Thai Oil Public Co. Ltd. · SET:TOP

Thai Oil Public — Investor Presentation (August 2018)

83 slides from Thai Oil Public's investor presentation, August 2018

  1. Slide 1: Thai Oil Public Company Limited Presentation to Investors

    -1- Thai Oil Public Company Limited Presentation to Investors August 2018

  2. Slide 2: Disclaimer

    -2- Disclaimer The information contained in this presentation is intended solely for your personal reference. Please do not circulate this material. If you are not an intended recipient, you must not read, disclose, copy, retain, distribute or take any action in reliance upon it. Some statements mad

  3. Slide 3: Corporate Vision, Mission and Values

    -3- Corporate Vision, Mission and Values A LEADING FULLY INTEGRATED REFINING & PETROCHEMICAL VISION COMPANY IN ASIA PACIFIC • To be in top quartile on performance and return on investment • To create a high-performance organization that promotes MISSION teamwork, innovation and trust for sustainabil

  4. Slide 4: Corporate Governance

    -4- Corporate Governance Corporate Governance Policy Roles and Responsibilities The board of directors, management and all staff shall commit to moral principles, equitable treatment to all for Stakeholders stakeholders and perform their duties for the company’s interest with dedication, integrity,

  5. Slide 5: Our Achievement in Sustainable Development

    -5- Our Achievement in Sustainable Development 5th Consecutive Year as the Member of DJSI Emerging Markets 5th Consecutive Year of leading positions: Oil & Gas Refining & Marketing

  6. Slide 6: Presentation Agenda

    -6- Presentation Agenda TOP GROUP BUSINESS OVERVIEW KEY FINANCIAL HIGHLIGHTS STRATEGIC INVESTMENT PLANS MARKET OUTLOOK APPENDIX

  7. Slide 7: TOP Group Business Overview

    -7- TOP GROUP BUSINESS OVERVIEW

  8. Slide 8: Strategic Relationship and Operational Integration with PTT

    -8- Strategic Relationship and Operational Integration with PTT Thai Oil’s strong shareholder base 18.1% • Benefits from PTT’s dual role as our major shareholder and key 12.7% 49.0% business partner • All transactions take place at arm’s length and in adherence with 20.2% PTT strong corporate 49.0%

  9. Slide 9: TOP Group Synergy & Strategic Role in PTT Group Value Chain

    -9- TOP Group Synergy & Strategic Role in PTT Group Value Chain Upstream Intermediate Downstream Solvent Pentane Diversifying to a broad Hexane range of downstream Toluene SOLVENTS The majority of Mixed-Xylene products to enjoy higher refined petroleum profit margins and Paraxylene products are sold

  10. Slide 10: Key Milestones: 57 Years, A Long Track Record of Success

    -10- Key Milestones: 57 Years, A Long Track Record of Success 1961 – 1997 2004 – 2011 Today Capacity expansion and initial stage of Listing, expansion and A leading integrated refining and business diversification diversification petrochemical group in Asia Pacific 1961 1970 2004 • 275 kbd refinery

  11. Slide 11: Thai Oil Group Business Structure

    -11- Thai Oil Group Business Structure 100.0% 100.0% 74.0% PTT 26.0% 100.0% 100.0% Thai Paraxylene Thai Lube Base Thaioil Power Thaioil Marine Thaioil Ethanol Thaioil (TOP) (TPX) (TLB) (TP) (TM) (TET) Aromatics Capacity: Lube Base Oil Sells Electricity/Steam to • 4 Oil & Chemical Tankers 50.0% Parax

  12. Slide 12: Process Linkage: Beauty of Integration

    -12- Process Linkage: Beauty of Integration PROCESS FLOWCHART Thai Paraxylene ADIP FUEL GAS Thai Oil ISOM LPG 20,000 MX HDT-1 MX 40,000 HDT-2 HDT-3 CCR-1 ULG95 85,000 CCR-2 CDU-1 50,000 ULG91 45,000 KMT-1 CDU-2 KMT-2 JET 50,000 CDU-3 180,000 KEROSENE HVU-1 Thai Lube Base HVU-2 FCCU HDS-2 HVU-3 HVU-3

  13. Slide 13: One of Region's Leading Refineries

    -13- One of Region’s Leading Refineries Total Thailand crude refining capacity 1,235 kbd Market shares for refined petroleum product3 Thai Oil 22% Share Nameplate Capacity 29% 29% Fang (3 kbpd) market market shares shares Thai Oil (275 kbpd) PTT’s Principal Refiner Q2/18 Q1/18 BCP (120 kbpd) Esso (1

  14. Slide 14: Strategic Location with Competitive Advantages in Access to Key Markets

    -14- Strategic Location with Competitive Advantages in Access to Key Markets Access to Indochina markets through deep Close proximity to the key domestic markets water ports and trucks Our strategic location provide us with LAOS 1. Close proximity with the VIETNAM key domestic markets Bangkok and In

  15. Slide 15: Optimized & Flexible Operations…Superior Performance

    Crude -15- Optimized & Flexible Operations…Superior Performance Crude Assays based on Sources of Product Domestic demand for Reference Price TOP configuration* Crude output petroleum products** Thai Oil is able to diversify its type of crude intake and product outputs to maximize demand and margin %

  16. Slide 16: Refinery: Maintain High Utilization Rate

    Refining -16- Refinery: Maintain High Utilization Rate TOP/ Domestic Refinery Utilization Rate Domestic Oil Demand Unit: % Utilization Rate H1/17 H1/18 KBD 3.4% 114% 800 111% 112% 112% 113% 108% 112% 108% 108% 110% 600 2.0% 98% 98% 97% 400 90% 94% 94% 94% 3.6% 89% 90% 91% 7.8% 200 70% Q1/17 Q2 Q3 Q4

  17. Slide 17: Competitive Performance Benchmarking

    -17- Competitive Performance Benchmarking Solomon for GOC 3(1) Category 2016 : TOP 2014 : TOP Solomon Associates is the independent 3rd party who applies Comparative Performance Analysis methodology to industry peers in (2) the area of reliability, equipment, utilization, operating expense, gross ma

  18. Slide 18: TOP Group Key Highlights

    -18- TOP Group Key Highlights Thailand’s largest and Diversified earnings 2 one of the region’s through integration 1 most advanced and with, and significant competitive refineries contribution from, our subsidiaries Strategic relationship Strategic location with Industry with high 3 4 5 and operati

  19. Slide 19: Key Financial Highlights

    -19- KEY FINANCIAL HIGHLIGHTS

  20. Slide 20: Q2/18 Key Market Drivers Highlights

    Key Highlights -20- Q2/18 Key Market Drivers Highlights Refinery  Soften refinery margins pressured by weaken product spread Implication 1) especially gasoline from abundant inventory worldwide and lower Mkt GRM at 4.0 $/bbl middle distillate spread as winter demand ended (Q1/18 = 5.7 $/bbl)  Risi

  21. Slide 21: Q2/18 Key Achievements

    Key Highlights -21- Q2/18 Key Achievements Key Achievements Q2/18 TOP Group Net Profit Operational  Maintain high reliable production Unit : million THB (MB) Excellence Q2/18 Q1/18 Net Operating Profit F/X gain/(loss) Reversal of NRV/(NRV) & Adjusted to cost Others i.e. Hedging gain/(loss) & Refine

  22. Slide 22: Q2/18 Margin and Productivity Improvement (VS Corporate Plan)

    Key Highlights -22- Q2/18 Margin and Productivity Improvement (VS Corporate Plan) Cost Management General & Admin , Procurement & warehouse , Operation & Maintenance , Margin Improvement Project & Manpower (Hydrocarbon Management : HMR) management and Productivity Improvement Unit: million THB (Non

  23. Slide 23: Integrated Margin & Competitive Cash Cost

    Financial -23- Integrated Margin & Competitive Cash Cost Gross Refining Margin Refinery’s Cash Cost (Unit: US$/bbl) (Unit: US$/bbl) Market GRM Accounting GRM (Market GRM + Stock G/L) Operating Cost Interest Expense (net) (excl. one-time non- operating item) Higher group cash cost in Q2/18 9.0 mainly

  24. Slide 24: Financial Performance

    Financial -24- Financial Performance Sales Revenue EBITDA Unit: Million THB Unit: Million THB 446,241 447,432 EBITDA (excl stk G/L & NRV) EBITDA (incl stk G/L & NRV) 414,575 390,090 36,925 337,388 32,675 33,448 293,569 28,760 31,099 274,739 22,808 25,49225,496 23,868 22,337 188,328 20,350 19,541 16,

  25. Slide 25: Q2/18 TOP Group Strong Financial Position & Financial Ratios

    Financial -25- Q2/18 TOP Group Strong Financial Position & Financial Ratios Statements of Financial Position Consolidated Long-Term Debt as at 30 Jun 18 (Unit: million THB) Total IBD Net Cash 241,040 241,473 75,413 million THB 1,497 million THB 36,075 37,588 Trade Payable Cash & ST 76,910 / Others (

  26. Slide 26: Thaioil Liability Management (LM)

    -26- Thaioil Liability Management (LM) Before Thaioil Treasury Center (TTC) After Thaioil Treasury Center (TTC) Establishment Establishment USD Bond Value (Million) Portion USD Bond Value (Million) Portion TOP 2023 216 M$ 22% TOP 2023 500 M$ 50% TOP 2043 173 M$ 17% TTC 2023 284 M$ 28% TOP 2043 500 M

  27. Slide 27: 2017 Dividend Payment

    Financial -27- 2017 Dividend Payment Dividend Policy : Not less than 25% of consolidated net profit after deducting reserves, subject to cash flow and investment plan Unit : THB/Share EPSR 2H dividend 1H dividend Year Dividend 12.18 10.40 9.19 9.40 8.66 7.82 7.28 5.91 6.04 5.97 4.39 4.57 2.75 3.75 3

  28. Slide 28: Strategic Investment Plans

    -28- STRATEGIC INVESTMENT PLANS

  29. Slide 29: TOP Galaxy: Strategic Direction 2017-2022

    -29- TOP Galaxy: Strategic Direction 2017-2022 Vision: A Leading fully integrated refining and petrochemical company in Asia Pacific Vision Top quartile TOP ROIC & Measurement NP Growth Diversified business DJSI 2022 performer OpEx Competitive Long Term High Improvement Growth Performance - Clean Fu

  30. Slide 30: Strategic Investment Plan Approved by Board of Directors

    Updated CAPEX plan -Use only for KM Session- -30- Strategic Investment Plan Approved by Board of Directors CAPEX Plan (Unit US$ million) Planned capital investment Project 2017 2018 2019 2020 Reliability, Efficiency and Flexibility Improvement 40 44 19 3 Infrastructure Improvement - Lorry Expansion

  31. Slide 31: Key Projects Update: Successfully COD of LAB & TOP SPP

    Key Projects Update -31- Key Projects Update : Successfully COD of LAB & TOP SPP Project : LAB Project : TOP SPP TPX 75% & Mitsui 25% , CAPEX 400 M$ TOP owns 100% , CAPEX 380 M$ Feedstock : Kerosene 532 KTA, Benzene 33 KTA Power capacity : 239 MW (20% TOP Group & 80% EGAT) Product : LAB 120 KTA, By

  32. Slide 32: Key Project Progress Update: Lorry Expansion Project

    New Project -32- Key Project Progress Update : Lorry Expansion Project Project Project Detail Progress * Lorry • Expand lorry loading capacity 100% Expansion Existing Capacity Lorry Expansion Project Project Designed Capacity : 10 mml/day Planned Additional Capacity : +5 mml/day (10 gantries) (+ 5 g

  33. Slide 33: Clean Fuel Project (CFP)

    Project Update -33- Clean Fuel Project (CFP) Main objectives of CFP  Enhance competitive advantage of the refinery and maintain 1st quartile performer  Enhance capability to upgrade lower value product into higher value product and ability to process heavier (cheaper) crude oil CFP Timeline FID (F

  34. Slide 34: Q4-18 Market Outlook

    Q4-18 MARKET OUTLOOK • Crude Oil • Petroleum Products • Aromatics • Base Oil & Bitumen • Linear Alkyl Benzene (LAB)

  35. Slide 35: Crude Oil

    CRUDE OIL

  36. Slide 36: Firm Economic Outlook

    Economy -36- Global Economic Outlook Firm Economic Outlook with GDP to grow by 3.9 percent in 2018 and 2019 Growth China India Thailand (%YoY) US EU World 2018 2019 2020-23 ASEAN-5 Column1 Apr-18(1) Apr-18(1) Apr-18(1) 12% US 2.9% 2.7% 1.6% 8% EU 2.2% 1.9% 1.5% 4% China 6.6% 6.4% 5.9% India 7.3% 7.5

  37. Slide 37: Global Oil Demand Growth Projection

    Crude Oil -37- Global Oil Demand Growth Projection IEA forecasts global oil demand to grow by 1.4 MBD in 2018 North America Europe FSU Unit: KBD 340 340 90 2017 80 110 60 50 90 160 2018 2019 Middle East Asia Latin America 100 50 60 980 50 820 810 Africa -20 -40 110 40 20 Demand Growth IEA (MBD) (MBD

  38. Slide 38: Non-OPEC Supply Growth Projection

    Crude Oil -38- Non-OPEC Supply Growth Projection IEA estimated Non-OPEC supply growth to grow by 2.0 MBD in 2018 North America Europe FSU Unit: KBD 1800 1400 -70 -60 200 200 2017 -110 100 2018 800 2019 Middle East 100 Latin America Asia 400 -100 -100 Africa -100 100 100 100 -200 0 -300 Non OPEC Grow

  39. Slide 39: Recovering Oil Prices Driven by Strong Fundamentals and Geopolitical Risks

    Crude Oil -39- Recovering Oil Prices Driven by Strong Fundamentals and Concern about Rising Geopolitical Risks Dubai Price Movement $/BBL Keystone & 2 Tight Supply Case: 100 Forties Pipeline Escalating Only China Imports OPEC-led Cut OPEC-led Cut leakage U.S. Re-imposed US-China Trade War Iranian Cr

  40. Slide 40: Slightly Deficit Oil Market on Limited Supply and Solid Demand

    Crude Oil -40- 1 Slightly Deficit Oil Market on Limited Supply and Solid Demand A Lower Supply from Iran Offsetting OPEC Increase B Solid Demand from Strong Global Economy MBD OPEC & Non-OPEC Supply Cuts Global Demand Growth by Region (YoY) MBD 3.0 2.0 Q2-18 Q3-18 Q4-18 1.54 1.5 2.0 0.93 1.0 1.0 0.5

  41. Slide 41: Escalating Geopolitical Risks to Drive Deeper Market Deficit

    Crude Oil -41- 2 Escalating Geopolitical Risks to Drive Deeper Market Deficit A U.S. Hard Stance Halt Iran’s Crude Oil Exports B Economic Uncertainty Weighs on Crude Outputs Iran’s Crude Oil Production Venezuela’s Crude Oil Production MBD MBD 4.0 3.0 2.5 3.5 2.0 3.0 -0.6 MBD -0.1 MBD (vs. Q3’18) 1.5

  42. Slide 42: Petroleum Products

    PETROLEUM PRODUCTS

  43. Slide 43: Recovering Refining Margins Supported by Strong Middle Distillate and Tighter Supply

    Refinery -43- Recovering Refining Margins Supported by Strong Middle Distillate and Tighter Supply Singapore Cracking GRM ($/BBL) 8.5 8.0 8.2 7.9 7.6 7.7 6.7 7.2 7.1 7.0 6.1 6.2 6.5 6.4 6.0 6.3 5.0 5.2 Q1-15 Q2-15 Q3-15 Q4-15 Y2015 Q1-16 Q2-16 Q3-16 Q4-16 Y2016 Q1-17 Q2-17 Q3-17 Q4-17 Y2017 Q1-18 Q2

  44. Slide 44: Steady Gasoline from Limited Supply and Stable Chinese Exports

    Refinery -44- 1 Steady Gasoline from Limited Supply and Stable Chinese Exports A Limited Supplies on High Refinery Maintenance D B Stable Chinese Exports on Limited Quota Global Refinery Maintenance Chinese Gasoline Export MBD CDU Loss Million Barrels Aug’18 : Force majeure Quota 2018 : 103.1 MBBL 1

  45. Slide 45: Strong Middle Distillate Cracks from Solid Demand and Low Inventories

    Refinery -45- 2 Strong Middle Distillate Cracks from Solid Demand and Low Inventories A Strong Demand Drives Lower Surplus B Firm Demand Pushes Inventory to below 5-Year Asia Pacific Middle Distillate Demand U.S/ARA/SING Middle Distillate Inventories MBD MBBL Q4’18 : 12.3 MBD (+0.68 MBD QoQ) 220 13.

  46. Slide 46: Tight Refinery Market due to Demand Growth Outpacing Supply Addition

    Refinery -46- Tight Refinery Market due to Demand Growth Outpacing 3 Supply Addition Asia Pacific and Middle East Effective CDU Addition VS Additional Demand AP & ME Demand Growth Middle East China Other AP Japan India Vietnam Teapot Thailand Net Addition Operating Rate [RHS] KBD Operating Rate, % 3

  47. Slide 47: Thailand Oil Demand Growth

    Domestic -47- Thailand Oil Demand Growth Thailand Oil Demand Growth (B) (B) 6M/18(B) Y2018F(C) Year on Year Y2016 Y2017 VS 6M/17 VS 2017 Mogas (A) +9.8% +3.7% +3.6% +3.6% Jet/Kero +6.8% +4.4% +7.8% +6.3% Diesel (A) +3.1% +2.9% +2.0% +2.6% Total +5.4% +3.4% +3.4% +3.5% GDP +3.2% +3.9%(D) +4.8%(E) +4.

  48. Slide 48: Aromatics

    AROMATICS

  49. Slide 49: Stable PX and BZ Markets Supported by Uncertainty of New Supply

    Aromatics -49- Stable PX and BZ Markets Supported by Uncertainty of New Supply Aromatics Market PX CFR Taiwan-ULG95 ($/TON) BZ FOB Korea-ULG95 ($/TON) 367 332 315 341 343 317 313 304 280 273 258 260 276 268 245 231 225 195 212 156 138 174 185 163 147 126 Y2016 Y2017 Q3TD-18* Q3-17 Q1-16 Q2-16 Q3-16

  50. Slide 50: Stable PX Market due to New Supply Uncertainty amid Good Downstream Demand

    Aromatics -50- Stable PX Market due to New Supply Uncertainty amid Good 1 Downstream Demand A Some Capacity Uncertainty May Cause Tight Supply B Higher Asian PX M/T than PTA to Support Market in Q4 AP/ME Effective PX Capacity Addition Asian PX&PTA Plant Maintenance MTON KTON PX Uncertainty PetroRabi

  51. Slide 51: AP/ME PX Balance

    Aromatics -51- AP/ME PX Balance AP/ME PX Supply Demand Balance 2010-2017 (CAGR) 2018 (CAGR) 2019-2022 (CAGR) Mil TON Cap: 5.9% Cap: 5.0% Cap: 6.6% Operating Rate Dem: 6.1% Dem: 8.1% Dem: 4.5% 70 90% 60 50 57.1 59.3 80% 48.9 51.9 40 43.0 45.2 43.1 44.6 47.2 37.8 40.6 41.2 39.8 41.3 70% 30 33.3 33.2 3

  52. Slide 52: Stable BZ Market due to New Supply Uncertainty amid High BZ Stock

    Aromatics -52- Stable BZ Market due to New Supply Uncertainty amid Still- 2 High BZ Stock in East China A Some Capacity Uncertainty May Cause Tight Supply B C Higher SM Expect Capacity Rising Addition SM Operating Supports Rate after BZ M/T Seasonal Demand AP/ME Effective BZ Capacity Addition AP/ME

  53. Slide 53: AP/ME BZ Balance

    Aromatics -53- AP/ME BZ Balance AP/ME BZ Supply Demand Balance 2010-2017 (CAGR) 2018 2019-2022 (CAGR) Cap: 3.2% Cap: 3.2% Cap: 4.6% Mil TON Dem: 3.7% Dem: 5.7% Dem: 3.8% Operating Rate 50 90% 46.0 47.3 40 42.8 40.2 41.3 80% 37.2 37.7 39.0 36.8 30 32.9 32.8 34.5 32.4 33.7 34.8 31.2 29.9 31.1 70% 26.9

  54. Slide 54: Base Oil & Bitumen

    BASE OIL & BITUMEN

  55. Slide 55: Softer Base Oil Market due to New Additional Supply

    Base Oil & Bitumen -55- Softer Base Oil Market due to New Additional Supply 500SN – HSFO ($/TON) 1 AP Base Oil Effective Capacity Addition 556 528 512 482 427 409 443 451 458 498 433 Mil TON Group 1 Group 2 Group 3 Net Capacity 367 412 1.5 1.0 0.9 0.6 0.6 Y2016 Y2017 Q3TD-18* Q4-16 Q3-17 Q2-18 Q1-16

  56. Slide 56: Stable Bitumen Market on Recovering Demand

    Base Oil & Bitumen -56- Stable Bitumen Market on Recovering Demand Bitumen-HSFO ($/TON) 1 Recovering Import Demand from Major Importers KTON/MONTH KTON/MONTH -7 -13 200 India 200 Vietnam -38 -29 -45 -31 -48 -61 -49 -56 -67 -43 -80 100 100 Y2016 Y2017 Q3TD-18* Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17 Q3-1

  57. Slide 57: Linear Alkyl Benzene (LAB)

    Linear Alkyl Benzene (LAB)

  58. Slide 58: Slightly Improving LAB Market on Better Demand

    LAB -58- Slightly Improving LAB Market on Better Demand LAB Market LAB Spread** ($/TON) AP/ME Effective Maintenance/Closure* KTA 120 654666675627656 635627619 606 603 543 539 534522550 529566577 100 80 60 40 20 0 Q1-15 Y2015 Y2016 Y2017 Q3TD-18* Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17

  59. Slide 59: Conclusion

    CONCLUSION

  60. Slide 60: Q4-18 Market Outlook Conclusion

    Conclusion -60- Q4-18 Market Outlook Conclusion (vs. Q3-18) Crude Oil Recovering Oil Prices Driven by Strong Fundamentals and Concern about Rising Geopolitical Risks Recovering Refining Margins Supported by Strong Middle Refinery Distillate and Tighter Supply Stable PX and BZ Markets Supported by Un

  61. Slide 61: Thank You

    -61- Thank You Any queries, please contact: at email: [email protected] Tel: 662-797-2999 / 662-797-2961 Fax: 662-797-2976

  62. Slide 62: Appendix

    -62- APPENDIX • Q2/18 Performance analysis • CDU Addition VS Additional Demand – AP & ME • World GRM / Inventories • Thailand petroleum demand by products

  63. Slide 63: Q2/18: Softer Market GRM Pressured by Weaker Product Spread

    Refining -63- Q2/18: Soften Mkt GRM pressured by Weaken Product Spread while Rising Crude Price led to Inventory Gain Dubai Crude Price & Key Petroleum Product Spreads Refinery Utilization 2017 2018 2017 Q1/18 Q2/18 1H/18 $/bbl Q1 Q2 Q3 Q4 Q1 Q2 1H Q3TD* FY17 113% 108% 110% DUBAI (DB) 53.1 49.8 50.5

  64. Slide 64: Q2/18: Softer Aromatics Contribution Pressured by Lower PX and BZ Spread

    Aromatics/LAB -64- Q2/18: Soften Aromatics Contribution pressured by Lower PX and BZ spread Aromatics Spreads and Margins Aromatics Production 2017 2018 2017 Q1/18 Q2/18 1H/18 $/ton Q1 Q2 Q3 Q4 Q1 Q2 1H Q3TD* FY17 90% 84% 87% PX**-ULG95 312 273 258 260 304 268 286 367 276 Q2/18 Market BZ**-ULG95 346

  65. Slide 65: Q2/18: Stable Contribution as Lube Base & Bitumen Spread Softens

    Lube Base Oil -65- Q2/18: Stable Contribution as Slightly Soften Lube Base & Bitumen Spread Base Oil & Bitumen Spreads & Margins Base oil Production 2017 2018 2017 Q1/18 Q2/18 1H/18 $/ton Q1 Q2 Q3 Q4 Q1 Q2 1H Q3TD* FY17 89% 89% 89% 500SN-HSFO 451 556 528 458 512 481 497 433 528 % Base Oil & Specialt

  66. Slide 66: Q2/18 Power Sector Performance

    Power -66- Q2/18 Power Sector Performance…Growing Contribution to the Group Power Business Sector Equity holding in SPP GPSC **** [74%] [100%] Power & Steam Sales ***TOP shareholding 24.29% (8.91% via TOP and 20.79% via TP) GPSC is an associate company of TOP. Electricity(1) 2,504 Equity method is a

  67. Slide 67: Beauty of Integration…Sustainable GIM

    Performance Breakdown -67- Beauty of Integration…Sustainable GIM (Unit: US$/bbl) 13.0 14.3 16.4 14.4 12.8 12.4 11.9 11.0 12.2 11.6 Product to Feed Q1/16 Q2 Q3 Q4 Q1/17 Q2 Q3 Q4 Q1/18 Q2 6.1 6.0 6.5 6.1 8.1 5.7 4.4 4.3 5.7 4.0 Crude Marketing GRM (excluded stock gain / loss) Q1/16 Q2 Q3 Q4 Q1/17 Q2 Q

  68. Slide 68: Q2/18: Performance Breakdown by Business Unit

    Performance Breakdown -68- Q2/18: Performance Breakdown by Business Unit Utilization/Production (%) & Net Profit (million THB) Key Points • Refinery: lower run rate due to planned MTA CDU 1 (50 kbd) during May-Jun’18 • Aromatic/LAB: lower contribution mainly from weaken product spread due to new PX

  69. Slide 69: Q2/18 TOP Group Consolidated P&L

    Financial -69- Q2/18 TOP Group Consolidated P&L QoQ analysis (Unit : MB) Q2/18 Q1/18 QoQ+/(-) Q2/17 YoY+/(-) 6M/18 6M/17 YoY+/(-) 5,093 (A) A Increase overall product Sales Revenue 96,710 91,617 80,053 16,657 188,328 167,649 20,679 prices following crude oil Hedging gain/(loss) 70 102 (32) 36 34 172

  70. Slide 70: Q2/18 TOP Group Consolidated Cash Flow

    Financial -70- Q2/18 TOP Group Consolidated Cash Flow (Unit: Million THB) (Unit: Million THB) Investments Operating Cash Flow 6M/18 6M/17 6M/18 6M/17 Investments 9,606 (12,664) Operating Cash Flow 11,184 15,895 Dividend income 568 491 Net income & non-cash adj. 17,666 16,309 + ST investments 10,420

  71. Slide 71: Asia Pacific and Middle East Refinery Addition

    Refinery -71- Asia Pacific and Middle East Refinery Addition AP & ME Demand Growth Middle East China Other AP Start-up Nameplate Country Company Japan India period) (KBD) Vietnam Teapot Q1-18 (Aug’18 > Feb’18) 120 Bandar Abbas - PGSOC/1 Net Addition Iran (Phase 2) KBD Q3-18 China (Mar’18 > Jul’18) 1

  72. Slide 72: Asian Margin Vs. US-EU Margin

    World GRM -72- Asian Margin Vs. US-EU margin $/BBL SINGAPORE GRM EU - US Margins $/BBL 12 10 40 8 30 6 20 4 2 10 0 0 -2 -10 -4 Apr-15 Jul-15 Apr-16 Jul-16 Apr-17 Jul-17 Apr-18 Jul-18 Jan-15 Oct-15 Jan-16 Oct-16 Jan-17 Oct-17 Jan-18 Apr-15 Jul-15 Apr-16 Jul-16 Apr-17 Jul-17 Apr-18 Jul-18 Jan-15 Oct-1

  73. Slide 73: Global Crude Oil Inventories

    Inventories -73- Global Crude Oil Inventories U.S. Crude Stocks (excl. SPR) Crude Oil, Cushing, Oklahoma MBBL MBBL Source : EIA Source : EIA 600 80 550 70 500 60 50 450 40 400 30 350 20 300 10 250 0 1 5 9 13 17 21 25 29 33 37 41 45 49 1 5 9 13 17 21 25 29 33 37 41 45 49 5yr-range 2018 2017 avg 13-16

  74. Slide 74: Global Gasoline Inventories

    Inventories -74- Global Gasoline Inventories U.S. Gasoline Stocks Singapore Gasoline Stocks MBBL MBBL Source : EIA Source : IE Singapore 280 20 260 240 10 220 200 180 0 1 5 9 13 17 21 25 29 33 37 41 45 49 1 5 9 13 17 21 25 29 33 37 41 45 49 5yr-range 2018 2017 avg 12-16 5yr-range 2018 2017 avg 12-16

  75. Slide 75: Global Middle Distillate Inventories

    Inventories -75- Global Middle Distillate Inventories U.S. Diesel Stocks Singapore Middle Distillate Stocks MBBL MBBL Source : EIA Source : IE Singapore 180 20 160 140 10 120 100 80 0 1 5 9 13 17 21 25 29 33 37 41 45 49 1 5 9 13 17 21 25 29 33 37 41 45 49 5yr-range 2018 2017 avg 13-17 5yr-range 2018

  76. Slide 76: Global Fuel Oil Inventories

    Inventories -76- Global Fuel Oil Inventories U.S. Residual Fuel Oil Stocks Singapore Residual Fuel Oil Stocks MBBL MBBL Source : EIA Source : IE Singapore 50 40 30 40 20 30 10 20 0 1 5 9 13 17 21 25 29 33 37 41 45 49 1 5 9 13 17 21 25 29 33 37 41 45 49 5yr-range 2018 2017 avg 13-17 5yr-range 2018 20

  77. Slide 77: China's Refined Product Exports

    China Export -77- China’s Refined Product Exports KBD China’s Gasoline Exports KBD China’s Gasoil Exports Source : China Custom Source : China Custom 500 600 400 500 400 300 300 200 200 100 100 0 0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2015 2

  78. Slide 78: Domestic LPG Demand

    Thailand petroleum demand by products -78- Domestic LPG Demand Thailand LPG Demand LPG Demand Highlight KT/Day 2018 2015 2016 2017 • In H1/2018, LPG demand jumped by 7.1% YoY 20 on the back of 25.5% YoY higher demand from 18.1 petrochemical sector, as a result of higher 17.5 17.8 17.8 18.0 substitut

  79. Slide 79: Domestic Gasoline/Gasohol Demand

    Thailand petroleum demand by products -79- Domestic Gasoline/Gasohol Demand Thailand Gasoline/Gasohol Demand GASOLINE/Gasohol Demand Highlight MML/Day 2018 2015 2016 2017 • In H2/2018, Mogas demand rose moderately by 34 3.6% YoY to an average 30.9 ML/day. Although, 31.5 31.7 the retail price of Moga

  80. Slide 80: Domestic Jet Demand

    Thailand petroleum demand by products -80- Domestic Jet Demand Thailand JET Demand JET Demand Highlight MML/Day 2018 2015 2016 2017 • In H2/2018, Jet consumption increased 21.6 22 21.0 21.2 significantly by 7.8% over the corresponding 19.7 period last year mainly owning to booming 20 tourism industr

  81. Slide 81: Domestic Gasoil and NGV Demand

    Thailand petroleum demand by products -81- Domestic Gasoil and NGV Demand Thailand Gasoil Demand Diesel Demand Highlight MML/Day 2018 2015 2016 2017 • In H2/2018, Diesel demand rose moderately by 72 69.7 70.2 2.0% YoY as a result of higher growth of Thai 70 economic recovery, according to higher 68

  82. Slide 82: Domestic Fuel Oil Demand

    Thailand petroleum demand by products -82- Domestic Fuel Oil Demand Thailand Fuel Oil Demand Fuel Oil Demand Highlight MML/Day 2018 2015 2016 2017 • In H2/2018, Fuel Oil consumption rose slightly 10 by 0.2%YoY, as a result of 12.2% YoY higher demand from transportation sector which takes 8 approxima

  83. Slide 83: Thank You

    -83- Thank You Any queries, please contact: at email: [email protected] Tel: 662-797-2999 / 662-797-2961 Fax: 662-797-2976

Thai Oil Public Company — Investor Presentation (August 2018) on 6ix