Healius Limited · ASX:HLS

Healius — Primary Health Care — Merger or Acquisition (February 2007)

9 slides from Healius's merger presentation, Feb 12, 2007

  1. Slide 1: Primary Health Care Limited ASX cover note

    PRIMARY HEALTH CARE LIMITED 30-38 Short Street LEICHHARDT NSW 2040 12 FEBRUARY 2007 Attached is a copy of a presentation given by Dr Edmund Bateman at BBY Limited Sydney on Monday 12 February 2007. Andrew Duff Company Secretary

  2. Slide 2: Primary Health Care Ltd Presentation and Briefing

    PRIMARY HEALTH CARE LTD PRESENTATION AND BRIEFING BBY LIMITED SYDNEY MONDAY 12 FEBRUARY 2007

  3. Slide 3: Symbion – Primary Proposal Background

    SYMBION – PRIMARY PROPOSAL BACKGROUND Over number of years: Multiple discussions Maynes/Symbion and Primary. 1 November 2006: Hard copy presentation by Symbion’s Mr. Robert Cooke (CEO) and Mr. Mark Hooper (CFO) to Primary’s Dr. Bateman (MD) and Mr. James Bateman (COO), at Carnegie Wylie’s. Early Dec

  4. Slide 4: Synergy estimates FY08

    Synergy estimates FY08 P S Pathology $26m-$37m $15m-$20m Radiology $8m-$13m $4m-$8m Technology $15m-$23m Unknown? MC’s $23m-$32m $15m-$20m Head Office $6m-$12m $6m-$12m Total $78-$130m $40m-$60m +Technology (Symbion Hardcopy Presentation, Discussion Paper pg 1)

  5. Slide 5: Potential structures

    Potential structures • Given the extent of the synergies available, bringing the businesses together is compelling • Option 1 - Merger – nil premium • Option 2 - S acquires P • Option 3 - P acquires S (Symbion Hardcopy Presentation, Discussion Paper pg 2)

  6. Slide 6: Deal outcome – Option 1 Merger

    Deal outcome – Option 1 Merger • Nil premium • Significantly accretive for both companies • Merger ratio on the 2008 EPS Accretion $130m $78m $60m basis of relative P 63% 45% 37% market caps S 35% 21% 14% • P 43% • S 57% Possible issues • Complexity • Pharmacy and Consumer business……acceptable dives

  7. Slide 7: Deal outcome – Option 2 S acquires P

    Deal outcome – Option 2 S acquires P • Assumptions - 30% takeover premium - $60m synergies ($20m cost to achieve) - 15% debt funded (maintains existing debt/EBITDA ratios) - Deal would be dilutive to S shareholders - For deal to be EPS neutral for S shareholder’s maximum price $15.30 (Symbion Hardco

  8. Slide 8: Deal outcome – Option 3 P acquires S

    Deal outcome – Option 3 P acquires S • Assumptions - $78-$130m synergies ($20m cost to achieve) - 15% debt funded (Net debt/EBITDA 3x) • FY08 deal return to P shareholders EPS accretion $78m $130m 30% premium 23% 42% 40% premium 16% 35% 50% premium 11% 28% (Symbion Hardcopy Presentation, Discussion

  9. Slide 9: Primary – Symbion Proposal

    PRIMARY – SYMBION PROPOSAL • Maximum synergistic fit. • Merger ratio market cap at time – fairest to all. • Lead managed by PRY team, and, SYB managers to optimize outcome. • Proposed due diligence and negotiations allow for adjustments. • Control (56%) to current Symbion shareholders. • SYB shareho

Primary Health Care — Merger or Acquisition (February 2007) on 6ix