Telefonaktiebolaget LM Ericsson Class A · OMXSTO:ERIC_A
Telefonaktiebolaget LM Ericsson Class A — Ericsson — Q4 2002 Earnings Presentation
26 slides from Telefonaktiebolaget LM Ericsson Class A's earnings presentation, Feb 3, 2003
Slide 1: Financials Fourth Quarter Report February 3, 2003
FINANCIALS FOURTH QUARTER REPORT FEBRUARY 3, 2003 Long version External WEB Fourth Quarter Report | February 3 | 2003
Slide 2: Sten Fornell, Executive Vice President and CFO
STEN FORNELL Executive Vice President and Chief Financial Officer Fourth Quarter Report | February 3 | 2003
Slide 3: Ericsson – Financial Summary
Ericsson – Financial Summary (SEK b.) Q102 Q202 Q302 Q402 2002 Orders, net 41.9 35.3 20.5 30.7 128.4 Sales 37.0 38.5 33.5 36.7 145.8 Adj. Gross margin 31.7% 32.5% 32.6% 32.6% 32.3% Adj. Operating margin -12.0% -6.5% -9.6% -6.3% -8.6% Adj. Income before taxes -5.3 -3.3 -3.7 -2.2 -14.5 - Provisions fo
Slide 4: Orders Evolution
Orders Evolution By Geography (SEK b.) 90 Asia Pacific 80 Latin America 70 North America CEMA 60 Western Europe 50 40 30 20 10 0 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Note: Q1-Q4 2002 1999 2000 2001 2002 are before cancellations Orders up sequentially driven by Western Europe and CEMA Four
Slide 5: Orders Specification
Orders Specification (SEK b.) Q1 Q2 Q3 Q4 Orders reported, net 41.9 35.3 20.5 30.7 Cancellations 2.1 3.0 5.4 2.3 Order intake 44.0 38.3 25.9 33.0 FX-effects -2.8 3.1 3.0 3.2 Comparable orders 41.2 41.4 28.9 36.2 Change vs 2001 -41% -24% -24% -9% Fourth Quarter Report | February 3 | 2003
Slide 6: Sales by Segment with Services disclosure
Sales by Segment with Services disclosure (SEK b.) Q401 Q402 2001 2002 Systems* 50.1 33.2 188.7 132.0 of which Mobile systems 44.0 30.2 161.6 120.3 of which Multi-service networks 6.1 3.0 27.1 11.7 Other Operations 10.2 6.0 31.8 23.5 - Intersegment sales -1.8 -2.5 -9.6 -9.7 Total 58.5 36.7 210.8 145
Slide 7: Systems
Systems (SEK b.) Q1 Q2 Q3 Q4 2002 Orders 37.7 31.2 17.9 28.5 115.3 Sales 33.3 34.8 30.6 33.2 132.0 Adj Operating Income -2.8 -0.7 -1.1 -0.3 -4.9 - of which provisions for Customer financing -0.6 -0.5 -1.3 -0.7 -3.1 Adj Oper Inc (excl. prov for customer financing) -2.2 -0.2 0.2 0.4 -1.8 Continued pos
Slide 8: Sony Ericsson
Sony Ericsson Q401 Q402 2002 Numbers of units shipped (million) 6.8 7.1 22.9 Sales (EUR m.) 1 046 1 235 4 176 Income before taxes (EUR m.) -152 -77 -291 • Sales growth driven by a more complete product portfolio • T100 and P800 well received Capital injection to strengthen balance sheet and support
Slide 9: Other Operations
Other Operations (SEK b.) Q1 Q2 Q3 Q4 2002 Orders 6.3 6.3 5.5 4.7 22.8 Sales 5.7 6.0 5.8 6.0 23.5 Adj Operating income - 1.3 -1.0 -1.2 -1.2 -4.7 Continued investment activities for Mobile Platforms and Bluetooth; cost level impacted by seasonality Fourth Quarter Report | February 3 | 2003
Slide 10: Cash Flow Development
Cash Flow Development Impact of exceptional items (SEK b.) Q1 Q2 Q3 Q4 2002 Cash flow before financing -4.1 -2.0 -2.7 1.6 -7.1 Put back Mobilcom -4.1 -4.1 Put back of other customer financing -2.3 -1.2 -3.5 Cash collateral customer financing 2.1 1.2 3.3 Cash collateral for pensions -1.5 -1.5 Divesti
Slide 11: Cash flow 2002 by quarter
Cash flow 2002 by quarter (SEK b.) Q1 Q2 Q3 Q4 2002 Net income -3.0 -2.7 -5.0 -8.3 -19.0 Adj Income to cash -2.3 -2.1 -0.1 2.7 -1.8 • Income to cash -5.3 -4.8 -5.1 -5.6 -20.8 Inventory -0.2 -0.8 2.7 6.9 8.6 Receivables 4.8 1.8 3.9 -0.7 9.8 Payables, provisions and other working cap -3.1 -0.1 -5.3 2.
Slide 12: Swedish Pension Liability and Coverage
Swedish Pension Liability and Coverage (SEK b.) Q202 Q302 Q402 FPG insurance capacity 6.0 5.0 5.0 Bank guarantees 1.8 3.0 3.0 Reinsurances 0.7 0.0 0.0 Cash collateral 0.0 1.5 1.5 Coverage 8.5 9.5 9.5 • According to Swedish rules, pension liabilities may be retained in the company, subject to insuran
Slide 13: Working Capital Development
Working Capital Development Target Q401 Q102 Q202 Q302 Q402 2003 Accounts Receivable By year end – Days Sales Outstanding 88 108 101 103 91 <90 Inventory Turnover* 4.7 4.1 4.2 4.3 5.1 >5 Customer financing Continued outstanding exposure (SEK b.) 26.4 27.7 27.8 24.9 21.8 reduction * Quarters in 2001
Slide 14: Decreasing Customer Financing
Decreasing Customer Financing Q4 2002 (SEK 21.8 b.) Gross Exposure: By On Off Gross Exposure: By geography 27.7 27.8 26.4 24.9 21.8 Latin America 52% Western Europe 25% CEMA 13% Asia & Pacific 7% 42% 44% 41% 27% 7% North America 3% Q4/01 Q1/02 Q2/02 Q3/02 Q4/02 • Gross Exposure reduced by SEK 3.1 b.
Slide 15: Decreasing Customer Financing
Decreasing Customer Financing Q4 2002 (SEK 14.0 b.) Commitments development 31.2 28.1 Commitments Q3 2002 14.0 25.3 Increases + 2.6 Reductions - 2.6 14.0 14.0 Net change during Q4 0.0 Commitments Q4 2002 14.0 Q4/01 Q1/02 Q2/02 Q3/02 Q4/02 • New commitments during Q4 relate to commitments • During Q3
Slide 16: Customer Financing
Customer Financing Q4 2002 • Buy back Mobilcom credit of SEK 4.1 b. (of which SEK 3.5 b. previously in the Credit Portfolio 2001 with a put arrangement) • The buy back enables exchange for a France Telecom convertible bond • Credit Portfolio 2001 discontinued – no impact on cash flow and outstanding
Slide 17: Cost Streamlining & Number of Employees
Cost Streamlining & Number of Employees Annualized Run-Rate Opex Workforce SEK b. 107,000 100 88 82,000 80 76,000 68 72,000 65,000 57 <60,000 60 52 51 38 40 20 0 1Q01 1Q02 2Q02 3Q02 4Q02 4Q03 1Q01 1Q02 2Q02 3Q02 4Q02 4Q03 Targeting Opex run rate of SEK 38 b. with further streamlined organization Fou
Slide 18: Areas addressed to meet our Gross Margin target
Areas addressed to meet our Gross Margin target • Rationalization of products • Product and Service ‘packaging’ • Purchase agreements • Concentration of Manufacturing and Supply • Streamlining of IS/IT • Elimination of excess capacity • Target to improve gross margin by +2 to +4% points (from 32.5%
Slide 19: Initiated and Further Cost Reductions
Initiated and Further Cost Reductions Charges and cash outlay (SEK b.) 2001 2002 2003 2004 Total Restructuring charges -11.1 -12.2 -5.3 -28.6 - of which cash impact -10.1 -9.0 -4.5 -23.6 - of which non-cash -1.0 -3.2 -0.8 -5.0 timing of Cash Outlay -4.1 -8.3 -10.8 -0.4 -23.6 Cash outlay mostly for e
Slide 20: Ample Liquidity to Meet Expected Needs
Ample Liquidity to Meet Expected Needs (SEK b.) Q3 2002 Q4 2002 Actual Actual Cash 74.4 66.2 Short Term Loans & LT Maturities (21.2) (13.5) Net Cash 53.2 52.7 Back-up Facilities 14.8 14.1 Payment Readiness 68.0 66.8 Payment Readiness 47% 46% Equity Ratio 36% 37% Interest-bearing Liabilities and Prov
Slide 21: Long-Term Debt Maturity Profile
Long-Term Debt Maturity Profile December 31, 2002 (SEK b.) Undrawn Long-Term Back-up Facilities: * US$ 1,000 m. mature in September 2004 * US$ 600 m. mature in July 2006 20 18.4 15 11.1 8.6 10 4.5 5 3.2 1.3 0 2003 2004 2005 2006 2007 2008 2009 Other Long-Term Financial Loans Convertible Debenture No
Slide 22: Key Planning Assumptions 2003
Key Planning Assumptions 2003 • Mobile systems market may decline by as much as 10% • Return to profit at some point in 2003 by continued cost cutting • SEK 10.8 b. cash outlays for restructuring Fourth Quarter Report | February 3 | 2003 This outlook contains forward-looking statements. Actual resul
Slide 23: Key Planning Assumptions 2003
Key Planning Assumptions 2003 • Continued working capital improvements targeting > SEK 9 b. • Up to SEK 11 b. to be repaid (long-term maturities) • Expected outcome fourth quarter 2003: – Payment readiness > SEK 41 b. – Equity ratio >35% Fourth Quarter Report | February 3 | 2003 This outlook contain
Slide 24: Key Planning Assumptions 2003
Key Planning Assumptions 2003 Pursue opportunities to further strengthen our cash position by: • Reducing customer financing • Refinancing maturing debt • Divesting non-core operations Fourth Quarter Report | February 3 | 2003 This outlook contains forward-looking statements. Actual result may be ma
Slide 25: R&D Capitalization in Primary Accounts
Back-up R&D Capitalization in Primary Accounts (SEK m.) Q1 Q2 Q3 Q4 2002 Additions 1 050 947 662 783 3 442 Amortization -45 -37 -21 -139 -242 Net 1 005 910 641 644 3 200 The net amount is eliminated from adjusted operating income Fourth Quarter Report | February 3 | 2003
Slide 26: Financials Fourth Quarter Report February 3, 2003
FINANCIALS FOURTH QUARTER REPORT FEBRUARY 3, 2003 Long version External WEB Fourth Quarter Report | February 3 | 2003