27)

    (173)

    Foreign exchange rate adjustment

    151

    6

    7

    5

    35

    8

    212

    Changes to asset retirement costs

    -

    (4)

    -

    -

    -

    -

    (4)

    September 30, 2026

    26,363

    1,651

    1,201

    1,306

    1,257

    1,058

    32,836

    Accumulated depreciation and impairments

    December 31, 2025 7,198 557 301 - 327 549 8,932

    Depreciation and impairments

    Retirements and disposals Foreign exchange rate adjustment

    455

    (64)

    44

    35

    -2

    19

    (3)

    2

    -

    -

    -

    51

    (37)

    7

    48

    (26)

    9

    608

    (130)

    64

    September 30, 2026

    7,633

    594

    319

    -

    348

    580

    9,474

    Net book value

    December 31, 2025

    18,153

    1,065

    848

    1,059

    811

    484

    22,420

    September 30, 2026

    18,730

    1,057

    882

    1,306

    909

    478

    23,362

    The additions to property, plant and equipment included $20 million of interest capitalized during construction for the nine months ended September 30, 2026 (2025 - $18 million).

  4. LONG-TERM DEBT‌ ATCO Ltd.

    In May 2025, ATCO Ltd. issued $250 million of 3.878 per cent senior unsecured notes maturing on May 27, 2030. The proceeds from the issuance were used to repay outstanding indebtedness under its unsecured extendible revolving credit facilities.

    Canadian Utilities Limited

    Unsecured extendible revolving credit facility repayment:

    In January 2026, Canadian Utilities Limited repaid $150 million of long-term debt under its unsecured extendible revolving credit facility.

    Debenture issuance:

    In June 2025, Canadian Utilities Limited issued $300 million of 4.412 per cent unsecured debentures maturing on June 24, 2035. The proceeds from the issuance were used to repay outstanding indebtedness under its extendible revolving credit facility.

    Subordinated unsecured fixed-to-fixed rate notes:

    In September 2025, Canadian Utilities Limited issued $750 million of 5.45 per cent subordinated unsecured fixed-to-fixed rate notes maturing December 22, 2055. The proceeds from the issuance were used for capital expenditures, to repay or refinance existing obligations and for other general corporate purposes.

    CU Inc.

    Debenture issuance:

    In September 2025, CU Inc., a wholly owned subsidiary of Canadian Utilities Limited, issued $370 million of 4.787 per cent debentures maturing on September 16, 2055. The proceeds from the issuance were used to finance capital expenditures, to repay existing indebtedness and for other general corporate purposes.

    Unsecured extendible revolving credit facility issuance and repayment:

    In September 2026, CU Inc. borrowed $135 million from its unsecured extendible revolving credit facility. In June 2025 and in September 2025, CU Inc. borrowed $240 million and $35 million, respectively, from its unsecured extendible revolving credit facility.

    In January 2026, CU Inc. repaid $125 million under its unsecured extendible revolving credit facility. In July 2025, CU Inc. repaid

    $240 million under its unsecured extendible revolving credit facility.

    Non-revolving unsecured amortizing credit facility debt issuance:

    In September 2026, CU Inc. borrowed $52 million from its $155 million non-revolving unsecured amortizing credit facility to support the construction of the Central East Transfer-Out Project within the Electricity Transmission business (CETO Project Debt).

    The CETO Project Debt was issued at a below-market rate of interest and the difference between the market rate for an equivalent loan and the rate granted, amounting to $19 million, is accounted for as a capital government grant. Proceeds from capital government grants are recorded in other investing activities in the consolidated statements of cash flows and in other long-term liabilities in the consolidated balance sheets.

    Subsidiaries

    On June 23, 2026, ATCO Gas Australia Pty Ltd, an indirect wholly owned subsidiary of Canadian Utilities Limited, refinanced its unsecured revolving credit facilities (Tranche A and Tranche B) at BBSY (Bank Bill Swap Bid Rate) plus an applicable margin.

    The Tranche A facility was refinanced with a principal amount of $400 million Australian dollars (equivalent of $392 million Canadian dollars), extending its maturity from June 27, 2027, to June 23, 2029. The available amount under the facility also increased by $15 million Australian dollars (equivalent of $15 million Canadian dollars) to $415 million Australian dollars (equivalent of $407 million Canadian dollars).

    The Tranche B facility was refinanced with a principal amount of $375 million Australian dollars (equivalent of $368 million Canadian dollars), extending its maturity from August 4, 2026, to June 23, 2031. The available amount under the facility

    increased by $40 million Australian dollars (equivalent of $39 million Canadian dollars) to $415 million Australian dollars (equivalent of $407 million Canadian dollars).

    In September 2025, Electricidad del Golfo, S. de R.L. de C.V., an indirect wholly owned subsidiary of Canadian Utilities Limited, fully repaid the outstanding balance of $335 million Mexican pesos (equivalent of $25 million Canadian dollars) from its non-revolving credit facility.

    Project finance

    At September 30, 2026 and December 31, 2025, Deerfoot Barlow Solar Limited Partnership ("DBSLP"), an indirect subsidiary of Canadian Utilities Limited, was not in compliance with the long-term debt covenant requiring a minimum projected debt service coverage ratio of 1.00 under its amortizing non-revolving credit facility (Deerfoot Barlow Solar Project Finance Debt). DBSLP obtained a waiver from the lender for each period of non-compliance. In addition, the lender agreed to defer a mandatory debt payment due on September 30, 2026 as DBSLP and the lender are actively engaged in a potential restructuring. The total balance of the loan subject to this waiver and deferred payment is $53 million at September 30, 2026 and December 31, 2025. The lender is not in a position to confirm a waiver of any events of default through September 30, 2027. As such, the loan has been classified as a current liability in the consolidated balance sheet at September 30, 2026.

    Except for the Deerfoot Barlow Solar Project Finance Debt, the Company complied with externally imposed requirements on its capital, including financial covenants related to long-term debt, credit facilities and project financings, for the three and nine months ended September 30, 2026 and the year ended December 31, 2025, and otherwise expects to remain in compliance over the next year.

  5. CLASS I AND CLASS II SHARES‌ ISSUED AND OUTSTANDING

    At September 30, 2026, there were 100,991,417 (December 31, 2025 - 100,854,833) Class I shares and 11,542,320 (December 31, 2025 - 11,542,320) Class II shares outstanding. In addition, there were 2,854,591 options to purchase Class I shares outstanding at September 30, 2026, under the Company's stock option plan (December 31, 2025 - 2,992,675).

    For the three and nine months ended September 30, 2026, 6,250 and 136,584 (2025 - 83,274 and 369,175) stock options were exercised, resulting in the issuance of an additional 6,250 and 136,584 (2025 - 83,274 and 369,175) Class I shares for proceeds of $1 million and $6 million (2025 - $3 million and $16 million).

    DIVIDENDS

    The Company declared and paid cash dividends of $0.5196 and $1.5588 per Class I and Class II share for the three and nine months ended September 30, 2026 (2025 - $0.5045 and $1.5135). The Company's policy is to pay dividends quarterly on its Class I and Class II shares. The payment and amount of any quarterly dividend is at the discretion of the Board and depends on the financial condition of the Company and other factors.

    On October 8, 2026, the Company declared a fourth quarter dividend of $0.5196 per Class I and Class II share, payable on December 31, 2026 to share owners of record as of December 3, 2026.

    NORMAL COURSE ISSUER BID

    On March 13, 2026, the Company began a normal course issuer bid (NCIB) to purchase up to 2,017,264 outstanding Class I shares. The bid will expire on March 12, 2027 and is subject to certain restrictions under the arrangement agreement with Emera Incorporated (see note 11). The prior year NCIB to purchase up to 1,996,301 outstanding Class I shares began on March 13, 2025 and expired on March 12, 2026.

    For the three and nine months ended September 30, 2026, no Class I shares were purchased (2025 - 513,500 Class I shares were purchased for $26 million resulting in a decrease to share capital of $1 million and a decrease to retained earnings of $25 million).

  6. CASH FLOW INFORMATION‌ ADJUSTMENTS TO RECONCILE EARNINGS TO CASH FLOWS FROM OPERATING ACTIVITIES

    Adjustments to reconcile earnings to cash flows from operating activities are summarized below.

    Three Months Ended

    September 30

    Nine Months Ended September 30

    2026 2025 2026 2025

    Depreciation, amortization and impairments

    235

    213

    680

    633

    Earnings from investment in associate company

    (5)

    (8)

    (18)

    (23)

    Dividends received from associate company

    -

    -

    17

    17

    Earnings from investment in joint ventures

    (18)

    (19)

    (60)

    (59)

    Dividends and distributions received from joint ventures

    19

    19

    61

    61

    Income tax expense

    34

    43

    164

    152

    Unrealized (gains) losses on derivative financial instruments

    (4)

    2

    (2)

    34

    Contributions by customers for extensions to plant

    41

    29

    111

    97

    Amortization of customer contributions

    (16)

    (16)

    (48)

    (46)

    Net finance costs

    131

    123

    390

    359

    Income taxes paid

    (2)

    (3)

    (28)

    (52)

    Interest received

    16

    11

    49

    42

    Other (1)

    63

    8

    134

    31

    494

    402

    1,450

    1,246

    1. Includes a $41 million past service cost adjustment related to the Company's other post-employment benefit obligation for the three and nine months ended September 30, 2026.

    ‌CASH POSITION

    Cash position at September 30 is comprised of:

    2026 2025

    Cash

    516

    925

    Short-term investments

    40

    1

    Restricted cash (1)

    23

    17

    Cash and cash equivalents

    579

    943

    Bank indebtedness (2)

    (37)

    (41)

    542

    902

    1. Cash balances which are restricted under the terms of joint arrangement agreements are considered not available for general use by the Company.

    2. The Company has cash pooling arrangements with certain banks that are used to manage working capital requirements. This allows individual bank accounts participating in these arrangements to be overdrawn from time to time.

  7. FINANCIAL INSTRUMENTS‌ FAIR VALUE MEASUREMENT

    Financial instruments are measured at amortized cost or fair value. Fair value represents the estimated amounts at which financial instruments could be exchanged between knowledgeable and willing parties in an arm's length transaction.

    Determining fair value requires management judgment. The valuation methods used to determine the fair value of each financial instrument and its associated level in the fair value hierarchy are described below.

    Financial Instruments Fair Value Method

    Measured at Amortized Cost

    Cash and cash equivalents, accounts receivable and contract assets, bank indebtedness and accounts payable and accrued liabilities

    Assumed to approximate carrying value due to their short-term nature.

    Finance lease receivables Determined using a risk-adjusted interest rate to discount future cash receipts (Level 2).

    Long-term debt and long-term advances due from joint venture

    Determined using quoted market prices for the same or similar issues. Where the market prices are not available, fair values are estimated using discounted cash flow analysis based on the Company's current borrowing rate for similar borrowing arrangements (Level 2).

    Measured at Fair Value

    Marketable securities Determined using quoted market prices for the same or similar securities or alternative pricing sources and models with inputs validated by publicly available market providers (Level 2).

    Interest rate swaps Determined using interest rate forward rate yield curves at period-end (Level 2).

    Foreign currency contracts Determined using quoted forward exchange rates at period-end (Level 2).

    Commodity contracts Determined using observable period-end forward curves and quoted spot market prices with inputs validated by publicly available market providers (Level 2).

    Determined based on period-end forward curves using unobservable inputs or extrapolation from spot or forward prices in certain commodity contracts (Level 3).

    ‌FINANCIAL INSTRUMENTS MEASURED AT AMORTIZED COST

    The fair values of the Company's financial instruments measured at amortized cost are as follows:

    September 30, 2026 December 31, 2025

    Recurring Measurements

    Carrying Value

    Fair Value

    Carrying Value

    Fair Value

    Financial Assets

    Finance lease receivables

    108

    116

    113

    128

    Long-term advances due from joint venture (1)

    33

    29

    33

    31

    Financial Liabilities

    Long-term debt

    12,948

    11,761

    13,029

    12,469

    1. Long-term advances due from joint venture of $33 million (December 31, 2025 - $33 million) are recorded in other assets in the consolidated balance sheets.

      ‌FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE Marketable securities

      At September 30, 2026 and December 31, 2025, the Company's marketable securities measured at fair value include investment grade corporate bonds and debentures, private fixed income funds, bank loans and commercial mortgage funds, and government bonds.

      Derivative financial instruments

      The Company's derivative financial instruments measured at fair value include the following:

      • interest rate swaps for the purpose of limiting interest rate risk on the variable future cash flows of long-term debt;

      • foreign currency forward contracts for the purpose of limiting exposure to exchange rate fluctuations; and

      • natural gas and power forward sale and purchase contracts for the purpose of limiting exposure to electricity and natural gas market price movements.

    The balance sheet classification and fair values of the Company's derivative financial instruments are as follows:

    Level 2

    Level 3

    Subject to Hedge Accounting

    Not Subject to Hedge Accounting

    Subject to Hedge Accounting

    (1)

    Not Subject to Hedge Accounting

    (2)

    Recurring Measurements

    Interest Rate Swaps

    Foreign Currency Forward Contracts

    Commodities

    (1)

    Commodities

    (1)

    Total Fair Value of Derivatives

    September 30, 2026

    Financial Assets

    Prepaid expenses and other current assets

    10

    4

    5

    -

    -

    67

    86

    Other assets

    21

    -

    13

    -

    43

    22

    99

    Financial Liabilities

    Provisions and other current liabilities

    1

    -

    55

    -

    -

    -

    56

    Other liabilities

    1

    -

    20

    -

    -

    -

    21

    December 31, 2025

    Financial Assets

    Prepaid expenses and other current assets

    2

    1

    3

    1

    -

    57

    64

    Other assets

    14

    -

    2

    -

    45

    30

    91

    Financial Liabilities

    Provisions and other current liabilities

    1

    1

    39

    1

    -

    -

    42

    Other liabilities

    4

    -

    18

    -

    -

    -

    22

    1. Derivative financial instruments that are subject to hedge accounting are related to Canadian Utilities Limited's renewable virtual power purchase agreements (PPAs) in its electricity generation business (Level 3) (reported in the ATCO EnPower operating segment) and the Company's supply contracts in its retail electricity and natural gas business (Level 2) (reported in the ATCO Investments operating segment). Under the PPAs, Canadian Utilities Limited will receive a fixed price per megawatt hour (MWh) and pay the settled price per MWh from the Alberta Electric System Operator as well as deliver the related renewable energy credits to the PPA counterparty customers. The energy components of the PPAs were designated as cash flow hedges for accounting purposes.

    2. Derivative financial instruments that are not subject to hedge accounting are related to customer contracts in the Company's retail electricity and natural gas business (Level 3) (reported in the ATCO Investments operating segment).

      A reconciliation of the changes in the Company's derivative financial instruments classified as Level 3 for the nine months ended September 30, 2026 is as follows:

      Subject to Hedge

      Accounting

      Not Subject to Hedge Accounting

      Total

      December 31, 2025

      45

      87

      132

      Settlement of derivative contracts

      (17) (83)

      (100)

      Gains recognized in earnings

      - 85

      85

      Gains recognized in other comprehensive income

      15 -

      15

      September 30, 2026

      43

      89

      132

      For the three months ended September 30, the following realized and unrealized gains and losses on derivative financial instruments were recognized in the unaudited interim consolidated statements of earnings:

      2026

      2025

      Level 2

      Level 3

      Total

      Level 2

      Level 3

      Total

      Realized gains (losses)

      Revenues

      1

      3

      4

      1

      4

      5

      Fuel costs

      (1)

      -

      (1)

      1

      -

      1

      Purchased power

      (12)

      -

      (12)

      (8)

      -

      (8)

      Derivative financial instruments (1)

      -

      23

      23

      -

      16

      16

      Interest expense

      2

      -

      2

      -

      -

      -

      (10)

      26

      16

      (6)

      20

      14

      Unrealized gains (losses)

      Derivative financial instruments (1)

      -

      4

      4

      -

      (2)

      (2)

      Total

      (10)

      30

      20

      (6)

      18

      12

      1. Realized and unrealized derivative financial instruments gains (losses) are included in the derivative financial instruments gains (losses) financial statement line item in the unaudited interim consolidated statements of earnings.

        For the nine months ended September 30, the following realized and unrealized gains and losses on derivative financial instruments were recognized in the unaudited interim consolidated statements of earnings:

        2026

        2025

        Level 2

        Level 3

        Total

        Level 2

        Level 3

        Total

        Realized gains (losses)

        Revenues

        2

        11

        13

        1

        10

        11

        Fuel costs

        (16)

        -

        (16)

        (17)

        -

        (17)

        Purchased power

        (39)

        -

        (39)

        (23)

        -

        (23)

        Derivative financial instruments (1)

        (1)

        89

        88

        (1)

        74

        73

        Interest expense

        4

        -

        4

        3

        -

        3

        (50)

        100

        50

        (37)

        84

        47

        Unrealized gains (losses)

        Derivative financial instruments (1)

        -

        2

        2

        -

        (34)

        (34)

        Total

        (50)

        102

        52

        (37)

        50

        13

        1. Realized and unrealized derivative financial instruments gains (losses) are included in the derivative financial instruments gains (losses) financial statement line item in the unaudited interim consolidated statements of earnings.

    Notional value and maturity summary

    The notional value and maturity dates of the Company's derivative financial instruments outstanding are as follows:

    Subject to Hedge Accounting Not Subject to Hedge Accounting

    Notional value and maturity

    Interest Rate

    Swaps

    Natural Gas (1)

    Power (2)

    Foreign Currency Forward Contracts

    Natural Gas (1)

    Power (2)

    September 30, 2026

    Purchases (3)

    -

    16,340,200

    3,365,195

    -

    -

    44,180

    Sales (3)

    -

    2,600,912

    6,480,369

    -

    19,649,846

    2,240,062

    Currency

    Canadian dollars

    180

    -

    -

    -

    -

    -

    Australian dollars

    767

    -

    -

    -

    -

    -

    U.S. dollars

    -

    -

    -

    108

    -

    -

    Maturity

    2026-2036

    2026-2031

    2026-2038

    2026-2027

    2026-2031

    2026-2031

    December 31, 2025

    Purchases (3)

    -

    22,535,100

    2,778,354

    -

    -

    175,200

    Sales (3)

    -

    741,093

    6,813,553

    -

    21,639,991

    2,499,840

    Currency

    Canadian dollars

    192

    -

    -

    -

    -

    -

    Australian dollars

    771

    -

    -

    -

    -

    -

    U.S. dollars

    -

    -

    -

    174

    -

    -

    Maturity

    2026-2036

    2026-2030

    2026-2038

    2026-2027

    2026-2030 2026-2030

    1. Notional amounts for the natural gas purchase contracts are the maximum volumes that can be purchased over the terms of the contracts.

    2. Notional amounts for the forward power sale and purchase contracts are the commodity volumes in the contracts.

    3. Volumes for natural gas and power derivatives are in GJ and MWh, respectively.

  8. SUBSEQUENT EVENT

On October 6, 2026, ATCO Ltd. (ATCO), Canadian Utilities Limited (Canadian Utilities), Emera Incorporated (Emera) and 2856571 Alberta Ltd. (New ATCO) entered into an arrangement agreement (the Arrangement Agreement) providing for, among other things, the proposed merger of Emera and Canadian Utilities. The Arrangement Agreement requires Emera to acquire: (a) all of the issued and outstanding Class I non-voting shares of ATCO (the ATCO Class I Shares) and Class II voting shares of ATCO (the ATCO Class II Shares); and (b) all of the issued and outstanding Class A non-voting shares of Canadian Utilities (the Canadian Utilities Class A Shares) and Class B common shares of Canadian Utilities (the Canadian Utilities Class B Shares) not held by ATCO, pursuant to a court-approved arrangement (the Arrangement) under section 192 of the Canada Business Corporations Act.

In addition, pursuant to the Arrangement, ATCO will spin out its industrial services businesses focused on housing, defence and other investments, including ports and retail energy, subject to and in accordance with the terms of a separation agreement to be entered into by ATCO and New ATCO on the effective date of the Arrangement.

Under the terms of the Arrangement: (a) the holders of ATCO Class I Shares will receive 0.865 of a common share of Emera (the Emera Shares) and one Class I non-voting share of New ATCO (the New ATCO Class I Shares) for each ATCO Class I Share held; (b) the holders of ATCO Class II Shares will receive 0.865 of an Emera Share and one Class II voting share of New ATCO (the New ATCO Class II Shares) for each ATCO Class II Share held; (c) the holders of Canadian Utilities Class A Shares (other than ATCO) will receive 0.755 of an Emera Share for each Canadian Utilities Class A Share held; and (d) the holders of Canadian Utilities Class B Shares (other than ATCO) will receive 0.819 of an Emera Share for each Canadian Utilities Class B Share held.

Until the Arrangement is completed, each company is generally required to operate in the ordinary course of business and take reasonable steps to preserve its business operations and key relationships, subject to specified exceptions. These exceptions include actions required by law or necessary to complete the Arrangement and the spin-out of New ATCO.

The Arrangement is subject to customary closing conditions, including applicable security holder, court, regulatory and stock exchange approvals, and is expected to close in the third or fourth quarter of 2027.

Through the application of judgment, the Company has concluded that the proposed Arrangement did not result in any non-current assets or disposal groups meeting the criteria for classification as held for distribution under IFRS Accounting Standards at September 30, 2026.

ATCO Ltd. on 6ix

Story so far

Earlier from ATCO

All ATCO news releases