Terumo Corporation · TSE:4543
Terumo — FY2012 Earnings Presentation
23 slides from Terumo's earnings presentation, May 9, 2013
Slide 1: Financial Results for the Fiscal Year Ending March 31, 2013
Financial Results for the Fiscal Year Ending March 31, 2013 Terumo Corporation May 9, 2013
Slide 2: Consolidated Results for FYE Mar. 2013
Consolidated Results for FYE Mar. 2013 (billion of yen) FYE Mar. 2012 FYE Mar. 2013 YoY% Net Sales 386.7 402.3 + 4% Gross Profit 204.6 (52.9%) 205.7 (51.1%) + 1% SG&A Expenses 117.3 (30.3%) 125.4 (31.2%) + 7% R&D Expenses 24.3 ( 6.3%) 27.1 ( 6.7%) +12% Operating Income 63.0 (16.3%) 53.2 (13.2%) -16%
Slide 3: Net Sales (by Region)
Net Sales (by Region) (billion of yen) Consolidated: +4% (+3%) FYE FYE Mar. 2012 Mar. 2013 ( ) Excluding Foreign Exchange Japan Outside Japan Europe +5% 71.8 -2% +10% (+6%) 75.4 (+8%) Americas +11% 79.1 (+6%) 87.9 +31% 13.3 190.5 185.9 196.2 216.4 China (+24%) 17.4 Asia +11% 32.1 & Others (+8%) 35.6
Slide 4: Net Sales (by Business Segment)
Net Sales (by Business Segment) (billion of yen) +2% +6% FYE FYE (+2%) (+4%) Mar. 2012 Mar. 2013 ( ) Excluding Foreign Exchange +4% (+3%) 154.3 157.8 160.6169.7 71.8 74.7 General Cardiac & Blood Hospital Vascular Management 2013/5/9 ©Terumo Corporation 4/23
Slide 5: FYE Mar. 2013 Net Sales and Growth by Region
FYE Mar. 2013 Net Sales and Growth by Region (billion of yen) Outside Business G. Japan of Japan Asia & Segment Total Europe Americas China Total Others General 126.9 30.9 10.1 7.7 1.1 12.0 157.8 Hospital ( 2%) ( 0%) (-3%) (-3%) (16%) ( 4%) ( 2%) Cardiac & 46.2 123.6 45.4 50.3 13.6 14.3 169.7 Vascul
Slide 6: SG&A Expenses
SG&A Expenses (billion of yen) FYE Mar. 2012 FYE Mar. 2013 YoY YoY% Salaries & Wages 48.6 53.2 +4.6 +9% Sales Promotion 12.0 12.5 +0.5 +4% Logistical Costs 10.0 10.2 +0.2 +1% Depreciation & 17.4 18.3 +0.9 +5% Amortization Others 29.3 31.2 +1.9 +7% General Administrative Total 117.3 (30.3%) 125.4 (31
Slide 7: SG&A Expenses
SG&A Expenses (billion of yen) FYE Mar. 2012 FYE Mar. 2013 YoY YoY% Salaries & Wages 48.6 53.2 +4.6 +9% ¾ Real increase: +3.5 billion yen / Impact of foreign exchange: +1.1 billion yen ¾ Main focus on growing businesses and US market C&V: +2.0 billion yen / Blood Management: +0.8 billion yen Others
Slide 8: Operating Income Variance Analysis
Operating Income Variance Analysis (billion of yen) 4.2 7.6 Operating Income Reimburse- 2.3 Imprvmnt ment Price Cost for 2.8 by Sales Revision in Quality System Increase 1.3 Increase JP & Price Improvement in R&D and Others Others erosion at TCVS expenses 63.0 (Reimburse- ment revision in Japan: 5.6
Slide 9: Quality Management System Improvement at TCVS
Quality Management System Improvement at TCVS ¾ Planned improvement works completed as scheduled ¾ However, an additional data requirement by FDA Æ 2.3 billion yen of additional cost ¾ Recertification by FDA to be delayed by 6 months Æ End of FYE Mar. 2014 2013/5/9 ©Terumo Corporation 9/23
Slide 10: Short of Operating Income Forecast
Short of Operating Income Forecast, 60 billion yen (billion of yen) Factors for lowered operating income in Q4 ¾ Short of the sales target / Cost increase 4.5 billion yen ¾ Additional cost for quality management system improvement at TCVS 2.3 billion yen 2013/5/9 ©Terumo Corporation 10/23
Slide 11: Forecast for FYE Mar. 2014
Forecast for FYE Mar. 2014 (billion of yen) FYE Mar. 2013 FYE Mar. 2014 YoY% Actual Forecast Net Sales 402.3 460.0 +14% 53.2 70.0 Operating Income +32% (13.2%) (15.2%) 61.2 79.0 (Excl. amortization of goodwill) +29% (15.2%) (17.2%) Ordinary Income 51.4 67.5 +31% Net Income 47.0 42.0 -11% US$ 83 yen
Slide 12: Operating Income Forecast (Variance Analysis)
Operating Income Forecast (Variance Analysis) (billion of yen) 1.4 4.8 1.5 Device 1.8 Decrease Tax (US) Increase 3.7 Cost in cost for in R&D Reduction Quality Operating expenses System 9.4 Income Imprvmnt. Imprvmnt Foreign by Sales Exchange Increase 70.0 and Others 53.2 FYE FYE Mar. 2013 Mar. 2014 A
Slide 13: Reference
Reference 2013/5/9 ©Terumo Corporation 13/23
Slide 14: Consolidated Results: Q1 thru Q4
Consolidated Results: Q1 thru Q4 (billion of yen) Q1 Result Q2 Result Q3 Result Q4 Result G. Total (Apr-Jun) (Jul-Sep) (Oct-Dec) (Jan-Mar) Net 95.9 96.0 103.9 106.5 402.3 Sales 51.7 48.8 52.9 52.2 205.7 Gross Profit (53.9%) (50.9%) (50.9%) (49.0%) (51.1%) SG&A 36.2 36.1 38.5 41.6 152.5 Expenses (37.
Slide 15: Q4 Net Sales (by Business Segment and Region)
Q4 Net Sales (by Business Segment and Region) (billion of yen) Outside of Business G. Japan Japan Asia & Segment Total Europe Americas China Total Others General 28.9 9.1 3.1 2.3 0.3 3.5 38.0 Hospital (-2%) ( 2%) ( 2%) (-5%) (-8%) (10%) (-1%) Cardiac & 11.6 35.8 13.6 14.5 3.9 3.9 47.4 Vascular (-15%
Slide 16: Gross Profit Variance Analysis
Gross Profit Variance Analysis (%) 0.0 0.5 Production 0.9 0.3 Shift to Volume High Profit Cost Products Price 0.8 Reduction (Reimburse- ment Price Cost for 0.5 Revision in Quality Cost 0.4 System 52.9% JP: 0.7) Imprvmnt. Increase Others 51.1% FYE FYE Mar. 2012 Mar. 2013 2013/5/9 ©Terumo Corporation
Slide 17: CAPEX, R&D Expenses
CAPEX, R&D Expenses (billion of yen) FYE FYE FYE Mar. 2013 Mar. 2013 YoY Mar. 2014 YoY Forecast Actual Forecast CAPEX* 38.0 32.2 +5.6 45.0 +12.8 Depreciation & Amortization* 32.5 32.6 +3.8 37.0 +4.4 R&D Expenses 27.0 27.1 +2.8 30.0 +2.9 * Including intangibles CAPEX: acquisition basis 2013/5/9 ©Teru
Slide 18: Foreign Exchange Sensitivity
Foreign Exchange Sensitivity (billion of yen / year) US$ EUR Net Sales 1.7 0.7 Operating Income 0.3 0.4 2013/5/9 ©Terumo Corporation 18/23
Slide 19: FYE Mar. 2013 Cash Flow
FYE Mar. 2013 Cash Flow Used in good balance among investment for growth, repayment of debt, and dividend (billion of yen) in out Others Depreciation 12.1 & Repayment Amortization of debt 32.6 11.4 Capital Investment 32.2 Net Income 31.5 (*1) Dividend (*2) 8.4 Total 64.1 Total 64.1 *1:Excluded 15.
Slide 20: Gross Profit, SG&A Expenses, Operating Income
Gross Profit, SG&A Expenses, Operating Income (%) Gross Profit 51.8 53.9 50.9 50.9 49.0 SG&A Expenses 38.3 37.8 37.6 37.0 39.1 Operating Income 13.5 16.1 13.3 13.9 9.9 Q4 Q1 Q2 Q3 Q4 Mar. 2012 Mar. 2013 (Quarterly: 3 months) 2013/5/9 ©Terumo Corporation 20/23
Slide 21: Changes in Gross Profit (%)
Changes in Gross Profit (%) 57.0 FY09 FY10 FY11 FY12 (%) 56.0 55.0 54.0 53.0 52.0 51.0 50.0 49.0 48.0 㹏 㸯 㹏 㸰 㹏 㸱 㹏 㸲 FY09 53.6 51.8 52.9 52.2 FY10 52.1 52.3 51.7 52.0 FY11 53.2 55.0 51.7 51.8 FY12 53.9 50.9 50.9 49.0 (Quarterly: 3 months) 2013/5/9 ©Terumo Corporation 21/23
Slide 22: Changes of Quarterly Average Exchange Rates
Changes of Quarterly Average Exchange Rates 130 EUR (Mar. 2012) 122 117 110 EUR (Mar. 2013) 104 110 103 104 98 105 US$ (Mar. 2012) 90 82 81 92 79 US$ (Mar. 2013) 80 78 77 79 70 Q1 Q2 Q3 Q4 (Quarterly: 3 months) 2013/5/9 ©Terumo Corporation 22/23
Slide 23: IR Contact
IR Contact Terumo Corporation Corporate Communication (IR) Dept. E-mail: [email protected] Among the information that Terumo discloses, the forward-looking statements including financial projections are based upon our assumptions using information available to us at the time and are not i