Phoenix Mills Ltd. · NSE:PHOENIXLTD
Phoenix Mills — The Phoenix Mills — Investor Presentation (December 2020)
94 slides from Phoenix Mills's investor presentation, December 2020
Slide 1: Corporate Presentation – Dec 2020
Phoenix Palassio, Lucknow GLA: ~0.9 msft Launched on 8th July 2020 The Phoenix Mills Ltd. 1 Corporate Presentation – Dec 2020 GLA is an estimate based on current plans and market/company norms and is subject to change based on changes in development plans and tenant negotiations.
Slide 2: Content
Content • India Retail • Who We Are • Parameters of Growth in EBITDA and portfolio 1. Organic Growth 2. Growth from Brownfield Acquisition 3. Growth from New Build 4. Growth from CPPIB JV 5. Case Study – Pune 6. Growth from Densification / Expansion 7. Office Expansion • Cash flows from Residential
Slide 3: India: Last under-penetrated retail market
India: Last under-penetrated retail market Organized retail penetration lowest in India Gap even wider on per capita retail space 85% 80% 22.6 55% 16.2 40% 11.8 35% 25% 20% 15% 4.3 4.3 4.3 9% 3.2 3.2 2.2 1.1 India United States India Philippines United Kingdom China Indonesia Malaysia South Korea Th
Slide 4: Phoenix MarketCity Pune
Photo shot at location PHOENIX MARKETCITY PUNE POLE Position 4
Slide 5: India's largest mall owner showing >13% rental CAGR FY13 through FY20
India's largest mall owner showing >13% rental CAGR FY13 through FY20 Total of ~12 msft mall GLA expected to be operational by FY24 GLA of GLA across 9 operational ~7 msft RETAIL malls in 6 cities under-development & ~5 msft under-planning RETAIL Leased occupancy EBITDA margin >100% in Retail Malls
Slide 6: Dynamic and diverse leading developer of mixed-use projects
Dynamic and diverse leading developer of mixed-use projects Retail Commercial Hospitality Residential Operational Operational The St. Regis, Mumbai Total Saleable + Courtyard by Marriott, Agra Retail Spaces GLA Office Spaces GLA Area ~7 ~1.3 588 ~4 msft msft keys msft Under-development & Under-devel
Slide 7: Owner and Manager of India's Largest Portfolio
Owner and Manager of India’s Largest Portfolio Operational and Under Construction Retail GLA Largest Owner of Operational Retail Malls In India (msft) for Listed Developers in India 4.8 Largest under development mall portfolio as on date 2.6 6.8 4.1 4.3 1.8 Presence across key Indian cities 1.2 0.6
Slide 8: Portfolio in India's top cities
Portfolio in India’s top cities Agra Indore Hospitality Ahmedabad Mall Courtyard by Marriott – (193 keys) Phoenix Citadel Mall Bareilly – (~1 msft) Palladium Lucknow – (~0.7 msft) Mall Phoenix United – (0.34 msft) Mall Mumbai Phoenix United – (0.37 msft) Phoenix Palassio – (0.90 msft) Mall HSP & Pal
Slide 9: New Town Centre – The MarketCity concept
New Town Centre – The MarketCity concept SBA – ~0.16 msft SBA – ~0.28 msft Palladium Offices Commercial GLA – ~0.42 msft SBA – ~0.1 msft GLA – ~1.00 msft Location – City Centre – Velachery, Chennai Land Area – 14.6 acres Retail GLA – ~1.22 msft Residential Saleable Area – ~0.54 msft Commer
Slide 10: Phoenix MarketCity and Palladium, Chennai
Phoenix MarketCity and Palladium, Chennai Photo shot at location Photo shot at location FY14-20 Rental Income (Rs. Mn) CAGR – 13% 1,777 1,809 1,421 1,196 1,286 1,109 858 FY14 FY15 FY16 FY17 FY18 FY19 FY20 10
Slide 11: HSP & Palladium, Mumbai
HSP & Palladium, Mumbai Photo shot at location FY14-20 Rental Income (Rs. Mn) CAGR – 9% 3,432 3,486 2,837 3,022 2,601 2,293 2,039 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY14-20 Consumption (Rs. Mn) CAGR – 4% 15,438 16,264 16,456 17,044 17,102 13,185 14,403 FY14 FY15 FY16 FY17 FY18 FY19 FY20 11
Slide 12: Phoenix MarketCity, Mumbai
A Leading Developer of Mixed Use Projects Phoenix MarketCity, Mumbai Centrium Phoenix Paragon Plaza Art Guild House Asset Class GLA (msft) Retail ~1.14 Office ~1.52 Parking ~1.2 Total ~3.86 GLA is an estimate based on current plans and market/company norms and is subject to change based on changes i
Slide 13: Phoenix MarketCity, Bangalore
Phoenix MarketCity, Bangalore Photo shot at location ~1.0 msft Gross Leasable Area ~97% FY20 Occupancy Rs. 13,140 Million FY20 Consumption Rs. 1,795 pspm FY20 Trading Density GLA is an estimate based on current plans and market/company norms and is subject to change based on changes in development p
Slide 14: Aim for Organic and Inorganic growth to contribute to area and EBITDA
Aim for Organic and Inorganic growth to contribute to area and EBITDA Section Index Growth from Office Expansions 1. Organic Growth from operating assets 2. Growth from already acquired Brownfield Acquisitions CPPIB JV Growth 3. Growth from new build under construction 4. Growth from CPPIB JV Growth
Slide 15: Phoenix MarketCity, Mumbai
Phoenix MarketCity, Mumbai Photo shot at location CAGR FY17-20 – 11% Rental Income (Rs. Mn) 1,216 1,270 1,102 934 991 954 926 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY14-20 Consumption (Rs. Mn) CAGR – 14% 9,559 9,790 8,143 6,957 5,480 5,957 4,460 FY14 FY15 FY16 FY17 FY18 FY19 FY20 Erstwhile weaker mall
Slide 16: Consumption & Rentals 15% & 14% CAGR FY13 through FY20
Consumption & Rentals 15% & 14% CAGR FY13 through FY20 Company may consider options to monetise; including through a REIT Mall consumption (Rs. bn) Mall rentals (Rs. bn) CAGR: CAGR: 15% 14% 10.2 68.9 69.3 9.9 63.2 8.7 57.8 54.0 7.7 49.3 7.1 6.5 40.3 5.7 4.2 25.7 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY
Slide 17: Brownfield Acquisitions
Brownfield Acquisitions Photo shot at location Phoenix Palassio, Lucknow Possession in August 2018 Completed construction and opened to public in less than 24 months Photo shot at location Phoenix Citadel, Indore Acquisition in July 2018 17
Slide 18: it al
4 4 a ” : it al 2. . . 1! ae j I a ; PHOENLS. RenderetijmaresPlans, desigialiaamesian clement staat wy f PHOENIX PALASSIO’
Slide 19: Phoenix Palassio, Lucknow — West Entrance
Phoenix Palassio, Lucknow — West Entrance with Spectacular Musical Fountain 0.90 msft Gross Leasable Area ~Rs. 3.3 bn of equity infused from internal accruals Construction cost per sq. ft. of ~Rs. 2,500 Mall leased ~90%+ basis LOIs executed Data as on 30 June 2020. Gross leasable area is an estimate
Slide 20: Expansive Spaces… Opulent Interiors
Expansive Spaces… Opulent Interiors… Breathtaking Chandeliers Photo shot at location Photo shot at location 20
Slide 21: Phoenix Citadel, Indore
Phoenix Citadel, Indore — Is it an Architectural Marvel? 21
Slide 22: Phoenix Citadel, Indore — Tuscany Street
Phoenix Citadel, Indore — Tuscany Street: Reflecting classical hues of Florence Interior design inspired by the beauty of Italy Brownfield asset acquired in auction at ~Rs. 2,100 per sq. ft. Expected to start operations in FY22 at estimated cost of ~Rs. 3,500 per sq. ft. Strong leasing traction witn
Slide 23: Phoenix Citadel — Opulent Grand Arrivals
Phoenix Citadel — Opulent Grand Arrivals, Venetian inspired Chandeliers & Glasswork Skylit arrival atrium with grand fountain Venice Street View 23
Slide 24: Palladium Ahmedabad — Luxury mall
Palladium Ahmedabad — Ahmedabad’s very own Luxury mall 0.70 msft Gross Leasable Area Gross leasable area is an estimate based on current plans and market/company norms and is subject to change based on changes in development plans and tenant negotiations. 24
Slide 25: Palladium Ahmedabad — Timeless Luxury
Palladium Ahmedabad — Timeless Luxury 25
Slide 26: Palladium Ahmedabad — Modernity and Sophistication
Palladium Ahmedabad — Modernity and Sophistication 26
Slide 27: PML CPPIB Alliance
PML CPPIB Alliance — Paved path for the next leg of growth 27
Slide 28: A Win-Win alliance for both
A Win-Win alliance for both 1,392 1,426 Transaction at Enterprise Value of ~Rs. 22 bn in April 2017 1,275 1,090 FY16 958 FY17 FY18 EBITDA grew from ~Rs. 1.1 bn to ~Rs. 1.5 bn FY19 FY20 Rental Income (in Rs. Mn) Outperformed business plan EBITDA by 3-4% in most years CPPIB Investment 1,418 1,457 1,22
Slide 29: Update on under-construction Assets
Update on under-construction Assets PMC Wakad PMC Hebbal PMC Indore Proposed Retail GLA Retail GLA - 1.1 msf Retail GLA - 1.2 msf Retail GLA – 1 msf Office GLA – 0.6 msf Office GLA – 1.2 msf Equity invested till Sept Rs. 4,857 mn Rs. 8,616 mn Rs. 3,325 mn 2020 Status update Development Risks LOW LOW
Slide 30: Phoenix Mall of Asia, Bangalore
Phoenix Mall of Asia, Bangalore Retail GLA ~1.2 msft under construction Office GLA ~1.2 msft under planning Prime parcel in Hebbal of ~13 acres GLA is an estimate based on current plans and market/company norms and is subject to change based on changes in development plans and tenant negotiations. 3
Slide 31: Mall of Asia, Bangalore — Arrival at Ground Floor
Mall of Asia, Bangalore — Arrival at Ground Floor into Eden Arcadia Equity infused ~Rs. 8.6 bn No debt on the project on date Expected to be Operational in FY24 Strong leasing traction Data as on 30 June 2020 Under development and under planning assets are subject to change and carry risks of planni
Slide 32: Mall of Asia, Bangalore — 15 screen multiplex
Mall of Asia, Bangalore — A 15 screen multiplex 32
Slide 33: Mall of Asia, Bangalore — Tiered atrium
Mall of Asia, Bangalore — Tiered atrium with cafes and restaurants 33
Slide 34: Phoenix Millennium, Wakad
Phoenix Retail GLA ~1.1 msft under construction Office GLA ~0.6 msft under planning Prime parcel in Wakad of ~13 acres 34 GLA is an estimate based on current plans and market/company norms and is subject to change based on changes in development plans and tenant negotiations.
Slide 35: Phoenix Millennium, Pune — Plaza Flourish
Phoenix Millennium, Pune — Plaza Flourish, the gateway to luxury Equity infused ~Rs. 5.2 bn No debt on the project on date Expected to be Operational in FY24 Data as on 30 June 2020 Development timelines and costs carry risks of planning, approvals, execution and market conditions which may be beyon
Slide 36: Phoenix Millennium, Pune — Rains of Nourish
Phoenix Millennium, Pune — Rains of Nourish, 2nd floor grand entry 36
Slide 37: Growth by Densification
Growth by Densification Phoenix MarketCity Bangalore Proposed Office 3rd and 4th Retail Tower 1 - B Wing expansion ~0.35 msft GLA ~0.31 msft GLA Proposed Office Tower 1 –A Wing ~0.37 msft GLA Proposed Office Tower 2 ~0.33 msft GLA Proposed Grand Hyatt Hotel ~300 keys Existing Mall GLA is an estimate
Slide 38: Alliance Enterprise Value slated to grow
Alliance Enterprise Value slated to grow Retail Office Equity Debt ~1 msft GLA of retail (GLA msft) (GLA msft) (Rs. Bn) (Rs. Bn) operational Phoenix MarketCity, Bangalore - Existing Mall ~1.0 - ~3.9 ~3.6 msft GLA of - Expansion# ~0.3 ~1.0 retail under Phoenix Millennium, Pune construction / planning
Slide 39: Case Study – Densification and Organic Growth
Case Study – Densification and Organic Growth Phoenix MarketCity Pune Photo shot at location ~1.2 msft Gross Leasable Area ~96% FY20 Occupancy Rs. 12,592 Million FY20 Consumption Rs. 1,453 pspm FY20 Trading Density 3939 GLA is an estimate based on current plans and market/company norms and is subjec
Slide 40: Phoenix MarketCity, Pune
Phoenix MarketCity, Pune Phoenix MarketCity Pune Photo shot at location FY14-20 Rental Income (Rs. Mn) CAGR – 13% 1,589 1,667 1,386 1,202 941 1,035 789 FY14 FY15 FY16 FY17 FY18 FY19 FY20 Average Trading Density (Rs. pspm) 1,453 1,208 1,224 1,334 975 1,077 812 FY14 FY15 FY16 FY17 FY18 FY19 FY20 Tradi
Slide 41: Phoenix MarketCity, Pune – Grand Interiors and Liberty Square
Phoenix MarketCity, Pune – Grand Interiors and Large Space at Liberty Square Photo shot at location Grand Interiors Photo shot at location Events at Liberty Square 41
Slide 42: Consistent Annual Double Digit Growth
Consistent Annual Double Digit Growth Phoenix MarketCity Pune Consistent Growth in Consumption (Rs. Mn) High Rental Yield (Rs. Mn) 81 Waiver on account of lock-down FY13-20 FY13-20 CAGR – ~16% CAGR – ~15% 1,589 1,667 12,207 12,592 1,396 10,828 1,202 9,626 8,659 1,035 7,650 941 6,221 789 640 4,568 FY
Slide 43: Repricing trends remain strong
Repricing trends remain strong Phoenix MarketCity Pune In the last two years ~36% of the mall Repricing in FY19 and FY20 when contracts came for expiry has been repriced with ~25% jump in Leasable Area 0.43 msft minimum guarantee rental Total No. of Deals 169 34 deals have seen a jump of more than 5
Slide 44: Sizeable area coming up for repricing
Sizeable area coming up for repricing Phoenix MarketCity Pune Leasable Areas coming up for Repricing in Minimum Guarantee Rental Rs. pspm ~25% increase In MG Rs. pspm ~0.26 msft FY21 and FY22 coming up for Leasable ~29% increase re-pricing Floor in MG Rs. pspm ~0.21 msft Area (msft) coming up for re
Slide 45: Phoenix MarketCity Pune a clear and established leader
Phoenix MarketCity Pune a clear and established leader Phoenix MarketCity Pune Consumption grew at a CAGR of 16% over the Highly sought-after brands with limited presence in Pune last 7 years (FY13 to FY20) under single roof PMC Pune following the growth trajectory of Scotch & Armani Diesel Superdry
Slide 46: Phoenix MarketCity, Pune is the Undisputed Leader
No competition in the micro market Phoenix MarketCity Pune Inorbit Mall Amanora Higher vacancies Jewel Square G-Corp Pulse Mall Nitesh Hub Have been fully or partially converted to office spaces Seasons Mall Phoenix MarketCity, Several international brands seen at PMC Pune is the Pune not present UN
Slide 47: Growth by Densification
Growth by Densification Phoenix MarketCity Pune Offices Fountainhead Tower 1 ~0.17 msft GLA Offices Fountainhead Tower 3 ~0.41 msft GLA Offices Fountainhead Tower 2 ~0.25 msft GLA 3rd Floor Retail ~0.08 msft GLA Existing Mall (LG + G + 2) ~1.1 msft GLA GLA is an estimate based on current plans and m
Slide 48: Fountainhead Pune – Tower 1 and Tower 2
Fountainhead Pune – Tower 1 and Tower 2 Tower 1 – Completed and 95% leased Tower 2 – Construction Completed, OC Recieved Data as on 30 Sept 2020 48
Slide 49: Palladium Case Study & Densification – Future Proofing
Palladium Case Study & Densification – Future Proofing Retail GLA expansion of – Existing Unutilised Area: ~0.15 msft – New Construction Area: ~0.35 msft Total: ~0.50 msft Office Expansion Tower 2 Office Expansion Tower 1 Office GLA Expansion: ~1.00 msft No cost of land TDR / Premium FSI to be purch
Slide 50: ~1.5 msft GLA being added at one of India's most expensive Real Estate
~1.5 msft GLA being added at one of India's most expensive Real Estate Enhanced retail offering at India’s iconic shopping location Grand Office Lobby 50
Slide 51: Brand Enhancement & Right-sizing of Traditional Anchors
Brand Enhancement & Right-sizing of Traditional Anchors Optimizing the hyper market space at High Street Phoenix Annual Rentals (Rs. Mn) 2010 to 2020 CAGR – 20% 227 72 36 2010 (Big Bazaar) 2011 (Big Bazaar + Grand 2020 (H&M + Grand West West Zone)* Zone) GLA (sq. ft.) 51,140 38,903 + 13,742 = 52,645
Slide 52: High Street Phoenix Expansion via Palladium Basement
High Street Phoenix Expansion via Palladium Basement & the 2nd / 3rd floors of Skyzone Consolidated by purchasing all strata sold offices in the 2nd / 3rd floors of Skyzone Expanding Palladium by adding basement of 44,000 sq. ft. GLA Expanding HSP by 97,000 sq. ft. GLA on 2nd & 3rd floor No
Slide 53: Operational commercial portfolio to grow five fold in 4 years
Operational commercial portfolio to grow five fold in 4 years Offices at Phoenix MarketCity, Mumbai Rise Offices at HSP and Palladium Offices at Phoenix Millennium, Pune Offices at Phoenix MarketCity, Offices at Phoenix MarketCity, Bangalore Pune Offices at Palladium, Chennai Development timelines a
Slide 54: Office Expansion by densification of mixed use developments
Office Expansion by densification of mixed use developments GLA^ Operational Office Assets Location (msft) Art Guild House Mumbai 0.63 Phoenix Paragon Plaza Mumbai 0.31 Office portfolio to grow The Centrium Mumbai 0.10 from 1.31 msft to Phoenix House Mumbai 0.10 ~6.19 msft in 4 years Fountainhead To
Slide 55: Offices Discussion Slide
Offices Discussion Slide Photo shot at location Land historically owned by SPV and therefore yields can be very high since no additional land cost Structural costs (foundation and strengthening) were part of existing structure Photo shot at location Expansion / densification at own site City centric
Slide 56: Residential Developments
Residential Developments 9 Towers - One Bangalore West 5 Towers – Kessaku, Bangalore Towers 1 to 6 – OC received OC received for all Tower 7 – Under construction 56
Slide 57: One Bangalore West - Robust Cash Flow from ready inventory
One Bangalore West - Robust Cash Flow from ready to move in inventory (Towers 1-6) Average Base Price achieved in FY20 for transactions in Total net value of inventory* + Tower 1-6 Collections against sold flats ~Rs.3.3 billion ~Rs. 15,260 per sq. ft. Value of inventory* Collectable against sold ~Rs
Slide 58: One Bangalore West – Value in Under Construction Towers 7-9
One Bangalore West – Sizeable Value in Under Construction Towers 7-9 Photo shot on location of a completed tower of One Bangalore West Average Base Price achieved in FY20 for Tower 7 ~Rs. 14,400 per sq. ft. Inventory of saleable area in under construction towers (Tower 7-9) ~0.86 msft Value of under
Slide 59: Kessaku – The Masterpiece
Kessaku – The Masterpiece Lobby Infinity Pool The Garden Club The Sky Club 59
Slide 60: Kessaku - Robust Cash Flow from ready to move in inventory
Kessaku - Robust Cash Flow from sale of ready to move in inventory Average Base Price achieved in FY20 for transactions in Total net value of inventory* + Towers - Sora, Niwa & Mizu Collections against sold flats ~Rs.12.2 billion ~Rs. 15,500 per sq. ft. Value of inventory* ~Rs. 11.5 bn Inventory of
Slide 61: Amenities – Club One
Amenities – Club One Photo shot at location 61
Slide 62: Advantage Phoenix
wae Advantage Phoenix
Slide 63: Awards ● Accolades ● Excellence
Awards ● Accolades ● Excellence HIGH STREET PHOENIX & PHOENIX MARKETCITY PHOENIX MARKETCITY PHOENIX MARKETCITY PHOENIX MARKETCITY PALLADIUM PUNE BANGALORE MUMBAI CHENNAI ET Now 2020 ET Now – Global Awards 2020 Times Business Awards 2020 ET Business Icon Awards 2020 Times Retail Icon Awards 2020 Most
Slide 64: Concert at Liberty Square, Phoenix MarketCity, Pune
Concert at Liberty Square, Phoenix MarketCity, Pune Photo shot at location 64
Slide 65: A Concert Venue
A Concert Venue Photo shot at location Guru Randhawa Concert at Phoenix MarketCity, Mumbai 65
Slide 66: Larger than life installations
Larger than life installations Photo shot at location Photo shot at location High Street Phoenix, Mumbai Photo shot at location Phoenix MarketCity, Mumbai Phoenix MarketCity, Mumbai 66
Slide 67: Spectacular Events
Spectacular Events Amit Trivedi Euphoria Shaggy Shankar Mahadevan Sonu Nigam Lucky Ali Vengaboys All photos shot at location Divine The Local Train 67
Slide 68: Record breaking festive décor
Record breaking festive décor Tallest Christmas Tree for 3 years in a row Photo shot at location 68
Slide 69: Art Gallery
Art Gallery Photo shot at location Photo shot at location Palladium, Mumbai Palladium, Mumbai 69
Slide 70: Omni-Channel - Value creation for all stakeholders
Omni-Channel - Value creation for all stakeholders - Under Development Customers Surf through more Convenience of Unique online offering Rewards stores in less time shopping 24X 7 of premium in-season Earn and Burn through multiple products devices Retail partners Bespoke marketing and Easier integr
Slide 71: Consumption in first 4 weeks of Nov 2020 at 87% of last year
Consumption in first 4 week of Nov 2020 at 87% of same period last year First 4 Week of November - 2020 Consumption (% of LYSM)* % of LYSM 99% 94% 89% 85% 66% NA High Street Phoenix PMC Bangalore PMC Pune PMC Mumbai PMC & Palladium Phoenix Palassio & Palladium Chennai • Strong Consumption trends sus
Slide 72: Area Operationalisation Trend since re-opening of malls
Area Operationalisation Trend since re-opening of malls Month Total Area Permissible Area Area Operational Permissible Area (msf) (msf) (msf) Operational (%) June 2020 5.96 1.35 1.13 84.1% July 2020 6.90 1.74 1.54 88.8% August 2020 6.90 4.10 3.66 89.0% September 2020 6.90 4.92 4.58 93.1% October 202
Slide 73: Consumption in November 2020 up 36% MoM
Consumption in November 2020 up 36% MoM over October, 2020 November 2020 Consumption (MoM % change) MoM 40% 33% 34% 40% 29% 41 % % High Street Phoenix PMC Bangalore PMC Pune PMC Mumbai PMC & Palladium Phoenix Palassio & Palladium Chennai Lucknow • Consumption in first 4 week of November, 2020 was up
Slide 74: Consumption in October 2020 up 44% MoM
Consumption in October 2020 up 44% MoM over September 2020 October 2020 Consumption (MoM % change) MoM 36% 43% 64% 50% 30% 50 % % High Street Phoenix PMC Bangalore PMC Pune PMC Mumbai PMC & Palladium Phoenix Palassio & Palladium Chennai Lucknow • October 2020 consumption was up 44% over September 20
Slide 75: Q2 FY21 – Consumption Trajectory across major malls
Q2 FY21 – Consumption Trajectory across major malls Q2 FY21 Consumption (% of Q2 FY20 – On like to like basis)* % of LYSQ 56% 50% 49% 47% 39% High Street Phoenix + PMC Bangalore PMC Pune PMC Mumbai PMC Chennai + Palladium Palladium 57 82 57 57 30 days days days days days • Though this was the first
Slide 76: Fund Raising has further strengthened PML's balance sheet
Fund Raising has further strengthened PML’s balance sheet June 2020 August 2020 30 September 2020 Rs. 7,480 mn Rs. 10,890 mn Rs. 18,505 mn Net Cash Position Successfully raised through QIP Group Liquidity QIP Proceeds War Chest for Safety Net Acquisitions Strong Cash Position despite lockdown; QIP p
Slide 77: Scheme Synopsis
Scheme Synopsis December 2020 Amalgamation of Phoenix Hospitality Co. Pvt. Ltd. (PHCPL) with The Phoenix Mills Limited (PML)
Slide 78: Brief Transaction Details
Brief Transaction Details Amalgamation of Phoenix Hospitality Co. Pvt. Ltd. (PHCPL) with The Phoenix Mills Limited (PML) PML owns 56.92% of PHCPL with the balance 43.08% stake owned by Ruia International Holding Co. Pvt. Ltd. (RIHCPL) TRANSACTION OVERVIEW RIHCPL is a promoter group entity Th
Slide 79: Transaction Rationale
Transaction Rationale Direct holding by PML in key operating companies Consolidation of holding in operating entities under PML: As part of the proposed Scheme, PHCPL will be merged with PML and therefore post Scheme, PML will directly hold the following stakes: 50% in Starboard Hotels (Palladiu
Slide 80: Transaction Timing
Transaction Timing Continuation of PML’s Stake Consolidation across subsidiaries Over the years, PML has progressively increased its stake across marquee assets COMPLETED (FY 13 – 18) Phoenix Market City, Mumbai Phoenix Market City, Pune Phoenix Market City, Chennai Phoenix United – Lucknow, Bareill
Slide 81: PHCPL Shareholding
PHCPL Shareholding Current & Final Ownership Structure Current Structure Proposed Transaction Steps Promoter Group Public Step 2: PML to allot its Promoter Group Public shares to RIHCPL in lieu 45.56% of the holding in PHCPL 54.44% RIHCPL 43.08% Phoenix Hospitality Co. Pvt. 56.92% Phoenix Hospitalit
Slide 82: PML Shareholding
PML Shareholding Current and Post Scheme Shareholding Pattern Current Shareholding Post Scheme Shareholding Promoters: Promoters: 45.56% 47.48%* Ruia Ruia Internation Internation al al 28.74% 31.25% Other Public Other Public 52.52% Promoter Promoter 54.44% Entities… Entities… Post amalgamation, Prom
Slide 83: Indicative Activities & Timeline for Completion
Indicative Activities & Timeline for Completion PML & PHCPL SEBI and Stock Submission of NCLT convened NCLT approval Allotment of Listing of shares Board to Exchanges’ the Scheme to shareholder for the Scheme shares by PML allotted approve the Approvals NCLT meetings (e- pursuant to the amalgamation
Slide 84: Advisors to the Transaction
Advisors to the Transaction Independent Valuers Fairness Opinion Issued By Legal Advisors Real Estate Consultant 84
Slide 85: Annexures
ANNEXURES Asset Details & Other Information
Slide 86: PML: Post Scheme Asset Base
PML: Post Scheme Asset Base Fully Owned and through Alliances/ Partnerships Post Scheme, PML will have its largest asset base of fully held rent yielding assets in its operating history so far FULLY OWNED ASSETS (5.86 MSF) CURRENT Scheme (4.93 MSF)# ALLIANCES / PARTNERSHIPS (6.54 MSF)# HSP & Palladi
Slide 87: One Bangalore West
One Bangalore West Asset Overview Asset Façade & Interiors BRIEF DETAILS Launched Total Area 2.41 MSF Area 1.80 MSF Area Sold^ 1.32 MSF Avg. Sales Sales Value^ Rs. 12,844 Mn. Price^ Rs. 9,730 PSF LOCATION DYNAMICS Malls & Offices Social Infrastructure Connectivity Sandal Soap Factory Subway St. – 1.
Slide 88: Kessaku, Bengaluru
Kessaku, Bengaluru Asset Overview Asset Façade & Features BRIEF DETAILS Launched Total Area 1.03 MSF Area 1.03 MSF Area Sold^ 0.29 MSF Avg. Sales Sales Value^ Rs. 3,925 Mn. Price^ Rs. 13,789 PSF Art Inspired Lobbies LOCATION DYNAMICS Malls & Offices Social Infrastructure Connectivity Sandal Soap Fac
Slide 89: Phoenix Paragon Plaza, Mumbai
Phoenix Paragon Plaza, Mumbai Asset Overview Asset Façade BRIEF DETAILS Leasable Area 0.43 MSF Structure 1 Tower 6 Floors 2 Basement LOCATION DYNAMICS Commercial Developments Social Infrastructure Connectivity Jagruti Nagar Metro Phoenix Market City: <0.1 KM Station: 2.6 KM Equinox Kanakia Zillion H
Slide 90: The Fountainhead, Pune
The Fountainhead, Pune Asset Overview Asset Façade & Interiors BRIEF DETAILS Leasable Area 0.83 MSF Structure 3 Towers* 13 Floors 2 Basement LOCATION DYNAMICS Grand Entrance Lobby Commercial Developments Social Infrastructure Connectivity Phoenix Market City: <0.1 KM Pune Station: 6.6 KM Proposed Me
Slide 91: Palladium, Chennai
Palladium, Chennai Asset Overview Asset Façade & Interiors BRIEF DETAILS: MIXED USE DEVELOPMENT Leasable Area 0.65 MSF* Structure 1 Tower 6 Floors^ 2 Basement LOCATION DYNAMICS Malls & Offices Social Infrastructure Connectivity Denaturals Hospital: <2.0 KM Indiranagar Station: 7.6 KM RMZ Millenia Ph
Slide 92: Courtyard by Marriott, Agra
Courtyard by Marriott, Agra Asset Overview Asset Façade BRIEF DETAILS Event Event 23,314 Keys 193 Restaurants 4 Rooms 8 Spaces Sq. Ft. LOCATION DYNAMICS KEY AMENITIES Tourist Attractions Connectivity Fitness Wi Fi Enabled Centre Natural Preserve Agra Station Taj Mahal <8.0 KM <2.0 KM <3.0 KM Swimmin
Slide 93: Asset Base Performance
Asset Base Performance Key Operating and Financial Metrics Operating Metrics Residential Commercial Retail Hospitality Particulars Particulars OBW Kessaku PPP Fountainhead, Palladium Particulars Courtyard by Mumbai Pune Chennai Total Area (MSF) 2.41 1.03 Marriott, Agra Area Launched (MSF) 1.80 1.03
Slide 94: Thank You
Thank You 94 Photo shot at location
The Phoenix Mills — Investor Presentation (December 2020) on 6ix