New York REIT Inc

New York REIT — Proxy Contest (June 2016)

16 slides from New York REIT's proxy contest presentation, Jun 21, 2016

  1. Slide 1: NY REIT - JBG Proposed Combination: A path to the sure destruction of NYRT shareholder value

    WW Investors, LLC NY REIT - JBG Proposed Combination: A path to the sure destruction of NYRT shareholder value 3736091-1

  2. Slide 2: Disclaimer

    Disclaimer This presentation with respect to New York REIT, Inc. (“NYRT” or, the “Company”) is for general informational purposes only, is not complete and does not constitute legal, tax, investment, financial or other advice or a recommendation to enter into or conclude any transaction or buy or se

  3. Slide 3: Table of Contents

    TABLE OF CONTENTS I. Executive Summary II. NYRT Flawed & Incomplete Valuation III. Depressed Post - Combination Valuation Analysis IV. JBG Self-Valuation Issues V. Nick Schorsch and Company - Failure of Process & Conflict of Interest VI. The “Return” of JBG VII. More Questions Than Answers VIII. Con

  4. Slide 4: Executive Summary

    Executive Summary  WW Investors, LLC (“WW Investors” “we”, or “our”), a beneficial owner of more than one million shares of NY REIT, Inc. (“NYRT” or, the “Company”) common stock, intends to vote against the proposed combination of NYRT, New York Recovery Operating Partnership, L.P. and JBG Properti

  5. Slide 5: NYRT Flawed & Incomplete Valuation

    NYRT Flawed & Incomplete Valuation A true assessment of post Combination value is difficult to calculate as there are no references to traditional REIT metrics of value (e.g., AFFO, FFO, CAD, etc.). The only references in the Combination's presentation materials from which we could derive a valuatio

  6. Slide 6: Depressed Post-Combination Valuation Analysis: Poor Positioning vs. NYRT/JBG Selected Peer Group

    Depressed Post-Combination Valuation Analysis: Poor Positioning vs. NYRT/JBG Selected Peer Group  The charts on the following slides provide post-Combination projected trading ranges for the combined company’s shares. These charts were prepared without the benefit of any projected AFFO, FFO, CAD or

  7. Slide 7: Depressed Post-Combination Valuation Analysis

    Depressed Post-Combination Valuation Analysis:  If one adopts the Combination's projections on an unquestioned basis, the projected dividend of $0.15 to $0.20 per share and range the yield from 3.5% to 4.25% to better reflect leverage, risk and diversification, it is not unreasonable to assume a po

  8. Slide 8: Depressed Post-Combination Valuation Pricing: Dividend Yield = Low Share Trading Price

    Depressed Post-Combination Valuation Pricing: Dividend Yield = Low Share Trading Price  NYRT projects a “dividend range of $0.15 - $0.20 per share per annum post-closing”(1) Based on the NYRT/JBG selected peer group,(2) this dividend yield range would result in a per share post-closing trading pric

  9. Slide 9: Depressed Post-Combination Valuation Analysis: Excessive Leverage

    Depressed Post-Combination Valuation Analysis: Excessive Leverage  High barrier gateway market-focused mid and large cap peers Net Debt/EBIDTA (1) 14 12 11.0 – 12.0x (2, 3) 10.0x 10 8.9x 8 7.7x 7.4x 6 5.6x 4.9x 4 2 0 Proforma JBG Combination (2) ESRT PGRE DEI SLG BXP VNO The Combined Company Would

  10. Slide 10: JBG Self-Valuation Issues

    JBG Self-Valuation Issues  NYRT/JBG have provided no direct valuation of JBG to NYRT shareholders. Based on a host of questionable assumptions provided on page 28 of their presentation, JBG derives an implied equity valuation of approximately $3.126B, formulated on a combined enterprise value of $8

  11. Slide 11: JBG Self-Valuation Issues (continued)

    JBG Self-Valuation Issues (continued)  Pre-Development – The NYRT valuation ignores that pre-development properties have all of the risks of the construction assets without any of the approvals and entitlements. Again, for the sake of argument let’s take all of NYRT’s assumptions but acknowledge th

  12. Slide 12: Nick Schorsch and Company - Failure of Process & Conflict of Interest

    Nick Schorsch and Company - Failure of Process & Conflict of Interest  In connection with the Combination, Nick Schorsch and Co. will receive vesting of 1.2M already owned LTIPs, 2.6M additional LTIPs, a $7M termination fee and a $3M consulting fee. If this had been a straightforward sale or liquid

  13. Slide 13: The "Return" of JBG

    The “Return” of JBG  A Superb Result (for JBG management) – We understand JBG’s desire to achieve the singularly most lop-sided strategic transaction that we have ever seen. Unfortunately for NYRT stockholders, this resourcefulness is directly on our backs. We are not JBG investors but are the lose

  14. Slide 14: The "Return" of JBG (continued)

    The “Return” of JBG (continued)  MUTA REDUX – In our view, if members of JBG management were truly concerned for the welfare of NYRT shareholders, they should have insisted that the NYRT Board of Directors opt out of MUTA now, when shareholders could actually benefit from it.  Excluded Properties

  15. Slide 15: More Questions Than Answers

    More Questions Than Answers  Lack of Board Unanimity – A 5-1 vote. Who can recall a strategic transaction as important or valuable as the proposed Combination for which there was any dissent on a board of directors voting on the transaction? Did fiduciary duty take a back seat to self-interest?  P

  16. Slide 16: Conclusion

    Conclusion  In our view, if the Combination occurs, the NYRT share price will trade at a substantial discount to current market prices and as low as 50% or more of current NAV.  Based on our analysis, the Combination presentation materials and NYRT’s management statements suggest an NYRT share ran

New York REIT — Proxy Contest (June 2016) on 6ix