Capman Oyj Class B · OMXHEX:CAPMAN

Capman Oyj Class B — H1 2006 Earnings Presentation

23 slides from Capman Oyj Class B's earnings presentation, Aug 10, 2006

  1. Slide 1: CapMan Plc Interim Report 1 January – 30 June 2006

    CapMan Plc Interim Report 1 January – 30 June 2006 10 August 2006 Heikki Westerlund 10 August 2006 1

  2. Slide 2: CapMan – the Nordic private equity house

    CapMan – the Nordic private equity house • Full Nordic presence and market coverage – established in 1989 – offices in Helsinki, Stockholm, Copenhagen and Oslo – listed on Helsinki Stock Exchange since 2001 • Unique listed asset manager – manages specialised third party private equity, venture capit

  3. Slide 3: Strong growth in assets under management

    Strong growth in assets under management Capital under Domestic partnership Nordic presence mgmt, M€ and funds MBO LISTING 2,400 2,200 Real Estate funds 2,000 Life Science funds 1,800 Technology funds 1,600 Mezzanine funds 1,400 Buyout funds 1,200 1,000 800 600 400 200 0 90-93 94 95 96 97 98 99 00 0

  4. Slide 4: Turnover and operating profit since 1 Jan, M€

    Turnover and operating profit since 1 Jan, M€ Turnover, change* +16% Operating profit, change* +3% 30.0 28.7 10.0 9.0 8.4 25.0 21.8 8.0 7.4 7.6 7.3 7.0 20.0 18.4 15.9 6.0 5.2 15.0 5.0 4.0 10.0 8.9 3.0 5.5 2.0 1.5 5.0 1.0 0.0 0.0 1-3 1-6 1-9 1-12 1-3 1-6 1-9 1-12 2005 2006 2005 2006 *from comparative

  5. Slide 5: Profit before and after taxes since 1 Jan 2006, M€

    Profit before and after taxes since 1 Jan 2006, M€ Profit before taxes, change* +1% Profit after taxes, change* +4% 10.0 9.4 10.0 9.0 9.0 7.8 7.9 7.8 8.0 8.0 7.0 7.0 7.0 6.0 6.0 5.7 5.9 5.9 5.1 5.0 5.0 4.0 4.0 3.7 3.0 3.0 2.0 1.6 2.0 1.2 1.0 1.0 0.0 0.0 1-3 1-6 1-9 1-12 1-3 1-6 1-9 1-12 2005 2006 20

  6. Slide 6: Management fees since 1 January, M€

    Management fees since 1 January, M€ 25 • Change +25% • Increased due to management fees 20.3 20 received from CapMan Buyout VIII and CapMan Real Estate I funds established in 2005 and CapMan Life 14.9 Science IV established in 2006. 15 12.4 • The sum of management fees received from older funds fell

  7. Slide 7: Carried interest since 1 January, M€

    Carried interest since 1 January, M€ 8.0 • Change -33% 6.6 • The exit from PPTH-Norden had an impact of €2.2 million (Fenno Fund) 6.0 5.7 5.7 • The repayment of Finlayson & Co's mezzanine loans had an impact of approx. €0.3 million (Finnmezzanine II B) 3.8 4.0 • The exit from Puulämpö Yhtiöt had an

  8. Slide 8: Funds generating carried interest at 30 June 2006

    Funds generating carried interest at 30 June 2006 Cumulative portfolio at cost: €41.1 million Cumulative portfolio at fair value: €41.9 million Buyouts Technology investments FV II FV III + III G ABNP (sub fund) Fenno Fund Fenno/ Skandia I Fenno/ Skandia II FM I FM II B Further information on www.ca

  9. Slide 9: Fund investments made from CapMan's own balance sheet

    Fund investments made from CapMan’s own balance sheet • Since 2002 CapMan has been a significant investor in the funds managed by the group • CapMan invests 5-10% of the total capital in CapMan’s equity funds investing in portfolio companies M€ 90 80 53.7 The remaining commitments mainly target: 70

  10. Slide 10: The impact of fund investments made from CapMan's own balance sheet, M€

    The impact of fund investments made from CapMan’s own balance sheet, M€ 5.0 • Change +200% • The impact on the Company´s result totalled €2.4 million 4.0 – Realised returns €0.7 million (€0.0 million) 3.0 – Gains in the fair value of 2.4 investments €1.7 million (€0.8 2.2 2.1 million) 2.0 • Fair val

  11. Slide 11: Portfolio of CapMan Equity VII at 30 June 2006

    Portfolio of CapMan Equity VII at 30 June 2006 Fund size: €303.0 million Portfolio at cost: €191.3 million Portfolio at fair value: €242.8 million Cash flow to investors : €26.0 million Buyout investments Technology investments Read more: www.capman.com/En/InvestorRelations/Funds/EquityFunds 10 Augu

  12. Slide 12: Turnover and result development

    Turnover and result development • Capital under management €2,322.7 million (€1,872.9 million 30 June 2005) • Turnover €18.4 million (€15.9 million) • Management fees €12.4 million (€9.9 million) • Carried interest income €3.8 million (€5.7 million) • Other operating income within turnover €1.5 mill

  13. Slide 13: Income Statement

    Income Statement € million 2001 2002 2003 2004 2005 1-6/2006 FAS FAS FAS IFRS IFRS IFRS Turnover 13.1 20.0 18.7 28.1 28.7 18.4 Management fees 8.6 15.9 17.8 17.8 20.3 12.4 Carried interest 3.9 3.0 0.2 9.1 6.6 3.8 Income of investments in funds - - - 0.2 0.5 0.7 Other income (incl. real estate consul

  14. Slide 14: Key figures

    Key figures € million 2001 2002 2003 2004 2005 6/2006 FAS FAS FAS IFRS IFRS IFRS Earnings per share, € 0.34 0.05 0.02 0.06 0.09 0.08 Diluted, € 0.32 0.04 0.02 0.06 0.09 0.08 Shareholders’ equity / share, € 0.92 0.71 0.61 0.59 0.64 0.66 Dividend / share, € 0.26 0.10 0.05 0.06 0.07 - Dividend / result

  15. Slide 15: Fundraising

    Fundraising • CapMan Buyout VIII’s final closing at €440 million • CapMan Life Science IV’s first closing at €45 million • Fundraising for new technology fund commencing • Studies for the establishment of new private equity real estate fund started 10 August 2006 15

  16. Slide 16: Investments in 2006

    Investments in 2006 MQ Sweden AB, Buyout, SWEDEN Erottajankatu 15-17 Tamro MedLab Oy, Buyout, FINLAND Malmin Nova 42Networks AB, shopping center Technology, SWEDEN Spintop Netsolution AB, Technology, SWEDEN Tikkurilantie 136 Neoventa AB, Life Science, SWEDEN ProstaLund AB, Life Science, SWEDEN Henry

  17. Slide 17: Exits in 2006

    Exits in 2006 Exits 1-6/2006 Partial exits 1-6/2006 PPTH-Norden, Finlayson & Co Oy, Buyout, FINLAND Buyout, FINLAND Puulämpö Yhtiöt Oy, Sentera Plc, Buyout, FINLAND Technology, FINLAND Mehiläinen Oyj, Buyout, FINLAND Announced exits 7- /2006 Modultek Oy, Kultajousi Oy, Technology, FINLAND Buyout, FI

  18. Slide 18: Future outlook

    Future outlook • Management fees and returns from real estate consulting activities are expected to cover the Company’s expenses in 2006 • The share of the associated companies result is estimated to remain at the same level as the previous year • Returns on fund investments will depend especially o

  19. Slide 19: Share price development (12 months rolling)

    Share price development (12 months rolling ) € 3.2 3.0 2.8 2.6 2.4 2.2 2.0 1.8 1.6 05/08/05 05/09/05 05/10/05 05/11/05 05/12/05 05/01/06 05/02/06 05/03/06 05/04/06 05/05/06 05/06/06 05/07/06 05/08/06 CapMan B CapMan 2000A/B warrants 10 August 2006 19

  20. Slide 20: Relative development: CapMan B vs. OMX Helsinki (12 months rolling)

    Relative development: CapMan B vs. OMX Helsinki (12 months rolling) 40 30 20 10 7 0 -10 -20 08/08/05 08/09/05 08/10/05 08/11/05 08/12/05 08/01/06 08/02/06 08/03/06 08/04/06 08/05/06 08/06/06 08/07/06 08/08/06 Relative CapMan B Relative OMX Helsinki 10 August 2006 20

  21. Slide 21: Distribution of ownership at 30 June 2006

    Distribution of ownership at 30 June 2006 7% 23% 5% 16% 43% 48% 29% 29% Management and employees Corporations In nominee register Nominee registed and foreign shareholders Other owners Households Financial and insurance corporations Non-profit and public sector institutions 10 August 2006 21

  22. Slide 22: CapMan Plc's largest shareholders 30 June 2006

    CapMan Plc’s largest shareholders 30 June 2006 Shares % Votes % Aristo Invest Oy* + Ari Tolppanen** 13.2% 21.7% Geldegal Oy* + Olli Liitola** 7.0% 11.4% Winsome Oy* + Tuomo Raasio** 7.0% 11.4% Vesasco Oy* (Vesa Vanha-Honko***) 5.6% 10.7% Heiwes Oy* + Heikki Westerlund** 5.2% 7.2% Finnish State Pensi

  23. Slide 23: IR contacts

    IR contacts Heikki Westerlund, CEO, Senior Partner tel. +358 9 6155 8304 [email protected] Jerome Bouix, Partner, Fundraising, IR & Communications tel. +358 9 6155 8358 [email protected] Kaisa Arovaara, Deputy CFO tel. +358 9 6155 8383 [email protected] Mari Reponen, Communi

CapMan — H1 2006 Earnings Presentation on 6ix