Rizap Group, Inc. · SAPSE:2928

Rizap — Q1 FY2020/3 Earnings Presentation

85 slides from Rizap's earnings presentation, Aug 9, 2019

  1. Slide 1: Earnings Presentation

    Earnings Presentation First Quarter of the Fiscal Year Ending March 2020 August 9, 2019 RIZAP GROUP, Inc. (Sapporo Securities Exchange’s Ambitious 2928) Copyright © 2018 RIZAP GROUP, Inc. All rights reserved.

  2. Slide 2: Disclaimer

    Disclaimer RIZAP GROUP, Inc. (hereinafter referred to as the “Company”) has produced this document for the provision of corporate information on the Company and the Company’s group companies (hereinafter referred to collectively as the “Company Group”) and it does not constitute an inducement toward

  3. Slide 3: Index

    Index Highlights P4 Consolidated results for FY 2020/3 Q1 P5 Highlights of restructuring progress P12 Overview of results by segment P19 Moving to establish the foundations for growth P31 Forecast for FY2020/3 P41 RIZAP business growth strategies P45 Appendix P78 3

  4. Slide 4: Highlights

    Highlights 1. Revenue was 53.5bn yen. Record highs for 10 consecutive periods 2. Operating income was 1.4bn yen. Better than planned performance resulted in a shift to the black in Q1 3. Major progress in restructuring listed Group companies (from three companies with operating income in Q1 of last

  5. Slide 5: Consolidated Results for FY2020/3 Q1

    Consolidated Results for FY2020/3 Q1 5

  6. Slide 6: Consolidated Results Summary (IFRS)

    Consolidated Results Summary (IFRS) (¥ mil) FY2019/3 Q1 FY2020/3 Q1 Change % change (April–June) (April–June) Revenue 51,520 53,501 +1,980 103.8% Cost of sales 27,284 28,446 +1,162 104.2% SG&A 26,437 23,439 -2,998 88.6% Other income and expenses 809 -131 -941 - Operating income or loss (IFRS) -1,390

  7. Slide 7: Return to profitability achieved

    Trends in Consolidated Operating Income (¥bn) 1.4 +1.0 0.4 +1.0 +1.0 -1.4 +0.3 +0.3 -2.3 +0.4 Return to +2.3 -3.7 -1.2 profitability -4.9 achieved FY2019/3 Q1 FY2019/3 Q1 FY2019/3 Q1 FY2019/3 Q1 FY2019/3 Q1 FY2019/3 Q1 Increased Increased Increased Increased Other FY2020/3 Q1 Effects of FY2020/3 Q1

  8. Slide 8: Overview of new accounting standards for leases under IFRS 16

    Overview of new accounting standards for leases under IFRS 16 (Mandatory application in fiscal years beginning on or after January 1, 2019) ▶IFRS 16 Leases In principle, assets and liabilities are recognized for all lease agreements, recorded as right-of-use assets on the assets side and lease liabi

  9. Slide 9: Effects of IFRS 16 application on Balance Sheet

    Effects of IFRS 16 application on Balance Sheet • Rents during the projected lease term. (e.g., a store lease agreement) are recorded to the Balance Sheet at the start of the period. • Assets increased by 48.5 bn yen and liabilities by 62.7 bn yen. Right-of-use Lease (¥bn) assets liabilities 48.5 62

  10. Slide 10: Effects of IFRS 16 application on PL Statement

    Effects of IFRS 16 application on PL Statement • Recording lease agreements to the Balance Sheet resulted in decreased rent and increased depreciation. • Operating income grew by 1 bn yen (Q1). Q1 Operating Income Q1 Income Before Tax (¥bn) (¥bn) Increase in depreciation Increase in -2.4 depreciatio

  11. Slide 11: Effects of IFRS 16 application on Statement of Cash Flows

    Effects of IFRS 16 application on Statement of Cash Flows While cash flow from operating activities increased due to the shift to processing of rents as repayment of lease liabilities, cash flow from financing activities decreased. There was no effect on cash and cash equivalents. Q1 CF from Operati

  12. Slide 12: Highlights of Restructuring Progress

    Highlights of Restructuring Progress 12

  13. Slide 13: Overview of Restructuring

    Overview of Restructuring H2 FY2019/3 FY2020/3 FY2021/3 and beyond (October 2018 – March 2019) (April 2019 –) (April 2020 –) Phase I Phase II Phase III (Period for eliminating (Building the foundations for (Toward a growth track) negative factors) growth)  Freeze on new M&A activities in principle

  14. Slide 14: Highlights of restructuring progress (1)

    Highlights of restructuring progress (1) Previous period This period (FY2019/3 Q1) (FY2020/3 Q1) Strengthening (1) Shifting Q1 operating earnings capacity income to the black through progress on management -3.7bn yen 1.4bn yen (Operating loss of 4.9 bn yen, (Operating income of 400 mn excluding gain

  15. Slide 15: Highlights of restructuring progress (2)

    Highlights of restructuring progress (2) Previous period This period (FY2019/3 Q1) (FY2020/3 Q1) Strengthening (4) Reducing the SG&A ratio earnings capacity through Groupwide cost- cutting *1 51.3% 43.8% (Improved by 3 bn yen YoY) Improving (5)Reducing interest-bearing financial soundness debt throu

  16. Slide 16: Shifting Q1 operating income to the black through progress on management restructuring

    Strengthening earnings (1)Shifting Q1 operating income to the black through capacity progress on management restructuring Strengthening profitability through business model transformation and strategic store closures; improving revenues (gross margin) by optimizing inventories in the apparel and ret

  17. Slide 17: Eliminating losses through sales of unprofitable businesses

    Strengthening earnings (2)Eliminating losses through sales of unprofitable capacity businesses Sold Japan Gateway Date of transfer: January 25, 2019 Sold Tatsumi Planning Date of transfer: May 31, 2019 Total operating losses on discontinued operations for both companies FY2019/3 Q1 FY2020/3 Q1 Opera

  18. Slide 18: Expanding earning opportunities by transforming store business models

    Management (6)Expanding earning opportunities by transforming strategy store business models <Example: WonderCorporation> Merchandise sales LIVE Shinseido held 1,690 live events during Q1. Focusing on strengthening profitability through a strategic transformation from previous business models 18

  19. Slide 19: Overview of Results by Segment

    Overview of Results by Segment 19

  20. Slide 20: Revenue by Segment

    Revenue by Segment (¥bn) 51.5 53.5 Beauty/Healthcare +1.1bn yen • Increased revenues from RIZAP businesses (+0.2bn yen) • Increased revenues from MRK (+0.1bn yen) 18.5 • Decreased revenues from SD Entertainment (−0.7bn yen) 17.4 • Effects of recent consolidation: Onko (+0.8bn yen) Lifestyle +3.1bn y

  21. Slide 21: Income or Loss by Segment

    Income or Loss by Segment 1.4 (¥bn) 0.2 Increased income in all segments 0.7 Beauty/Healthcare +0.5bn yen • RIZAP businesses (+1.0bn yen) • Increased income from MRK (+0.4bn yen) • Decreased income from Kenkou Communications (−0.2bn yen) -1.3 0.7 • Decreased income from JAPAN GALS (−0.1bn yen) 0.1 -

  22. Slide 22: Beauty and Healthcare Segment: The RIZAP Businesses

    Beauty and Healthcare Segment The RIZAP Businesses Revenue (¥bn) 10.7 10.9 Grew steadily 7.4 *The RIZAP businesses: In addition to the RIZAP Body Making business, this also includes the RIZAP-related products and services, the subsidiaries acquired during FY2018/3 including FY18/3 FY19/3 FY20/3 B&D,

  23. Slide 23: MRK Holdings

    Beauty and Healthcare Segment MRK Holdings Operating Income (J-GAAP) Income grew by (¥mil) 55 480 mil yen 42 Significant improvements in gross profits thanks to steady sales of main products -425 FY18/3 FY19/3 FY20/3 Q1 Q1 Q1 23

  24. Slide 24: HAPiNS

    Lifestyle Segment HAPiNS Operating Income (J-GAAP) (¥mil) Income grew by 28% 62 Gross profit margin increased thanks to stronger sales of strategic products 49 14 FY18/3 FY19/3 FY20/3 Q1 Q1 Q1 24

  25. Slide 25: JEANS MATE

    Lifestyle Segment JEANS MATE Operating Income (J-GAAP) Two consecutive periods (¥mil) 195 of operating income Trended higher than levels targeted in plans Booming special demand 137 even after special demand from inbound tourism ran its course. Up YoY on an all-stores basis in June for the first tim

  26. Slide 26: Idea International

    Lifestyle Segment Idea International Operating Income (J-GAAP) Record-high operating (¥mil) 629 income achieved Up 50% Sales of the BRUNO hot plates exceeded 1.5 million units. Adding SHICATA to the scope of 401 415 consolidation also contributed. FY17/6 FY18/6 FY19/6 26

  27. Slide 27: Wonder Corporation

    Platform Segment Wonder Corporation Operating Income (J-GAAP) (¥mil) Dramatic income growth of 314 320mil yen Now profitable Restructuring in the previous period bore fruit. Store profitability improved. 33 -12 FY18/2 FY19/3 FY20/3 * Due to a change in the end of the fiscal year, FY2019/3 was an irr

  28. Slide 28: WonderCorporation store layout

    Platform Segment WonderCorporation Store sales floor layout (example) Rental Before New Stationery CDs/DVDs Books Used Goods CDs/DVDs Used books <Mini 4WD car racing, figures, etc.) Other Trading cards Cosmetics Mobile Rental Converting empty sales After floor space for restructuring New Optimizatio

  29. Slide 29: WonderCorporation live events

    Platforms Segment WonderCorporation Trends in Live Performance and Enhancing the music live Recorded Music Markets (¥bn) and festival business. Developing stores linked to pop-up shops 361.7 Recorded music 344.8 Total production by value 240.3 Annual concert sales (Live entertainment) The live perfo

  30. Slide 30: Moving to Accelerate Group E-commerce Businesses

    Moving to Accelerate Group E-commerce Businesses Current Group e-commerce share Leading example: Auntie Rosa 5% <Auntie Rosa’s e-commerce improvements> • Improved product deployment and inventory allocation • Improved product images • Optimized promotions • Developed an e-commerce organizational str

  31. Slide 31: Moving to Establish the Foundations for Growth

    Moving to Establish the Foundations for Growth 31

  32. Slide 32: Summary of Consolidated Statement of Financial Position

    Summary of Consolidated Statement of Financial Position (¥mil) End of FY2019/3 End of FY2019/6 Change Current assets 125,036 113,467 -11,568 Cash and cash equivalents 42,245 35,289 -6,956 Non-current assets 55,385 102,835 +47,449 Property, plant, and equipment 29,028 75,607 +46,579 * Total assets 18

  33. Slide 33: Financial Soundness

    Financial Soundness Interest-bearing debt Current ratio *Current ratio = current assets / current liabilities*100 (¥bn) *Current liabilities as of the end of June 2019 do not include lease liabilities 120.7 1,207 (%) 164.6% 151.5% 149.2% 144.6% (excluding lease liabilities) Safety 76.8 77.8 57.0 lev

  34. Slide 34: Reducing Inventories by Promoting Inventory Optimization

    Reducing Inventories by Promoting Inventory Optimization Consolidated Inventory Balance Expanding sales channels by (¥bn) 44.3 ascertaining and managing the current status and enhancing cooperation on a RIZAP 40.3 Groupwide basis 37.2 End of June End of September End of June 2018 2018 2019 34

  35. Slide 35: JEANS Mate inventory optimization

    Reducing Inventories by Promoting Inventory Optimization JEANS Mate Inventory balance and inventory turnover period Optimizing 20 18 1.8 bn yen Inventory 7turnover period inventories 6 By increasing the precision of purchasing 16 1.4 bn yen and timely changes in sale prices 14 5 5.3 months 12 4 10 4

  36. Slide 36: HAPiNS inventory reduction

    Reducing Inventories by Promoting Inventory Optimization Existing HAPiNS Stores New HAPiNS Store At new stores at (Same size as Kinshicho PARCO store) (Kinshicho PARCO store) which the number of Products stocked Products stocked products in stock is reduced by approx. Approx. 4,000 Approx. 900 80%,

  37. Slide 37: Consolidated Statement of Cash Flows (IFRS)

    Consolidated Statement of Cash Flows (IFRS) (¥mil) FY2019/3 FY2020/3 Q1 Q1 Change Major factors in FY2020/3 Q1 (April–June) (April–June) Income (loss) before tax (including discontinued operations) -4,034 1,049 +5,083 Effect of IFRS 16: 837 Depreciation and amortization 1,413 3,402 +1,989 Effect of

  38. Slide 38: Improvements to Cash Flow

    Improvements to Cash Flow State of Consolidated Cash Flows Cash flows from operating activities: YoY change: +5,184 million yen (¥mil) (YoY change excluding 3,195 million yen effects of IFRS 16: +1,989 million yen) 24,023 *1 • Income before tax: +4,246 million yen • Curtailed increase in inventories

  39. Slide 39: Improvements in Governance: Reforming the Board of Directors

    Improvements in Governance: Reforming the Board of Directors Appointment of outside director as chairperson of the Board Before After Chairperson of the Board 12 director 6 director system ① ② system Representative Director Representative Director ① ② ③ Representative Director Outside Outside ③ ④ ⑤

  40. Slide 40: Improvements in Governance: Establishing an Investment/Finance Committee

    Improvements in Governance: Establishing an Investment/Finance Committee Board of Directors Prior deliberation Executive Committee Advising, reporting Investment/Finance Committee • Restructuring rules related to investment, finance, and M&As • Deliberating on M&As, alliances, investment, and sellin

  41. Slide 41: Forecast for FY2020/3

    Forecast for FY2020/3 41

  42. Slide 42: Progress on Plans for FY2020/3

    Progress on Plans for FY2020/3 Revenues Operating income (IFRS) 3.2 bn yen 225 bn yen Q4 Q4 Better than As planned planned Q3 Q3 1.4 bn yen (IFRS 16-excluded basis: 400 mn yen) Q2 53.5 bn yen Q1 Q2 225 Q1 Projected business Actual results Projected business Actual results performance performance 42

  43. Slide 43: FY2020/3 Forecast

    FY2020/3 Forecast (¥mil) FY2019/3 FY2020/3 Change % change [Actual] [Forecast] Revenues 222,500 225,000 +2,500 +1.1% Operating income (IFRS) -9,388 3,200 +12,588 - Net income attributable to owners of the parent -19,393 500 +19,893 - FY2020/3 forecasts reflect consideration for the effects of factor

  44. Slide 44: Continuing selection and concentration of businesses

    Continuing selection and concentration of businesses in preparation for Phase III of restructuring (toward a growth track) FY2020/3 forecasts will remain unchanged 44

  45. Slide 45: RIZAP Business Growth Strategies

    RIZAP Business Growth Strategies 45

  46. Slide 46: RIZAP's goal

    RIZAP’s goal Enriching the lives of people around the world through self-realization 46

  47. Slide 47: RIZAP's Goal

    RIZAP’s Goal Unleashing personal potential and value to the maximum to build a world where as many people as possible Self- become their best selves actualization Outside Esteem needs scope of business Belongingness and love needs Safety needs Physiological needs 47 47

  48. Slide 48: RIZAP's evolution

    RIZAP’s evolution Diets that generate results Extending healthy lifespans RIZAP as a beauty and RIZAP as a healthy living diet business and healthcare business 48

  49. Slide 49: RIZAP's Growth Vision

    RIZAP’s Growth Vision (Revenues) Two growth drivers (Time) 2019 49

  50. Slide 50: RIZAP as a beauty and diet business

    Diets that generate results RIZAP as a beauty and diet business 50

  51. Slide 51: Body Making

    Body Making 1:1 51

  52. Slide 52: Cumulative Number of Members (Body Making)

    Cumulative Number of Members (Body Making) (10k people) 13.7 Expanding 11.3 Steadily 8.7 6.4 4.1 1.7 Jun. 30 Jun. 30 Jun. 30 Jun. 30 Jun. 30 Jun. 30 2014 2015 2016 2017 2018 2019 52

  53. Slide 53: Age Distribution of Members (Body Making)

    Age Distribution of Members (Body Making) Other 35% 60s or older 5% Teens 2% Massive growth opportunity in the senior segment 40s, 50s 20s, 30s 39% 51% 53

  54. Slide 54: Comparison of Numbers of Members Aged 60 or older

    Comparison of Numbers of Members Aged 60 or older (Body Making) 40% Focusing on capturing 34% senior customers from this point forward 5% Sources: Central Sports Co., Ltd., FY2019/3 Settlement of Accounts Central Sports Renaissance RIZAP Explanatory Materials Renaissance, Inc., FY2019/3 Settlement o

  55. Slide 55: Advertising to Target the Middle-aged and Senior Generations

    Advertising to Target the Middle-aged and Senior Generations Stressing extending healthy lifespans Track record based on a cumulative total of 130,000 members, reliable physician- supervised programs, etc. • Functional improvements (strengthening legs and lower back, preventing cases in which indivi

  56. Slide 56: Number of Studios

    Number of Studios 197 (No. of studios) 158 Studio networks RIZAP Body Making Overseas RIZAP GOLF 134 129 expanding RIZAP ENGLISH for all brands EXPA Other* 122 84 117 8 53 77 29 4 26 51 9 19 15 3 12 25 3 10 51 *Others: LIPTY, RIZAP COOK, RIZAP KIDS, RIZAP 14 2 2 10 1 1 4 2 7 WOMAN, Quolive, Sougym J

  57. Slide 57: Studio openings (RIZAP Body Making)

    Studio openings (RIZAP Body Making) Opening studios in major urban areas Focusing on developing business in rural areas in the future Numbers of studios by prefecture (as of end of June 2019) 0 studios 2–5 studios 1 studio 6 or more studios 57

  58. Slide 58: Group Studio 1:N

    Group Studio 1:N 58

  59. Slide 59: One-to-Many Service Enhancement

    One-to-Many Service Enhancement Session One-to-one One-to-twenty One-to-twenty One-to-eight capacity (maximum) (maximum) (maximum) Subjects Men and women Woman Woman Men and women (middle age) Details Personal Fitness in Diet hot yoga Circuit training the dark training About 300,000 yen About 15,000

  60. Slide 60: Cumulative numbers of members (EXPA/other 1-to-many)

    Cumulative numbers of members (EXPA/other 1-to-many) (k people) EXPA 10k Membership has Other 1-to-many (LIPTY+SOUGYM) surpassed 10,000 since opening Studio No. 1 in November 2017 1k Jun 30 Sep 30 Dec 31 Mar 31 Jun 30 2019 2019 2018 2019 2019 60

  61. Slide 61: Proactive Expansion by Opening new EXPA Studios

    Proactive Expansion by Opening new EXPA Studios FY2020/3 Q1 Opened six studios (As of end of July 2019: 13 studios in all) EXPA: Darkroom fitness gyms for women based on the RIZAP method, providing personal, comprehensive support for each member, including not just diet plans, but services such as c

  62. Slide 62: RIZAP Wellness Seminar

    RIZAP Wellness Seminar Cumulative No. of people attended the seminar 88 (k people) Companies aiming to promote the health of employees 88,000 people in 1,007 companies Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 FY18/3 FY19/3 FY20/3 62

  63. Slide 63: City of Hiratsuka Adopts Health Improvement Program

    City of Hiratsuka Adopts Health Improvement Program with Payment Based on Results Utilizing the RIZAP method in initiatives to reduce healthcare costs for local governments RIZAP trainers provide three months of guidance on exercise and diet. (September – November 2019) A scene from a health-improve

  64. Slide 64: First Collaborative Product from Yoshinoya and RIZAP

    First Collaborative Product from Yoshinoya and RIZAP Introduced More than 1 million dishes sold since launch, exceeding plans Strong sales trends thanks to status as a health-oriented product Introduced May 2019 RIZAP beef salad Search RIZAP beef salad (540 yen, tax incl.) 64

  65. Slide 65: RIZAP as a healthy living and healthcare business

    Extending healthy lifespans RIZAP as a healthy living and healthcare business 65

  66. Slide 66: Trends in Healthy Lifespans of Japanese People

    Trends in Healthy Lifespans of Japanese People Period of poor health Average lifespan for men Average lifespan for women Healthy lifespan (Age) (Age) 84.9 85.9 87.1 79.1 80.9 12.3 12.6 12.3 78.0 8.9 8.8 8.7 73.4 74.8 70.3 72.1 72.7 69.4 2001 2007 2016 2001 2007 2016 Source: Ministry of Economy, Trad

  67. Slide 67: Breakdown of Medical Care Costs

    Breakdown of Medical Care Costs One-third of all costs Psychiatric and neurological are associated with conditions 10.9% lifestyle-related Lifestyle- related conditions. Organ conditions conditions 13.1% 34.5% Age-related conditions 15.6% Source:Ministry of Economy, Trade and Industry, Basic Materia

  68. Slide 68: Metabolic dominos

    Metabolic dominos Irregular Domains in which living RIZAP can practices Obesity contribute directly High High blood Lipid blood pressure abnormalities sugar Domains in which RIZAP can contribute Conditions Conditions in partnership with Diabetes related to related to physicians high blood lipid pres

  69. Slide 69: Joint Research with the Institute for Adult Diseases of the Asahi Life Foundation

    Joint Research with the Institute for Adult Diseases of the Asahi Life Foundation (an Authority on Diabetes) Applying the results of research to advance RIZAP’s diet methods (Making it possible to configure sugar intake in ways better suited to individual guests) Contributing to research on low- sug

  70. Slide 70: Case Study of Takuro Morinaga: Before/After

    Case Study of Takuro Morinaga: Before/After Before Four months later High levels of visceral fat Visceral fat reduced by half increase risk of illness. through diet and exercise! 70

  71. Slide 71: Case Study of Takuro Morinaga: Before/After

    Case Study of Takuro Morinaga: Before/After BEFORE AFTER Item (October 16) (February 10) Weight 89.4 69.5 BMI 32.06 24.92 Waist 114 91 (Fasting) blood sugar 136 128 HbA1c 8.4 5.6 Urinary sugar (-) (-) Urinary protein (-) (-) Projected medical care costs in next fiscal year 431,592 yen 167,340 yen He

  72. Slide 72: Case Study of Takuro Morinaga: Before/After

    Case Study of Takuro Morinaga: Before/After Overcame challenges through close cooperation with a trainer Combining medical treatment and training Excepted from: Mainichi ga Hakken Net, June 10, 2019 72

  73. Slide 73: Partnerships with Medical Care Institutions Nationwide

    Partnerships with Medical Care Institutions Nationwide Introducing a service in which physicians visit studios to advise guests in cooperation with 183 partner medical care institutions across Japan The program allows guests to consult directly with physicians on a wide range of health topics, both

  74. Slide 74: Training Medical Trainers and Introducing Their Services

    Training Medical Trainers and Introducing Their Services Enhancing services for healthcare guests by assigning specialized trainers to all stores <Comparison of trainer training contents> Regular Medical Training contents trainers trainers Functional anatomy, biomechanics ○ ○ Special training of hea

  75. Slide 75: Safe, Reliable Membership Criteria

    Safe, Reliable Membership Criteria Guests can begin the RIZAP program in safety, under membership criteria supervised by a physician. 96.4% of the approximately 20 million people with or at risk of diabetes can use the program 75

  76. Slide 76: The RIZAP economic sphere

    The RIZAP economic sphere A life partner RIZAP for healthy, LIFE happy living Support for self- realization Healthcare Diets that generate programs RIZAP is evolving into a life partner results who supports healthy living and self-realization of customers over the course of their lifetime. 76

  77. Slide 77: Enabling everyone to live lives in which they can appreciate their own value

    Enabling everyone to live lives in which they can appreciate their own value 77

  78. Slide 78: Appendix

    Appendix. 78

  79. Slide 79: Company Overview (as of the end of March 2019)

    Company Overview (as of the end of March 2019) Company name RIZAP GROUP, Inc. Stock code 2928 (Sapporo Securities Exchange’s Ambitious Market) Establishment April 2003 Representative Takeshi Seto, Representative Director, President Capital 19,200,440,000 yen Number of shares outstanding 556,218,400

  80. Slide 80: Results of Listed Group Companies (1)

    Results of Listed Group Companies (1) *Based on summary reports of financial results for each company (all but Dream Vision employ J-GAAP) FY2019/3 FY2020/3 (¥ million) Change Overview Q1 Q1 MRK *1 Revenue 4,059 4,256 +197 Increase in revenue and significant increase in operating income thanks to st

  81. Slide 81: Results of Listed Group Companies (2)

    Results of Listed Group Companies (2) *Based on summary reports of financial results for each company (all but Dream Vision employ J-GAAP) FY2019/3 FY2020/3 (¥ million) Change Overview Q1 Q1 Wonder *1 Revenue 15,890 14,795 -1,095 Despite the closure of unprofitable stores, income grew, thanks to str

  82. Slide 82: Trends in Operating Income After M&A

    Trends in Operating Income After M&A *Operating income announced by each subsidiary 3 years 2 years 1 year Year of (¥mil) before before before 1st year 2nd year 3rd year 4th year 5th year 6th year M&A M&A M&A M&A Idea International Sep. 2013 23 84 -526 45 249 182 401 415 620* SD Entertainment Jan. 2

  83. Slide 83: Other Financial KPI

    Other Financial KPI Total Equity Equity Ratio (¥bn) 54.7 35.0% 30.4% 30.0% 42.8 40.7 25.0% 18.8% 20.0% 24.6% 15.0% 10.0% *Equity ratio = total equity (net assets) / total liabilities and equity 5.0% *As of Mar. 31, 2019, equity attributable to owners of the parent was 23.5% 0.0% Mar. 31 Mar. 31 Mar.

  84. Slide 84: Ten core companies and segment categories

    Ten core companies and segment categories RIZAP Group (Pure holding company) RIZAP Trading Beauty/Healthcare Lifestyle Segment Platform Segment Segment 10 core subsidiaries MRK Idea Dream Marusho Wonder RIZAP RIZAP JAPAN GALS Hotta JEANS Mate HAPiNS HOLDINGS International Vision Corporation Investme

  85. Slide 85: IR Information of Listed Group Companies

    IR Information of Listed Group Companies Concentrated the IR websites of listed Group companies RIZAP GROUP, Inc. IR information of listed Group companies www.rizapgroup.com/ir/group/ 85

RIZAP GROUP — Q1 FY2020/3 Earnings Presentation on 6ix