Lg Display Co., Ltd · KRX:034220

Lg Display — LG.Philips LCD — Q1 2007 Earnings Presentation

51 slides from Lg Display's earnings presentation, Apr 10, 2007

  1. Slide 1: Q1 '07 Earnings Results

    Q1 ’07 Earnings Results Q1 ’07 Earnings Results April 10, 2007 Attachment 2. Presentation Material

  2. Slide 2: Disclaimer

    Disclaimer Disclaimer This presentation contains forward-looking statements. We may also make written or oral forward-looking statements in our periodic reports to the United States Securities and Exchange Commission and the Korean Financial Supervisory Service, in our annual report to shareholders,

  3. Slide 3: Agenda

    Agenda Agenda Q1 ’07 Earnings Results Performance Highlights Outlook Paju Display Complex 47”W 32”W 37”W 42”W

  4. Slide 4: Q1 '07 Earnings Results

    Q1 ’07 Earnings Results Q1 ’07 Earnings Results

  5. Slide 5: Q1 '07 Earnings Results

    Q1 ’07 Earnings Results Q1 ’07 Earnings Results

  6. Slide 6: Income Statement

    Margin (%) YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 KRW b Income Statement (8) (0) (6) (6) Net margin (8) EBITDA margin (10) (2) (6) (8) Operating margin (9) (1) (1) (2) Gross margin N/A N/A (174) (169) Net income N/A N/A (212) (246) Income before tax (23%) (8%) EBITDA N/A N/A (177) (208) Operatin

  7. Slide 7: Balance Sheet

    YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 KRW b Balance Sheet (13%) (3%) 7,752 6,890 6,713 Shareholders’ equity Net debt to equity ratio (%) 21% 7% 2,930 3,307 3,553 Long-term debt 14% (4%) Short-term debt 10% 0% 5,975 6,598 6,590 Liabilities 0% 2% 1,076 1,053 1,078 Inventory (8%) 3% 1,060 Cash and

  8. Slide 8: Cash Flow

    YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 KRW b Cash Flow (2) Depreciation & Amortization Others (871) (432) (272) Net change in working capital (456) (519) Net change in cash (366) Financing activities (1,013) (584) (165) Cash flow before financing (168) (845) (324) (492) CAPEX (845) 1,172 Cash fl

  9. Slide 9: Performance Highlights

    Performance Highlights Performance Highlights

  10. Slide 10: @ Le.Puiuips ico

    @ Le.Puiuips ico — J ~ 11. a o-

  11. Slide 11: Slide 11

  12. Slide 12: Slide 12

  13. Slide 13: Shipments and ASP

    Shipments and ASP Shipments and ASP Total K m² * ASP/m² ** (USD) Source: Company financials * Net display area shipped ** Quarterly average selling price per square meter of net display area shipped Display area shipment in K m ASP per m (USD) 1,274 1,485 1,993 2,275 $1,953 $1,598 $1,430 $1,414 1,00

  14. Slide 14: @te.puiuips ico G)

    @te.puiuips ico G)

  15. Slide 15: Slide 15

  16. Slide 16: Slide 16

  17. Slide 17: Revenue: Product Mix

    Revenue: Product Mix 45% 30% 20% 48% 27% 21% 4% 28% 22% 5% 5% 45% Revenue: Product Mix Source: Company financials (Based on USD) Notebooks Monitors TVs Applications Q1 ’06 Q4 ’06 Q1 ’07 %

  18. Slide 18: @ Le.Puiuips ico

    @ Le.Puiuips ico

  19. Slide 19: Slide 19

  20. Slide 20: Slide 20

  21. Slide 21: Q1 '07 Capacity Update

    Q1 ’07 Capacity Update 424 421 409 367 359 389 1,082 1,082 1,092 412 418 1,211 1,162 416 362 Q1 ’07 Capacity Update P7 averaged 78K input sheets per month for the quarter Source: Company financials Quarterly input capacity by Area (K m² ) P1-P3 P4 P5 P6 P7 1,000 2,000 3,000 Q1 ’06 Q2 ’06 Q3 ’06 Q4 ’

  22. Slide 22: Slide 22

  23. Slide 23: Slide 23

  24. Slide 24: Slide 24

  25. Slide 25: Slide 25

  26. Slide 26: Slide 26

  27. Slide 27: Slide 27

  28. Slide 28: Slide 28

  29. Slide 29: Slide 29

  30. Slide 30: Slide 30

  31. Slide 31: Cash ROIC

    Cash ROIC Cash ROIC Source: Unaudited, Company financials * IC (Invested Capital) equals average of net debt and equity for the designated period; Quarterly ratios are annualized K GAAP (Consolidated) EBITDA margin Sales / IC* Cash ROIC 18% 124% 23% 27% 112% 30% 10% 98% 10% 11% 112% 12% 19% Q1 ’06 Q

  32. Slide 32: Outlook

    Outlook Outlook

  33. Slide 33: @ Le. Puiuips Lcd &

    @ Le. Puiuips Lcd &

  34. Slide 34: Slide 34

  35. Slide 35: Slide 35

  36. Slide 36: Outlook Capex Schedule (KRW b)

    Outlook Capex Schedule (KRW b) 549 252 Outlook Source: Company financials, delivery base Capex Schedule (KRW b) 1,064 1,221 Others P7 Future production facilities 2,834 1,015 Total Shipments in m – Q2 ’07 vs. Q1 ’07 : High teens (%) ASP per m shipped – Average of Q2 ’07 vs. Average of Q1 ’07 : Mid-s

  37. Slide 37: Questions and Answers

    Questions and Answers Questions and Answers

  38. Slide 38: Appendix

    Appendix Appendix

  39. Slide 39: US GAAP Income Statement

    Margin (%) YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 KRW b US GAAP Income Statement (8) (1) (5) (6) Net margin (9) (0) EBITDA (10) (2) (6) (8) Operating margin (8) (1) (0) (1) Gross margin N/A N/A (145) (169) Net income N/A N/A (186) (242) Income before tax (16%) (11%) EBITDA N/A N/A (172) (205) Op

  40. Slide 40: US GAAP Balance Sheet

    YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 KRW b US GAAP Balance Sheet (13%) (3%) 7,666 6,873 6,698 Shareholders’ equity Net debt to equity ratio (%) 20% 8% 2,944 3,291 3,540 Long-term debt 14% (4%) Short-term debt 10% 0% 6,000 6,623 6,618 Liabilities 0% 2% 1,076 1,052 1,078 Inventory (8%) 3% 1,060

  41. Slide 41: US GAAP Cash Flow

    YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 KRW b US GAAP Cash Flow (2) Depreciation & Amortization (10) Others (866) (410) (279) Net change in working capital (456) (519) Net change in cash (366) Financing activities (1,013) (584) (165) Cash flow before financing (168) (845) (324) (492) CAPEX (845)

  42. Slide 42: Net Income Reconciliation to US GAAP

    Q4 ’06 Q1 ’07 KRW b Net Income Reconciliation to US GAAP (4) Convertible bonds (including FX valuation) (1) Stock appreciation right (2) Cash flow hedge (145) (169) Net Income under US GAAP Others (1) (0) ESOP (4) Income tax effect of US GAAP Adjustments Pension expense (1) Capitalization of financi

  43. Slide 43: EBITDA Reconciliation

    Q1 ’07 YoY Change QoQ Change Q1 ’06 Q4 ’06 US GAAP (KRW b) YoY Change QoQ Change Q1 ’06 Q4 ’06 Q1 ’07 K GAAP (KRW b) EBITDA Reconciliation (77) (8) (169) (73) (8) (169) 6. Amortization of Intangible Asset (230) (24) (145) 1. Net Income (4) 2. Interest Expense (3) (11) (5) 3. Interest Income (53) (32

  44. Slide 44: EBITDA Reconciliation (Continued)

    EBITDA Reconciliation (Continued) EBITDA Reconciliation (Continued) EBITDA is defined as net income (loss) plus: interest income (expense); provision (benefit) for income taxes; depreciation of property, plant and equipment; amortization of intangible assets; and amortization of debt issuance cost.

  45. Slide 45: LG.Philips LCD makes Technology you can see!

    LG.Philips LCD makes Technology you can see!

  46. Slide 46: New Direction

    New Direction New Direction April 10, 2007 1. Major Action Items in ’07 2. Current Issues 3. Profitability in ’07 4. Mid-long Term Strategy

  47. Slide 47: 1. Major Action Items in '07

    1. Major Action Items in ’07 1. Lowering Purchasing Price 2. Developing Low Cost Model 3. Production Capacity Expansion @ 08 1) Timely purchase Cl in correlation with panel price decline - Jan: Purchase Cl completed - Apr: Purchasing Cl in progress 1) Plan and executing product development roadmap f

  48. Slide 48: Major Action Items in '07 (continued)

    1. 1) Enhancing supports to current customers 2) Increased utilization rate of P7 by expanding TV customer base 5. Increasing P7(Paju) Utilization Through “Consideration” management - Customer-centric mindset - Spontaneous and positive thoughts - Form strong organization culture which can challenge

  49. Slide 49: 2. Current Issues

    2. Current Issues 1) Reviewing P8 investment for maintaining leading position in IT segment 2) Necessity of P8 investment will be decided according to the possible increase size of current fab’s capacity 3) Needs more review for the prudent decision 3. P8 Investment (Gen 5.5) 1) Currently, LPL has K

  50. Slide 50: 3. Profitability in '07

    3. Profitability in ’07 1) Continued TV panel supply shortage 2) IT panel supply shortage 3) P7 utilization rate maximization Q4 ’07 1) TV panel supply shortage 2) Panel price increase in MNT/NBPC 3) Low cost (CI) model sales maximization Q3 ’07 1) P7 utilization rate increase (TV shipments increase

  51. Slide 51: 4. Mid-long Term Strategy

    4. Mid-long Term Strategy Mid-long Term Strategy 4. Mid-long Term Strategy Mid-long Term Strategy 1. Timing / direction for Gen 8 investment 2. Technology / product differentiation strategy 3. Strategy to secure top-notch cost competitiveness 4. Strategic alliance 5. Business Transformation SIGNATUR

LG.Philips LCD — Q1 2007 Earnings Presentation on 6ix