Williams Companies, Inc. (the) · NYSE:WMB

Williams Companies, Inc. (the) — Q4 2006 Earnings Presentation

110 slides from Williams Companies, Inc. (the)'s earnings presentation, Feb 22, 2007

  1. Slide 1: Williams 2006 4th Quarter Earnings

    Williams 2006 4th Quarter Earnings February 22, 2007

  2. Slide 2: Forward Looking Statements

    Forward Looking Statements Our reports, filings, and other public announcements might contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are "forward-looking statements" within the meaning of the Private Securities Litigatio

  3. Slide 3: Forward Looking Statements (cont.)

    Forward Looking Statements (cont.) Our ability to receive services from outsourcing provider locations outside the United States might be impacted by cultural differences, political instability, or unanticipated regulatory requirements in jurisdictions outside the United States; We could be held lia

  4. Slide 4: Oil and Gas Reserves Disclaimer

    Oil and Gas Reserves Disclaimer The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves. We use certain terms in this presentation, such as "probable" reserves and "possible" reserves and "new opportunities potential" reserves that the SEC's guidelines

  5. Slide 5: 2006 Review

    2006 Review Steve Malcolm Chairman, President & CEO

  6. Slide 6: Headlines

    Headlines Key earnings measure* jumps 38% for year Record-high margins fuel extraordinary Midstream performance Development activity boosts natural gas production and reserves Production from U.S. assets rises 23% Reserves replaced at rate of 216% $1.6 billion midstream asset dropped down to William

  7. Slide 7: Prime assets deliver growth

    E&P - our primary growth: long-lived natural gas assets; development costs among lowest Midstream - significant growth potential; strong free cash flow from ops; drop-downs are source of cash; delivers big benefit when NGL margins are strong Gas Pipeline - anchors credit: expansions support stable a

  8. Slide 8: Value-growth catalysts to watch

    Value-growth catalysts to watch Growing segment profit Growing natural gas reserves and production New, higher rates for Northwest and Transco More megawatts contracted into market beyond 2010 Capture of additional midstream projects More potential dropdowns to Williams Partners

  9. Slide 9: Financial Results

    Financial Results Don Chappel Chief Financial Officer

  10. Slide 10: Financial Results

    Financial Results 2006 2005 2006 2005 Income from Continuing Operations $ 155 $ 69 $ 333 $ 318 (Loss) from Discontinued Operations (9) - (24) (2) Cumulative effect of change in accounting principle - (2) - (2) Net Income $ 146 $ 67 $ 309 $ 314 Net Income/Share $ 0.24 $ 0.11 $ 0.51 $ 0.53 Recurring I

  11. Slide 11: Recurring Income from Continuing Operations

    Recurring Income from Continuing Operations 2006 2005 2006 2005 Income from Continuing Operations $ 155 $ 69 $ 333 $ 318 Nonrecurring Items Regulatory & Litigation Contingencies Settlements & Related Costs 7 87 260 106 Debt Retirement Expense - - 31 - Impairments/Losses/Write-offs/Contingency Adj. 1

  12. Slide 12: Recurring Income from Cont. Ops. After MTM Adjustment

    Dollars in millions ( except per share amounts) Recurring Income from Cont. Ops. After MTM Adjustment 2006 2005 2006 2005 Recurring Inc. from Cont. Ops. Avail. to Common $ 158 $ 168 $ 520 $ 428 Recurring Diluted Earnings per Common Share $ 0.26 $ 0.28 $ 0.86 $ 0.72 Mark-to-Market (MTM) adjustments f

  13. Slide 13: Fourth Quarter Segment Profit

    Fourth Quarter Segment Profit 2006 2005 2006 2005 Exploration & Production (see slide 72) $ 140 $ 206 $ 140 $ 206 Midstream Gas & Liquids (see slide 85) 164 112 166 112 Gas Pipeline (see slide 92) 101 93 101 130 Power (see slide 95) (39) (69) (38) 22 Other 1 (30) 2 - Segment Profit $ 367 $ 312 $ 371

  14. Slide 14: 2006 Segment Profit

    2006 2005 2006 2005 Exploration & Production (see slide 72) $ 552 $ 587 $ 552 $ 558 Midstream Gas & Liquids (see slide 85) 658 471 733 471 Gas Pipeline (see slide 92) 467 586 465 574 Power (see slide 95) (211) (257) (219) (140) Other 2 (104) 2 (23) Segment Profit $ 1,468 $ 1,283 $ 1,533 $ 1,440 MTM

  15. Slide 15: Business Unit Results

    Business Unit Results

  16. Slide 16: Exploration & Production

    Exploration & Production Ralph Hill President

  17. Slide 17: 2006 Accomplishments

    2006 Accomplishments Impressive drill bit volume growth of 21% Domestic reserves replacement of 216% 4Q06 production 879 MMcfed, up 26%, 181 MMcfed increase since 4Q05 Powder River volumes continue strong growth Piceance Highlands: Barcus Creek farm-in deal Expanded Barnett Shale position San Juan t

  18. Slide 18: Strong domestic production growth of 23%

    Strong domestic production growth of 23% Exploration & Production 2006 Domestic production grew 23% or 140 MMcfe/d over 2005 400 500 600 700 800 900 Qtr 1 Qtr 2 Qtr 3 Qtr 4 MMcfe/d 2005 2006

  19. Slide 19: Piceance Production Growth

    Piceance Production Growth Up 126 MMcfed or 37% over a year ago 25 Total rigs currently operating in Piceance compared to 19 a year ago BLM/DOW awarded Williams first ever Piceance year round drilling pilot All 10 H&P FlexRigs in operation 4 Nabors Super Sundowner rigs scheduled Williams in process

  20. Slide 20: Piceance Highlands - Momentum Continues

    Piceance Highlands - Momentum Continues Exploration & Production 43 wells spud in 2006 26 MMcfed current net production, up from 15 MMcfed year ago Major road, pipeline, and facilities construction nearing completion Winter drilling pilot under way

  21. Slide 21: Powder River Production Growth

    Powder River Production Growth Up 36 MMcfed or 30% over a year ago Big George coals driving basin growth Up 88% year over year Sequential quarter volumes up 15% Exploration & Production 0 50 100 150 200 1Q '05 2Q '05 3Q '05 4Q '05 1Q '06 2Q '06 3Q '06 4Q '06 Wyodak/Other Big George

  22. Slide 22: An Industry Leader in 2006 Cost Performance

    An Industry Leader in 2006 Cost Performance Lease operating expense of $0.46 / Mcfe 3-year average F&D cost of $1.55 / Mcfe Depletion, depreciation & amortization cost of $1.28 / Mcfe Exploration & Production

  23. Slide 23: Strong 2006 Reserves Performance

    Strong 2006 Reserves Performance Total U.S. proved reserves 3.7 Tcfe, up 9.5% U.S. and International proved reserves 3.9 Tcfe 216% domestic reserves replacement 99% drilling success rate Added 597 Bcfe to proved Exploration & Production 2004 2005 2006 Total Probable to Proved Transfers (Bcfe) 451 60

  24. Slide 24: Domestic Proved Reserves Reconciliation

    Domestic Proved Reserves Reconciliation Exploration & Production - -224 - -11 +603 +40 - -277 +557 Prod. +28 Prod. Acq. Sold YE 2004 Adds/ Rev. Acq. Adds/ Rev. YE 2006 YE 2005 Note: May not add due to rounding

  25. Slide 25: Cash Margin Analysis

    Realized Gas Price Assumption 6.04 Margin/Cost Assumption 1.96 4.08 F&D Costs 1.55 Cash Margin Analysis Exploration & Production 2-Year Average (2007-08) Reflective of core basins $6.04 is after hedging and includes average basin market price of $6.38 before hedging Cash costs include LOE, G&A, taxe

  26. Slide 26: Guidance Updates Exploration & Production

    Guidance Updates Exploration & Production

  27. Slide 27: 2007-08 Guidance

    2007-08 Guidance Dollars in millions Exploration & Production Note: 2006-08 hedge information included in Appendix. Note: If guidance has changed, previous guidance from 11/2/06 is shown in italics directly below. 2007 2008 Segment Profit $700 - 975 $950 - 1,250 Annual DD&A 485 - 535 575 - 625 Segme

  28. Slide 28: Key Points - Value Creation Continues

    Key Points - Value Creation Continues An industry leader in production growth and cost efficiencies Continued strong reserves replacement through the drill bit Award winning 2006 performance Long-term repeatable drilling inventory of significant proved undeveloped, probables, and possibles Strategy

  29. Slide 29: Midstream

    Midstream Alan Armstrong President

  30. Slide 30: 2006 Accomplishments

    2006 Accomplishments Record annual recurring segment profit NGL unit margins set new annual record - over 2 times 5 year average Total NGL production record for Midstream operated plants Deepwater fee revenue grew by 49% Great performance by WPZ Gulf Deepwater Expansions Western Basin Progress Opal

  31. Slide 31: Significant Progress Made on Growth Projects

    Significant Progress Made on Growth Projects In Development/Proposal 2007& 2008+ Spending $900MM-1,500MM Under Negotiation 2007 & 2008+ Spending $300MM-500MM In Guidance 2007& 2008+ Spending $800-900MM Midstream 54% Major Growth Projects Included in Guidance ($ Millions) Project Name - In Service Da

  32. Slide 32: Free Cash Flow - Forecast

    Free Cash Flow - Forecast 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr East 20.4 27.4 90 20.4 West 30.6 38.6 34.6 31.6 North 45.9 46.9 45 43.9 $'s in Millions Notes: - - Segment Profit is stated on a recurring basis. - - Segment Profit + DDA and Capital Spending reflect midpoint of ranges. Capital Seg Profit + D

  33. Slide 33: Key Points

    Key Points Annual NGL margins reach historic levels - cushioning enterprise impact of lower gas prices Well positioned for growth WPZ lower cost of capital Deepwater expansions progress Western opportunities abound Canadian Tar Sands off-gas Forecast margins in line with current gas/crude pricing re

  34. Slide 34: Gas Pipeline

    Gas Pipeline Phil Wright President

  35. Slide 35: 2006 Accomplishments and Current Update

    2006 Accomplishments and Current Update Northwest Completion of 26" line replacement project on time, within budget Contract terms extended with various shippers Higher results in new customer satisfaction survey Filed rate case June 30, effective Jan 1, 2007; Unopposed settlement filed with FERC on

  36. Slide 36: NWP Rate Case Update

    NWP Rate Case Update Quick rate case resolution is a testament to a quality customer relationship Provide customers with rate certainty for the next several years 10 years since previous rate case Settlement based on an annual cost of service of $404 million Recovery of the 26" line replacement proj

  37. Slide 37: 2007-08 Capital Spending Detail

    2007-08 Capital Spending Detail 2007 2008 Normal Maintenance/Compliance1 $215 -270 $180 - 260 Expansion2 210 - 265 105 - 150 Total $425 - 535 $285 - 410 Dollars in millions Gas Pipeline 370 - 470 160 - 200 1The Normal Maintenance/Compliance line includes the 26" replacement project previously shown

  38. Slide 38: Growth Projects and Opportunities

    Sentinel Nov 2008/09 Growth Projects and Opportunities Gulfstream Phase IV Jan 2009 Leidy to Long Island Nov 2007 Potomac Nov 2007 Parachute March 2007 Pacific Connector Pipeline Late 2010 Greasewood Nov 2008 Project in proposal stage and not included in capital guidance Jackson Prairie Nov 2008 Gas

  39. Slide 39: Key Points

    Key Points Completion of 26" line replacement project on time, within budget Growth projects progressing with in service dates approaching Rate cases making headway with settlements forthcoming 2007 supported by new rate cases and lower capital Return to cash generator in 2007 Gas Pipeline

  40. Slide 40: Power

    Power Bill Hobbs President

  41. Slide 41: Successful 2006

    Successful 2006 Commercial operations generated strong results Originated new transactions across all regions Efforts improved cash-flow certainty and expected to provide approximately $120 million in cash flows from 2007 to 2010 $87 million increase in year-over-year recurring segment profit after

  42. Slide 42: Strong Start to 2007

    Strong Start to 2007 West: Executed multi-unit tolling re-sales for up to 4 years with Southern California Edison First sale beyond 2010 Currently sold out through 2010 60 percent sold out in 2011 Northeast: Transacted seven incremental capacity sales approximating 20 percent of available capacity o

  43. Slide 43: YTD Origination Success Adds Approx. $250MM to Hedged Cash Flows

    YTD Origination Success Adds Approx. $250MM to Hedged Cash Flows Power Demand payments Undiscounted dollars in millions Hedged on 12/31/06 Est. Impact of new orig deals Note: Cash flows presented here are forecasts and do not include the Natural Gas portfolio. Est. Unhedged Merchant $- $100 $200 $30

  44. Slide 44: 2007-08 Consolidated Outlook

    2007-08 Consolidated Outlook Don Chappel Chief Financial Officer

  45. Slide 45: 2007 Forecast Guidance

    2007 Forecast Guidance Consolidated Segment profit before MTM adjustment $1,775 - $2,275 Net Interest Expense (640) - (700) Other (Primarily General Corp. Costs) (140) - (170) Pretax Income 995 - 1,405 Provision for Income Tax (395) - (560) Recurring Income from Continuing Operations $600 - $845 Dil

  46. Slide 46: Consolidated 2007-08 Segment Profit

    Consolidated 2007-08 Segment Profit Dollars in millions Exploration & Production Midstream Gas Pipeline Power Other / Corp. / Rounding Total Reported Before MTM Adj. 1 MTM Adjustment Total Reported After MTM Adj. 1 Nonrecurring Items Total Recurring After MTM Adj. 1 2008 Note: If guidance has change

  47. Slide 47: 2007 Segment Profit Forecast Guidance Change

    2007 Segment Profit 1 Forecast Guidance Change Dollars in millions 1 Recurring Segment Profit After MTM Adjustment Previous Segment Profit Guidance Nov. 2 Change in Natural Gas Prices (Consolidated) Change in NGL Margins (Midstream) Additional Costs (E&P) Other / Rounding New Segment Profit Guidance

  48. Slide 48: Commodity Price Summary

    Commodity Price Summary Un-hedged Commodity Price Assumptions Exploration & Production: Natural Gas: Basin Prices Average Rockies Average San Juan / Mid-Continent NYMEX (reference only) Midstream: Crude Oil to Natural Gas Ratio 1 Crude Oil - WTI (reference only) 2007 $5.10 - $6.40 $6.10 - $7.40 $7.0

  49. Slide 49: 2007-08 Hedge Update

    2007 2008 Fixed Price at the basin: Volume (MMcf/d) 172 73 Average Price ($/Mcf) $3.90 $3.96 NYMEX Collars: Volume (MMcf/d) 15 - Average Price ($/Mcf) $6.50 - $8.25 At the Basin Collars:1 NWPL Rockies Volume (MMcf/d) 50 105 Price ($/Mcf) $5.65 - $7.45 $6.02 - $9.07 EPNG San Juan Volume (MMcf/d) 130

  50. Slide 50: Natural hedges in our commodity businesses

    Natural hedges in our commodity businesses Consolidated

  51. Slide 51: 2007-08 Capital Expenditures

    2007-08 Capital Expenditures Consolidated Exploration & Prod. Midstream Gas Pipeline Power Other/Corporate Total Dollars in millions Notes: - - Sum of ranges for each business line does not necessarily match total range 2007 2008 $1,300 - 1,400 430 - 470 425 - 535 - - 10 - 30 $2,225 - 2,425 $2,000 -

  52. Slide 52: 2007-08 Outlook

    2007-08 Outlook Dollars in millions Segment Profit Reported After MTM Adj. Recurring After MTM Adj. DD&A Cash Flow from Ops.1 Capital Expenditures Operating Free Cash Flow 2 2007 2008 Consolidated 1 Cash flow from continuing operations. 2 Operating free cash flow is defined as cash flow from continu

  53. Slide 53: Allocation of 2007 Available Cash

    Allocation of 2007 Available Cash Cash Sources: Available Cash and Cash Equivalents Cash Flow from Operations Total Available Cash Cash Uses: Capital Spending Dividends / Minority Interest Payments Corporate Debt Maturities Settlement of Prior Contingent Obligations Normalized Cash Balance Total Cas

  54. Slide 54: Financial Strategy/Key Points

    Financial Strategy/Key Points Drive/enable sustainable growth in EVA(r) / shareholder value MLP continues to provide benefits to WMB Low-cost equity capital funding source for growth Growing incentive distributions and GP value Continue to maintain and/or improve credit ratios/ratings Reduce risk in

  55. Slide 55: Summary

    Summary Steve Malcolm Chairman, President & CEO

  56. Slide 56: Value-growth catalysts to watch

    Value-growth catalysts to watch Growing segment profit Growing natural gas reserves and production New, higher rates for Northwest and Transco More megawatts contracted into market beyond 2010 Capture of additional midstream projects More potential dropdowns to Williams Partners

  57. Slide 57: Well-positioned for near- to long-term value creation

    Well-positioned for near- to long-term value creation Prime assets deliver growth Pursuing growth with discipline Solid record of delivering results Taking action to drive value creation

  58. Slide 58: Q&A

    Q&A

  59. Slide 59: Non-GAAP Reconciliations

    Non-GAAP Reconciliations

  60. Slide 60: Non-GAAP Disclaimer

    Non-GAAP Disclaimer This presentation includes certain financial measures, EBITDA, recurring earnings, operating free cash flow and recurring segment profit, that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. EBITDA represents the sum of net in

  61. Slide 61: Non-GAAP Reconciliation Schedule

    Non-GAAP Reconciliation Schedule Non-GAAP Reconciliation

  62. Slide 62: Non-GAAP Reconciliation Schedule

    Non-GAAP Reconciliation Schedule Non-GAAP Reconciliation

  63. Slide 63: Non-GAAP Reconciliation Schedule - EPS after MTM adjustment

    Non-GAAP Reconciliation Schedule - EPS after MTM adjustment Non-GAAP Reconciliation

  64. Slide 64: EBITDA Reconciliation

    EBITDA Reconciliation Non-GAAP Reconciliation

  65. Slide 65: 4Q 2006 Segment Contribution

    4Q 2006 Segment Contribution Non-GAAP Reconciliation

  66. Slide 66: 2006 Segment Contribution

    2006 Segment Contribution Non-GAAP Reconciliation

  67. Slide 67: 2007 Forecast Segment Contribution

    2007 Forecast Segment Contribution Non-GAAP Reconciliation Power 1 Gas Pipeline Segment Profit (Loss) DD&A Segment Profit Before DDA Other (Primarily General Corporate Expense & Investing Income) Rounding TOTAL E&P Midstream Total Corp/ Other Dollars in millions 1 Segment Profit is prior to MTM adju

  68. Slide 68: 2007 Forecast Guidance Contribution

    2007 Forecast Guidance Contribution Non-GAAP Reconciliation Dollars in millions, except per-share amounts Feb 22 Guidance Recurring Income from Cont. Ops Recurring EPS Mark-to-Market Adjustment (Pretax) Less Taxes @ 39% Mark-to-Market Adjust. After Tax Inc. from Cont. Ops after MTM Adj. Inc. from Co

  69. Slide 69: Appendix

    Appendix

  70. Slide 70: Exploration & Production

    Exploration & Production

  71. Slide 71: Piceance Valley - Cornerstone Asset

    Piceance Valley - Cornerstone Asset One of the largest gas producers in the Basin 2006 Proved reserves total 2.1 Tcfe ~460 MMcfd net Valley production Approx. 115,000 net acres Operate ~1,800 wells, 98% WI Operate 250+ miles of gathering and 4 gas plants Access to 5 major pipelines Currently operati

  72. Slide 72: Piceance Highlands - Momentum Continues

    Piceance Highlands - Momentum Continues 45,000 net acres 2006 Proved reserves total 338 Bcfe ~2,800 potential drilling locations 2.6 - 3.1 Tcf potential net reserves 26 MMcfd net production (up from 15 MMcfd one year ago) Operate 74 wells (up from 31 one year ago); 81% avg. W.I. Key infrastructure p

  73. Slide 73: Piceance Basin: Highlands Ownership Position

    Piceance Basin : Highlands Ownership Position Trail Ridge 21,512 acres (10-acre density), 1,500 potential locations Farm-In Deals Ryan Gulch Earned 16,000 net acres by drilling 6 wells Allen Point Earned 6,200 net acres by drilling 6 wells Barcus Creek Newly added farm-in deal Barcus Creek Ryan Gulc

  74. Slide 74: Barcus Creek Farm-In Deal

    Barcus Creek Farm-In Deal Industry wells Barcus Creek Earning Wells Ryan Gulch Wells Exploration & Production Direct bolt-on to Ryan Gulch Project Targets Williams Fork Formation Drill 5 wells by October 2007, drilling program under way Earn 45% working interest in ~25,000 gross acres (~11,000 acres

  75. Slide 75: Powder River Basin - Coalbed Methane

    High potential, low-risk development play, low cost wells Proved reserves of 372 Bcfe (YE06), plus 1.4 Tcf Prob/Pos ~7,000 total JV wells, 54% operated 2006 drilling success rate of 99% Typical well production 140 Mcf/d peak Wyodak and 400 Mcf/d peak Big George ~160 MMcfe/d net production Approx. 1,

  76. Slide 76: We move Rockies gas to higher-price markets

    We move Rockies gas to higher-price markets for sale Rockies price risk managed through transport and basis hedges Our contracted pipeline capacity to moves our Rockies production to more favorable price markets Firm Capacity Under Contract Wamsutter 200 East to Mid continent 209 South to San Juan 2

  77. Slide 77: San Juan Basin - Foundation

    Conventional and coalbed methane production Long life / slow decline wells Proved reserves of 614 Bcfe (YE06) ~160 MMcfe/d net production Approx. 120,000 net acres Low risk in-fill drilling 40-60 operated wells drilled per year 200 - 250 undeveloped locations Attractive returns with near 100% succes

  78. Slide 78: Arkoma Basin - Horizontal Expertise

    CBM and shale activity Proved reserves of 87 Bcfe (YE06) 20 MMcf/d net production Approx. 90,000 net acres Have drilled ~199 extended reach horizontal lateral wells Five year drilling success rate of 90% Operate 285 wells and ~150 joint interest wells Shale and other conventional sources offer oppor

  79. Slide 79: Fort Worth Basin - Barnett Shale

    Fort Worth Basin - Barnett Shale 3 rigs active in the play 20,000 net acres Proved reserves of 80 Bcf (YE 2006) Current net production 23 MMcfed High working interest 56 operated and 15 joint interest wells Utilizes Williams' integrated capabilities Adding value through bolt-on opportunities Explora

  80. Slide 80: International E&P

    YE06 Proved reserves total 27 MMboe (163 Bcfe) 5,800 Bbl/d net oil & liquids production 18 MMcf/d net gas production 69% ownership in Apco Argentina 525,000 net acres owned/controlled In-fill, field extension drilling Exploration upside High investment returns, fast cash cycle Complements domestic l

  81. Slide 81: 4Q06 Net Realized Price Summary

    4Q06 Net Realized Price Summary Exploration & Production

  82. Slide 82: Midstream

    Midstream

  83. Slide 83: Segment Profit - Midstream

    Segment Profit - Midstream 4Q06 to 4Q05 financial highlights: Strong NGL unit margins Higher fee revenue Increased operating expenses Financial Results 2006 to 2005 financial highlights: Record NGL unit margins Higher fee revenue Increased operating expenses Lower ethylene cracking margins 2006 2005

  84. Slide 84: 2007-08 Guidance

    2007-08 Guidance 2007 2008 Segment Profit $450 - 750 $550 - 825 $500 - 750 $550 - 800 Annual DD&A 200 - 210 220 - 230 $210 - 220 Segment Profit + DD&A $650 - 960 $770 - 1,055 $700 - 960 $760 - 1,020 Capital Spending $430 - 470 $260 - 300 $420 - 460 Dollars in millions Note: If guidance has changed,

  85. Slide 85: Margins Above Average (by Quarter)

    Margins Above Average Midstream Note: Actual realized margins, does not include Discovery volumes. Five year average of 16.4 cpg is calculated for the period 1Q02-4Q06. Domestic NGL Average Realized Net Margin and Volumes by Quarter Realized Margin Total NGL Prod (MM Gals) Equity NGL Sales (MM Gals)

  86. Slide 86: Margins Above Average (by Year)

    Margins Above Average Midstream Note: Actual realized margins, does not include Discovery volumes. Five year average of 16.4 cpg is calculated for the period 1Q02-4Q06. Domestic NGL Average Realized Net Margin and Volumes by Year Realized Margin Total NGL Prod (MM Gals) Equity NGL Sales (MM Gals) Av

  87. Slide 87: Frac Spread

    Gas prices based on average Gas Daily settle prices at NWP, Wyoming. NGL prices based on composition weighted average of Mont Belvieu daily liquids prices; does not include fuel or T&F. Oil prices are based on average of daily NYMEX prompt settle prices. Frac Spread Frac Spread Drivers Midstream

  88. Slide 88: 2006 Domestic Equity NGL Margins by Region

    Opal Ignacio Echo Springs Gas Processing & Treatment Plants Gathering Areas Kutz Lybrook Markham Cameron Mobile Bay 2006 Domestic Equity NGL Margins by Region Midstream Domestic Average 33.5 cpg Western Region 35.4 cpg Gulf Coast Region 29.4 cpg Midstream Larose Williams YTD Equity NGL Production 72

  89. Slide 89: Gas Pipeline

    Gas Pipeline

  90. Slide 90: Segment Profit - Gas Pipeline

    2006 2005 2006 2005 Segment Profit $101 $93 $467 $586 Nonrecurring (Income)/Expense related to prior periods - 32 - (3) Accrual of contingent refund obligation - 5 - 5 1999 Fuel Tracker adjustment - - - (14) Excess royalty reserve reversal - - (2) - Recurring segment profit $101 $130 $465 $574 Segme

  91. Slide 91: 2007-08 Guidance

    2007-08 Guidance 2007 2008 Segment Profit $585 - 655 $590 - 665 Annual DD&A 1 280 - 300 300 - 325 Segment Profit + DD&A $865 - 955 $890 - 990 Capital Spending $425 - 535 $285 - 410 Dollars in millions Note: If guidance has changed, previous guidance from 11/02/06 is shown in italics directly below.

  92. Slide 92: Power

    Power

  93. Slide 93: Segment Profit - Power

    2006 2005 2006 2005 Segment Loss ($39) ($69) ($211) ($257) Nonrecurring Accrual for regulatory & litigation Contingencies/Settlements 1 69 5 87 Impairments, Losses, Write-offs - 23 - 23 Contingent obligation adjustments - - (13) - Expense related to prior periods - - - 7 Recurring segment profit/(lo

  94. Slide 94: 2006 - Segment Profit/(Loss) to Cash Flow from Ops

    2006 - Segment Profit/(Loss) to Cash Flow from Ops Power Dollars in Millions Commodity Working Power Capital/ & NG Other Total Segment Loss ($152) ($59) ($211) MTM Adjustments: Reverse Forward Unrealized MTM Losses 22 22 Add Realized Gains from MTM Previously Recognized 282 282 Segment Profit/(Loss)

  95. Slide 95: 2007-08 Guidance

    Dollars in millions 2007 2008 Prior Guidance - Segment Profit/(Loss) before MTM Adj ($75) - 25 ($150) - 0 Est. Fwd Impact of 4Q06 MTM Earnings and other portfolio adjustments New Guidance - Segment Profit/(Loss) before MTM Adj ($75) - 0 ($130) -20 Estimated MTM Adjustments 125 180 200 Segment Profit

  96. Slide 96: Key 2006 and YTD 2007 Contracts

    Key 2006 and YTD 2007 Contracts Power *Certain deals in this table are reflected in "Key Agreements" in the following Portfolio Overview slides for each region.

  97. Slide 97: Regional Highlights

    Regional Highlights West Highly hedged through 2011, In-city generation New local resource-adequacy requirement in 2007 Re-designed energy market to be implemented January 2008 Tolling agreement provides re- power rights Reserve margins tight, expected to compress further Market for Williams' E&P ga

  98. Slide 98: 4Q06 Financial Statement Changes for Derivatives

    4Q06 Financial Statement Changes for Derivatives Power During 4Q06, Williams reported the following changes related to its derivative portfolio: The net change in Derivative Assets and Liabilities for E&P was positive primarily due to a 4Q06 decrease in gas prices against a short derivative position

  99. Slide 99: Enterprise Risk Management

    Enterprise Risk Management

  100. Slide 100: WMB Collateral Outstanding

    WMB Collateral Outstanding Enterprise Risk Management * Note: Negative Margin &Adequate Assurance value represents a margin liability, where Power is a net receiver of cash margin.

  101. Slide 101: WMB Collateral Sensitivity

    WMB Collateral Sensitivity Enterprise Risk Management Dollars in millions Margin Volatility (1% chance of exceeding) -Potential incremental collateral requirement Days 12/31/2006 9/30/2006 6/30/2006 3/31/2006 30 ($98) ($155) ($246) ($223) 180 ($434) ($459) ($580) ($769) 360 ($521) ($471) ($489) ($62

  102. Slide 102: Sensitivity Analysis

    Sensitivity Analysis Dollars in millions, except per unit increases Enterprise Risk Management Enterprise 1 Power Co. 2 Midstream 3 Natural Gas Power Processing Margin Per MMBtu Per MWh Per Gallon of NGL's Increase $0.10 $1 $0.01 2007 $5-$8 MM $1-$3 MM $13-$15 MM 2008 $13-$15 MM $4-$6 MM $15-$17 MM

  103. Slide 103: Consolidated

    Consolidated

  104. Slide 104: Liquidity at December 31, 2006

    Liquidity at December 31, 2006 Consolidated

  105. Slide 105: 2006 Cash Information

    2006 Cash Information Consolidated

  106. Slide 106: Debt Balance

    Debt Balance1 Avg. Cost 1 Debt is long-term debt due within 1 year plus long-term debt. Dollars in millions Debt Balance @ 12/31/05 $7,713 7.6% Early Conversions (220) Scheduled Debt Retirements & Amortization (64) Debt Balance @ 3/31/06 $7,429 7.7% Fixed Rate Debt @ 12/31/06 $7,864 7.7% Variable Ra

  107. Slide 107: Debt Amortization

    Dollars in millions Debt Amortization - As of 12/31/2006 Consolidated 392 239 54 217 1,168 998 385 600 700 751 85 208 100 1170 850 80 22 8 10 7 $0 $250 $500 $750 $1,000 $1,250 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031

  108. Slide 108: EPS Metrics

    Diluted EPS from Cont. Ops. $0.22 ($.11) $0.19 $0.25 $0.55 Recurring EPS 0.23 0.19 0.19 0.26 0.86 Recurring EPS after MTM Adj. 0.26 0.33 0.28 0.30 1.17 Average Shares (MM) 607 596 609 610 609 2006 1Q 2Q 3Q 4Q Total Diluted EPS from Cont. Ops. $0.34 $0.07 $0.01 $0.11 $0.53 Recurring EPS 0.33 0.11 (0.

  109. Slide 109: 2007 Interest Expense Forecast Guidance

    2007 Interest Expense Forecast Guidance Consolidated Interest on Long-Term Debt $600 - $620 Amortization Discount/Premium and other Debt Expense 25 - 30 Credit Facilities: (Incl. Commitment Fees Plus LC Usage) 35 - 45 Interest on other Liabilities 10 - 20 Interest Expense $670 - $715 Less: Capitaliz

  110. Slide 110: The Williams Companies, Inc.

    The Williams Companies, Inc.

Williams Companies — Q4 2006 Earnings Presentation on 6ix