Proact It Group Ab · OMXSTO:PACT
Proact It Group Ab — Q3 2016 Earnings Presentation
16 slides from Proact It Group Ab's earnings presentation, October 2016
Slide 1: Financial Report January – September 2016
FINANCIAL REPORT January – September 2016
Slide 2: Strategic View
Strategic View Investment in Core Regions Acquire and/or scale specialist skill > Value Resolve problem countries Services Growth, maximise product sales Strengthen Functions & Governance Operational Efficiency
Slide 3: The Market
The Market Data explosion – business critical Organisations increasingly looking to technology/IT services Constant need to simplify Ensure IT meets business requirements Trends: » Continued focus on Datacentre concept › Growth: security and management of business-critical information » In
Slide 4: Efficiency areas
Efficiency areas The ‘Armstrong’ project Centralising and consolidating infrastructure operations » Better quality, reduced risk » Automation of workflows Datacentre consolidation Framework of prudence Asset utilisation Business process
Slide 5: Synergies and Key Wins
Synergies Cross-border sales Group Services Catalogue Structured innovation Key Wins Stage Entertainment Walsall Health Service
Slide 6: Currency effects
Currency effects (MSEK) Jul-Sep Jan-Sep Revenue Growth (Jan-Sep 2016) 2016 2016 Total revenue 1% Group Currency adjusted 4% System Sales -11.0 -35.0 System sales -5% Services -11.0 -27.0 Currency adjusted -2% Services 12% Total -22.0 -62.0 Currency adjusted 16% UK Revenue Growth (Jul-Sep 2016) Syste
Slide 7: Income statement January - September 2016
Income statement January - September 2016 (MSEK) Jan-Sep Jan-Sep 2016 2015 System Sales 1,291.6 1,355.9 Revenue Growth Services 759.9 680.1 Other 2.0 2.2 Total revenue 1% Currency adjusted 4% Revenue 2,053.5 2,038.2 System sales -5% Products and services -1,551.2 -1,551.7 Currency adjusted -2% Gross
Slide 8: Income statement July - September 2016
Income statement July - September 2016 (MSEK) Jul-Sep Jul-Sep 2016 2015 System Sales 349.1 389.8 Revenue Growth Services 244.3 226.3 Other 0.7 0.5 Total revenue -4% Currency adjusted 0% Revenue 594.0 616.6 System sales -10% Products and services -442.1 -468.7 Currency adjusted -8% Gross profit 151.9
Slide 9: Income statement rolling 12 months
Income statement rolling 12 months (MSEK) Oct-Sep Oct-Sep 2015/2016 2014/2015 System Sales 1,819.3 1,845.4 Revenue Growth Services 993.9 895.1 Other 3.8 3.4 Total revenue 3% Currency adjusted 5% Revenue 2,816.9 2,743.9 System sales -1% Products and services -2,126.7 -2,088.0 Currency adjusted 0% Gro
Slide 10: Revenue per industry 12 months Oct - Sep 2015/2016
Revenue per industry 12 months Oct - Sep 2015/2016 Other Trading and 11 (6) % services Media 21 (23) % 3 (4) % Bank and Finance 10 (9) % Oil and energy 5 (7) % Public sector 22 (23) % Manufacturing 13 (13) % Telecom 15 (15) %
Slide 11: Cash flow January – September 2016
Cash flow January – September 2016 Liquid Funds December 31, 2015 159 Cash-flow from current operations 56 Current operations 117 Change in working capital -61 Cash-flow from investment activities -54 Fixed assets -48 Acquisitions -2 Other -4 Cash-flow from financial activities -21 Bank overdraft fa
Slide 12: Cash flow July - September 2016
Cash flow July - September 2016 Liquid Funds June 30, 2016 122 Cash-flow from current operations 62 Current operations 42 Change in working capital 20 Cash-flow from investment activities -18 Fixed assets -15 Acquisitions -3 Cash-flow from financial activities -19 Bank overdraft facilities / Contrac
Slide 13: Key ratios – Balance sheet
Key ratios – Balance sheet (MSEK) 2016 2016 2016 2015 Sep 30 Jun 30 Mar 31 Dec 31 Total Assets 1,436 1,540 1,546 1,651 whereof Goodwill 317 316 318 334 whereof Intangible fixed assets 121 126 130 122 whereof Accounts receivables 344 470 482 539 Equity 313 296 291 317 Solidity 22 % 19 % 19 % 19 % Cas
Slide 14: Revenue and profit before tax per Business Unit
Revenue and profit before tax per Business Unit January – September January - September 2016 2015 (MSEK) Revenue P.b.t Net Revenue P.b.t Net margin margin Nordics 1,105 66.9 6.1% 1,165 67.4 5.8% UK 474 11.0 2.3% 486 8.4 1.7% West 374 9.9 2.6% 321 3.3 1.0% East 108 8.8 8.2% 86 2.6 3.0% Proact Finance
Slide 15: Revenue and profit before tax per Business Unit
Revenue and profit before tax per Business Unit July - September July - September 2016 2015 (MSEK) Revenue P.b.t Net Revenue P.b.t Net margin margin Nordics 276 18.2 6.6% 340 20.3 6.0% UK 136 1.3 1.0% 152 1.2 0.8% West 155 5.3 3.4% 100 0.4 0.4% East 31 3.3 10.6% 28 0.5 1.8% Proact Finance 15 2.5 16.
Slide 16: Proact share – Top 10 owners September 30, 2016
Proact share – Top 10 owners September 30, 2016 2016 2016 September 30 June 30 Livförsäkrings AB Skandia 11.1 % 11.2 % AB Grenspecialisten 10.0 % 10.0 % IGC Industrial Growth Company AB 6.0 % 6.0 % Fondita Nordic Micro Cap SR 5.5 % 5.5 % Swedbank Robur Småbolagsfond Sverige 5.4 % 5.4 % Fjärde AP-Fon