Wereldhave N.V. · EURONEXT:WHA
Wereldhave — FY2012 Earnings Presentation
71 slides from Wereldhave's earnings presentation, Feb 11, 2013
Slide 1: Strategy update and full year 2012 results
Strategy update and full year 2012 results Amsterdam 11 February 2013
Slide 2: Main topics 2012
Main topics 2012 H1 2012 Downward valuation of €173.8m Dividend cut to €3.20 - €3.40 Q3 2012 Stabilisation and restructuring • Sale US Announced 7 January 2013, closing Q1 2013 • Action plan UK shopping centres Announced today, closing Q1 2013 • Cost reduction plan Plan ready and in executi
Slide 3: Sale US and UK
Sale US and UK US portfolio: UK portfolio: Full exit was realised within 6 months Full exit before year end Pricing $720m at +5% to book value £243m at -4% to book value Net exit yield 2.7% 5.75% Acquirer(s) Lone Star Various Closing transaction Q1 2013 Q1 2013 Exit 2013
Slide 4: Strategy update
Strategy update Itis - Finland 4
Slide 5: Trends
Trends "Convenience will be king as shopping habits evolve into a multichannel approach rather than one-stop shopping.“ “There’s a tremendous opportunity to grow through new formats, such as Walmart Express. Express has been created to offer convenient access for fill-in and stock-up shopping trips,
Slide 6: Our view on the market
Our view on the market Changing consumer patterns driven by demographics, (socio)economic cycles and technology Mature real estate markets with multi dimensional competition Demanding retailers looking for multi channel approach and best value per sqm Tight financing markets with lower risk
Slide 7: Our response
Our response Focus on core markets: Belgium, Finland, the Netherlands and Paris Excellence in operations Solid and sustainable balance sheet Back to predictable returns Wereldhave aims to be an excellent operator of dominant regional centres in North-Western Europe 7
Slide 8: Our approach
Our approach Phase I: Derisk (2012 – 2013) Exit non-core markets Healthy balance sheet Cost reduction Phase II: Regroup (2013 – 2015) Operational excellence Controlled development pipeline Maximise value Itis Reinvest in core markets Alignment with all stakeholders Phase III: Growth
Slide 9: Phase II: Regroup (2013 – 2015)
Phase II: Regroup (2013 – 2015) 1. Operational excellence Achieve like-for-like rental growth above indexation Become low cost operator with value-add skills Leverage on expertise of core country organisations 2. Controlled development Realise projected returns pipeline Build a sequential
Slide 10: Phase II: Targets (2013 – 2015)
Phase II: Targets (2013 – 2015) 1. Operational excellence Average retail LFL growth of 125bps above indexation ≥98% occupancy Overhead reduction to ≤€14m Strengthen talent development Standardise best practices between core countries 2. Controlled development Retail €330m and offices €11
Slide 11: Four core markets
Four core markets Belle-Ile - Belgium 11
Slide 12: Four core markets, predominantly retail
Four core markets, predominantly retail Solid macro economic fundamentals High GDP per capita Belgium High and stable credit rating Population growth In-depth market knowledge Expertise in each real estate market Retail Finland Deep understanding of consumers Embedded relationships with
Slide 13: Solid macro economic fundamentals
Solid macro economic fundamentals High GDP per capita 2011A High and stable credit rating Population growth 2012 - 2020 AA Belgium Long term 5.0% (BE) 32,900 A-1+ 31,230 Short term 29,800 28,900 27,000 25,200 AAA Long term 3.3% Finland 2.9% (FI) A-1+ Short term 2.3% 2.1% AAA Netherlands Long term (N
Slide 14: Retail strategy
Retail strategy De Eggert - The Netherlands 14
Slide 15: Wereldhave offers convenient shopping
Wereldhave offers convenient shopping Our criteria: 90% of shopping needs Top-of-mind in their catchment areas Catchment areas of at least 100,000 inhabitants within 10 minutes drive time Easy accessibility Strong national and international brands in combination with local heroes Fully e
Slide 16: Retail structures in core countries differ
Retail structures in core countries differ Belgium Predominantly out-of-town retail, next to highways Scarcity of modern retail parks and shopping centres Prohibitive planning for out-of-town retail, rising demand for (inner-)city developments Finland Diverse retail structure 50% of total
Slide 17: Acquisition criteria
Acquisition criteria Wereldhave aims to expand in its core retail markets: Critical mass Dynamic reletting strategy Regional dominance Acquisitions need to fit Wereldhave's criteria for convenient shopping For each core retail country Wereldhave has identified acquisition targets: Belgium To
Slide 18: Strategy per country
Current portfolio 25% Strategy Finland €495m per country 28% Netherlands €543m 28% Belgium €555m 15% Paris €291m 4% Spain €97m Segmentation based on investment properties in operation and under construction (valuation per 31 Dec 2012) 18
Slide 19: Belgium
Belgium Nivelles - Belgium 19
Slide 20: Continuation of growth in Belgium
Continuation of growth in Belgium Wereldhave’s Belgium portfolio originally comprised three shopping centres: Nivelles, Belle-Ile and Tournai All three centres are dominant in their catchment area and have high occupancy rates Over the years Ghent, Genk and Waterloo were added to the portfolio
Slide 21: Winner Sustainability, Winner Shopping centres
Winner Sustainability Winner Shopping centres
Slide 22: Overview of redevelopment planning
Overview of redevelopment planning (Re-)development Assets Remarks 2013 2014 2015 Redev. of former student restaurant in retail and student home, total Ghent inv. €15m, €4m capex so far, expected net yield of 6.25-6.75% Refurbishment and extension of Genk Shopping 1, total investments Genk €84m, €34
Slide 23: Belgium artist impressions
Belgium artist impressions Ghent Forum Overpoort Les Bastions, Tournai Genk Shopping 1 Genk Shopping 1 23
Slide 24: Belgium: Targets 2013 – 2015
Belgium: Targets 2013 – 2015 Portfolio Footfall Growing Tenant rotation ≥ 5% Like for like growth ≥ 220bps above indexation Occupancy ≥ 98% Development pipeline Investments €140m Yield on cost ≥ 6.5% - 7.0%* * Yield on cost for the period 2013 – 2017 24
Slide 25: Finland
Itis - Finland wi = WERELDHAVE
Slide 26: Maximise value Itis
Maximise value Itis Acquired in 2002, largest centre in Nordics Performance has always been solid (acquired for €322m, current value in operation €450m) Renovations and extensions in order to become the leading shopping centre in Finland Focus on completion mid 2014 at a yield on cost of 7.0
Slide 27: Slide 27
Slide 28: Pasaassi before refurbishment and finalised
Pasaassi before refurbishment Pasaassi finalised 28
Slide 29: Overview of redevelopment planning
Overview of redevelopment planning Refresh- & refurbishment Projects Remarks 2011 2012 2013 2014 Car parking Sequential execution Diagonal New Yorker and Bik Bok first store in Finland at Itis Bulevardi Executed in three parts, shops remain open Piazza Relocation of Stockmann in November 2013 Pasaas
Slide 30: Overview of redevelopment planning
Overview of redevelopment planning Level 1 Pasaasi Bulevard Diagonal Stockmann Tenant relocation programme 30
Slide 31: Finland: Targets 2013 – 2015
Finland: Targets 2013 – 2015 Portfolio Footfall Growing Tenant rotation ≥5% Like for like growth ≥ 200bps above indexation Occupancy ≥ 99% Development pipeline Investments €95m Yield on cost ≥ 7.0% 31
Slide 32: The Netherlands
The Netherlands Kronenburg - The Netherlands 32
Slide 33: Transformation of the Dutch centres
Transformation of the Dutch centres Wereldhave’s Dutch centres need to be repositioned in the next 2-3 years Despite difficult economic circumstances, these shopping centres have shown solid performance due to: Stable footfall Top-of-mind within their catchment area High occupancy (97%)
Slide 34: Overview of the refresh & development planning
Overview of the refresh & development planning Refresh- & refurbishment Redevelopment plans for 2015 going forward Assets 2013 2014 2015 Timing mostly depending on permit processes Kronenburg Extension of 15,000 sqm in total in several phases Arnhem De Koperwiek 2,000 sqm for extension of existing a
Slide 35: Netherlands: Targets 2013 – 2015
Netherlands: Targets 2013 – 2015 Portfolio Footfall Growing Tenant rotation ≥ 5% Like for like growth Above indexation Occupancy ≥ 97% Development pipeline Investments €60m Yield on cost 6.0%* * Yield on cost for the period 2013 – 2017 35
Slide 36: Paris
We WE i % Ww Oe Joinville - Paris WERELDHAVE
Slide 37: Wereldhave will leverage on its track record in Paris
Wereldhave will leverage on its track record in Paris In the past 10 years we have successfully (re)developed offices in Paris In €m Acquisition Cost price Yr disposal Price/valuation Profit Return (€m) (€m) (€m) Clichy 2002 64 2006 106 42 66% Sold Joinville* 2010 71 2013 91 21 29% Ilot Kleber 199
Slide 38: Spain
Spain Plaza de la Lealtad - Spain 38
Slide 39: Spain: on hold
Spain: on hold Wereldhave’s current portfolio consists of: In €m Book value Book value 2009 2012 Fernando el Santo and Arroyo de la Vega 66 62 Rivas and Planetocio 84 36 Total 150 98 Plaza de la Lealtad was sold in December 2012 for €15.2m and 5.9% net exit yield (book gain €1m) Wereldhave Spa
Slide 40: Organisation
Organisation Itis - Finland 40
Slide 41: Clear management structure and governance
Clear management structure and governance Management structure Management Board with a CEO and CFO Management Team consisting of Dirk Anbeek, CFO, Hans Vermeeren and Richard Beentjes. Supported by country directors Luc Plasman, Michel Janet and Jaakko Ristola Governance Expand and strengthen S
Slide 42: Culture: towards a result oriented organisation
Culture: towards a result oriented organisation Corporate culture Create an entrepreneurial, transparent and result oriented culture Standardise best practices between core retail countries Increase commercial focus and value-add skills Strengthen talent development New Group & Dutch offic
Slide 43: Organisation: Management Team
Organisation: Management Team Dirk Anbeek CEO Responsible for strategy, investor relations, human resources, acquisitions and disposals Management 6 years experience in real estate and 13 years in retail Board CFO Responsible for finance & control, tax, treasury, ICT Hans Vermeeren Managing Di
Slide 44: Reduction of overhead expenses
Reduction of overhead expenses €22.7m Restructuring €1.9m costs €6.7m €2.0m Other overhead €20.8m expenses €16.0m €14.0m 2012A Overhead reduction 2013E Overhead reduction 2014E Overhead reduction is generated by savings on direct costs (a.o. personnel), indirect costs (external advisory and tempor
Slide 45: Debt profile
Debt profile 31 Dec 2012 Covenant LTV 44% ≤ 60% 3% Solvency ratio 54% ≥ 40% 18% ICR 4.6x ≥2x 39% Total Secured 4.6% ≤ 40% €1.3bn 18% 22% Ambitions Optimise debt profile in H1 2013 Revolving credit facilities USPP Maintain and further exploit diversified funding base Convertible bond LT
Slide 46: Our approach
Our approach Phase I: Derisk (2012 – 2013) Exit non-core markets Healthy balance sheet Cost reduction Phase II: Regroup (2013 – 2015) Operational excellence Controlled development pipeline Maximise value Itis Reinvest in core markets Alignment with all stakeholders Phase III: Growt
Slide 47: Full year results 2012
Full year results 2012 Itis - Finland 47
Slide 48: Main topics 2012
Main topics 2012 H1 2012 Downward valuation of €173.8m Dividend cut to €3.20 - €3.40 Q3 2012 Stabilisation and restructuring • Sale US Announced 7 January 2013, closing Q1 2013 • Action plan UK shopping centres Announced today, closing Q1 2013 • Cost reduction plan Plan ready and in executi
Slide 49: Key results 2012
Key results 2012 FY 2012 FY 2011 % growth % LFL growth Total NRI core portfolio €89.9m €87.0m 3.3% 3.9% Total NRI non-core portfolio €17.8m €23.7m (24.9)% (0.3)% Total NRI UK and US €43.3m €50.8m (14.8)% (9.7)% Total net rental income €151.0m €161.5m (6.5)% 0.0% Occupancy 89.2 % 91.4 % (2.4)% Direct
Slide 50: Quarterly results
Quarterly results FY 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 FY 2012 Total net rental income €161.5m €38.4m €38.3m €38.6m €35.7m €151.0m Occupancy 91.4 % 91.1% 88.3% 88.5% 89.2% 89.2 % Direct result per share €4.93 €1.10 €0.97 €0.98 €0.86 €3.91 Indirect result per share €(2.55) €0.01 €(8.01) €(0.45) €0
Slide 51: Country update
Country update Belgium Strong LFL growth in retail and office portfolios Finland Strong LFL growth Developments at Passaasi have been finalised and Stockmann area under construction Netherlands Economic headwind impacting retail 2013 LFL Paris Joinville pre sold at >25% profit margin Add
Slide 52: Outlook
Outlook 2013 guidance: Disposals will lead to a decrease in net rental income Development projects will start to contribute as of 2014 Decrease in general cost of €6.7m will contribute directly Optimise debt profile in H1 2013 Direct result 2013 will depend on timing of reinvestment in core
Slide 53: NRI: core portfolio
NRI: core portfolio In €m FY 2012 FY 2011 % growth % LFL growth Belgium 23.1 16.0 44.4% 4.9% Finland 23.6 28.2 (16.3)% 5.3% Netherlands 29.2 29.1 0.3% 3.7% Paris 9.4 9.1 3.3% 2.3% Spain 4.6 4.6 0.0% (3.8)% Total 89.9 87.0 3.3% 3.9% Belgian NRI increased due to the acquisition of Genk, the opening
Slide 54: NRI: non-core portfolio
NRI: non-core portfolio In €m FY 2012 FY 2011 % growth % LFL growth Belgium 8.6 8.6 0.0% 3.8% Netherlands 5.8 9.0 (35.6)% 0.0% France 1.1 3.1 (64.5)% n.a. Spain 2.3 3.0 (23.3)% (12.8)% Total 17.8 23.7 (24.9)% (0.3)% UK 23.1 18.0 28.3% (3.9)% US 20.2 32.8 (38.4)% (11.8)% Total 43.3 50.8 (14.8)% (9.7)
Slide 55: Occupancy
Occupancy Core portfolios FY 2012 FY 2011 Belgium 98.7% 99.9% Finland 98.5% 96.5% Netherlands 97.1% 96.5% Paris 99.0% 99.1% Spain 87.5% 90.3% Total 97.7% 97.1% Non-core portfolios FY 2012 FY 2011 Belgium 81.3% 83.1% Netherlands 88.0% 89.6% France n.a. 90.8% Spain 67.4% 64.1% Total 79.9% 80.6% UK 96.
Slide 56: Overhead expenses
Overhead expenses €6.7m €22.7m €15.0m €16.0m €16.0m €14.0m 2010A 2011A Change 2012A 2013E 2014E Overhead expenses increased by €6.7m in 2012 due to: Restructuring cost: €1.9m Increase in (temporary) staff €3.2m Advisory fees €1.2m Other €0.4m Overhead will decrease to €14m due to reducti
Slide 57: Direct result per share
Direct result per share ( €0.54 ) €0.11 ( €0.73 ) €0.14 €4.93 €3.91 2011A Standing Acquisitions Disposals Currency 2012A portfolio Decrease result standing portfolio mainly driven by increase in US vacancy and renewals at lower rents, the refurbishment of Itis and increased overhead expenses Acq
Slide 58: NAV per share
NAV per share ( €4.70 ) €3.91 ( €8.45 ) €73.44 €0.02 ( €0.13 ) €64.09 2011A Dividend 2011 Direct result Indirect result Currency Other 2012A EPRA NAV EPRA NNNAV 2011: €76.40 2011: €75.25 2012: €68.26 2012: €66.08 58
Slide 59: Appendix
Appendix De Eggert - The Netherlands 59
Slide 60: Lease expiry profile
Lease expiry profile Core portfolios 1.8% 16.3% 17.9% 27.5% 7.0% 8.0% 3.1% 10.3% 1.1% 0.5% 6.5% 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 > 2021 Non-core portfolios 0.6% 11.5% 14.7% 7.7% 17.4% 13.9% 9.7% 6.9% 7.1% 5.7% 4.8% 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 > 2021 Excluding i
Slide 61: Lease expiry profile per sector
Lease expiry profile per sector 0.39% Other 2.8% Office 0.53% Retail 0.90% 4.7% 4.1% 1.13% 0.11% 0.16% 0.22% 6.0% 4.7% 0.6% 0.08% 2.6% 7.4% 0.00% 0.00% 1.9% 0.06% 2.5% 0.2% 1.2% 9.8% 10.6% 15.8% 4.1% 4.6% 2.9% 0.4% 1.0% 1.8% 6.7% 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 > 2021 Excluding ind
Slide 62: Belgium retail portfolio: 2012 performance
Belgium retail portfolio: 2012 performance Core markets Key parameters FY 2012 FY 2011 Net rental income €23.1m €16.0m Cap rate 6.4% 6.3% Occupancy 98.7% 99.9% Investment properties €377.5m €257.0m in operation Investment properties €55.2m €74.4m under construction Acquisitions €74.0m - Net proceeds
Slide 63: Finland retail portfolio: 2012 performance
Finland retail portfolio: 2012 performance Core markets Key parameters FY 2012 FY 2011 Net rental income €23.6m €28.2m Cap rate 6.1% 5.8% Occupancy 98.5% 96.5% Investment properties €458.3m €456.5m in operation Investment properties €36.7m €6.5m under construction Acquisitions - - Net proceeds dispo
Slide 64: Netherlands retail portfolio: 2012 performance
Netherlands retail portfolio: 2012 performance Core markets Key parameters FY 2012 FY 2011 Net rental income €29.2m €29.1m Cap rate 6.3% 5.9% Occupancy 97.1% 96.5% Investment properties €481.8m €491.7m in operation Investment properties €2.7m €1.8m under construction Acquisitions €3.0m €3.9m Net pro
Slide 65: Paris portfolio: 2012 performance
Paris portfolio: 2012 performance Core markets Key parameters FY 2012 FY 2011 Net rental income €9.4m €9.1m Cap rate 6.1% 5.8% Occupancy 99.0% 99.1% Investment properties €174.7m €163.8m in operation Investment properties €116.4m €3.5m under construction Acquisitions - - Net proceeds disposals - - C
Slide 66: Valuation: Core and non-core portfolios
Valuation: Core and non-core portfolios Core portfolios – In €m FY 2012 FY 2011 % growth % LFL growth Belgium 377.5 257.0 46.9% 6.5% Finland 458.3 456.5 0.4% 0.4% Netherlands 481.8 491.7 (2.0)% (2.0)% Paris 174.7 163.8 6.6% 6.6% Spain 61.9 77.9 (20.5)% (2.6)% Total 1,554.2 1,446.9 7.4% 1.2% Non-core
Slide 67: Yield movements & cap rates
Yield movements & cap rates In % Retail Office Other Cap rate Belgium +0.1 (0.3) - 6.4% Finland +0.3 - - 6.1% Netherlands +0.4 +0.3 (1.4) 6.4% Paris - +0.3 - 6.1% Spain +5.2 +0.3 +2.0 8.4% UK +0.6 (1.7) - 7.1% Cap rate 6.5% 6.6% 7.7% 6.5% Effect US portfolio to discontinued operations -/- 15 bps o
Slide 68: Finance
Finance Key parameters FY 2012 FY 2011 Covenants Interest bearing debt * €1,282m €1,289m Average cost of debt** 2.7% 3.0% Fixed vs floating debt 49% / 51% 44% / 56% LTV 44% 41% ≤60% ICR 4.6x 5.4x ≥2.0x Diversification debt profile Maturity profile (€m) 464 Debt 3% 18% Undrawn 39% 268 274 18% 22% 99
Slide 69: Currency hedge
Currency hedge 58% 54% 54% 45% USD USD GBP GBP 31 Dec 12 31 Dec 11 31 Dec 12 31 Dec 11 Coverage of USD and GBP exposure changed due to: A change of 10% on period-end exchange rates has an impact Sale of assets of €2.25 (or 3.5%) on the NAV per share Repayment of interest bearing debt A cha
Slide 70: P&L 2012
P&L 2012 (In €' 000) 2012 2011 Δ Theoretical Rent 234,357 231,024 3,333 Vacancy (28,228) (22,787) (5,441) Gross Rent 206,129 208,237 (2,108) Service Costs (net) (3,463) (3,008) (455) Property Expenses * (51,712) (43,743) (7,969) Total Property Expenses (55,175) (46,751) (8,424) Net Rental Income 150
Slide 71: Contact details
Contact details Press: Analysts: Richard Beentjes Jaap-Jan Fit [email protected] [email protected] T +31 70 346 93 25 T +31 70 307 45 43