Canadian Pacific Kansas City Limited · TSX:CP

Canadian Pacific Kansas City — Canadian Pacific — Q2 2016 Earnings Presentation

15 slides from Canadian Pacific Kansas City's earnings presentation, Jul 20, 2016

  1. Slide 1: Q2 2016 Earnings Review

  2. Slide 2: Forward Looking Statements

    FORWARD LOOKING STATEMENTS The following investor presentation contains certain forward-looking market demand; inflation; changes in laws and regulations, including information within the meaning of applicable securities laws relating, but regulation of rates; changes in taxes and tax rates; potenti

  3. Slide 3: Note on Non-GAAP Measures

    NOTE ON NON-GAAP MEASURES Except where noted, all figures are in millions of Canadian dollars. It should be noted that CP’s non-GAAP earnings as described in this presentation, have no standardized meanings and are not defined by Financial information is prepared in accordance with accounting U.S. G

  4. Slide 4: i| FZ

    CP Yy i| FZ LZ H YP", SIWGYLY Wh oe \) D). ti BS: fv” a 4 a ‘ Yj te | 2 — - | 5 3 3 BS : ’ \

  5. Slide 5: Q2 Highlights

    Q2 HIGHLIGHTS OPERATING RATIO ADJUSTED DILUTED EPS(1) 62.0% $2.05 110 BP INCREASE DOWN 16%  Challenging quarter; the worst is behind us  Solid bulk fundamentals in second half  No one said it would be easy (1) For a full description and reconciliation of Non-GAAP Measures see CP’s Q2 2016 Earning

  6. Slide 6: XC_T Ml

    ZZ = XC_T Ml ZZ, X@UOMA™"MMmhywe!“”". a 7 Yy WUYVY.4 nH Ya,

  7. Slide 7: Operating Performance

    OPERATING PERFORMANCE Average network Average terminal dwell Average train length Average train weight speed (mph) (hours) (feet) (tons) 24.1 7,275 8,540 6.7 6,989 8,253 21.7 6.5 11% better 3% better 4% better 3% better Q2'15 Q2'16 Q2'15 Q2'16 Q2'15 Q2'16 Q2'15 Q2'16 Car miles per car day Locomotive

  8. Slide 8: Revenue Performance

    REVENUE PERFORMANCE TOTAL REVENUE FX-adjusted revenue variance(2) favourable/(unfavourable) -12% Canadian grain -22% U.S. grain -9% Coal -12% Potash -27% VS Q2 2015 Fertilizers & sulphur 6% Forest products 11%  RTMs -12% Chemicals & plastics -9%  Freight Revenue per RTM • FX +2% Crude -72% • Fuel

  9. Slide 9: CMY,

    CMY, Wl Uy

  10. Slide 10: Financial Performance

    FINANCIAL PERFORMANCE Second Quarter (In millions, except percentages and per share data) 2016 2015 Total revenues $ 1,450 $ 1,651 Total operating expenses 899 1,005 Compensation and benefits 284 308 Fuel 131 185 Materials 38 45 Equipment rents 44 46 Depreciation and amortization 161 145 Purchased s

  11. Slide 11: Slide 11

  12. Slide 12: v. ey, tj

    v. ey, tj

  13. Slide 13: FX-Adjusted Revenues & Expenses

    FX-ADJUSTED REVENUES & EXPENSES Second Quarter Reported Variance FX Adj(1) Variance 2016 2015 Fav/(Unfav) FX Impact Fav/(Unfav) Canadian Grain $ 201 $ 255 (21%) $ 3 (22%) U.S. Grain 101 106 (5%) 5 (9%) Coal 149 167 (11%) 2 (12%) Potash 79 106 (25%) 2 (27%) Fertilizers and sulphur 73 67 9% 2 6% Fores

  14. Slide 14: Adjusted Results

    ADJUSTED RESULTS Second Quarter Variance (In millions, except percentages and per share data) 2016 2015 Fav/(Unfav) Operating income 551 646 (15%) Other (income) & charges (9) (5) 80% includes: Impact of FX translation on USD-denominated debt(1) 18 10 Net interest expense 115 84 (37%) Income tax exp

  15. Slide 15: Key Modeling Sensitivities

    KEY MODELING SENSITIVITIES Key sensitivities Exchange rate* For every $0.01 decline in the Canadian dollar: • Revenues increase by approximately $26 million • Expenses increase by approximately $13 million • Interest expense increases by approximately $3 million *Sensitivities are quoted on a full y

Canadian Pacific — Q2 2016 Earnings Presentation on 6ix