Ayala Land Inc. · PSE:ALI

Ayala Land — Q1 2005 Earnings Presentation

20 slides from Ayala Land's earnings presentation, Apr 29, 2005

  1. Slide 1: Ayala Land, Inc. 1Q 2005 Unaudited Results Analysts' Briefing

    Ayala Land, Inc. 1Q 2005 Unaudited Results Analysts' Briefing April 29, 2005

  2. Slide 2: 1Q 2005 Business Highlights

    1Q 2005 Business Highlights ™ Development ¾ Booked sales of 754 lots/units (up 11%) valued at P2.4B (up 9%) ¾ Launched Sonera (88 lots) and Verdana Homes Mamplasan housing (36 units) ¾ Signed development agreements with Sudeco (Anvaya Cove) and Manila Jockey Club (6.5-ha. property in Manila) ™ Leasi

  3. Slide 3: Income Statement

    Income Statement YTD-March 31 Increase/(Decrease) (in million Pesos) 2005 2004 Amount % REVENUES 6,915 3,686 3,230 88% COSTS AND EXPENSES 5,682 3,155 2,527 80% NET INCOME BEFORE MINORITY INT 1,233 530 703 133% NET EARNINGS APPLICABLE TO MIN INT 72 34 37 108% NET INCOME 1,162 496* 666 134% • Signific

  4. Slide 4: Revenues

    Revenues YTD-March 31 Increase/(Decrease) (in million Pesos) 2005 2004 Amount % LEASING 1,494 1,326 167 13% Shopping Center & Office 1,096 947 149 16% Hotels 398 380 18 5% DEVELOPMENT 1,947 1,738 209 12% Land Sales 680 604 76 13% High-End Residential Unit Sales 483 457 26 6% Mass Housing 403 474 (71

  5. Slide 5: Revenue Breakdown

    Revenue Breakdown P6.9 billion Shopping Center & Office 16% Interest & Other Income Hotels 39% Leasing 6% Land Sales Development 10% Services High-End Residential Others Unit Sales 7% Services Mass Housing 11% 6% Middle-Income Residentials 5% • Development business contributed 28% of revenues • Leas

  6. Slide 6: Cost & Expenses

    Cost & Expenses YTD-March 31 Increase/(Decrease) (in million Pesos) 2005 2004 Amount % COSTS AND EXPENSES 5,682 3,155 2,527 80% Leasing 676 594 82 14% Development 1,627 1,348 279 21% Services 492 299 193 64% General and Admin. Exp. 558 430 128 30% Interest and Other Charges 2,175 235 1,940 825% Prov

  7. Slide 7: NOI Margins

    NOI Margins 1Q 2005 1Q 2004 Leasing 55% 55% Development 16% 22% Services 34% 39% ™ Steady leasing margin ¾ Lower shopping center margin due to depreciation and direct operating expenses of recently- opened Market! Market! ¾ Off set by higher hotel margin due to higher room rates ™ Decline in develop

  8. Slide 8: Shopping Centers & Office

    Shopping Centers & Office 1Q 2005 1Q 2004 % Change ™ Growth mainly due to retail operation P 1,096 M P 945 M 16% ¾ 11% increase in retail sales due to additional GLA Shopping Centers Occupancy Rent „ Opening of Market! Market! and completion of SM Expansion Ayala Center 96% 1,150 Market! Market! 70%

  9. Slide 9: Hotels

    Hotels ™ Higher room rates across all 1Q 2005 1Q 2004 % Change Company-owned hotels and P 398 M P 380 M 5% serviced apartments ™ Marked improvement in Oakwood’s occupancy rate 1Q Occupancy 1Q Room Rate REVPAR 2005 2004 2005 2004 2005 2004 Oakwood 88% 82% 5,543 5,035 4,878 4,129 Intercon 78% 77% 3,51

  10. Slide 10: Land Sales

    Land Sales 1Q 2005 1Q 2004 % Change ™ 159 lots booked in 1Q05, P 680 M P 604 M 13% up 38% from 115 lots in 1Q04 ™ Higher bookings at Greenfield Estates, Westgrove Heights and Residential Launched Units Take-up Northpoint Westgrove Heights 1,612 90% Greenfield Estates 574 87% ¾ Partly off set by abse

  11. Slide 11: High-end Residential Unit Sales

    High-end Residential Unit Sales ™ Increase due to additional sales 1Q 2005 1Q 2004 % Change and revenue recognition on prior years’ sales at The Residences P 483 M P 457 M 6% at Greenbelt, One Legazpi Park, and Serendra ™ 40 units booked in 1Q05, lower Residential Launched Units Take-up Completion t

  12. Slide 12: Mass Housing

    Mass Housing 1Q 2005 1Q 2004 % Change ™ Decline in revenues due to: P 403 M P 474 M -15% ¾ 6% decline in bookings to 400 units from 424 in 1Q04 Launched Units Take-up Completion ¾ Adoption of a more St. Alexandra Estates 147 39% conservative booking policy St. Gabriel Heights 515 51% ¾ Booking of lo

  13. Slide 13: Middle-Income Residentials

    Middle-Income Residentials 1Q 2005 1Q 2004 % Change ™ Higher unit bookings (155 in P 381 M P 203 M 88% 1Q05 vs. 63 in 1Q04) due to Serendra and Verdana Mamplasan Launched Units Take-up Completion The Columns ™ Additional sales and incremental Tower 1 284 99% 89% building completion at The Tower 2 28

  14. Slide 14: Services

    Services 1Q 2005 1Q 2004 % Change Construction P 540 M P 325 M Property Management 19 M 5M Waterworks 54 M 50 M Mgt. & Mktg. Fees 70 M 45 M Financing 60 M 69 M Total P 743 M P 494 M 50% ™ Increase mainly due to 66% growth in construction revenues from third-party contracts ¾ Higher revenues from MDC

  15. Slide 15: Interest & Other Income

    Interest & Other Income 1Q 2005 1Q 2004 % Change P 2,732 M P 127 M 2,055% ™ Significant increase due to the gain on sale of AIVI preferred shares of P2.6B (before capital gains tax and transaction costs) ™ Partly due to higher interest income on placements

  16. Slide 16: Balance Sheet

    Balance Sheet March 31 December 31 Inc/(Dec) (in million Pesos) Amt. % 2005 2004 Cash and Cash Equivalents 4,625 6,360 (1,735) (27%) Total Current Assets 23,934 20,860 3,074 15% Total Assets 73,650 74,029 (379) (1%) Total Current Liabilities 12,392 12,189 203 2% Total Debt 12,947 13,437 (490) (4%) T

  17. Slide 17: Cash Flow

    Cash Flow March 31 Increase/(Decrease) (in million Pesos) 2005 2004 Amount % Net Cash Provided by Operating Activities 218 (32) 250 781% Net Cash Used in Investing Activities (128) (500) (372) (74%) Net Cash Provided by (Used in) Financing Activities (1,825) (315) 1,510 479% NET INC. (DEC.) IN CASH

  18. Slide 18: Projects and Capital Expenditures

    Projects and Capital Expenditures Consolidated 1Q 2005 ™ Spent P1.5B or 11% of the P13.6B budget Residential Bldgs./ Townhouses 46% Residential Subdivisions 2005 Budget P13.6B budget up 68% 23% ™ Commercial over 2004 actual Centers/ Office/etc. Equity 31% Investments Residential Bldgs./ 3% Townhouse

  19. Slide 19: New Projects

    New Projects ™ Leasing ¾ North Triangle Commercial Center (200,000 sqm GLA) groundbreaking in May 2005; to be completed by mid-2007 ¾ Market! Market! Phase 1B (34,000 sqm GLA) to be completed by 4Q05 ¾ PeopleSupport Center (15,800 sqms office, 1,300 sqms retail) completed in April ¾ Convergys Center

  20. Slide 20: Ayala Land, Inc.

    Ma Ayala Land, Inc.

Ayala Land — Q1 2005 Earnings Presentation on 6ix