CVR Energy Inc. · NYSE:CVI

CVR Energy — Q1 2017 Earnings Presentation

13 slides from CVR Energy's earnings presentation, Apr 27, 2017

  1. Slide 1: 1st Quarter 2017 Earnings Report

    1st Quarter 2017 Earnings Report April 27, 2017

  2. Slide 2: Forward Looking Statements

    Forward Looking Statements This presentation should be reviewed in conjunction with CVR Energy, Inc.’s First Quarter earnings conference call held on April 27, 2017. The following information contains forward-looking statements based on management’s current expectations and beliefs, as well as a num

  3. Slide 3: Consolidated Results First Quarter

    Consolidated Results First Quarter (In millions, except for EPS/EPU/Distributions) 3/31/2017 3/31/2016 Percent Change Net income (loss) attributable to CVR Energy stockholders $ 22.2 $ (16.2) -237% Diluted earnings (loss) per share $ 0.26 $ (0.19) -237% Adjusted net income per diluted share(1) $ 0.2

  4. Slide 4: Capital Structure

    Capital Structure $600 $400 $200 $0 -$200 2014 2015 2016 Q1 2017 Note: Refer to slide 8 for metrics used in calculation (1) Amounts presented are gross debt not net of unamortized debt issuance costs or unamortized discount Financial Metrics 2014 2015 2016 Q1 2017 LTM w Debt to Capital 41% 41% 58% 5

  5. Slide 5: ‘@ Nua ;

    ‘@ Nua ; ith ee rit | ee See eC

  6. Slide 6: Non-GAAP Financial Measures

    Non-GAAP Financial Measures To supplement the actual results in accordance with GAAP for the applicable periods, the Company also uses non-GAAP financial measures as discussed below, which are reconciled to GAAP-based results. These non-GAAP financial measures should not be considered an alternative

  7. Slide 7: Non-GAAP Financial Measures (cont'd)

    Non-GAAP Financial Measures (cont'd) Adjusted net income (loss) is not a recognized term under GAAP and should not be substituted for net income (loss) as a measure of our performance but rather should be utilized as a supplemental measure of financial performance in evaluating our business. Managem

  8. Slide 8: Capital Structure Financials

    Capital Structure Financials Full Year LTM ($ in millions) 2014 2015 2016 Q1 2017 n Cash $ 753.7 $ 765.1 $ 735.8 $ 803.6 n Total Debt, including current portion(1) 674.9 673.5 1,194.1 1,193.7 n Net Debt (Cash) (78.8) (91.6) 458.3 390.1 n CVR Stockholders' Equity 988.1 984.1 858.1 836.9 n Adjusted EB

  9. Slide 9: Consolidated Full Year LTM Adjusted EBITDA reconciliation

    Consolidated Non-GAAP Financial Measures Financials Full Year LTM ($ in millions) 2014 2015 2016 Q1 2017 Net income attributable to CVR Energy stockholders $ 173.9 $ 169.6 $ 24.7 $ 63.1 Interest expense and other financing costs, net of interest income 39.1 47.4 83.2 98.1 Income tax expense (benefit

  10. Slide 10: Consolidated Year to Date Adjusted Net Income

    Consolidated Non-GAAP Financial Measures Financials Year to Date ($ in millions, except per share data) 3/31/2017 3/31/2016 Income (loss) before income tax expense $ 53.0 $ (52.7) FIFO impact, unfavorable 0.3 8.8 Major scheduled turnaround expenses 12.9 29.4 (Gain) loss on derivatives, net (12.2) 1.

  11. Slide 11: Consolidated Year to Date EBITDA

    Consolidated Non-GAAP Financial Measures Financials Year to Date ($ in millions) 3/31/2017 3/31/2016 Net income (loss) attributable to CVR Energy stockholders $ 22.2 $ (16.2) Interest expense and other financing costs, net of interest income 26.8 11.9 Income tax expense (benefit) 14.8 (21.8) Depreci

  12. Slide 12: Petroleum Year to Date

    Petroleum Non-GAAP Financial Measures Financials Year to Date ($ in millions) 3/31/2017 3/31/2016 Petroleum net income (loss) $ 67.0 $ (68.0) Interest expense and other financing cost, net of interest income 11.2 10.8 Income tax expense — — Depreciation and amortization 34.1 31.5 Petroleum EBITDA(1)

  13. Slide 13: Fertilizer Year to Date

    Fertilizer Non-GAAP Financial Measures Financials Year to Date ($ in millions) 3/31/2017 3/31/2016 Nitrogen Fertilizer net income (loss) $ (10.3) $ 18.0 Interest expense and other financing costs, net 15.7 1.7 Income tax expense — — Depreciation and amortization 15.4 7.0 Nitrogen Fertilizer EBITDA(1

CVR Energy — Q1 2017 Earnings Presentation on 6ix