Pernod Ricard SA · EURONEXT:RI

Pernod Ricard SA — FY2008/09 Earnings Presentation

74 slides from Pernod Ricard SA's earnings presentation, Sep 3, 2009

  1. Slide 1: 2008/09 Full-Year Sales and Annual Results

    2008/09 Full-Year Sales and Annual Results Strong sales and results growth, with the rapid and accretive integration of Vin&Sprit Group share of net profit from recurring operations > € 1 billion Rapid and significant debt reduction 3 September 2009 This presentation can be downloaded from our websi

  2. Slide 2: 2008/09 Changes in the Environment

    2008/09 Changes in the Environment Major financial and economic crisis with knock-on effects on: • Consumer spending • Access to credit, resulting in distributors reducing their inventories Resilience of the Wines & Spirits industry, with contrasting situations by country and category Appreciatio

  3. Slide 3: 2008/09 Highlights

    2008/09 Highlights Closing of the acquisition of Vin&Sprit on 23 July 2008 Negotiations with Fortune Brands and Maxxium  Early takeover of Absolut’s distribution on 1 October 2008 Rapid response to the financial crisis: • Announcement of an asset disposal plan of € 1 billion (70% complete in sum

  4. Slide 4: 2008/09 Key Figures

    2008/09 Key Figures Sales: € 7,203 million (+9%), organic growth close to stable TOP 14: volume -4% , stable sales* Profit from recurring operations: € 1,846 million (+21%) due to 4% organic growth and € 272 million contribution from Vin&Sprit Very strong growth in operating margin to 25.6%, due

  5. Slide 5: 2008/09 Key Figures

    2008/09 Key Figures Group share of Net profit from recurring operations* : € 1,010 million (+13%), with the average cost of debt held at 4.8% Net profit - Group share: € 945 million (+13%) Very strong growth in Free Cash Flow from recurring operations to € 1,275 million Significant debt reductio

  6. Slide 6: Presentation structure

    Presentation structure - Group share of NPRO - Sales analysis - Profit from recurring operations - Summarised consolidated income statement - Analysis by geographic region - Group share of NPRO - Non-recurring items and net profit - Conclusion and outlook 6

  7. Slide 7: 2008/09 Financial Year Sales Growth

    2008/09 Financial Year Sales Growth (€ millions) 757 7,203 6,589 (26) (117) - -2% +12% +9% 07/08 Organic Forex Group 08/09 sales growth impact structure sales  Organic growth: stable (Spirits stable, Wines -2%)  Forex impact: fall in many currencies (GBP, KRW, INR, AUD, NZD, RUB, CAD, BRL, etc.) p

  8. Slide 8: Analysis of 2008/09 Financial Year Sales

    Analysis of 2008/09 Financial Year Sales Good sales performance overall, due to strong positions in emerging countries and market share gains in France (whisky & Champagne), Spain (whisky & gin), Germany, Ireland, Greece, Poland, China, India, Brazil, Mexico etc. Decline in HY2 (down 7%*), followi

  9. Slide 9: Focus on 4th Quarter

    Focus on 4th Quarter (€ millions) 159 1,646 1,498 (41) 30 -3% +2% + 11% +10% 07/08 Organic Forex Group 08/09 Q4 sales growth impact structure Q4 sales  3% organic sales decline (Spirits -2%, Wines -5%), a marked improvement vs Q3 (-12%)  Forex impact: the appreciation of the USD and CNY was partly

  10. Slide 10: Focus on 4th Quarter

    Focus on 4th Quarter  Economic background remaining 2.0% Quarterly growth in GDP (vs . Previous quarter) difficult and extremely volatile, 1.5% 1.0% 1.0% 0.8% in spite of early signs of recovery 0.5% 0.0% 0.4% 0.3% -0.5% -0.7% -1.0% -1.5% -2.0% -2.5% -3.0% -3.5% -4.0% CY08 vs. CY07 2008Q01 2008Q02

  11. Slide 11: Organic growth by quarter during 2008/09

    Organic growth by quarter during 2008/09 10 +7% 5 +3% 0 -5 -3% -10 -15 -12% -20 Q1 Q2 Q3 Q4 08/09 08/09 08/09 08/09  The crisis occurred gradually, with a slowdown with effect from Q2  Q3 suffered most from destocking 11

  12. Slide 12: Portfolio Review

    Portfolio Review TOP 15 Volume: - 4%* Sales stable* *Organic growth measured on TOP 14 excluding Absolut VODKA 12

  13. Slide 13: Portfolio Review

    Portfolio Review Annual volume: 10.2* million 9Lcs Integration of Absolut into the Pernod Ricard distribution network from 1 October 2008 and reorganisation of distributors in the US Nominal volume down 6% on non-comparable bases and including a destocking effect: •Decline in the US: year of trans

  14. Slide 14: Portfolio Review

    Portfolio Review Volume -5% Sales* -2% +2% for Chivas 18 and 25 y.o. vs -6% for Chivas 12 y.o.  Asia: decline primarily due to China (destocking, Olympics effect), Japan and Duty Free; strong growth in the Persian Gulf and Vietnam  Europe: difficult situation in Spain and Greece, slower growth in

  15. Slide 15: Portfolio Review

    Portfolio Review Volume +2% Sales* +8%  US: continuing exceptional growth, confirmed by Nielsen +28% and NABCA +19%  Slight decline in Europe with contrasting situations: decline in the two leading markets of Ireland and the UK, stable in France, and strong growth in Eastern Europe and Germany  G

  16. Slide 16: Portfolio Review

    Portfolio Review Volume -6% Sales* +12%  For the third year running, Martell benefited from a highly positive price mix effect over the 2008/09 financial year, and consolidated its leadership of the XO segment  Strong growth due to China, Malaysia, Singapore, Indonesia and Vietnam Volume +5% Sales

  17. Slide 17: Portfolio Review

    Portfolio Review Volume -3% Sales* -2%  France: slight decline of the brand due to difficulties in on-trade, stable off-trade volume  Slight decline in all other European markets, affected by the decline in on-trade consumption Volume -5% Sales* -1%  Spain: shipments in slight decline, by 2%, in

  18. Slide 18: Portfolio Review

    Portfolio Review Volume -9% Sales* -7%  US: shipments down 15% (Nielsen up 0.5%), severe destocking and decline in “casual on-trade”  Europe: decline in the UK, France and Spain in a difficult market, but growth in Germany, Austria and Italy  Strong growth in Latin America and Oceania Volume -15%

  19. Slide 19: Portfolio Review

    Portfolio Review Volume -2% Sales* stable  UK: continuing implementation of the value strategy and market share gains, shipments down 3% in line with Nielsen (on-trade -8% and off-trade -1%). By value, Nielsen was down 1% in on-trade and up 2% in off-trade.  US: Nielsen volume up 1% in a market do

  20. Slide 20: Portfolio Review

    Portfolio Review Volume -4% Sales* +3%  Good performance in France where Mumm became leader with stable volume and price increases (Nielsen up 1% in a market down 1% in value since the start of the financial year)  Slight volume growth in all markets except the Americas Volume -13% Sales* -11%  U

  21. Slide 21: Key Local Brands

    30 Key Local Brands Our portfolio of 30 key local brands is a solid foundation at times of economic crisis: volume down 1% over 2008/09 Some very good performances: Royal Stag in India (+22%), Something Special in Latin America (+18%), Wyborowa in Poland (+17%), Clan Campbell in France (+8%) … …

  22. Slide 22: Presentation structure

    Presentation structure - Group share of NPRO - Sales analysis - Profit from recurring operations - Summarised consolidated income statement - Analysis by geographic region - Group share of NPRO - Non-recurring items and net profit - Conclusion and outlook 22

  23. Slide 23: Summarised Consolidated Income Statement

    Summarised Consolidated Income Statement FY FY ∆ ∆ (€ millions) 07/08 08/09 organic Sales 6,589 7,203 +9% - Gross margin after logistics costs 3,766 4,208 +12% -1% GM / sales 57.2% 58.4% Advertising & promotion expenditure (1,178) (1,237) +5% -7% A&P / sales 17.9% 17.2% Contribution after A&P expend

  24. Slide 24: Foreign Exchange / Group Structure Effects

    Foreign Exchange / Group Structure Effects FY Organic Forex Group FY (€ millions) 07/08 growth impact structure 08/09 Sales 6,589 (26) (117) 757 7,203 Profit from recurring operations 1,522 53 67 205 1,846  Negative foreign exchange effect on sales but positive on PRO, due to the depreciation of GB

  25. Slide 25: Accelerated Implementation of Synergies relating to Vin&Sprit

    Accelerated Implementation of Synergies relating to Vin&Sprit  Total synergies confirmed at € 150 million, including: • Distribution margin € 70 million • Structure € 80 million  Synergies are being achieved at a faster pace than anticipated, with € 110 million from the 2008/09 financial year 25

  26. Slide 26: Gross Margin after Logistics Costs

    Gross Margin after Logistics Costs FY Organic FY (€ millions) 07/08 growth 08/09 Gross margin after logistics costs 3,766 -0.7% 4,208 GM / sales 57.2% 58.4% +120bps  Further very strong improvement in gross margin after logistics costs / sales, despite price rises of certain raw materials: glass, g

  27. Slide 27: Advertising & Promotion Expenditure

    Advertising & Promotion Expenditure FY Organic FY (€ millions) 07/08 growth 08/09 A&P expenditure (1,178) -7% (1,237) A&P / sales 17.9% 17.2% -70 bps  Slight decrease in the advertising & promotion expenditure / sales ratio, due to: • Declining cost of media • Reduced level of activity in on-trade

  28. Slide 28: Contribution after A&P Expenditure

    Contribution after A&P Expenditure FY Organic FY (€ millions) 07/08 growth 08/09 Contribution after A&P expenditure 2,588 +2% 2,971 CAAP / sales 39.3% 41.2% +190bps  As anticipated, the integration of Vin&Sprit generated a strong increase in the contribution and contribution margin of the portfolio

  29. Slide 29: Structure Costs

    Structure Costs Organic FY (€ millions) FY 07/08 growth 08/09 Structure costs* (1,066) +0% (1,125) Structure costs / sales 16.2% 15.6% * Structure costs: Selling expenses + General and administrative expenses + Other income/(expenses) - 60bps  Further significant 60 bps reduction in the structure c

  30. Slide 30: Profit from Recurring Operations

    Profit from Recurring Operations FY Organic FY (€ millions) 07/08 growth 08/09 Profit from recurring operations 1,522 4% 1,846 PRO / sales 23.1% 25.6% + 250bps  Sharply improved operating margin (+250bps)  Organic growth: +4%  Change in group structure: +13% Outstanding PRO growth (+21%)  Forex

  31. Slide 31: Presentation structure

    Presentation structure - Group share of NPRO - Sales analysis - Profit from recurring operations - Summarised consolidated income statement - Analysis by geographic region - Group share of NPRO - Non-recurring items and net profit - Conclusion and outlook 31

  32. Slide 32: Contribution to Growth / Region

    Contribution to Growth / Region Profit from recurring operations (€ millions) 18 1,575 28 - 7 33% 1,522 0% 14% 53% 100% PRO FY 07/08 Asia & RoW Americas Europe France PRO FY 08/09 on a like-for-like basis  Very strong contribution of Asia & RoW and France to growth* in profit from recurring operati

  33. Slide 33: Asia – Rest of World

    Asia – Rest of World FY FY (€ millions) 07/08 08/09 ∆ Organic growth Sales(1) 2,007 2,023 +1% +2% Gross margin after logistics costs 1,040 1,136 + 9% +4% GM / sales 51.8% 56.1% A&P expenditure (383) (383) - -5% A&P / sales 19.1% 18.9% Profit from recurring operations(2) 422 495 +17% +7% PRO / sales

  34. Slide 34: Asia – Rest of World

    Asia – Rest of World  Very strong organic growth in China, enhanced by a highly favourable mix / quality effect for Martell  Very strong growth also in India with local brands  Good performance of Australia, South Africa and the Middle East ...  … which largely offset the difficulties experience

  35. Slide 35: Americas

    Americas FY FY Organic (€ millions) 07/08 08/09 ∆ growth Sales 1,700 2,027 +19% -1% Gross margin after logistics costs 961 1,253 +30% -2% GM / sales 56.5% 61.8% A&P expenditure (284) (346) +22% -4% A&P / sales 16.7% 17.0% Profit from recurring operations(1) 421 636 +51% - PRO / sales 24.8% 31.4% (1)

  36. Slide 36: Europe (excluding France)

    Europe (excluding France) FY FY Organic (€ millions) 07/08 08/09 ∆ growth Sales 2,171 2,417 +11% -3% Gross margin after logistics costs 1,269 1,302 +3% -5% GM / sales 58.4% 53.8% A&P expenditure (340) (339) - -14% A&P / sales 15.7% 14.0% Profit from recurring operations(1) 530 537 +1% +1% PRO / sale

  37. Slide 37: France

    France FY FY Organic (€ millions) 07/08 08/09 ∆ growth Sales 711 735 +3% +2% Gross margin after logistics costs 496 518 +5% +2% GM / sales 69.7% 70.5% A&P expenditure (170) (170) -1% -3% A&P / sales 24.0% 23.1% Profit from recurring operations(1) 149 178 +19% +12% PRO / sales 21.0% 24.2% (1) head of

  38. Slide 38: Analysis by Geographic Region

    Analysis by Geographic Region Sales Profit from recurring operations FY 07/08 FY 07/08 11% 10% 30% 28% France 33% Europe 35% 26% FY 08/09 Americas 27% FY 08/09 10 % 28% Asia and 27% 10 % RoW 29% 34% 28% 34% Strong increase in the relative weight of the Americas in the profit from recurring operation

  39. Slide 39: Significance of New Economies over 2008/09

    Significance of New Economies over 2008/09 Sales Profit from recurring operations FY 08/09 FY 08/09 New 3 1% economies 3 1% Mature markets 69% 69%  Sales in the new economies posted 9% organic growth over the period  These markets are just as profitable as mature markets This illustrates the stron

  40. Slide 40: Presentation structure

    Presentation structure - Group share of NPRO - Sales analysis - Profit from recurring operations - Summarised consolidated income statement - Analysis by geographic region - Group share of NPRO - Non-recurring items and net profit - Conclusion and outlook 40

  41. Slide 41: Financial Income/(expense) from Recurring Operations

    Financial Income/(expense) from Recurring Operations FY FY (€ millions) 07/08 08/09 Net financing costs (316) (581) Other financial income/(expense) from recurring operations (17) (38) Financial income/(expense) from recurring operations (333) (619)  Increase in finance expense due to higher debt f

  42. Slide 42: Free Cash Flow

    Free Cash Flow (€ millions) FY 07/08 FY 08/09 Profit from recurring operations 1,522 1,846 Depreciation, provision movements and other 181 141 Self financing capacity (SFC) from recurring operations 1,703 1,987 Decrease (increase) in WCR (533) 246 Financial income/(expense) and taxes (470) (760) Acq

  43. Slide 43: Free Cash Flow

    Free Cash Flow  The very strong Free Cash Flow generation over the 2008/09 financial year was due in particular to the sharp fall in working capital requirements (down € 246 million vs up € 533 million in 2007/08), including: • The implementation of factoring and disposal of receivables programmes

  44. Slide 44: Change in Net Debt

    Change in Net Debt (5,933) (12,076) 1,037 (€ millions) 373 (922) (10,888) 700 (6,143) a l t m ns at i t c r ow ta s n at 9 bt S pr pa o fo Fl tio i ap i end a tio t t b .0 de .08 n& n i m r l p eb t sh uis e c vi d sl en De .06 l a 6 Vi itio a Ca q a r i a n m 30 niti 0.0 iti d e e / ac r s Sh - D T

  45. Slide 45: Net Debt Aged Analysis at 30 June 2009

    Net Debt Aged Analysis at 30 June 2009  At 30 June 2009, Pernod Ricard held about € 520 million in cash, € 1.5 billion in available undrawn credit lines and benefits from very long maturity terms on its debt FY € billions 2009/10 - 2010/11 1.0 2011/12 1.7 2012/13 0.2 2013/14 7.2 2014/15/… 0.8 Total

  46. Slide 46: Net Debt Hedging at 30 June 2009

    Net Debt Hedging at 30 June 2009  Analysis of net debt: variable, capped variable and fixed rates Variable rates Capped Fixed rates variable rates EUR 52% 14% 34% USD 23% 35% 42% Total 32% 27% 41%  The variable portion of the debt decreased following the € 1 billion share capital increase of 14 Ma

  47. Slide 47: Income Tax

    Income Tax Income tax: € (108) million Income tax on items from Income tax on non-recurring recurring operations: € (204) million items: Rate: 16.6% € 96 million  Decrease in effective taxation rate on recurring operations to 16.6%, following the acquisition of Vin&Sprit. Likely return to a rate cl

  48. Slide 48: Minority Interests & Other

    Minority Interests & Other FY 07/08 FY 08/09 (€ millions) Minority interests (29) (21) Other - 8  Minority interests include in particular: • Havana Club • Corby (Canada) • JBC (South Korea)  In 2008/09, other items included: • Profits and losses of disposed brands: Cruzan, Grönstedts, Dry Anis,et

  49. Slide 49: Group share of Net Profit from Recurring Operations

    Group share of Net Profit from Recurring Operations (€ millions) FY FY ∆ 07/08 08/09 Profit from recurring operations 1,522 1,846 +21% Financial income/(expense) from recurring operations (333) (619) +86% Income tax on items from recurring operations (263) (204) -23% Minority interests and other (29

  50. Slide 50: Net Earnings per share from Recurring Operations - Group share

    Net Earnings per share from Recurring Operations - Group share FY FY (1) FY (€ millions and €/share)  07/08 07/08 08/09 Diluted number of shares (thousands) 217,234 230,321 236,491 +3% Net profit from recurring operations 897 897 1,010 +13% Diluted net earnings per share from 4.13 3.89 4.27 +10% re

  51. Slide 51: Dividend: € 0.50 / share – Distribution of Free Shares

    Dividend: € 0.50 / share – Distribution of Free Shares € 04/05(1) 05/06(1) 06/07(1) 07/08(1) 08/09 Proposed 0.84(2) 0.99 1.19 1.24 0.50 dividend 08/09 dividend submitted for approval to the AGM of 2 November 2009  As per our communication of 8 April 2009 announcing the € 1 billion share capital inc

  52. Slide 52: Presentation structure

    Presentation structure - Group share of NPRO - Profit from recurring operations - Summarised consolidated income statement - Analysis by geographic region - Financial income/(expense) from recurring operations and debt - Other items of net profit - Group share - Group share of NPRO - Non-recurring i

  53. Slide 53: Non-Recurring Items

    Non-Recurring Items  Restructuring costs and expenses primarily attributable to the acquisition of Vin&Sprit (€ millions) FY 08/09 Capital gains and losses on disposals and asset valuations • Wild Turkey, Bisquit, etc. 225 • Impact of impairment tests on intangible assets; primarily Spanish wines (

  54. Slide 54: Net Profit - Group share

    Net Profit - Group share FY FY (€ millions)  07/08 08/09 Profit from recurring operations 1,522 1,846 +21% Other operating income and expenses (81) (89) NS Operating profit 1,441 1,757 +22% Financial income/(expense) from recurring operations (333) (619) +86% Other financial items (16) (71) NS Inco

  55. Slide 55: Conclusion and outlook

    WM, 38 Pernod Ricard Ny Conclusion and outlook SS — OS

  56. Slide 56: Conclusion for the 2008/09 Financial Year

    Conclusion for the 2008/09 Financial Year A highly satisfactory 2008/09 financial year in a difficult environment: • Good sales performance, confirming the strength of Pernod Ricard’s portfolio and commercial network • Rapid and accretive integration of Vin&Sprit and Absolut Vodka • Outstanding inc

  57. Slide 57: 2009/10 Outlook

    2009/10 Outlook For 2009/10, we anticipate: • A general economic environment that will remain difficult, and an overall stagnation of the Wines & Spirits industry, with contrasting situations depending on countries and categories • An unfavourable comparison basis in the first half-year 2009/10, in

  58. Slide 58: 2009/10 Outlook

    2009/10 Outlook We start the 2009/10 financial year with confidence: • The Group’s strategy is effective: Reach of our global network Quality of our portfolio Brand building marketing and sales expertise Excellence of our decentralised business model Commitment of our personnel, bound together

  59. Slide 59: 2009/10 Outlook

    2009/10 Outlook • The strategic brand / market combinations will benefit from strong advertising and promotion expenditures in 2009/10 • Numerous marketing initiatives are ongoing and/or planned, including: New marketing platforms: Mumm and Jacob’s Creek New packaging: Chivas Regal 12 years old, H

  60. Slide 60: 2009/10 Outlook

    2009/10 Outlook • Many other actions have been initiated to reduce costs, including: Limitation of raw material price increases Adaptation of structures Rigorous wage and salary policy Vin&Sprit synergies Reduction of the average cost of borrowing to a level close to 4.5%* * based on current in

  61. Slide 61: 2009/10 Outlook

    2009/10 Outlook The Group’s priorities today are: • Strengthening advertising and promotion investment behind strategic brands • Reducing the debt Continuation of the € 1 billion asset disposal programme (€ 700 million realised to date including the sale of Tia Maria for € 125 million in July 2009

  62. Slide 62: 2009/10 Financial Year Guidance

    2009/10 Financial Year Guidance In line with our practice, we will communicate our results guidance for the current year at the Annual General Meeting, which will be held this year on 2 November 62

  63. Slide 63: Pernod Ricard

    Pernod Ricard / 2S Pernod Ricard

  64. Slide 64: Appendices

    WM, = Pernod Ricard ny Appendices SS aS

  65. Slide 65: Strategic Brands Sales Growth

    Strategic Brands Sales Growth Volumes FY 2007/2008 Volumes FY 2008/2009 Net Sales organic Volume growth (*) growth (*) (Million of 9 litre cases) (Million of 9 litre cases) Absolut (**) 10.2 Chivas Regal 4.5 4.2 -5% -2% Ballantine's 6.4 6.2 -4% -5% Ricard 5.6 5.4 -3% -2% Martell 1.6 1.5 -6% 12% Mali

  66. Slide 66: 2008/09 Full-Year Sales

    2008/09 Full-Year Sales (€ millions) FY 2007/08 FY 2008/09 Variation Organic Growth Group Structure Forex impact Wines & Spirits France 711 10.8% 735 10.2% 24 3.4% 17 2.4% 8 1.1% (0) 0.0% Wines & Spirits Europe excl. France 2,171 33.0% 2,417 33.6% 246 11.3% (60) -2.9% 396 18.2% (90) -4.1% Wines & Sp

  67. Slide 67: Summarised Consolidated Income Statement

    Summarised Consolidated Income Statement (€ millions) 30/06/2008 30/06/2009 Change Net sales 6,589 7,203 9.3% Gross Margin after logistics costs 3,766 4,208 11.7% A&P expenditure (1,178) (1,237) 5.1% Contribution after A&P expenditure 2,588 2,971 14.8% Structure costs (1,066) (1,125) 5.5% Profit fro

  68. Slide 68: Foreign Exchange Effect

    Foreign Exchange Effect Average rates evolution On Profit from Forex impact FY On Net Sales Recurring (€ million) Operations A07/08 A08/09 % US Dollar USD 1.47 1.37 -6.7% 72.7 37.3 British Pound GBP 0.73 0.86 16.7% (68.7) 20.9 Korean Won KRW 1.40 1.75 24.5% (52.6) (14.4) Indian Roupie INR 59.08 65.1

  69. Slide 69: Group Structure Effect

    Group Structure Effect On Profit Group structure FY from On Net Sales (€ millions) Recurring Operations V&S acquisition 914.5 271.9 Other (157.9) (67.3) Total Group Structure 756.6 204.6 69

  70. Slide 70: Consolidated Balance Sheet 1/2

    Consolidated Balance Sheet 1/2 Assets 30/06/2008 30/06/2009 (€ millions) (Net book value) Non-current assets Intangible assets and goodwill 10,341 16,199 Property, plant and equipment and investments 1,822 1,940 Deferred tax assets 722 1,111 Total non-current assets 12,885 19,250 Current assets Inve

  71. Slide 71: Consolidated Balance Sheet 2/2

    Consolidated Balance Sheet 2/2 Liabilities and shareholders’ equity 30/06/2008 30/06/2009 (€ millions) Shareholders’ equity 6,420 7,431 Minority interests 177 185 of which profit attributable to minority interests 29 21 Shareholders’ equity – attributable to equity holders of the parent 6,597 7,615

  72. Slide 72: Change in Net Debt

    Change in Net Debt € millions 30/06/2008 30/06/2009 12 months 12 months Self-financing capacity 1,537 1,782 Decrease (increase) in working capital requirements (533) 246 Financial income/(expense) and taxes (501) (794) Acquisition of PPE, intangible assets and other (188) (197) Free Cash Flow 315 1,

  73. Slide 73: Analysis of Net Debt at 30 June 2009

    Analysis of Net Debt at 30 June 2009  Analysis of debt by nature Syndicated loan 74% Bonds 23% Miscellaneous (including cash) 3% Total 100%  Analysis of debt by currency % Euro 50% % USD 58% % Other currencies (8)*% Total 100% * Primarily temporary positions on GBP and SEK 73

  74. Slide 74: Number of shares included in EPS calculation

    Number of shares included in EPS calculation (in thousands) FY FY (1) FY 07/08 07/08 08/09 Number of shares in issue at end of period 219,683 219,683 258,641 Weighted number of shares in issue (pro rata temporis) 219,460 232,686 236,359 Number of treasury shares (5,413) (5,739) (1,488) Dilutive impa

Pernod Ricard — FY2008/09 Earnings Presentation on 6ix